Loading...
HomeMy WebLinkAbout80-00054 ~I . lllI, :, ~ .~ Pol is " . . ~ ,Po , m'~ .r m ;t., ~ :I'~ I. i i '~. oil ; m ~ I! ~ ::! llI1' l!i .' lIB jl,i' CI.l ( CI.l' m~ : ~.; .,. tI.l gj', .' .<rj1 . lJ-, ci Z .. o . ..~ S tit .. o ClQ . . - N No. 21.80 PETITION FOR PROBATE OF WILL AND LETTERS TESTAMENTARY in the Estate of JOHN M. MUSSELMAN , deceased. To Harold B. McLane, Deputy of Cumberland, in the Commonwealth is Petitioner(s) m::e the executrix , Register of Wills for the County of Pennsylvania. named in the Last Will and Testament of JOHN M. MUSSELMAN dated March 30, 1971' Decedent was a citizen of the United States and a resident of Township Silver Spring Bof~ Cumberland County, Commonwealth of Pennsylvania. Decedent died on Sunday the 13th doy of. January A. D. 19~, in the County of Dauphin State of Pennsylvania at the age of 60 years. kGS km; >Ml< Decedent has not been married and has not had children born to him since the execution of the above described Will. Decedent was possessed of personal property to the value of $100,000 and of real estate to the value of None as near as can be ascertained; said real estate situated os follows N/A GljI1~ Therefore, your petitioner(s) respectfully applies for the probate of the said Last Will ond Testament ond for Letters Testamentary thereon. Dated January 24, 1980 .\;'~.-.w 1I~tW~.,d.ntA.,J Name ond address j2,is HUDSON MUSSELMAN of Petitioner(Scl 49 Skyline Drive Mechanicsburg, PA 17055 COMMONWEALTH OF PENNSYLVANIA ~ ss COUNTY OF CUMBERLAND Lois Hudson Musselman named in above application, being duly say(s) that the statements set forth best of sworn according to law In this petition are true to the her knowledge and belief. and subscribed before "';1~ 1J~1'IfI YJ.et~J~ sworn me'r January 24 1980 ~ 1)L-""JI ~ ~~<'n1'J'II"~'" Deputy Register [5-/~ 1 January 28, 1980 Att . Rhoads, Sinon.& Henders);ot 17/C)/ orney. By: "fIeA-' F,,,,,,,/s;L I>'''{ Jan P. Paden E-t Z ~ ~ {/J W E-t o z ..: ...4 ...4 H ~ E-t {/J j .... "" ~ " "" ~ r.1 ,." ~ '" " <!l ..J ~ " :-. (:} ~ ~ ~ " ~ WJ 0 ~ . ~ :Ii " " " " e "' '" p:; Sj z ~ ...4 W {/J {/J ~ . ~ Z ::I: o ,.., I .. ~. . " '. ~ ~ <ll o r::: " Z " :; >- to Z Z W "- " 0: " III to 0: 0: " J: t- W W . t- to o . I i ~ ~ 0 . I 0 ~ Ii o Z o o ~ OATH OF SUBSCRIBING WITNESS COMMONWEALT\! OF PENNSYLVANIA I ss: COUNTY OF CUMBEltLAND \ This. .......................... .?~~J:1.............. ................... day of...... .......... .~.~.flll.a.~~. ......... .............. ..... A. D.. 1 fJ.~.?.., Harold B. McLane, Deputy before membax~X:lCl6a](billKl, Itegister fill' the Probate (If Wills and granting letters of Administration in and for said County of Cumherland, in the Commonwealth of Pennsylvania, personally came .............. Lawrence B. Abrams and .Ian P. Paden ..................................................................................."...........................................,............................................... the subscribing witnesses to the foregoing instrument of writing purporting to be the last Will and Testament of ........... J..?~'!~.. ~:... 0Y.~.?.~!:: 0.~.t>!. .......................... ................ Dated .... .~.'!-. ~:~~..~. ~.'.. ..I.~?1...... late of ...............~g:-:.?!:..~.E:.t~J;\..I~:-x~.~.hl.p.,................... .............. ............. Cumberland County Pa., deceased who being duly ......~.o/.!?!'.(\.......................... according to law, depose and say, that ...th\'.y...o/..9.r.~.................. present. and saw and heard the testa~~!:........................... ............T.QtI.\'!..M..:...M\I.R;?~.~MAN.................... sign, seal, publish, pronounce and declare the said instrument of writing as and for h),.............. Testament d L t \"'11 d t th t' {' d' JOHN M MUSSELMAN f d d d' . . d an as 'vI, an a e Ime 0 so oing ................,................................was 0 soun an lsposlng ffiln memory and understanding, to the best of .......t.\:~!.!'..............................knowledge. observation and belief. ...............~~?~~.................... and subscribed before .....,............................................................................ ~41'kA.Q.j3~\'j1:.~a€ ,~">.ii.z... .... ........ !?~.~~~ y R!i~$.X;t~~lRegister " ~"lC9'" ':' ~~ ;...~~~~~................ .. .......................................................................... AFFIDAVIT OF DEATH COMMONWEALTH OF PENNSYLVANIA t ss: COUNTY OF CUMBERLAND \ I ...................~~.Irt.....H.~~.~~.t:!.......r\~~\.~~.!:\...........................................................................being duly ....~w.~~~............................. says that as nearly as can be ascertained the said decedent .......................... ..;r~""'......~.,..~~~~m~.~............................................. .................................................................died on ...~~~~............................ the ....J??!~.................day of ..;:s:(:4.~.l,(qty............................... A.D., 19.~9., at or about ...Hr.~.~......................... o'clock, r.M. ....................~~.?~~.....................and subscribed this .......................~.~!:-.~................ day of ......:!.~~~.~~X.. 19, ~9...., before .<f~..'JJ~~..~~. (' \: .' J~ ,. .. I .......:..1.iY!:~.(.l.;;.;.\)-?{.j,(...i,(........I)~p.1l.~'f. XKllbonil&~~ Register OATH OF PERSONAL REPRESENTATIVE COMMONWl,ALTH OF PENNSYLVANIA} COUNTY OF CUMBERLAND SS: Before me, the Register f(n' the Probate of Wills and granting of Letters of Administration in and for , . LOIS J-JUDSON MUSSELMAN the County of Cumberland, pel sonally came ..................................................................................................... h b. d I "w,QDN d PS d . d th t EKccutriK w 0, emg u Y ...M ... .M............., 0 ,......... epose an say a as........'....................................................... of the last Will and Testament of .......~.9.tl.~..0.,...~!-!.~~.1!:!:-:0..:?~.....................................................deceased .........s~.......... will well and truly administer the goods and chattels, rights and credits of said deceased according to law. And also will diligently comply with the provisions of the law relating to Transfer Inheritances. ......~:-Y.~.~::........... and subscribed before me. ..............~1!-.~':!1!-.Ii'.y..}.~................... A. D., 19f?~........ .~.~0<~J.~..{~.~Jl.s.d)\b.'NZ..........?.~p.~~'t ~1!llc~JSOlI, Register . ~~.?j~dJ..mI...~~ .................................................................................. :..; 0: '0> :Ul 00' :co a> :~ .... :0> Z :0 <t: u.. ~~ .-4: N; 0 ~: 00 Ul: =IF: Ul: 0: .>: 00: -l ~. 0 ,2;: 0 N; ..'<' .so -l o:l : III :{ ~ :>1: I - ~ . ,.. 0 3: z: ~ t) 11l CD E-< ::l I ~: .S riI c: M 0: 11l 0 N t-,: '1:1 l-) OJ 0 00 0 '1:1 1"\: . Z ... 0 N: -- u =IF: N .8 OJ S ... OJ '1:1 0 '1:1 be ..!l Ul c: '" Z "" .~ '" p.. ... DECREE Be it remembered that on the .......~.~~?........ day of ...............~.~n.~.~~;(.................. A. D..19~~....., there was probated and recorded the last \ViII and Testament of ......._.J.<:>J~~..~:...0.l.!.~.~~!::0..!'~...................., late of ................!?~.~:-:.\'.~..!?l'.~:\~:.g..:r. ~~~.~.l~iJ?.............., Cumberland County. Pennsylvania, Deceased. Letters .............:!:.~.~.~.<;.~~.'?':.~~.:x.... ........... were granted to .... .~.().J ~Y.~.~~.().l'l.. ~.~ .S.s. ~~:'.~..t\~.. ...... ...... .................. Witness my hand and official seal the day and year afor!'said. _" I "-J;,"~ j r ..()~: .1.1l1. .. .f.;;,:J) J.~.?10:~'~~", ..?~.~~.~.Y . k~xiuuCaal!llC, ltegister. no"" . 1:._ ~ '.',) . , . , r.OMIoION'~EAL TH OF PEllNSYLVANIA DEPARTMENT OF REVENUE BUREAU OF EXAMINATION PARTNERSHIP INTEREST REPORT eSTATE:: OF .J.aJ.w 1>1 MIIHS(.>lm~n DATE OF DEATHJl'1l.uaLY-!)-->.- 1980 COUNTY OF Cumberland STATE FILE NO: .1l~0511 DECEDENT'S SOCIAL SECURITY NUMBER .....l68-~~0 (INSTRUCTI'1>!S ON REVERSE SIDE) DATE 1. Name of P3ltnership Rhonds, Sinon & Hendershot 410 North ThIrd Street 2. Federal I D Number (As per form 1065) 23-1305377 Harrisburg, PA 5. Classi ii cation of Partnership: General Decedent was a Ceneral Partner. 17108 X 3. Date Business Commenced December 19, 1969 4. Business Activity Attorneys-nt-Law Limited Other Address P. O. Box 1146 78.992% Salaries N/A N/A N/A Bal ance of Capital Account 6. Partners Names % of Income % of Ownership 2.521% 18.487% A. John M. Musselman B.-klY1e R. Hendershot C. Other p~rtners D.____ 7. Was the Partnership in any way financially indebted to the Decedent? See Attachment #1 x Yes _ No. If yes, explain: 8. Was there any life insurance payable, upon the death of any of the partners, to the Partnership? If yes, p.xplain: Yes ....1L- No 9. Was there a validated, written Partnership Agreement in effect at the time of the decedent's death?-1L Yes - No. I! no, explain: . A. Was the Agreement consummated?-X- Yes _ No. I! yes, please report specifics. See Attachment 112. 10. Income Statements and Balance Sheets or copies of the complete Federal Tax Returns (form 1065) for the year of death and 2 preceeding years shouid accompany this report. I! not available, explain:Not applicable - Value of Partnership annual installments with interest at 2%. See Attachments #1 lA and lB res ectivel terest fixed b set valuation of 4 000 er unit of articipation. pavable in four equal 11 Complete address/es for all real estate held by above partnership should accompany this report. N/ A A. Land, building, and other fixed assets are presented at fair market value as of the decedent's death._ Yes - No. Please report these values and aUach to this sheet. 12. Did the pr,'tnmship have an interest in any other partnerShips or corporations?- Yes JL. No. If yes, report the necessa~J '.;!ormation OR a separate sheet. Did th~ G' cedent's interest in the partnership change in the last two years? -X... Yes _ No. If yes, explain: ~e .All.ac!.1J!l_ent 113. 14. Was the pJ;lncrship dissnlved or liquidated after decedent's dealh?_ Yes.JL No. If yes, report all the related infomli1tioll, especially including a copy of the Sales Agreement. 15. ESTIWII ,:~D VALUE OF DECEDENT'S INTEREST BY ESTATE: $9.510.00 16. ALL OThi:R INFORMATION RELATIVE TO AFFIXING THE TRUE VALUE OF THE DECEDENT'S INTEREST SHOULD ACCOMPt',NY THIS QUESTIONNAIRE INCLUDING A DESCRIPTION OF THE METHOD USED IN DETERMINING THE AI3O'!E ;::~TIM^n:D VALUE. See Attnchment 114. 0-:-J . /'1 \/'1' . I, j ,'~:~'. (/ i ):,' . (,! ( . ! / ) O-:lIF.CUTOR.