HomeMy WebLinkAbout99-00100i.
,..~
i.
,`
.~
~i
~;
~.,
ci
ry
r+~
N~. 94- ioa
EAST pENNS9OR0 AREA SCHOOL DISI`RICT
ENOLA, PENNSYLVANIA
Jl7NE 30, 1948
1
~rceanwalt ~ Co~paHy, ~?
~U. ---.__ _---- ______ ~ ._____.~~
~rrle~e~ ~~ul~i•- .y3'~~+k~xlrsnlJ
G9
Page
N~O~~
Independent auditors' report
i
Combined balance sheet - all fund typee and
account groups - June 30, 1998 2
Combined ,statement of revenue, expenditures
and changes in fund balances - A1.1 Governmental
Fund Types - year ended June 30, 1998 ~
Combined ptatement of xevenue, expenditures and
changes in fund balances - budget and actual -
General and Special Revenue Funds -
year ended June 30, 1498 9 ,, S
Combined statement of revenue, expenses and changes in
retairad earnings - All Proprietary Fund Types -
year ended June 30, 1998 8
Combined statement of cash flows - All Proprietary
Fund Types - year ended June 30, 1998 ,~ ,.. '.
Notes to financial statements - June 30, 7.998 g 21
~,.
'~l
GItEENAWALT & COMPANY, p.C.
gtRY1FIt0 pUOLIO AOCpUNTANT•
,1AMO F LYON! p.~. BnX ~ 400 W[tT MAIN STRRET
1417MAta [, 0[RNANALT
~
CimON t. MOFIMAN M[CMAWIp[URO
FtNNSYLNANa 17G'~b
N N. [IYIOIDI ,
). [[LLY 17171 711.471]
[, A. OttR'lAWALT nYfA1911}I IAA 17171711•[711
A. A. a110[¢Ola RI[ntml
C. C1WAlID [00[[1, JII.
It„~DEpENDENT AUDITORS' REPORT
A7 MOT NNAMUfI' 7fl1[[F
gA[17y,[, PA 1701}
11171 NNt77
pA141711171t9}/7
Board of School Directors
East Penneboro Area School District
Eno1a, Pennsylvania
CJ
f
(,/
l
We have audited the accompanying general-purpose financial statements of
East Penneboro Area School District ae of June 30, 1998 and Eor the year than
ended, Theee general-purpose financial atatamenta are the responsibility of the
District's management. Our. 7-eaponsibility is to express an opinion on these
general.-purpose financial statements based on our audit.
We conducted our audit in accordance with yens rally accepted auditing
ecandards and the standards applicable to .financial audits contained in
Government auditing Standards issued by the Comptroller General of the United
States. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the general-purpgae financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the general-purpose financial
statements, An audit also includes aseesaing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
general-purpose financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.
In our opinion, the accompanying general-puzpose financial atatamenta
present fairly, in all material respects, the financial position of F.aet
Penneboro Area School District as of June 30, 7.998, the results of its operations
and the cash flows of its Mood Service Fund fox the year then ended, in
conformity with generally accepted accounting principles.
In accordance with Government Auditing Standazde, we have also issued a
report dated October 23, 1998 on our consideration of East Penneboro Aroa School
Aietrict's internal control over financial reporting and our tests of its
compliance with certain provisions of laws, regulations, contracts and grants.
GREENAWALff COM P.C.
Getober 23, 1998
Merhani.caburg, Pennsylvania
. 1 .