~~;M'NlsTRATom foregoin~ or; ',I\'ers are true and correct. , hereby certify that to the hest of my knowledge and belief the ( ( , SECTION C. Death or Permanent Disa.bility of a Partner, 1. The death of a Partner shall result in the Terminati.on of All I::.terest in the Firm; but the Firm shall continue i.. existence and in operation under these .Articles of Partnership, unless and until dissolved in accordance with provisions hereof. Z. The Permanent Disability, determined as provided in these Articles of Partnership. of a Partner shall result in the Termination of All Interest in the Firm, but the Firm sha.ll continue in existenc,e and in - IB :- QENERAL INHERITANCE TAX INFORMATION Unsatlsflod Iinbilltlos incurred by the decedent prior to hislher death are deductible against his/her taxable estate. In addition to dobts incurred by the decedent or estate, other items are claimable includiRg the cost of administration, attornoy foes, fiduciary foes, funeral and burial expenses including the cost of a burial lot, tombstone or grave marker. All dobts being claimed against an estate are subject to the approval of the Register of Wills with whom the Inhoritance Tax Return is filed. Evidence to support the decedent's or the estate's liability for the debts being claimed should bo attached to this schedlJle. A family exemption of $2,000 may be claimed by a spouse of a decedent who died domiciled in Pennsylvania. If there is no spouse, or if the spouse has forfeited his/her rights, then any child of the decedeRt who is a member of the same household can claim the exemption. In the event there is no such spouse or child, the exemption can be claimed by a parent or parents who are members of the same household as the decedent. The family exemption is allowable only against assets which pass by a will or by the Pennsylvania Intestate Laws. c: '" 0 (') > <'1 ~ ;S > 0 0 0 V> Z Cl (') c: 0 ..., z :::: z t'" t"l t"l > !=l 0 t'" :>: z '" Z z Z t"l ..., r.1 -l 9 p ..., -<: V> t"l c;; Z 0 V> 0 -l P "r1 "r1 '" ,..., ~ 0 "r1 - "r1 0 - z ("l - > t"' c: l/l <'1 0 Z t"' 0<: -<: -<: t'1 <'1 - > > :<l '" INSTRUCTIONS FOR COMPLETING SCHEDULE "F" 1. I f the family exemption is being claimed, indicate the claimant's name, address and hislher relationship to the decedent. Enter "family exemption" in the remarks column and the amountclaimed in the amount column. 2. Assign consecutive numbers to each item listed. 3. Enter the date on which each debt was incurred andlor paid. 4. Enter the names of each payee. 5. Provide a brief explanation in the remarks column for each debt claimed. 6. Enter the amount of each debt being claimed. 7. The form must be signed by the person who has assumed the responsibility for payiRg the debts. SCHEDULE "F" ST A TEMENT OF OEBTS AND DEDUCTIONS (~IlEEl'__}2)._=__=_=~."~___. Estate of -----".OHN M. MUSSEUL\N Date of Death~3/80_File No, WHEN CLAIMING THE FAMILY EXEMPTION. COMPLETE THE FOLLOWING: H['J.4!.i<j f:.Xt (JoIIO) COMMONWEALTH OF PENNSVLVANIA DEPARTMENT OF REVENUE TRANSFER INHERITANCE TAX RESIDENT DECEDENT Claimant Relat,iDnship to Decedent Claimant's Address ITEM NO. REMARKS DATE NAME OF PA YE E 8/28 John T. Ensminger 9 20 Josenh HcGraw Sinon & Hendershot 27 Res. Rboads Sinon & Hendershot Estate Appraisal , '~.(lJ:sL,lu1!lla~ 1 ttorn~ys Fees Reimbursement for advances ex enses of Estate 21-80-54 -I. AMOUNT U50.00 L'iO 00 I 2 'i00.00 86.62 .~ Vi ex: =1- TOTAL THIS PAGE I__!...~, 886: 62__ I hereby certify that to the best of my knowledge and betief the foregoing is a just and true sti1tement of debts. funeral expenses and expenses of administration submitted to the estate as deductions for Inheritance Tax purposes. ,.j:.;..,v'1/. n~...w....cm a.1oU GRAND TOTAL $20,7J:Jz'-.76 ':"~lt~N/\ .Uf~E OF ATT()HNFY/FlnUC\^r~~_ . j9.c.:_t':rll~H 1.3 .J!l.f'o==s OFFICIAL USE ONLY , DEBTS AND DEDUCTIONS ARE ALLOWED IN THE SUM OF S ;{ 0 1 J, 1, 11(; AT , [, ~' J" // ,. '), - ' _~ 1.'-;/c-i!...c. flC'feL___, rJt,.t~'l:H[d <."'II.I~' 1'1' nCENT, !L-JI:_QJ 1..-,11 , GENERAL INHERITANCE TAX INFORMATION Unsatisfied liabilities incurrud by the decedent prior to his/her death are deductible against his/her taxable estate. In addition to debts incurred by the decedent or estate, other items are claimable including the cost of administration, attorney fees, fiduciary fees, luneral and burial expenses including the cost of a burial lot, tombstone or grave marker. All debts being claimed against an estate are subject to the approval of the Register of Wills with whom the Inheritance Tax Return is filed. Evidence to support the decedent's or the estate's liabilitY for the debts being claimed should be attached to this schedule. A family exemption of $2,000 may be claimed by a spouse of a decedent who died domiciled in Pennsylvania. If there is no spouse, or if the spouse has forfeited his/her rights, then any child of the decedent who is a member of the same household can claim the exemption. In the event there is no such spouse or child, the exemption can be claimed by a parent or parents who are members of the same household as the decedent. The family exemption is allowable only against assets which pass by a will or by the Pennsyivania intestate Laws. r" "" I:) n > m ~ :] z > 0 0 I:) <fl Z C'l n c: I:) ...; z 3: t"' r:1 ~ 9 9 t"' t'1 r: z ;l:l ~ Z Z t'1 ...; t.; Z 9 9 ...; -< <fl m .. <fl Z 0 <fl 0 ...; 0 "t1 ~ 'T\ ~ \0 ~ 0 s:;> ~ "t1 0 "t1 - - Z n Q,. - ;po ..,. t"' - c: l- V> i!5 m 0 z ~ -< -< :< t'1 t'1 ~ ;po :> ;l:l ;l:l INSTRUCTIONS FOR COMPLETING SCHEDULE "F" 1. If the family exemption is being claimed, indicate the claimant's name, address and his/her relationship to the decedent. Enter "family exemption" in the remarks column and the amount claimed in the amount column. 2. Assign consecutive numbers to each item listed. 3. Enter the date on which each debt was incurred and/or paid. 4. Enter the names of each payee. 5. Provide a brief expianation in the remerks column for each debt claimed. 6. Enter the amount of each debt being claimed. 7. The form must be signed by the person who has assumed the responsibility for paying the debts. EENNSYL V~JiL~ltillERIT~.~ll~r lAX. 0.\;'~lll/l1 1. PERSONS RESPONSIBLE FOR .lliJ.\lRN Sectioll701 of the Inllerit~nce and Estille lilx Act oll'JCIIJIUYII\I:.. \II.!IIIII: I, '.1.'1111'1', ,11;1';111', 1,11,,11 PI"I'''II: :mill,!\; ~ return: INI'JI(MI\lliIN _ ,,_~_.m_._ ... ~, The person~1 represent~tive of the estate 01 IlIe i1eCl'lkllt liS III PIOlil" I'! lit 1I11~ i1"ccdllnt Ililllnnlsteil:i1 hy lIim and such ~ddition~1 property which is or m~y he snb!,";! tli Inllclilll\lUi I:l^ u! vlh:ch lil'.',.he SIIIIIIII<lVI! or ~cqui re knowl edge; b, The transferee of property uponlhe transler 0\ wllicll InherililncIi I d,; is CllllilY lie illllJOSed by tile 1961 S\<llniL:, inciuding ~ trustee of property lranslerred in llust, provided 111:111111 ':(:p:II:III' ret!/lIlnccd be lIIilde Iii lhe trilnsferec of property included in the return 01 ~ person~1 replCsent~\i'le. 2. PLACE FOR FILING The relurn is to be filed in duplicate witll tile Hegisler of Wills 01 the county 'Nhereinlhe decedent resided. 3. TIME FOR FILING The return is due nine months after tile decedent'S death, unless all exlellsionlor Illillg lias Geell applied lor and granted by the Secretary of Revenue within the nine'lIIonth period. 4. FAILURE TO FILE RETURN Section 791 of the 1961 St~tule provides that" . . .any person who willfully I~ils 10 lile a return or othel leport required of him. . .sh~11 be personally li~ble, . ,to a penalty of 25% of the t~x ultimately found to be due or $1,000 whichever is the lesser Ie be recovered by lhe Department of Revenue as debls of like amount are recover~ble by law." 5. TAX RATES Inheritance Tax is payable at the rate of 6% on transfers to lineal descendants, such as father, motller, husband, wi fe, son, daughter, grandchildren, gl'~ndpareot, son-in-I~w and dall~lter.in-law ~nd at the rate of 15% as to ~Il olhers. 6. PAYMENT OFTAX The tax assessed on the transfer of properly reported inlhe return is due 9 lIIonlllS after lhe decedent's dealh. Interest atlhe rate of 6% per annum accrues thereafter until payment is made. All p~yments received are first applied to any interest which may be due with any remair.der applied to 1118 tax, iF TAX IS PAID WITHIN 3 MONTHS AFTER THE DECEDENT'S DEATH, A DISCOUNT OF 5% OF THE TAX PAYMENT IS ALLOWED. All checks should be m~de payable to the Register of Wills 01 the connty wherein the decedent resided and are received subject to the final determination of the Department of Revenue. 7. FAILURE TO PAY The taxes imposed, together wilh any interest thereon, ~re a lie:lupon re~1 piOperiy, which lien remains in effect until the taxes and intereslllave been paid in full. Tile I~xes 1I1ay be sued for againsl ~ny real property in lhe decedent's estate or against any property belonging to a tr~nsfelee liable lor tile t~x. 8. FIUNGOF FALSE RETURN Any person who willfully makes il false relurn or reportleQlllled of him shall, ill ilCCOlII,lIlce willi Section 793 of the 1961 Statute, be guilty of a misdemeanor and, on conviction Iheleol, SIl,llllle selllenced to pay a fine oot exceeding $1,000 or undergo impri sooment not exceeding one year 01 bolh. RCC"., '''1111 COMMONWEAL 1H OF PENNSYLVANIA DEPARTMENT OF REVENUE BUREAU OF COUHTY COLLECTIOHS 41\ S. SECOND STREET HARRISBURG, PA. 17127 COUHTY OF Gumbc,ric.nd ESTATE OF Juhn Ii. Ilu;:wolmnn SOCIAL SECURITY HO. 16fl ],I, :9[:\ TOTAL GROSS ASSETS J.II3,6112.n DATE OF BIRTH 1-13-fJO STATE FILE HO. .1-S0-00S!, Please provide aur office with the Fair Market Volue (s) for the following business interest (s): Harne of Busineu Type 01 Type 01 Business Stock # 01 Shs, or % Owned Reported Yolue- Total Bureau Valuation 7. RhoacL, Sinon L ;Jenuershot l: 9,510.00 oK 410 Corporation C 324 sh. 96,309.16 <;:>K 1. 2. 3. 4. 5. 6. 8. 9. Remarks: Approved by: Attorney / Admin; strator/Executor and Address: Jan ~.. Paden, Esquire l~hco.d;., Sinon & Hendershot 410 i;. 3rd St. 1'.0. no:.: 1146 llorri:;b\ln; En.. 17108 Enclosed is the available tinancial data for each of the abave requests. 61/"/Bf Departmellt or Revenue Very truly yours, C10ria J. Richc.rd, C. A~pr. Dauphin Co. Inheritance Tax 1646 nrooJmood St. I'Be. 1nO!, Instructions an Reverse Side ELKINS, STlWUD, SUl'LEE & CO. 21.! I,cU:UST STltEI';T ",t). 1\", HO'J IIAIIIIISIIUIH;, 1'/\. 1710H 117/lHM1I4 Ml MIIUI~' j'l;IW YUI1I1 S\lKI4 EIlCII.\NI;t:.INf. MoU III BUIIIHINCII'AI. EIlCHANf<n September 8, 1980 Jan P. Paden, Esquire Rhoads, Sinon & Hendershot 410 North Third Street P. O. Box 1146 Harrisburg, PA 17108 Dear Mr. Paden: Pursuant to your previous request, the following is a valuation of the bank shares in the Estate of John M. Musselman as of January 13, 1980. SOLELY OWNED SHARES BANK UNIT VALUE TOTAL VALUE 108 Dauphin Deposit Corporation 30 $3,240.00 $3,240.00 TOTAL MARKET VALUE . . . . JOINTLY OWNED T/E WITH SPOUSE SHARES BANK UNIT VALUE TOTAL VALUE 140 Adams County National Bank 20 $2,800.00 11 The First Bank & Trust Company of Mechanicsburg, PA 96 1,056.00 100 The Gettysburg National Bank 24 2,400.00 TOTAL MARKET VALUE . . . . $6,256.00 If you have any further questions, please feel free to call. (l:~~')~ Branch Manager CALCULATION OF TOTAL INVES'nIENT Dates of Capital Contributions Days from Contrihution Dates to January' 13, 1980 Amount of Coplta], COlltr ihutlon 12/30/71 2/2/72 3/3/72 1/1/73 5/7 /73 5/1/75 1/2/76 1/21/77 2,93'1 2,900 2,870 2,567 2,1"12 1,718 1,471 1,087 $18,000.00 7,200.00 8,200.00 21,600.00 1,732.40 925.76 2,160.00 7,700.00 Total Capital Contributions $67,518.16 CALCULATION OF APPRECIATION Days from Contribution x Daily Rate of Amounts of Capi- Dates to January 13, 1980 Appreciation x tal Contributions Appreciation 2,934 x .0002051.7 x $18,000.00 = $10,851. 28 2,900 x .00020547 x $ 7,200.00 = $ 4,290.21 2,870 x .00020547 x $ 8,200.00 = $ 4,835.53 2,567 x .00020547 x $21,600.00 = $11,392.74 2,442 x .00020547 x $ 1,732.40 = $ 869.25 1,718 x .00020547 x $ 925.76 = $ 326.79 1,471 x .00020547 x $ 2,160.00 = $ 652.85 1,087 x .00020547 x $ 7,700.00 = $ 1,719.76 Total Appreciation $34,938.41 CALCULATION OF TOTAL VALUE Total Capital Contributions Total Appreciation TOTAL VALUE $ 67,518.16 34,938.41 $102,456.57 COMMUTATION OF VALUE The By-Laws of the Corporation further provide that the above sum is payable six months after the date of death without interest. Accordingly, the value of the stock is the right to receive the sum of $102,456.57 six months af- -7.- Toa wa!lon 7 repnJdudlon plank bollorll \Iitchcock chairs Coffee 1'al>lo Smul i lIlap I 0 7. door Cull i n'l'l Planter troe Tallie lump 76 pc sel'v i ce for 12 Bavar i un ch i na Serv I ce for 8 dem 1 tasse sot 104 pc sterling 51 Ivor service for 12 24 pc chrY5ta I sternvlare Cut glass bowl Tab I e I I nens rAisc. dishes,salts, toothpick holders, etc. Pro brass electric candlelabra Stein Misc. in I i vi ng room Pro of table lamps 4 5 lice toaster Ice crusher Electric knife Electric tea kettle 7 pc Revere ware Stoneware dinner serv i ce for 8 Oster blender Electric can opener G.E. food processor Sony 15" portable TV Sunbeam IIllxmaster Crackpot Electric frypan Electric waffle iron Multlband solid state radio Misc. dishes, pots, pans, etc. Round map I e ex1'ens i on tall I e with 7. I eaves G.E. washor & dryer' 20' Montgomery Ward side by sido refrigerator Dry chemi ca I fire oxt i ngu i sher E I ectr Ie broom 4' aluminum stepladder Steam 1 ron 13 pc wrought iron porch sot wrOllght I ron rocker Wrought Iron tea wagon Folding cha~se lounge Formica t~p table 12" Sony c lor TV 18 pc \4:1: ght i ran pallo set Rubber tired whee Illa rrml RocOl'd co bind Ova I rrli rr'ol' [Jaromel UI' E I ectro I ux \Ioover po I i sher Ca rdl all I 0) .~ ell" i r~. TV tdbl<,,> 6 llar ,1001,; \, IJ.OO 350.00 1.0.00 50.00 15.00 10.00 500.00 60;00 3100.00 100.00 90.00 AO.OO 100.00 200.00 25.00 40.00 40.00 10.00 5.00 5.00 10.00 20.00 40.00 10.00 5.00 15.00 250.00 5.00 5.00 10.00 10.00 40.00 80.00 70.00 150.00 250.00 10.00 10.00 8.00 5.00 350.00 40.00 40.00 15.00 20.00 125.00 250.00 10.00 40.00 30.00 20.00 100.00 15.00 'iO.OO 10.00 ~[\.O() 1'10'1 fo,"' .-eckel' Sofil love seat J 2 ottorndn~ & P I at f anl! rod,or, flldp 1 n Coffee tullle, forrnicillop Maplo tior table [,lap I (] "",ok i ng stont! Gov. ~Ii nthrop soc,'c'lary RCA XL100 TV 4 reproduction \1indsor chairs 2 Humme I f i guri nos Floor I amp Table lamp Mj sc. in rec room 5 pc bedroom suite Mahogany bookshelf Hummel figurine Lamp Clock radio Chair & ottoman TV cabinet 6'xB' Indian Oriental rug Mahogany chair Bench Lamp Linens, blankets, towels, etc. Luggage stand Art Deco double bed Drum tab I e Maple chair Singer sewing machine Boudoir chair Unfinished chest Kenmore dehumidifier Metal shelf Electric heater Hammond Sounder organ & bonch Black l. Decker shop vacuum Buffet mi rror Mirror Xmas decorations 5000 BTU portubie ilir conditioner Low chest of drawers E 1 ect..- i cheater' Lamp Maplo queen size bed PI atf arm rocker Ciothes tree Mahog~ny tier tallle 5000 BTU il i r conrJ it i (lnG" Desk & ctw i r 5 pc rrwpln bedroom :.ui'fo CedDf chest GE c~n i stcr ;I\'~eep()r- Metell d",sk I. file tipc 11l~Y;<H}O 500' l:lt-'clric OXldl': ilJtl cor";'j ~, CO.OO 50.00 :'>50.00 1'5.00 40.00 1'5.00 125.00 250.00 100.00 100.00 30.00 30.00 90.00 500.00 60.00 35.00 15.00 10.00 50.00 25.00 150.00 50.00 10.00 10.00 150.00 10.00 150.00 25.00 8.00 125.00 50.00 25.00 75.00 8.00 8.00 150.00 10.00 50.00 40.00 50.00 90.00 10.00 10.00 1'5.00 175.00 100.00 10.00 15.00 75.00 75.00 :\50.00 100.00 ~)O.OO 30.00 30.00 (,0. O~) QUESTION~JQ~CE_RNING PROPElnY TRANSfERS 1. Dill decedent, withinlwo ye~rs o!lIc"tli, 1IIIIIIe IIIIY IlilllSIi)1 of ~1I'lmilll)II"1 pl\ll of liis estal\! Wltllolll receiving v~llI~hle ~nd ~denll~te considelalion'l iAnswel "Yr,~;" 01 "Nu".\_,!'J~,_ 2. Did decedent, wilhin Iwo Y\!:1rs 01 dll"lil, IlilliSlIll PIOPI:lly 110:lllinnsl'lf Iwrsl;lllo IlilllselL'llCrsell ~od ~nollier II~rty or pJrties (including;1 sponsel inloint uWh,,'sllip? IAw,II.II "Yel;" 01 "No".) ~~-- 3. If the ~nsWer 10 one or lwo ilLove is "YI)S" :llld lil\!llin,I,Ii:II, al') r.1;lillllld 10 Ill! nonlox;lhle, provide liw IOllowing inlorm~tio\1: ~, Age of decedent ~t time 01 11~\1slel. h. Copy 01 dealh ccrti fic~te. c. AffidaVit hy the allending physici:1\1 illlllcaling llie "Iatl) of dr,cedenl's h\!:11111 "llillle 01 tran:.ler, d. All other information sllpporlinr.nonlax;lllili ly 01 Iron sf \II. 4. Did decedent, in lIis/her lifetime, Wille any trill1sl01 01 plopelly withol:t recl'ivlnf~ 0 '/.1ll1ollle or adeqll~te consillel~lion therefor which w~s to t~ke effect in possessioll or enioynll,nl ~l 01 ~ftelllisilicr dllillli? (Answer "Yes" Of "No".) _B.!l.- a, W~s there any possihility thatlhe propelty tr:1nslelfcd might relllllllo 11l111>lerOl 01 his/her estate or he Snlljecl to his/her power 01 disposition? (Answer "Yes" or "No".) _!:ill..- b, Wlwt W:1S the tr~ns!eree's ~ge illUme 01 decellent's delith? _!1.l.A- 5. Did decedenl in his/llCr lifetime m:1ke ony tlllns!er withonlrcceiving iI v~ln~hl\! ond :1deqllllle consiller~tion therelor under which transferor expressly or impliedly reserve:. 1011lis"lIel life or ;IIIY petiod which does in fact end helore his/her death: ~. The possession or enjoyment of or lhe righl to income lronl the plOperty tlllllSlelfCCl'1 (Answer "Yes" 01 "No".) ~ b, The right 10 design~te the persons who sh~ll possess or cnioy tile plOperly tlllllsferred or income IhCle!rOl1l1 (Answer "Yes" or "No".) No 6. II lhe ~nswer to five h. il\Jove is "Yes," stllte whether the righl WIIS reserved n\ decedentlllone 01 others. N/A ------.- 7. Did decedenl in his/her lifetime m~ke a lr~nsfer, the consideration lor Wllicll VIilS tl~nsferee's promise 10 pay income to or 101 t!Ir.\Jenr.Iit or Cale of tr~nsferor7 (Answer "Yes" 01 "No".) - No 8. Did decedent, at ;,ny lime, lransfer properly, the bmcfici~1 enjoyment of which w~s subiecl to cli~nge, bec~use of a reserved Jlower 10 ~Iter, amend, or revoke, or which could revert to decedent under terllls of tr~nsfer or by oper~lion of law? (Answer "Yes" or "No".) No 3. If the ~nswer to eightabuve is "Yes," w~s the power to ~Iter, "mend or revoke tlie interest of the beneficiary reserved in the decedent alone or the decedent ~nd others? (Answer "Yes" or "No" ,) N/ A QUESTIONS CONCERNING PROPERTY TRPNSFERS 1. Did decedent, wilhintwo ye~rs 01 de~tll. 1I1.111e ,lilY II~nsfelol ~ny lIIirleri~1 palt 01 his estlile wilhout receiving v~lu~ble ~nd ~dequ~te cO:isidel~tion'l (Answer "Yes" or "No",) _~2...__ 2. Did decedent, within two ye~r<; of dr.alil, trilnsfer properly flom hllllsrlf" IHlrsel1 to Ilimself/herself ~nd ~nother p~rty 01 p:lrtir!s (including ~ spouse! in Joint owoclship7 (AIIWWI "Yes" or "No",) _Jl~_ 3. If tile ~nswer 10 one or two ilhove is "Yes" i1lld tile Irl1llslelo ilre r.llnllled to he nont~x~bte, provide tlw following information: a. Age of decedent at time of tr~nsfer. b. Copy 0 f de~th cerli fi c~te. c. Affid~vil by the ,Ittending physicliln illdiCilting iiI[; stilte 01 dl!cedent's 11P.~lth i1t time 01 trilnsler. d. All oilier inform~tion snpportlng nont~x~bilily of tr~nsfl!r, 4. Did decedent, in his/her lifetillle, rrr~ke any IrilnsfCl of property WitlJOI:/ rccl'iving iI vall/able or adequate consideration therefor which w~s to loke effect in possession or enioYllwnt ,1t 01 ~Itelllis/her deilth7 (Answer "Yes" or "No".) -1!>L- a. W~s there any possibility that the property lr~nsfelled might rell/rn to tl~nsferor 01 his/lwr e<;l~te or be subject to his/her power of disposition? (Answer "Yes" or "No".) No b. Wlwl w~s the transferee's ~ge ~t time of decedent's de~Ih'l N/ I\. 5. Did decedent in his/ller lifetime m~ke ~ny tr~nslel withonf receiving ~ valnilble ilnd ~dequilte consideration therefor under which fransferor expressly or irrrpliedly reserves fOI hi<;'helli Ie or 8ny period wllich do~s in fact end before his/her de81h: a. The possession or enjoyment 01 01 the light 10 income fronl tile property trilnsfened'l (Answer "Yes" or "No".) B2....- b, The right to desigll~Ie the persons wllo sh~tl possess or enJoy tile property trilnslerred or incollle thercfrolli'l (Answer "Yes" or "No".) No 6. If the answer to five b, ~I:ove is "Yes," st~te whelher the rigllt WilS reserved III decedent ~Ione or othels. N/A 7. Did decedent in hiS/her lifetime III~ke il transfer, IlIe considelalion for which w~s II~nsferee's promise fa p~y income to or for the benefit or care of tr~nsleror'l (Answer "Yes" 01 "No".) No 8. Did decedent, ~I any time, tr~nsfer property, the barefici~1 enjoyment 01 which WilS subject to change, bec~use of a reserved powel to ~tter, amend, or revoke, or which could revert to decedent under tenns of transfef Of by oper~tion of law? (Answer "Yes" or "No".) No 3. If the answef to eight above is "Yes," w~s the power to ~1fer, ~mend or revoke the interest of the beneficiary reserved in the decedent ~Ione or the decedent and others7 (Answer "Yes" or "No".j N/ I\. . . LETTERS TEST AMENT ARY COMMONWEALTH OF PENNSYLVANIA \ 55: COUNTY OF CUMBERLAND BY THE TENOR OF 'l'lmSE PltESEN'l'S Harold B. McLane, Deputy I, ........ ............... .~ ~.,:,,~:~:.~.~. .