M[MRY.R9 - AMF.RIfAN INST1T117F. OF L'P.RTIFIEO IMIRLR: ACL'611NTANT9 - I'6NNSYI,VANIA INNTITUTB OF CRRTIp1Ep FIINLIC ACL'OIINTANI'5
•
EAST PENN880R0 AREA 9CH001, DISTRICT
COMBINED BALANCE SHEET -
ALL FUND TYPE3 AND ACCOUNT OROUP9
RUN E 30, 1995
~~ ~_ doV ermm~ntnl c ~ Tvoes
Special Capital
~, a al Revenue Proieat ~
Aesete'
-. Cash and cash equivalents ~ $ 231,143 $ 2
257
$ 6
Investments, aL- cost
2,048
034 , 02
Due from other funds ,
137,896 10,406,245
Accounke receivable
731,970
_ _
Delinquent taxee receivable (net of _
e
allowance for unaollectibles, $ 971,885) 376,502
Inventory _
Land
Buildings _
Equipment and furnishings _ -
Food service equipmenk (net of _ ~
aceumulaked depreciation of $ 17 5,047) - _
Amount to be provided for the _
retirement of general long-term debt
Total $ 3526,553
$ X57
S 10, 4,~06~, 847
Liabilitiep
Accrued payroll and benefits $ 1,160,427 $ _ $ _
Accounts payable 407,770
Cash overdraft
Deferred revenue 352,036
Due to other funds 186
498 •
Uue to student organizations ,
_ - 92,970
deneral obligation bonds and nokae payable' - _
Accumulated rompeneated abeencee _
Total liabilities 2,106,731 -0- __92,9ryQ
Fund equity
Invested in general fixed assets _
Retained earninys
_
_ _
Specific fund balance reserves - 10,313
877
Unreserved fund balances 1.419,822 2,287 ,
_
Total fund equity 1,419.522 2.257 10,313.877
Total $ 3.526,553 $ 2.257 ..$ 10,406,847
The accompanying notes are an inks ral
g
part oP
these financial
statements. ~
_ 2 _
Proprietary
Fund Twae Fiduciary Fund Twe = A
Food
~erviee
Trust and _
ccou
f3anaral
nt Clrouue
~aneral
Agancv vi i,~ F1xad Aaacge Long-T`pebY~
$ 102,833 $ 44,926 $ 38,936 $ _ $.
186,498
3 , 517. _ -
23,304
• ' - 325,856 _
21,?,48,255
3; 853, 242 _
35,158 "
-' ~ ~ - __.__ 24, 787, 766
"1 $ 1~~8~ $ 2r $ _~ 3~, • 936 $ 25, 427, 353
-
$ 24.7766
.
68,358'
. 4,284 -
182,214 _ -
~3 19, 195 _ _ '
44, 926 - '
• - 38, 936 _
24,215,228
~T '~- - 572,538
_ 87,553 231.924 38,936 '-0- 24,787.766
77,259
_ - 25,427,353
'
t~ - _
77.25h -0- __ -0- 25.427.353 .0_
$ _ 16812 $ __ 24?q $ __38,936 $ 25.953 $ 24;766
u
EAST PENNSBORO AREA SCHOOL DISTRICT
CORIBINED BTATEMEN9' OF REVENUE, EXPF.NDITl1RE9
AND CNANOE9 IN FUND BALANCES
ALL GOVERNMENTAL FUND TYPES
YEAR ENDED TUNE 30, 1990
W
Revenue
Local sources
State sources
Federal sources
Total revenue
Expendituree
Instruction
SupporC services
Operation of noninetruc.tlonal services
Facilities acquisition,
construction and improvements
Debt service
Total expanditurea
Exceee of revenues ovei (under)
expenditures
Other financing sources (uses)
Receipts from other LEA's
Refunds of prior years' expanditurea
Interfund transfers in (out)
Net proceeds from the issuance of
long-term debt
Debt service - refunded bond issue
Total other financing
sources (uses)
Excaea of revenues and other
financing eourcPa over (under)
expenditures and other financing uses
Fund balances, July 1, 1997
Fund balances, June 30, 1998
Special Capital
Oe~ v e proiecte
$ 14,091,299 $ 33,232 $ 504,624
5,505,626 -
~~~~.