~.:..0:::,1.:-::.:~~~.. ........................ Esq., Register for the Probate of Wills and Granting Letters of Administration in and for the County of Cumberland, in the Commonwp.alth of Pennsylvania, do make known 28TH unto all men that on the .................................................... day JANUARY 80 . of ................................................................1 19........, at Carlisle, before me was proved, appeared and insinuated. THE LAST WILL AND TESTAMENT OF .0................. ......... " ......... .......... ....... '0....... ........ ..... JOHN M. MUSSELMAN, LATE OF . .~ :~~~~ .S.~~:~~. :r.~~~r:~~.'. . .~~t:l~~~.1':~ . 7??N.'l:": ~ . . ~~~~~,:,~.I.1':' DECEASED, (a true ~Opy whereof is to these presents annexed), having whilst. . I?? . . lived atthe time of .~~~ death divers goods and chattels, rights and credits within the Commonwealth, by reason whereof the approbation and insinuation of the said Last Will and Testament, and the committing the Administration of all and singular, the goods and chattels, rights and credits, which were of the said deceased, also the Auditing the Accounts, and Calcu- lation and Reckoning of the said Administration to me are manifestly known to belong. And that Administration of all and singular, the goods and chattels, tights and credits of the said deceased, and way concerning ,~.I.S. . Last Will and Tcstament, was committed to . .~~~. ~.S.C!~ .t:I??~.~~. ..... . ... . ., . . " .. . . .. ., . . in the said Testament named . .);]~9'}r~.I.~ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. having first becn duly qualified well and truly to administer the goods and chattels, right and credits of the deceased, and make a true and perfect Inventory thercof, and cxhibit the same into the Register's office, in the borough of Carlisle, within thirty days from this date, and also file a just and true account, calculation and reckoning of . . . . . . ~~. . . . , . administration when lawfully required, and diligently and faithfully to regard, and well and truly comply with the pro- vision:: of the law rclating to Collatpral and Dircct Inheritances. Dccedent died Oil the . . . . ~3~!l. . . . day of . , . . . .J.~~~~Y. . . . . . ., 19 ~.o. . ., according to affidavit properly filed. In Testimony Whereof, I have hcrcunto set my ham! and caused the seal of said office to be hereunto affixcd, dated at Carlisle aforesaid, thc .,...,...... .2.8:~~ . . . . . . . . . . . . . . . . JANUARY . day of . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . III thc year of our Lord One Thousand N. I' d 1 I EIGHTY . -. ,/ mc ,un rec am ...................... I. /) q!l6~ ,(. .... ...., .f,. .d..-:z.M?d.. ..~.:.I... ..r.../).~., ..f.""'<1"" .q"It"...k Riohv,....1 t;' -\ "An.........n Kegh,{'cr "J pel' .. ~-!l7Jl""'r' J . . . Dcputj' RegiEtll~ dccea~e lnl~, 01.' tihall be incapiu:.:il:a.t.cd ilL any l.irl1c IH) ,l::> Lu be unable to sel:V'=" as lGxl~c1\t:t'ix, 11L(~I'l:by appoinL rny' (L-:I.11ghl.e1', LOUISE: MU,SSl'.:I.liVtAN KENT, as my Executrix. In the event th'-it sh" ,;han p,."r]"ce:a,;" me:, 01' shall be incapa.citalt~d at any tirnc so aB to ht~ unabl(~ tu !i(~rve aD E}:ecutrix, I appoint my son, IUCllAltD SHEFFER MUSSI':LMAN, '-i" my Executor. ITEM V: In the event that my said wife shall pre- decease me and at the time of my death my daughter, LOUISE MUSSELMAN KENT, and/or my son, RICHARD SHEFFER MUSSELMAN, shall be incom- petent because of disability, I hereby appoint my brother, ROY D. MUSSELMAN, presently of Camp Springs, Maryland, a's guardian of the person and as guardian of the estate of my daughter, LOUISE MUSSELMAN KENT and/or my son, RICHARD SHEFFER MUSSELMAN. ITEM VI: No Executrix, Executor or Guardian shall be required to give or file any bond. IN WITNESS WHEREOF, I have hereunto set my hand and seal to this my Last Will and Testament, consisting, with this and the preceding page, of two (2) typewritten sheets on one side, at the end of each of which preceding page I have also set my hand and affixed my seal for greater security and better -ce;-' identification this .3 () day of March, 1974. .~ ~. {~L~ (SEAL). John M. Musselman' . . Signed, sealed, published and declared by the above-named testator as and for this his Last Will and Testament, in the presence of us, who, at his request and in his presence, and in the presence of each other, have hereunto : Jur hands and seals, the day and year above written. ,U,\.1I ./"'.~',cC6. Of1'.{(['t."l.- Residing at: \~O (\ Q(,c....Jl(,...." C()...<::..~ r,. . 0 1'1. ,. 0! \ .' . Q1."~. ,"\1. U:' . ,.\>1\.'1..<,..\ ..<..c~\...:-- , ,J . ,;N.;" , ~(~, ()[".(,,- ') . J ' Ii ., 1,'/ 1/ ' , _1(-1<' j J [,1 d ,~- Rc oiuing at: S~ ~).,\ / . . . j 1'1f'. ,.::tl:cl (( . (:~Lhh<}( /O..C'..,,-\C'.... , (,: . J (:---.- . (()~~<,'" ' ).1.,....'" ,;) J hl,. J7a~-7 , , Re siding at: I [ I ., J' . ( . f :/, (,'tl..t (<,'h'~ , :.~..:R:~. . . . ~ Page 2 of 2 pages. . ';~.~~r~~.-...- ,'.' ..:--:-;;..~~,;.7,,:..:~.~:~~.j?::~... ~'.-'" .,', ":". -~;.'~ ; . .".:: , . r;':;':::'.~.~" .' 7~:-;~T:~",-~~,,'j::.(~~ : ~;I~' ~~::t!~..\: .. ':..." .. . . ;...:)~:,. "<.";.::1;~~:~:" , , ~,4-'.'. ......r.I-... ,";.' .... . .. 'r.. . ';:r.. .'.'. ,'" .. .': . "" .. i"~.~:;'~":' o:.:'~~:,' ':::'>~~,.:,~.:~":>::. :. . ~ "", . , , , INSTRUCTIONS FOR COMPLETING SCHEDULE "E" Schedule "E" must include all propertY, real and personal, ownedlJ'Ilhe deceder,t jointiy with another partY or parties as joint tenants with right of survivorship. Both tangible <1ml intangible property oru to he included, List real estate first. 1. Describe all real property as indicated in the instructions lor Schedule "A". Describe all per$(lI1al property as indicated in the instructions for Schedule "B", Include the name, "udress and relationship to tile decedent of the co,owner (s) and the date the joint ownership "'(IS estoblisher!. 2. Indicate the total market value of the jointly owned property, 3. Indicate the percentage of the decedent's interest. 4. Indicate the market value of the decedent's interest. ---- ~ C '" I:) n ::.- ;oJ > ::; ,., ;y 0 0 t;J If) ~. :/. C1 ....; >.~ I:) % r; " t'1 n r. Ci .'" ~.~ t'1 ~ " ::.- 0 - 0 r" ,. ;l:l Z '/. t'1 ...; rrl ...., Z 9 !=l ....; ..-: If) r.l " <fl :/. Q Ul S -l '0, ~ '"' 'T\ , :;:: ~ '" > 0 ;::' ...; 'T\ (3 "t1 n Z - -1) ;y 0(, ,... ;) c: <fl m ~ 0 J Z '- r- ." '" >< ~ .) tM r.i ')' > > ~ ;l:l i \ I File Number INHERITANCE TAX SUMMARY SHEET (BUREAU USE ONL'!:) ,., ., 2l::-JO-Q054____, E I .. John H. Husse1man 5 ale "a me --,-"-"--'- ...-..,...--..........-........-- --~.-_._.-._._----- EJ Original o Supplemental o Remainder REV-01I14 e.x+ (11-1101 Dale of Deolh January 13. 1980 ---.-------.-------------.----- Social Securily Number ___..l:..~.!l.:1!':~~8.'!_m'_ REPORT OF INHERITANCE TAX APPRAISER I, tho undoroignod duly appaintod lnhoritanco Tax Appraisor in and lor tho County 01 Cumberland Ponn.ylvania, do rospoctfully ropart that I novo oppraisod the real and personal praporty as reported rn tho larogaing roturn at tho valuo. .ot larth apposite each it.m in tho last column to tho right in Scheduios "A", "8", "C", and "E" Datod: April 13, 1981 ,/'" ' /~ /(,(,',: . 1f:~('/,) ;,,./ INHERITANCE TAX APPRAISER INVENTORY VALUE AS APPRAISED ADJUSTMENTS COOE (HARRISBURG USE ONLY) REMAINDER APPRArSEMENT CODE ---~-'--'- 92+ TOT AL GROSS ASSETS $ none 00+ 143,642 71 '0+ none 20+ none 30+ _..1_4},~4.2 7..L 40- 93- Real Property (Schedule A) Personal Property (Schedule B) Jolnt.Held Property (Schedule E) Transfor. (Schedule C) leu D.bts and Deductions (SCHEDULE F) CLEAR VALUE OF ESTATE o Lile Estate o Annuity ~ FACTOR PRINCIPLE VALUE CODE I FOR \lSE OF REGISTER ONLY s;QQ.E. COMPUTATION OF TAX $ $ $ $ 6'. " Tal( on $ 15% T 0)(. on $ Tax on $ TalC on $ $ T ax on S Exemptions Total Estate TOTAL TAX INTEREST FROM BALA.KE TO $ $ $ Loss Credits DATE OF PAYMENT AMOUNi PAID DISCOUNT INTEREST TAX CREOIT S $ $ = $ ----- = --..--- -- BALANCE $ INTEREST FROM BALANCE DUE TO $ S RECOR{;F.c~..l Rf.~ll~: '~:" .". 'Bt-..APRH21 A1O.c;. e~.uiU',:..r1.')',,' CUNU[[\.!. sr~r. ;',:', ~" 0. 'M ,c: " ~ ~ ~ c: ~ ~ '" 0 Z ~ ~ ;j H 0 >- OJ bO " c: ~ " 'M '" :l .... '0 ;:l ;<: 0. c: <fl '" ..:l ;<: .-l '" oot: .... .... '" - OJ OJ U Z c: :> ,D - .c .-l E ...,. ~ 0 0 'M 8 0 '" ~ - ..., <fl .-l '" .,- 0 ~ ~ ~ ci ~ ~ 0 Vl 0 Z ci ~ t>l Vl >- [-0 ci z ~ t>l [-0 ~ z Z ..:l ci ~ ci ~ z :.: ~ ..:l Z Z E-< Cl ;:l u " ~ - ~ V> ~ 0 0 oot: z El= ~ t>l U Q ~ ..:l Rl:tV"llllJ 1..-\Il) COMMO~I'~"Al,TH OF PEHH5YLVAHIA I DEP/,IHMEHT OF REVEHUE BUREAU OF EXAMIHATIOH CLOSELY ~IELD CORPORATE STOCK INFORMATION REPORT ESTI\TE. OF .1ol\!, H, Hussd,"an DATE 0 r OEA TII--,J..i.lIluary .J1.,..l2110 STATE FILE NO, 21-80-0054 SOCIAL SECURITY NO, 168-14-2980 COUNTY OF ___G.u11lbc,-~"l.!}s!.,._------ DATE (IHSTRUCTlOHS OH REVERSE SIDE) --..---.---- State of Inc, DGte of Inc, Pennsylvania 1. N~i1Ie of Corporation /,10 Corporat Ion Novcmb"r 24. 1971 Addless 410 North Third Street P. O. Box 1146 llardsburg. PA 17108 2. Federal 10 Number 23-1855851 (As per form 1120) 3, Type of Business Real Estate - Rentals Total" of Share Holders 8 Business Reporting Year .Januarv 1 To December 31 Product 4. Stock Common Preferred Type Total Outstanding 1,202 Par Value Shares Owned By Decedent % Of Total Owned By Decedent 26.95% $1.202($I!sha.re) 324 5. Was Decedent employed by Corporation? _ Yes -1L No, If yes, 6. Was the Corporation in anyway financially indebted to the Decedent?.-.lL Yes _No, If yes, explain: See Answer to No. 7 belm,. POSITION ANNUAL. SAL.ARY TIME DEVOTED TO BUSINESS 7. Was there a Buy and Sell Agreement in effect at the time of the decedent's death? JL- Yes - No. A. If yes, please attach a copy to this report. B, Was this Agreement consummated?...L- Yes - No. C. If yes, please provide supporting documentation, See Attachment #1 and #IA. 8, Was there any life insurance payable upon the death of the decedent, to the corporation? - Yes -1L No. If yes, explain: 9. Did the decedent sell or transfer any stock of this company within the last 2 years? - Yes ~ No. If yes, please supply the following: # of Shares Transferee Amount Date or Purchaser 10. Was a cash or stock dividend declared and not paid in the year prior to the decedent's death? - Yes -L No. If yes, please supply the following: Type of Amount Record Payment Dividend Date Date 11, Income Statements and Balance Sheets for the year of death and the 2 preceeding years should accompany this statement. If not available explain: See Attached Financial Reports - Attachment 1/2. 12, Complete address/es for all real estate held by above corporation should accompany this report. A, Land, building, and other fixed assets are presented at fair mmket value as of the decedent's date of death. x Yes _ No. Please report these values and attach to ti1issheel. See Attac\unent 1/3 - Appraisal. 13, Was the decedent related by blood or marriage to any of the other stockholders or officers of the corporation? Yes ~No, If yes, explain: See Attached Computations and Cununutation of Vallie - Attachment 114, Common - :;'":;'. UNIT VALUE TOTAL $96,309.18 I 14, ESTIMATED VALUE BY ESTATE: TYPE OF STOCK NO, OF SHARES 15. ALL OTHER INFORMATION RELATIVE TO AFFIXING THE TRUE VALUE OF THE DECEDENT'S INTEREST SHOULD ACCOMPANY THIS QUESTIONNAIRE INCLUDING A DESCRIPTION OF TBE METHOD USED IN DETERMINING THE ABOVE ESTIMATED VALUE (S). I ,'f;;'VI.J /)fl n " . , I'" '" , hereby celti fy that to the best of my knowledge and belief the foregoing , I (EXECUTOR." AO~INISTR"'TOR) answers are true and correct. ., " .', issued and outstanding shares of 410 of the Shareholder for whom such Termination haa occurred, at the price determined under the formula price as set forth in paragraph 3 hereof. (b) Restriction On Lifetime I:'isposition Other Than Upon The Occurrence Of Termination Of All Interest In The Firm. During the respective life- times of the Shareholders and the continuance in effect of this Restriction, no Sharehotder shall transfer or dispose of any shares of stock in 410 by gift or sale, untess all of the stock of said Shareholder in 410 shall first have been offered, in writing, for sale to 410 and then to the other Shareholders at the formula price to be determined in accordance herewith. Upon the receipt by 410 of said offer, an Option, as hereinafter described, shall be vested in 410 and the remaining Sharehotders. Z. The Option. For a period of 2 months following the receipt of the offer, 410 shall have the ri.ght to purchase all or any part of the stock so offered for sale at the formula price. If only a part is so purchased or if 410 elects not to purchase, for a further period of 1 month the remai.ning Shareholders shall have the right to purchase their proportionate share of the part not so purchased. If the remaining Sharehotders do not purchase all of the part not so purchased by 410, then any Shareholder shall have the - 7 - 41 0 CORPOI~^TlON HARRISIlUltG. PENNSYLVANIA BALANCE SHEET llECEI.IIlER 31, ASSETS Less: accumulated depreciation Total property and equipment Total 1977 1976 $ 1,380 5,120 4,971 5,072 5,010 4,766 11,361 14,958 98,793 98,793 573,637 573 ,637 14,593 14,593 687,023 687,023 112,463 91,626 574,560 595,397 . $ 585,921 610,355 CURRENT ASSETS Cash Prepaid expenses Certificates of deposit and accrued interest Total current assets PROPERTY AND EQUI PMENT Land - 410 N. Third Street, Harrisburg Buil di ng Fumiture and fi xtul'es LIABILITIES AND STOCKHOLDERS EQUITY CURRENT LIABILITIES Accounts payable - trade Mortgage payable - current year Note payable - John M. Musselman Accrued expenses Total current liabilities LONG TERM DEBT Mortgage payable - Dauphin Deposit Bank and Co. Less: current year Total long term debt STOCKHOLDERS Common stock authorized 2,000 shares @ 1.00 par value, issued and outstanding 1,172. shares Capi!al paid in excess of par value Retalned earnings (deficit) Total stockholders equity Total $ 603 10,440 24,637 22,862 6,000 1,711 356 26,951 39,658 369,525 392,387 24,637 22,862 344,888 369,525 1,172 234,508 ( 21 ,598) 214,082 $ 585,921 1,172 234,508 ( 34,508) 201 ,172 610,355 The accompanying notes are an integral part of these financial statements. -1- 410 CORPORATION STATE~lENT OF INCOIo\E AND EXPENSES Net income (loss) fOR TilE YEAR ENDED DECEl1BER 31, 1977 1976 $ 121 ,069 83,139 244 422 52 49 121,365 83,610 7,720 7,252 316 18 21,636 17,204 266 219 1,140 1,237 29,024 30 ,304 586 180 1,434 1,376 94 114 66 625 575 355 360 4,708 3,556 556 525 15,902 15,655 2,780 1,224 24 410 299 87,618 80,122 33,747 3,488 20,837 21 ,069 $ 12,910 ( 17 ,581) I NCOI'\E Rental s Interest income Miscellaneous income Total income EXPEtlSES Salary janitor Advertising Amortization - organization expense El ectri c Employees benefits Insurance Interest Janitor service Janitor supplies Miscellaneous Offi ce expenses Professional fees Refuse Repairs and maintenance Taxes-payro 11 Taxes-real estate Taxes-state corporate Tel ephone Water and sewer Total expenses Income before depreciation Depreciation The accompanying notes are an integral part of these financial statements. -3- 410 COHi'OHAT1 ON STATEt~ENT OF CIIAfIGES IN FINANCIAl. POSITION Cash \'laS used for Mortgage - principal Prepaid expenses Accrued expenses Ilotes payable Accounts payable Total Oecrease in cash Cash and invested funds bal ance. January].. 1 976-75 Cash and invested funds balance. December 31. 1977-76 FOR THE YE^R ENDED DECEMBER 31. 1977 1976 $ .12,910 ( 17,581) 20,837 21 ,069 18 8,249 1,355 101 35,203 11,755 7,680 6,000 35,203 25,435 22,862 21,215 612 110 6,000 6,000 9,837 38,699 27,937 3,496 2,502 9,886 12,388 $ 6,390 9,886 Cash ViaS provi ded by Ilet income (loss) for the period Add: expense not requiring cash Depreciation Amortization - or9anization expenses Accounts payable Accrued expenses Prepaid expense Cash provi ded from operations Proceeds from Sa 1 eS of commone stock Loan - J. Musselman Th~ accompanying notes are an integral part of these financial statements. -4- 410 CORPOHATlON NOTES TO FINANCIAL ST^TEI~ENTS Summary of significant accounting principles. Net income is reported on the accrual basis. land and buildings are stated at cost. Building is being depreciated on a straight line basis. The life for various components of the building range from 5 to 40 years, averaging about 30 years. Depreciation for tax purposes and financial reporting are the same. The net operating loss carryforl'lard of $ 21,598.00 may be carri ed forvlard for seven years to offset income in those years. The investment tax credit of $ 1,596.00 may be carried forward for the next two years. Investment tax credits are accounted for on the "flow through" method which recognizes the benefit in the year,which assets are placed in service. As of December 31, we computzd the followin9 Prepaid expenses 1977 1976 Insurance $ 782 673 Taxes 4,lB9. 4,399 Total s $ 4,971 5,072. Accrued expenses Interest $ 3 payro 11 taxes 29 281 Corporate taxes 1,682' 72 Totals $ 1,711 356 -5- .... ,", _.- ...-, ...~..... ~.......~,......... 410 CORPORATION HARRISBURG, PENNSYLVANIA BALANCE SHEET ASS ETS CURRENT ASSETS Cash Invested funds Certificates of deposits Accrued interest earned Prepa i d expenses Total current assets PROPERTY AND EQUIP;'IENT - at cost Land Building Furniture and fixtures Leasehold improvements Total Less: accumulated depreciation and amortization Total property and equipment Total assets $ DECEMBER 31, 1978 1977 5,991 l,3BO 10 ,000 222 5,960 22,173 4,000 1,010 4,971 11 ,361 98,793 573,637 14,593 687,023 112,463 574,560 585 ,921 98,793 573,637 14,593 3,358 690,381 133,209 557,172 $ 579,345 LIABILITIES AND STOCKHOLDERS EQUITY CURRENT LIABILITIES Accounts payable - trade Mortgage payable - current portion Accrued expenses Total current liabilities LONG TERM DEBT ll,ortgage payable - Dauphin Deposit Bank and Trust Less: portion due currently Total long term debt STOCKHOLDERS EQUITY Common stock, $ 1.00 par value, 2,000 shares authorized, 1202 shares issued and outstanding Contribution in excess of par value Retained earnings: Beginning of year Net income for the year End of year Total stockholders equity Total liabilities and stockholders equity The accompanying notes are an integral p~rt of these $ 1,398 603 26,550 24,637 74 1 ,711 28,022 26,951 344,88B 369,525 26,550 24,637 318,338 344,888 1,202 1,172 243,178 234,508 ( 21,59B) ( 34,508) 10,203 12,910 ( 11 ,395) ( 21,598) 232,9B5 214 ,082 $ 579,345 585,921 financial statements. 410 CORPORATION INCOME STATEt1ENT December 31, 1978 December 31, 1977 INCot1E Amount % Amount 2_ Rentals $ 114,465 121 ,069 Interes t income 347 244 Mi scell aneouS 95 52 Total income 114,907 100.00 121,365 100.00 EXPENSES Salary - janitor 8,408 7,720 Advertising 11 316 El ectri ci ty 18,663 21 ,636 Employee benefits 292 266 Insurance 1,461 1,140 Interest 26,879 29,024 Janitor services 517 586 Janitor supplies 1,269 1,259 Mi sce 11 aneous 66 160 Parking 616 Professional fees 800 625 Refuse 345 355 Repairs and maintenance 4,811 4,708 Supplies 507 175 Taxes - payroll 658 556 Taxes - real estate 15,693 15,902 Taxes - state corporate 1,320 1,265 Hater and sewer 444 410 Total expenses 82,760 72.02 86,103 10.95 Income before depreciation and leasehold amortization expense 32,147 27.98 35,262 29.05 Depreciation - amortization expense 20,747 18.06 . 20,837 17 .17 Income before income taxes 11 ,400 9.92 14,425 11.88 State income taxes 1,197 1.04 1,515 1.25 Net income $ 10,203 8.88 12,910 10.63 The accompanying notes are an integral part of these financial statements. 410 CORPORATION STAW1ENT OF CHANGES IN fiNANCIAL POSITION FOR THE YEAR ENDED DECEMBER 31, SOURCES OF WORKING CAPITAL 197B 1977 From operations $ Net income 10,203 12,910 Add expenses not requiring use of working capital Depreciation 20,130 20,837 Amortization 616 Working capital provided by operations 30,949 33,747 Sale of company stock 8,700 Total sources of working capital 39,649 33,747 DISPOSITIONS OF WORKING CAPITAL Leasehold improvements 3,358 Reduction of long term liabilities 26,550 24,637 Total dispositions of working capital 29,908 24,637 Increase in working capital $ 9,741 9,110 SUMt1ARY OF CHANGES IN COMPONENTS OF WORKING CAPITAL Increases (decreases) in current assets: Cash $ 4,611 ( 3,740) Certificates of deposits 6,000 Accrued interest earned ( 78B) 244 Prepaid expenses 989 ( 101) Total 10,812 ( 3,597) Increases (decreases) in current liabilities: Accounts payable 795 ( 9,837) Mortgage payable - current year 1,913 1,775 Accrued liabilities ( 1 ,637) 1,355 Notes payable - John Musselman ( 6 ,000) Total 1,071 ( 12,707) Increase in working capital $ 9,741 9,110 ~- The accompanying notes are an inte9ral part of these financial statements. 