19.9]3.959 ~ 3.232 504.624
12,375,453 -
5,366,549 - _
329,670 109,42G -
55,538 - 915,004
1, O40f,~3`3, 3S1' 85.E
1s, 167,361 104,420 1.266,855
746,098 (7 L,1S0) (762,231)
56,252 - _
41,227 - _
(90,787) 69,950 -
- 19,195,G03
__ (8.069.495)
6.69j7 69,980 }1.076.108
752,790 (1,2081 10,313,577
667,032 _, 3.465 -0-
$ 1.919.022 $ 2.257 $ 10.313.6')7
The accanpanying notes are an integral part of these financial statements
• 3 -
s
EAST PENNSBORO AREA 3CNOUL DISTRICT
COM[iINED STATEMENT OF REVENUE, EXPENDITURES AND
CRANdEB IN FUND BALANCES - BUDdET AND ACTUAL - ~
GENERAL AND SPECIAL REVENItE FUNDS
YEAR ENDED .71INE 30, 1990
denaral Fund ~
Variance
Favorable
et ~~' 1Unfavorable)
Revemte and other financing sources
Local sources $ 13,784,328 $ 14,091,299 $ 306,971 ~
State sources 5,674,573 5,585,626 (88,947)
Federal sources 242,638 236,534 __ 6 104)
Total revenue and other
financing sources 19, 701, 539 ,1,4~ 913145 __ 211. 920
~
.Expenditures and other financing uses
Instruction
Regular programs 9,892,128 '9,363,496 28,642
Special proyrame 1,.889,020 1,080,515 8,513
Vocational education programs 225,597 225,597 -
Other insl-ructional programs 136,038 132,549 3,489 ~
Adult education programs 8,5].7 8,438 79
Community College education
programs 264,890 264,868 22
Total instruction 12.416,198 ,~._2,375~453 90,7Q~
M
Support services
Pupil personnel 481,823 474,652 7,171'
Inettuctional staff 652,632 617,520 35,112
Administration 1,472,523 1,417,750 54,773
Pupil health 244,515 232,156 12,359
Business 193,640 193,226 414 Q
Operation and maintenance of
plant services 1,749;761 1,731,190 10,613
Student transportation services 615,980 615,209 771
Central 56,182 36,821 13,361
Other support. services 48.071 48,067 ~
ii
Total support services 5 515'17 5,366,5Q~ _}4B~S78
(Continued) (~
-a
-EAST pENNSBORO AREA SCHOOL DISTRICT
COMBINED STATEMENT OF REVENUE, EX['ENDITURES ANA
CHANGES IN FUND BALANCES - AUDOET AND ACTUAL -
dENERA.L AND SPECIAL REVENUE FUNDS (Cont'd.)
YEAR ENDED JUNE 30, 1998
Expenditures and other financing
ueae (COnt'u.>
Qperation of noninatructional
services
Student aotlvitiea
Community services
Total aporation of non»
instructional services
Facilities arquieition, construction
and improvement services
Debt service
Total expenditures
Excess of revenue over
(under.) expenditures
Other financing: eourcea (uses)
Receipts from other LEA's
Refunds of prior year expenditures
Interfund transfers in (out)
Budgetary reserve
Total other financing
sources (uses)
Excess of revenues and other
financing sources over (under)
expenditures and other financing uses
Fund balance, July 1, 1997
Fund balance, June 30, 1998
CJ
~._~~naral Fund ,
Variance ~
Favorable
Bud e, Actual U avarab
$ 322,977
_ 30~g48
353.425
85,605
1,235.371
19,.605f 806
$ 309,555 $ 13,422
20.115 10,333
329,670
55,538
1.04J,151
19.16,7,361
95,733 746,098
23.755', ~
30,147
195,220
438,445
650. 3CZ5
O
- 56,252 56,252
50,000 41,227 (8,773)
(94,990) (90,797) 9,203
,_ 628 700) _,~ 628.7
(673,690) ~ 6.692 _ 680.382
(577,957) 752,790 1,330,747
620,615 6 7 U32 4,6,417
$ 42,658 $ 1,419,8L2 $ 1,377,164
The accompanying notes are an integral parr of these financial statements.
- 5 -
Variance
Favorable
@udcek Actual n£ varablel
t
7
4~
w~
i
J
J
$ 83,012 $ 104,420 $ (21,408)
83.012 104,420 21 ~QO )
0 -0- -0
-~ 0 , - 0
-.
83,012 104,420 (21.408')
(50x712) l71.1~i8) (20,476)
50,712 59,980 19,268
50,712 69,980 19,268
-o- (1,2oe) (1,2oei
-0-.