410 CORPORATION NOTES TO FINANCIAL STATEMENTS A. SIGNIFICANT ACCOUNTING POLICIES 1. Revenue Recognition The accompanying reports are prepared on the accrual basis. Rental income is recognized when payments are due. 2. Property and Equipment The company uses straight-line depreciation methods in its financial statement and for income tax purposes. The estimated useful lives used in computing depreciation are as follows: Building Furniture and fixture Leasehold improvements 5-40 years 5-10 years 5 years 3. Federal Income Taxes No federal income tax is payable with respect to results of operations for the year ended December 31, 1978 because of the available net operating loss carryforvlard. The company has a net operating loss carryforvlard of approximately $ 11,395 and investment tax credit of $ 1,003 available to off set future taxable income. Prepaid Expenses 1978 1977 Insurance 1,225 782 Real estate taxes 4,735 4,189 Total 5,960 4.971 Accrued Expenses payro 11 taxes 45 29 State Capital Stock Tax 195 152 State Corporate Net Income ( 166) 1,515 State Corporate Loans 15 Total 74 1.711 410 CORPORATION HARRISBURG, PENNSYLVANIA BALANCE SHEET ASS ETS DECEMBER 31, 1979 1978 $ 7,396 5,991 13,590 CURRENT ASSETS Cash - general Cash - earned income account Certificates of Deposit Accrued interest Prepaid expenses Total current assets PROPERTY AND EQUIPMENT - at cost Land 8uilding Leasehold improvements Furniture and fixtures Total Less: accumu1tated depreciation Net property and equipment Total assets 5,621 26 ,607 98,793 573,637 3,358 14,593 690,381 154,011 536,370 $ 562,977 LIABILITIES AND STOCKHOLDERS EQUITY CURRENT lIABILITIES Accounts payable Current portion of mortgage payable Acc rued expenses Total current liabilities lONG TERM DEBT 7.5% mortgage payable - Dauphin Deposit Bank and Trust Co. less: portion due currently Total long term debt STOCKHOLDERS EQUITY Common stock, $ 1.00 par value, 2,000 shares authorized, 1,202 issued and outstanding Contributions in excess of par value Retained earnings: Beginning of the year Net income for the year End of year Total stockholders equity Total liabilities and stockholders equity 10,000 222 5,960 22 ,173 98,793 573,637 3,358 14,593 690,381 133 ,209 557 ,172 579,345 . $ 1,398 28,611 26,550 650 74 29,261 28,022 318,338 344,888 .1.8,611 26,550 289,727 318,338 1,202 243,178 ( 11,395) 11 ,004 ( 391) 243,989 $ 562,977 The accompanying notes are an integral part of these financial statements, 1,202 243,178 ( 21,598)' 10,203 ( 11,395) 232,985 579,345 " \ il i I I I. t I ~ INCOME Rentals Interest income Miscellaneous . Total income 410 CORPORATION HARRISBURG, PENNSYLVANIA STATEMENT OF INCOME FOR THE YEAR ENDING DECEHBER 31, 1979 1978 Amount % Amount % $ 118,144 114,465 678 347 36 95 118,B58 100.00 114,907 100.00 9,167 8.408 11 20,430 18.663 295 292 1,633 1,461 24,980 26.879 517 1,490 1.269 150 66 840 616 1,350 800 367 345 5,499 4,811 .507 730 658 16,782 15,693 1,615 1,320 416 . 444 85,744 72.14 82 ,760 72.02 33,114 27.86 32,147 27.98 20,802 17.50 20,747 18.06 .. 12.312 10.36 11 .400 9.92 1,308 1.10 1,197 1..04 $ 11,004 9.26 10,203 8.88 EXPENSES Salary - janitor Adverti si ng . E1 ectri ci ty Employee benefits Insurance Interest Jani tor services Janitor supplies . Miscellaneous Parki ng Professional fees Refuse Repairs and maintenance , Supplies Taxes - payroll Taxes - real estate Taxes - state corporate Water and sewer . Total expenses Income before depreciation and leasehold amortization expense . . Depreciation - amortization expense Income before income taxes State income taxes Net income The accompanying notes are an integral part of these financial statements. 410 CORPORATION HARRISBURG, PENNSYLVANIA STATEMENT OF CHANGES IN FINANCIAL POSITION FOR THE YEAR ENDING DECEMBER 31. SOURCES OF WORKING CAPITAL 1979 197B From operations: Net income $ 11 ,004 10.203 Add expenses not requiring use of working capital: Depreciation 20,130 20,130 Amortization 672 616 Worki ng capital provided by operations 31,B06 30,949 Sale of common stock 8,700 Total sources of working capital 31.806 39 ,649 DISPOSITIONS OF I~ORKING CAPITAL Leasehold improvements 3.358 Reduction of long tenn liabilities 2B ,611 26.550 Total dispositions of working capital 28,611 29.908 Increase in working capital $ 3,195 9,741 SUMMARY OF CHANGES IN COMPONENTS OF WORKING CAPITAL Increase (decrease) in current assets: Cash . Certifi cates of deposit Accrued interest earned Prepaid expenses Tota 1 Increase (decrease) in current liabilities: Mortgage payable - current year Accounts payable Accrued liabilities Total Increase in working capital $ 14,995 4.611 ( 10.000) 6,000 LJlli ( 788) 339 989 4,434 10,812 2.061 1.913 ( 1,398) 795 576 ( 1 ;6 37) 1,239 1.071 $ 3,195 9,741 The accompanying notes are an integral part of these financial statements. 410 CORPORmON NOTES TO FINI\NCIAL STATl4ENTS SIGNIFICANT ACCOUNTING POLICIES 1. Revenue recognition The accompanying reports have been prepared on the accrual basis. 2. Property and equipment Depreciation is computed on the straight-line method for all assets. Estimated useful lives are as fol101'IS: Buildings 5 . 40 years Furniture and fixtures 5 - 10 years Leasehold improvements are amortized over the terms of .the lease,5 years. 3. There is no federal income tax due for the current year because of the net operating loss carryforward. The remaining net operating loss carryfon~ard to 1980 is approximatelY $ 391. 4. Prepaid expenses 1979 197B Insurance $ BB6 1.225 Real estate taxes 4.735 4.735 Total $ 5,621 5,960 - ~ 5. Accrued expenses Payroll taxes 142 45 state capital stock tax 277 195 State corporate net income tax 231 ( 166} - Total $ 650 74 .~ FURFOSE OF AFFRA~SAL: LOGATIml: AREA DESCRIPTION: 'I I I ;'j <l. II: L~iH ;: : C',: ~ (.,... AFl'HAISH PROPEn1'Y OF 410 CORPOI1AT ION 410 N. THIRD ST., HARRI8BURG, PA. The purpoae of this appraioal io to indicate what, in your appraiser's opinion, io the fair market value of the property as of January 15th, 1980. Fair Market Value is defined an being the most roasonable or probable price estimated in terms of money whi'.lh a property ~J1l1 bring in a competi- tive and open market under all conditions requisite to a fuir oale, the Buye~ and Seller each acting prudently, knOffledgeably and aosuming the price iu not affected by undue otimuluo. The property, knu\nl and numbered au 410 North Third Street. 1s located la thn Fourth Ward of the city of Harrisburg, Dauphin County, }enna. and lies along the uest3rn Bide of North Third Street between South and state Streets. The property 11ee, generally, iu what is considered to be the Central Business District of the City of Harrisburg. barrisburg is tho State capitol of Pennsylvania and the property lies directly acroso the street from the Main Capltol Building of th(J Capitol Building Complex. The property also lies four bloclm north and two blocks east of the inter- section of second und Market streeto, the area commonly considered us the hub of the City. More iuportantly it lies within u "ewath" consisting pro dominantly of vffice bnlldings which has as its focal point r..t t,he northeust eud the Capitol Complex and its terminus, the Dallplll.n Com:ty Court House, at its sou',;hwos't end. ContaiMd within this "swath" urea is the Foderal Building I\nd the majority of the major office buildlngo located within the City. The notablo ey.cClpt1on to this io the strawberry Square office/!'etall complex loc[.ted at Third and Walnut streeto, which lies immediately adjacent to the "s~;nth" al'oa. Thus, the property 16 wall loc...ted from the stoudpoint of office apace desirabi11ty uithl11 the aity. 'r.hird street, a macadamized strnet, having curbing and s1dc"ilUlks, is a tuo dll'cctiollal traffic flow C01.,1.'l.nC:I.\I. INI11!:i"lliIJl,L /'I1'1'l1i\lfj!.LO .--_._.~-_..- .-.. .------- ------. ..- -~._...._.__._-_. ,-"., ,,,,..I. 1fa~. JAMr5 L. HrL~e:L 9 I ,; ,I. ~ I -2- LAND: :J'trcct and io ono of the m1ljor Ilorth/aouth etroote lilthln the City. As each, it p,njoyo fJubetantial vehicular traffic. AS one proceeds northward on Third street, ite deslrablllty beglns to decline grodually from state stroet to Fcroater Street, three blocks to tho north. From that polnt north~ <lord ~.tlJ doeirl1bH i t:7 falls off rapidly. Convereely, ue ooe proceed~ eouthward fro~ State Street to I';alnut StI'eot, ita deoirab1l1 t:' gElDerully 1e 1'ela- tivoly stable and it tendo to lncrease from Walnut to Socond Street, due prir~o..'ll y to~hCl retall influence withln that o.rilll, at: opposed to tho deeir- ability of tho area from un offico 10cat10n otand- p01nt. The primary office growth has occurred in tho Duburbs surround~uB the city, IlD oppooed to w1thin the C1ty itsolf. Tho aro!!. on joying the greatest amount of oxvaneion io that 20cated on the Weat Sllore at the 1,ntersect1on of' the Camp Hill By-Pass and Erford Road. Some office grovth has ooourred in the Eaet Part Area and more recontlY in en offlce park complex north at the City in the northeeot quadrant of un intereection formed by Interstate Route #61 und North Progrese Avenue. The C1ty itself, with tho exception of office develop~ent nccompliahe~ by the HarristOlm Development Corp. and several lend1ng institutions, has had no new pr1vately constructed office facilitieo built tor several years. There are, in fact, soveral of tho downtown office buildings which currentlY have substantial vacancy factors. Thie haa beeen occa- ::;ioned by the fact that Hnrrietolffi Development Corp., a public body operating in conjuuc~ion with the Redevelopment Authority o~. the City of Harrie- hurg, having constructed office fac1l1tieo to bouee the Commonliealth of Pennsylvania and Dell Telephone company in two new office buildinge. As a rosult of these facilitjea having beeu built, substantial vucnnciso have occurred in thoce propertiec privately owned. It is anticipated that ab;:lOrption of thl'l opacs will require a min1mum of tHO year" and more l11re1y between r,110 and four yoars. 8maller fac 111tie8, Guch as ls the uubject of th1s report, he-vo baen less ndvereely affocted thnn their larger counterparts, and, therefore, thEl vacancy problem haa not been as severe in fncl.litieo of t.his type. The pnrcelin question fronta 37'2", more or leee, along the wostorn side of North Third street und extends 90 ft. in substantially even w1dth and dept~ AREA DESCRIPT IOl~: (Cont'd~ COIII.n lKIAL . INUlJ~IHI^l. AII'I!fIIUM.S ----- -..--..---- ._- --'--- .---..----.-------- L,:~~'~ G, ; l~:l :XL ;.~ ~~C': , t:';(:, I:i~,il 1 e;...., JAl.1rS L. tlE:l.5[\" 'J l.1I. M"1 LAIID: (Cont'd) ZONIlW: TA.XES AND ASSESSED VALUE: IMPROVEl1ENTS: -3... to tho eastern aide of Uillin Alloy. Willis Alley, 10 ft. in lIidth, ill macuJamized al'd extende only b~twoen Hauth Dnd state ~tractn. Generally apeak1n", the par,:ol is relatively level, and has a vcry gradual elupe to tho \Iest to\rards WIllis Alloy. It is, for all practical purposes, fully developed and built-over .Ilth the four story plus basemcnt offico bulldin[; conntructed upon it. It contains a total of 3345 sq.ft. The area, under the currentordinanccs of the Oity of Harrisburg, is zoncd CCG - Community Commorcial Genuro.l, /l, clussification permitting among other thing~, otoreo, offices nnd restuurants. usage of the property as an office building site is within keeping of the roquirements of the ordinance. The pnperty 1.B assessed for tax purposos in the amount of ~135,144, of which ~21.369 is allocated to land and $113,775 1s allocated to the building. Thi~ represents 30% of the fair market value of the property 0.6 determined by tho Oounty Assessor's offlce, t~sing 1973 aD a base year. Por tax purposes only tho County uses the 30% ~ssossment ratio. The City and School Diotrict both uoe a 60% to market v?.lue ratio. Annual taxes for tho year 1980 are ~18,086.73 flat. The property io improved with a foul' story plus basement masonry office bunding. having u concrete block foundation, a br1ek faced concrete block backed front ond concreto block side und rear walls. Tho roof is of the built-up slog oovered type, lined ,,1 th a terra.,ootta parapet ond two interior fire tOl/ors oxt.end fnm the basemont to the fourth floor. One 1500 lb. hydraulioally operated pasoenger eleva- tor serves the bunding on all levels and both heat anrl air conditioning uro acoomplished through an electrically operated combin~tion unit which is ducted through ceiling diffuBers to 0.11 areas. The primary entrance is off Third Stroet and it opens into a small lobby aren, huving a glazed tile floor, cork tile walls and an acoustical colling. Basically, all floors, including the basement area, are similarly finished, all having concrete flooring overlaid with car"etlng, per1me\or walls of drywall, and interior partitions of the movable drYl/all typo. C\)M I.~ i-he lAI. II~UIJt; IIlIAl. ^I'I'fl^IIiA.LO ::-:.--:~'::=: -' ~-.": ...:.: =_::._:==== JA.t,'C5 L. HtLSEL ;";1: C. 1':L1~)[L t, ~'l:r:'. li~l:. li,:,"'.ln;::. '.l 1,1'. ~\ I 1 I I i I I I !I I IMPROVEHENTS: (Cont I d) LEASES: -4- iiinillh Wllll tl'ea~ment is 11 combination of paint und \/e,ll covering, primarily of t;he vinyl type. Ceilings throughout are of the suopended accustical tilc type \lith recessed fluore:JCent lighting. The notable exception to the finish a~ea are the triO mechanical rooms anr. one file atorage room. 'rhese areaa havo concrete floorl.ng, painted concrete block wallo and exposed Motal deck ceilinge. The one mech~nical room houses tho primary electrical panels which consist of a 1200 amp 480 volt system. In addition to this, there 1s nn electria hat water heater which serves the entire building, e~ergency battery operated lighting system and a sump pump. The secund mechanical room houses basically tele- phone Glritching equipment. Each floor is equipped with men'e nnd women's rest- room facilities and in addition to this, a women's lounge area is located adjacent to the rostroom facilities in the basement area. The bulld ing, which line constructed in 1971, has been well llla1ntained since its construction. It contains a total of 16,650 sq.ft. of groBo building urea, and 13,501 o~.ft. of net rentable area. Thio represents 8~~ of total building area, which is common, generally speaktng, in keeping with multi-story facUities. It ohould be noted that the unfinished basement '1reo contains 1183 sq.ft.., versus the finished basement area of 2147 sq.ft. There are two leeoes currently in effect, each with the same basic terms and conditions with the Lessor be ing responsible for aU serviceo, including j~itorial service, ao well as exterior, structural and meche.lical maintenance. The l,esllees are responsi- blo for interior maintenance of their own are~. In adJition to these requ1~ementB, tho first flobr ten:mt has two parking spaces provided to it. The first floor tenant, Butcher & Singer Inc., has a basic five year lease as of February 1, 1980 at ~8 per sq. ft. uith two optionu, ths flrsC being a a three year option and the cecond a two year option. Annual rental is C20,144 for the buse term. Under ~.~ options granted by the lc~oe, t~ere is a provi- sion for a rental increase based on one-half of the difference in the conoumer price index, using 1978 as the baDe year, versus that for the year in which the options arc exercised. The some consumer price COM~,ltIlCIAL INUUGTHI^I. ^'.I.Il....Ir.A'-~J ._.._ __ ._." ___. . __. .____.__u._. .._.-....~ ..._._._----~.. JAMr'~ L... H[LCU. t:.,:~ r. ll.~l:~~]_ ;', :~": ~:::'. I', ",'10.... ';1,11 .....,1 i ~l \1 J I I d I I I 1 I \ I I I , 1 , LEASES: (cont'd) VA.LUAT ION: l~:~~ G, Ilr! ~;::.l ~ i;~ .\! l !;. . -5- tndex fuetor uppll.eo to each nucceeding year of Lhe option, no that du~inB thr first three year option period, the rent lrHl lncrear.e annually und 1t will do l1k.mise during the next tOlO year option sh0U1d that be exercised. 'fhe balance of the building, that 1e the baeement, sGcond, th ird and fourth floors arc leaeed to the 1m! firm of Rhoads, Sinon and Hendershot under a bas ic leuGc egremuent dated January 1, 1977 which wos for a two year period. The lease wue amended December 21, 1979 to 6xtendtho term for one addiu tional yoar at an annual rental of $120,000. This equates for the 10,983 sq.ft. culled for within the leuse to a rato of ~10.93 per oq.ft. In attelnpt1ng to determine whether or not the rentals were economic, it 1'!aS necessary to examine the \lse and occupancy of the building by tho tuo ter:ants. Baeically, the first floor tenant, l\ stock brokerage firm, is a five day per week normal Jusiness hour fUllction, while the lau ftrm occ1tpyin[~ th<l balance of the build.1n[1; reflects a longer b\lo1nen:il day and at least IJ. five and one~half (lay weel,:. Taking 1nto a~count tho coot of operat1on differen- tials, tOGether with Irn010ffi ~'cntal rates in other buildings uithin the City and fluburban areas, it is your o.ppraiscr'lJ opin~on thet the fi.rat, floor rental is somewhat below currunt market levels and that the remainder of the building is Bome1'lhat above current market levels. The rental rate range for quality office spacs within the Oity ',e minimum lill.OO per Square foot to $10.00 por EJquare foot. In the whole, hOllever, it is felt that the overall gross rent received is relatively economic and, therefore, no all jllstments from thia wore made for purposes of vulua'.;ion determination. In attempting to ar.rive a.t an indication of fair market valuc, three approacl16S, the OCl8t, Harkat and Income Approaches, wers considered. Set forth below ere tho conclusions of those three approaches to v::llue. COS'T APPROACH: Un-der the cost Approach, land was indioated as huvJ.ng a. rate of $20 per sq..ft., which, \/hon applied to tho 3345 !3Q,.ft., indicates a va:.ue of e66,900. A reproduction rate as dl!terlnined from the Marehall- Swift Cost J.l:mual, the Means Cost l~an\l!ll and local . .--...---.-.- " ;)'~'H I: 'IAt. '''lDll~~ r HI "I. foI"'II,l.\"iALU :::: -"....--..-.-. II, H '; I d[L~,1.l .",. ,j,'. ,.1" I' \1 VAJ.lIATlON: (Cont'd) -6- COST APPRMC,I: (Cont inlled) --.... - construction costn knowledge \lOuld ind:l.cate an aV0rage square foot rate of $45.80, which, when applied to the gross buildf.ng area of 16,650 sq, ft'l provides a build:l.ng value replacement cost of ,,762,600. From this depreciation of all phasra totaling 35% or $266,900 was deducted, le:1Ving a depreciated building value of $495,700. Adding land value to this1 provides a value in~ica- tion by this approach of ,,562,600, wh:!ch \laS rounded to $5u3,000. lNCOH'~ ApPROACH: (;rOSD potential annual income was irldicatr~d ae being $140,144. A vacancy and credit loss factor of 7~% or $10,511 \la3 deducted 1 leav:l.ng effective potential gross annual inrome of ,,129,633. An examination of exp~nseB f0r the past five years \~as conducted and an adjusted expense roll reflective of cost inc.'cilses since 1979 and in keeping with the general cost increcses since 1976 indicated total expenses to be $71,153, \1hich, when subtracted from the effective potential gross annual incon~ of $129,633, provided net income before recapture of $58,'180. It Has noted that total expenses, in- cluding the vacancy and cradi,: 10Sll, amounted to 58.3% of potential gross annual income, a prrc~ntage factor \1hich equates quite well \dth national aver- ages for facilities of this type. In attempting to arrive at a capitalization rate, it was felt that a first mortGage in the amount of 6)% at 13% \/ou1d have been attainable at the date of value and an equity rate of 10% for the 357. equity requirement would have been reasonable. Thus, the indicated rate is as follows: 1st ~IDrtgage - 65% @ 13% D .0845 Equity - 35'7. @ 107. co .0350 Indicated Rate co ,ll~ - say 12% The $58,480, when capitalized at 12%, provides a Vlllue illdicnti.on of ~1+87 ,333, whicb was rounded to $487,000, the vallie indication by tllis Appro~ch, MARKET APPROACH: 'Sales otsimilnL" facilities are not in plentiful supply /lnd i.t vas necessary. therefore, to utilize CO~.\'.'i :.CIAl. INI'U:.ollll^L I'.I'I'CI A.16f1LG :-. :-:.-:.:.-:--'::- -:-...-:-.-:~--- -:==:.:::-::: i;:.~J G. 1:l:ISEl ,e;, ~,\\r.-', ...\. JA:,1f S L tiCL5(;L ~,' ,f! !(." r!t..,~ hl.,~, I :1 , I I ! i , I , , ': II I '1 I, :! r , ,I " CONrARAll1.E SALES 1. 355 N. 21st St., Camp Hill, Pa. - Plot 174 x 80 x 255 x 36 x 30 x 180 ft. pluS 3 sty brick office bldg 31 212 sq.ft. Sold 7/79 - R & J Tolbert to 355 1.TD, $1,270,000 or $40.69/sq. ft. b Idg. arc a . Suburban locat iOll, 30,360 sq. [t. parking area, larger, similar building. 2. 3619 Walnut St., penbroolc - Plot 60 x 108 ft. plus 2 sty brick office bldg., 4392 sq. ft., built 1958, renovated 1974 - Sold 1/79 E & E Associates to E. ritnick - $195 000 or $44.40/sq.ft. bldg. area. Recorded D.B. 2-96. Suburban iocation, smaller but similar building . 3. 208-10 \~alnut St., Harrir.burg - plot 53 :: 103 ft. plus if story + Basmnt Brick offIce bldg., 26,705 sq.ft. Sold 1/77 - Josiah Kline Foundation Inc. to Dauphin County IndulJtrial. Development Authority - $140,000 or $5.24/sq.ft. bldg area. Recorded D.ll. G-64-78l. Older, unrenovated downtm/n office bldg., inferior condition, comparable location. 4. 2521 N. Front St., Harrisburg - "L" shaped plot 81 x 225 x 191 x 100 x 110 ~, 129 ft. plus 1 sty. brick office bJ dg.. 8,732 sq. ft., built 1950, Sold 9/77 - nillmar Reulty Inc. to Skelly & I,~y - $155,000 or $17.'lS/llq.ft. bldg. area. Recorded D.n. B-64- 671. Older, lmt relatively modern bldg. :In a more suburban location. S. 124 Pine St., Harrisburg - Plot 52~ x 110 ft. plus 6 sty + Bas. brick office bldg., 37,436 sq.ft. Built 1954. Sold via ~orporate transfer - 11/79 - Plaza Hotel, Inc. - $165,000 or $4.41/sq.ft. bldg. area. Som~hat inferior location, older, larger, vacant building, requiring modernizat:l,on. 2491 Pa:tton St., s..