_ 3,465
~~ 3.465
__
T
$ -0- $ 2.257 $ 2,257
1)
Cl
~~
EAST pENNSBORO AREA SCHOOL D29TRICT
COMBINED 9TATF,MENT OF REVENUE, EXPENSES NND
CHANGES IN RETAINED EARNINGS -
ALL PROPRIETARY FUND TYPES
YEAR ENDED JUNE 30, 1998
Operating revenue
-Local sources - food service revenue
Total operating revenue
Operating expenses
Payments to food service eenkractor
Donated commodities consumed
Supplioe
Depreciation
Total operating expenses
operating income (lose)
Nonoperating revenue (expenses)
Earnings on investments
Skate sources
Federal sources
Federal sources - donated commodities
Total nonoperating revenue (expenses)
Income (loss) before Cransfare
Fund transfers
Noncash contributions from General Fund
Net income (lose)
Retained earnings, July 1, 1997
Retained earnings, June 30, 1998
P'ocd
a24rvice
S 412.oee
12 060
542,491
25,357
11,OS9
6.308
565 215
_ (173, ].27)
1,514
13,356,
120,654
_~5 357 ..
16E3, 001
' (4,246).
_~__,19. 062
14,816
62.443-
$ 7,.....~„~
;,
The accompanying notes are an integral part of these financial statements. ;~,
4
;'1
i
7
J
j
J
EAST PENN98ORO AREA SCHOOL DISTRICT
COMBINED STATEMENT OF CASH FLOW9
~ ALL PROPRIETARY FUND TYPES
YEAR ENDED JUNE 30, 1995
Cash flows from operating activities
Operating income (lose)
Ad~ustmenta to reconcile operating income (loos)
to net cash provided by operating activities
Depreciation
Donated eommoditiee consumed
Decroase (increase) in
Inventory
Accounts receivable
Increase (decrease) in
Accounts gayable
Net cash used in ogerating activities
.Cash flows from noncapital financing activities
Subsidies received
State
Federal
Fund transfers
Net cash provided by noncapital
financing activities
Cash flows from investing activities
Earnings on investments
Payment for purchases oP equipment
Net cash used in investing aeti.vities
Net increase in cash
Cash and equ.ivalente, July 1, 1997
Cash"and equivalents, June 30, 1998
Food '
8ervioe
$ (173,127) '
6,308
25,357
1, 3'13
(3,021)
54, 923
(88,107) ~I,
13,356
128,654
19.062
161,072
1;514
114. 382 )
(12.868)
60,017
42,81E
$ _ 102.033
The accompanying notes are an integral part of these financial statements,
- 7
~J
r
1, Reporting entity
EAST PENNSHGRO AREA SCHOOL DISTRICT
NO'CE9 TO FINANCIAL STATEMENTS
JUNE 30, 1998
;-~ Eaat Penneboro Area School District is the level of government which has oversight
responsibility and control over activities related to public school education.
The report includes services provided 6y the District to residents within its
boundaries: the Cumberland County communities of East Penneboro Township and the
Ho rough of West Fairview. Services provided include a comprehensive curriculum
foz pximary and secondary education as well as spacial education and vocational
,_~ education programs. 1'he District receives revenue from local, state and federal
sources and must comply with Che requirements of these funding sources,
Criteria established in Governmental Accounting Standards Board Statement Number
14 were used in determining Che entities to be included in the reporting entity.
These criteria include basic items ouch as financial interdependency, selection
~ of governing authority, designation of management, ability to significantly
influence operations, accountability for fiscal matters, scope of public service
and special financing relationships. A11 operations of the District are included
1n the reporting entity.
There are no component units that meet the above criteria for inclusion in this
reporting entity. }towevar, the District is a participant in three jointly-
governed operations, each of which is a separate legal entity that offers
educational services to the Dietxict and its residents. Each entity serves
ae•~eral school districts, eo the following entities are no l• included in this
reporting entity.
Capital Area Intermediate Unit - provides special education
services and programs.
Cumberland-Perry Area Vocational-Technical School - provides
vocational and technical education services and programs.
__~ Elarr.iaburg Area Community College - provides community college
education services and programs.
2. Summary of significant accounting policies
The accounting records of East Pennsboro Area School District are maintained on
J the basis of accounting practices prescribed or permitted by the Manual of
Accounting and Related Financial Procedures f.or. Pennsylvania School Syetema,
issued by the Pennsylvania Department of Education in accordance with the
provisions of the School Laws of Fennsylvania, These practices are in conformity
with generally accepted .accounting principles as applicable to governmental units.
A summary of the more sign.ificauk accounting policies follows.
`:1
- 8 -
4.1
EAST PENNSBORO AREA SCHOOL DISTRICT'
NOTES TO F'TNANCIAL STATEMENTS (Cont'd,l
~Tl)NE J0, 1998
2, Summary of significant accounting policies (Cant'd.)
~, Fund accounting
The accounting records of the District are organized on the basis of fund types
and account groups. Each Eund type may consist of several. different funds, Each
fund is a separar.e entity with self-balancing acc:aunts which comprise its aeseke,
liabilities, fund balance/retained earnings, revenues and expenditures/expenses
ae appropriate, The fund types and the account groups utilized by Eaet Pennsboro
Area. School District are as follows:
Governmental Fund Tvoes
Governmental Funds are those through which moat governmental functions are
financed. The acquisition, use and balances of Che District's expandable
financial resources and the related liabilities (except those accounted for
in proprietary funds) are accounted for through governmental. funds. The
measurement focus is upon determination of changes in .financial resources,
rather than upon net income determination. The funds of the District
included in this category are:
General Fund - The General Fund is used to account for all finanoial
transactions not accounted for in another Eund. Revenues are primarily
derived from local proporty, per capita, occupation, earned income taxes
and State and Federal distributions. Many of the more Important
activities of the Setwol District, including instruction, administration
~ of the School District and certain noninstructional services are
accounted for in this fund.
Special Revenue Fund - Special. Revenue Funds era used to account for, the
proceeds of specific revenues that are restricted to expenditures for
specified purposes.
Capital Projects Fund - Capital. Projects Funds are used to account fox
financial resources to be used for khe acquisition or construcCion of
capital facilities.
l'
Proprietary Funds account for operations that are financed and operated in
a manner similar to private business enterprises;
Proorietarv Fund Tvues
Food Service Fund - The Food Service Fund is used to account far Che
financial transactions associated with the operations of the cafeterias.
[;
- 9
ij
EAST PENNSSORO AkEA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.)
SUNE 30, 1998 ,
2. Summary of"significant accounting policies (COnt'd,)
Fund accounting (Cont'd.)
Fiduciarv Fund Tvoea
Fiduciary Funds (Trust and Agency Funde) era need to account for assets held
by a governmental unit in a trustee capacity or as an agent for other funds
or enkities. Agency Funde are custodial in nature and do rtot involve
measurement of the results of operations:
Trust and Agency Account - Accounts for proceeds from activities open to
the ontire student body and faculty, Agency funds also Include a central
payroll fund. The payroll fund accourtta Por salaries earned by District
employees. TC handles the disbursing of such amounts to the employees
attd to taxing and other agencies on their behalf..
Activity Fund - Accounts for programs operated and sponsored by various
clubs and organizations within the schools. Activity funds are Agency
Funde which are separately accounted for because of legal regttiramenta,
Account GroUpa
Account groups are not funds. They are only concerned with the measurement
of financial position and are not involved with the measurement of results
of operations.
General Fixed Asaeta - General Fixed Aaset~ account for the District's
investment in fixed assets exclusive of those included in the Food
Service Fund.
~ General Lony-Term Aebt - Long-term liabilities expected to be financed
from governmental funds are accounted for in the General Long-Term Debt
AccouhL Group.
Saaie of accounting
~ The accounting and financial reporting treatment applied by the different Eund
types is based on L•heir measurement fetus, which determines when revenues and
expenditures are recognized,
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FiNA-NCIAL STATEMENTS (ConC'd.l
JUNE 30, 1998
~ 2. Summary of significant accounting policies (Cont'd.)