~atara 'l\~p. - plot 118 x 250 ft. plus 1 sty. brick office building, 96435 sq.ft. ~old 10/18 - A. Myers to 422 Associates - $270,00 or $28.62/sq.ft. bldg. area. Recorded D.B. 11-65-53. Nore commercial location, somewhat inferior bldg. 6. 7. 5221 E. Simpson Ferry Rd., H~,lnpden Twp. - Plot 140 x 475 ft. plus 1 sty brick office bldg.. 1+565 sq.ft. Sold 11/78 - C. Stoner to J. Yeakel - $150,000 or $32.86/sq.ft. of bldg. area. Recorded D.n. 27K-113. Infedor location, somwh.lt ~:Imilar caliber of building. ,.....!,.li:.'I;',1. II 10 tl ~; I j I". I. ,I; \1",111 ... .-....-.._-- ...- -, ... - , : ;: ( , ,I : : : ,~' L .. i;' I,\:,r- ,III.',ft. 1:,:,11 ,;" I' ..)\~ "':I .. 1'."...."-1. In ,.......',I..'I..lI...,'..111II "'I.j,...I: .."..,..II....,r.......".,'......:.. h'.. . ~ ~'; ". "lot"" '" ,., I~'J "} '. ' , ' " \., " I I I ", f SIJ~,0UIII^NN^ ",;",,' I \ t (f) 0 C ,~ :x: 13 '.to ~ "' , . , [;: {, '>' ), ~. 'SIll IS .A 'i.... I....' 'i~/j I /' ;i';.....,... ~. " , r,_, (f) -i ::0 f'T1 Pl -i . , .' o .__ _7~.~:_!" .;'~~,' . .:,J. /. , ' ':"'.--1 ,f/- ?' /.' , /11 !/ (" '. (' , i// l/; .' [/ , /, 1 '\1 1 ,r'--,__ 1. \ \ I : I ; ! ! I I i 1\ \! i II; \ I ,I I. I j iTllT'" I' i' I ,I I i ; , i i I . ______...h..._______._. . FIi'ON Xlnr'.1l N, . V~'.. (.10 .. CIIIIW i, / 1'1 I,: U~ ';\..' ,'ll-,'..HJ .1'. ~t 1 .~ 5 9 .. , . I G0 ._f, " " --.j t.~ lC ~ O. Q) 0 . '''~' ..'! .. ..'~'!.:.~: .//.:J G'D . o '. " .I/.? , / . ~,; , : i 11"11)I~X l"I()r1 ..~ '( STI~I:ET I.',".. . ( ..'" ': .:.:...) ...1 " i , , ',,', u , l/,'\ . ~~ ;" ~:~:I ( . , r" " " " (0 " ., ,{ !> ; " 1'1 . ~ " ~ '" 1,,;; ."'7~''':'. _____._._ ~ G l\ ; (f) hi ;J I'll ['i"l '1 ^L1.f':Y (Jl '. , ",..-' ~. -I1.f S T 1<1:1:: r 1; ."1. '/) ," .., ., ":.'..--; ',>~') ..~"-~ ..~--._.__._.- ...~o () ",:1 i(, <,'), ,/, , /~! '/ 'n'___.__'_'___~"_'_ -.. --.-..--..--. \ 1 I I 1 , I , I I I I I 'I I I :1 il ,I I .1 :.1 . . ] \1 I I I I I I JAMES L. HELSEL, REALTOR, S.1.R., M.A.!., S,R.P.A. AI'PRAISIIR QUALIFICATIONS I have been engaged in the commerd al and industrial real estate field sinc<! 19118. I am Il member of the Greater Harrisburg Board of Realtors (Pact Pres i.dent), pennsylvania Association of Realtors (Past president), Nlltional Association of Realtors (Treasurer), Society of Industrial Realtors, Am:lrican Right-of-~]ay Association (5eniol' Member), American Institute of Real Estate Appraisers (l1.A. I. fftf/+38), Society of Real Es~atc Appraisers (Senior Real Property Analyst) and a Certified Commercial and Investment Member of the Realtors I National Marketing Institute. I have attended the Harrisburg Academy, Franklin and Marshall College and Gettysburg College. I have studied appraising at Yale and Syrncus~ Universities and have taught Real Estate Courses for the pennsylvania Association of Realtors and penn State Extension School. r have qualified and testified as an expert witness in Cumberland, Dauphl.n, Franklin, Lancaster, Lebanon, Mifflin, Somerset and york Counties. I have accomplished appraisals for all of the local lending institutions, Commonwealth of pennsylvania, Penna, power & Light Co., Metropolitan Edlson Co. and a wide variety of firms such as Quackenbush Warehouse Company, Summit Corporation, llethlehem Steel Co., IlERCO, Inc., Hershey Foods Corp., AMP, Inc., Cleaver Brooks, Penna. Supply Co., General Motors Corp., Hestern Electric Co., the Redevelop- ment Authorities of Harrisburg, Dauphin CO\1nty, Somerset County, Lebanon County, Mifflln County and the City of York, the Counties of Dauphin and Lebanon, Gulf Oil Corporation, Atlantic-Richfield Co., Texaco, Inc" Exxon Co. U.5,A., am a qualified ~ppraiser for tbe Veterans Administration and Federal Housing Administra- tion. Our firm has been engaged primarily in commercial and industrial real estate since lts inception in 1929 and in that capacity are engaged in both the management aspects of real estate, as w~ll as its B~quisltion and disposition. ,,,:~'.lUlC!AL . lNDUS-II11AL !"'l'n^,t.AL3 ---... .._- ----.---- ~. _.----- ....-.--..--- Jl\~1~:~ I.. HCLSEl. :; ,! ,,~:., ;, . ,I' . .;.., II, ~I" , 1'..:,',:", !ei\ LCU LA'I.}.iJ.!:!.J1!:_.:rQXt\! !....l!:l_V liS TI :I!5.tfI: Dntes of Cnpltal Contributions Days frolll Cl.ll1tri.bllt:loJ\ !>i~-",,,-t,<J_~~'-U,~l~Y, })J_)_9.!lQ ^Jl\nlll1t of C.ll'i.tal ecm!:r j billIon .. - .-........---.---------- 12/30/71 2/2/72 3/3/72 1/1/73 5/7/73 5/1/75 1/2/76 1/21/77 2,931, 2,900 2,870 2,567 2 ,i,I, 2 1,718 l,1ll1 1,087 $lB,OOO,OO 7,200,00 8,200,00 21 , GOO. 00 1,732,1,0 925,76 2,160.00 7,700.00 Total Capital Contributions .$()7,518.16 CALCULATION OF API'RECINJ'lON Dnys from Contribution Daily Rate of Amounts oE Capi- Dates to January 131 1980 x ~)recia~)2.'. tal Contributions Appreciation x 2,934 x .0002051,7 x $18,000.00 = $10,851. 28 2,900 x .0002051,7 x $ 7,200,00 = $ 1,,290.21 2,870 x ,0002051,7 x $ B,200,OO = $ 4,835.53 2,567 x .0002051,7 x $21,600.00 = $11,392.74 2,442 x .0002051,7 x $ 1,732,1,0 = $ 869.25 1,718 x .0002051,7 x $ 925,76 = $ 326,79 1,471 x ,OO02ll547 x $ 2,160.00 = $ 652,85 1,087 x .00020547 x $ 7,700,00 = $ 1,719.76 Total Appreciation $34,938.41 CALCULATION OF TOTAL VALUE Total Capital Contributions Total Appreciation TOTAL VALUE $ 67,518.16 31,,938,111 $102,'1, 5(, , 5-'1" COfolHlJTATlON OF VALUE The Hy-LiH.,IS of the CorporntiOI1 fllrtber prnvidp that the above Hum is payable six months after the date of death without interest, Accordingly, the v.11uc of the stock if> the right to rec:elve the fiUI1I or $107.,4!j6.57 six months n(- COMMONWEALTH OF PENNSYLVANIA OEPARTMEWf OF REVENUE BUREAU OF COUNTY COLLECTIONS APPLICATION FOR AND CONSENT TO TRANSFER SECURITIES REGISTERED I~l THE NAME OF A RESIDENT DECEDENT '* DATE 1_(._B1 APPLICATION (MUST BE FILED IN TRIPLICATE) TO THE PENNSYLVANIA DEPARTMENT OF REVENUE: Application is hereby made far crosent to the transfer of tho following securitios of a Pennsylvania Corporation or 0 Notional Bonking Association located in Pennsylvania: (a) 108 (b) Daunhin j)"DOSit Bank f, 'j'!'ulll Co, (c).,SQll!!IIQn (NOTE: In describing securities enter in (a), ab Ole, either tho number of shares 01 stack or the face amount of registered bands, in (b), the name of the issuing company and in (c) tho class of stack or the stated interest rate and maturity date of registered bonds.) ISSUED ON various dates ,and having 0 TOTAL MARKET VAWE OF S 1.~I,O.OO (Do..) as of the date of death of the decedent, John M. Mussel.mf1.D.____,an ,Januarv 13,1980 (Horn. of Oeeod.n') (Dat. 0' doath) who was late of 49 Skyline Drive (Street and Humber) Mecha n lcmb'u .rq,____!'_lli!)'Qgrland (Po..Offlc.' (Coun'y) pennsylvania (Sto'.) The securities are registered as fallows: John M. Musselman (Nom. or namlll In which nr,HleD'" aft' ,.gl'for.d) -.-.p.------.-.,.---.--- ~~H~1~1~) Lois M. EXECUTOR ) Musselman , 4 9 Sk.Y_Un~,..,QrJc.Yo ,....Meehan icsburq , (Nom.) (Add....) NAME OF APPLICANT J.lpjJLi1.....J1w.BQ1man COUNTY FILE NUMBER :).,,/, ~"'l' ... r; , ( ADDRESS OF APPLICANT _Ji.Dme as "bove BUREAU FILE NUMBER SIGNA TURE OF APPLICANT drt ( 'L)/ 'J)}a 'I i2~..i1;.tc0c./ NOTICE: IF YOU FAIL TO PROPERLY FILL IN ANY PORTION OF THIS APPLICATION, IT WILL NOT BE CONSIDERED COMPLETE AND WILL BE RETURNED TO YOU FOR COMPLETION. FA 17055 COMMONWEALTH OF PENNSYLVANIA - DEPARTMENT OF REVENUE )4\" (3, Iqgr CONSENT TO T~ANSFER SECURITIES DA TE i ,S) /. 'f"~ if' I hereby consent to the transfer of the above securities noW registered in the name of the aforesaid Decedent and waive the filing of a certificate certifying to the pa~monl of the transfer inheritance tax to which the property of said Decedent is made subject pursuant to tho provisions of the Act of June 20, 1919, P.L. 521, as amended and the Act of June 15, 1961, P.L. 373, as amended. This Is also in accordance with the provisions of the Act of April 9, 1929, P.L. 343, This Consent to Transfer tho herein described property operotes only in reference to the estate of the above-named Decedent. ~~,~ f;~,,,, ,\ :{~.ri='It;.l Slgnod lor the Secretary of Revenue By -.\i.b4 ( . ,{I i \\,0 \ ), ,,1'1 ~>/1l :-t". \ (Slgno"'.). r ,\ #,\~"\ . ",~L t.../Lll--{-U-"lJ1hl,,~ I Itl.) (County) \ i. ___.n_._~... ___no .->-- INSTRUCTIONS To insure proper credit to your occount, the name of the estale and file number should be clearly printed on the check or money order, This determination ond ossessment is made in accarelnnce with Section 421 and Section 732 of the Inheritance and Estote Tox Act of 1961,72 P,S, 2485-421,732, The estate tax imposed by Section 421 is due 01 the date of the decedent's death but sholl not become delinquent until the expiration of eighteen (18) months after decedent's death provided that any estate tax accosianed by a final change in the Federal return or of the lax due thereon shall not become delinquent until the expiration of one (1) monlh afler the person liable to pay the tax receives linal notice of the increase, Calculate interest from the delinquent date shawn on the face of this form to the date of poyment using the following interest tab'e: ---------------------------------------------------------------------------------- 1 month .005 4 month s ,020 7 months ,035 10 months .050 2 months ,010 5 months .025 8 months .040 11 months .055 3 months .015 6 months .030 9 months .045 12 months .060 1 day .00017 11 days .00186 21 days .U0352 2 days .00034 12 days .00203 22 days .00369 3 days .00051 13 days .00220 23 day s .00386 4 days .00068 14 days .00237 24 days .00403 5 days .00085 15 days ,00250 25 do ys .00420 6 days .00101 16 days .00267 26 days .00437 7 days .00118 17 days .00284 27 days .00454 8 days .00135 18 days .00301 28 days .00471 9 days .00152 19 days .00318 7!1 days .00488 10 days .00169 20 days .00335 30 days .00500 ,--- ------ -------------------- --- -- -------- --- ------ - --- ---- ---- -- --- ------- ------ Any party in interest, including the Commonwealth and the personal representative, not satisfied with the assessment may object thereto within sixty (60) days after receipt of this notice as provided by Section 1001 of the Inheritance and Estate Tax Act of 1961 (72 P.S. 9 2485-1001) Make check or money order payable to: "Register of Wills, Agent" Mail to the address listed below: r- ,~ ~- 0;-; c., (:) N ,,~ \0 I CJ I,,:,-~ ':~.. ~, ) " \;) ',' .:, :- {DC: S-~, 0: GO