Basis of accounting (Cont'd.)
Governmental Fund Twos
~. 'These funds are ar_countad for using a "currant financial resourcea°
,
measurement focus (a modified accrual hasis of accounting).
Revenues are recorded when auecoptible to accrual (both measurable
and available), Available means collected within the current period
or soon enough thereafter to pay current liabilities.
Expenditures are generally recognized wher_ L-he related fund liability
ie incurred, Exceptions to thin general rule include principal and
interest on general .long-term debt which is recognized when duo.
Disbursements for inventory type items and prepaid. expenses era
conei,dered expenditures at the time of purchase.
prOprJ;,etarv Fund Tvpas
The Food Service Fund uses the "flow of economic resources"
measurement focus, which is a modified accrual method of accoitnti.ng.
Donated commodities are inventoried at an estimated cost value when
received. Inventories (valued on the first-in, first-out method) era
recorded as an asset, and the portion represented by donated
commodities is recorded as deferred revenue.
Food service equipment ie capitalized, with depreciation (computed on
the straight-line method using an estimated ueeful life of .l2 years)
recorded ae an operating expense.
Fiduciary Fynd Twee
Trust. and Agency accounts era custodial in nature (assets equal
(~ liabilities), and do not involve measurement of results of operations.
Those Eunds era accounted for in essentially the same manner ae
- Governmental Funds.
~cecunt Groups
Land, buildings and equipment are recorded at historical coat or at
estimated historical cost if actual historical cost is not available.
Depreciation is not computed on general fixed assets. Interest costa
paid duriny the construction period is eapital.ized as part of the
constructed assets.
Long-term debt is offset by an amount to be provided by future
taxation or other revenue sources. Bonds payable in future years are
recorded as District debt. Ltterest on bonds i.s recorded when such
interest is due.
_ 11 _
EAST PENN500R0 AREA SCHOOL DISTRICT
NOTES TU FINANCIAL9TATEMENI'S (COnt'd,l
', ,TUNE 3V, 1998
A, 2, Summary of significant accounting policies (Cont'd.)
Basis of accounting (Cont'd.)
gocount Oroucs (CO t'd.
~~ Compensated absences (those for which employees receive payl are
recorded uainy the termination payment method. A liability is
recorded through the use of estimates which apply historical data to
current factors. The District maintains records of unueod leave and
applies the contracted rate for employees eligible for termination
payments. The District allows only restricted sabbatical leave and
a~ therefore has no recorded liab.iliey in advance of the eabbati,cal. '
Cash and cash equivalents
The Districts pools cash resources of certain funds in order to facilitate the
management of cash. Aa part of this cash management program sponsored by the
~~ District's depositary institution, overnight repurchase agreements are bought and
sold on a regular basis to increase interest earnings. Cash and cash equivalents
applicable to a particular fund are readily identifiable. The balances in the
pooled cash management accounts are available to meet current operation
requirements,
For purposes of the Food Service Fund statement of cash flows, the District
considers all deposits purchased with an original maturity of three months or lees
Co be cash or cash equivalents.
Budgets
The District adopts, prior to the beginning of each fiscal year, an annual budget
for the Gene rats Fund and Athletic Fund. Apart of this budget process is the
adoption of local tax rates, subject to various legal restrictions. The District
approves subsequent budget revisions (primarily transfers between expenditure
categories) as necessary. LJnused appropriations expire at the end of each year.
`~ Revenue - Local sources
Real estate, occupation and per capita taxes are levied as of July 1 with a legal,
enforceable claim against the taxpayer and/or property. These taxes are
recognized ae revenue when received during the fiscal year and also estimated to
be received within sixty days after the end of the fiscal year. Amounts estimated
'~ to be received between sixty days .and one year after the end of the fiscal year
are recorded ae deferred revenue. An allowance for uncollect•ibles is recorded Eor
taxes estimated not to be collectible within one year after the end of the fiscal
year,
Other tax revenues, including taxpayer-assessed revenues such as earned income
`'~ taxes, are recognixad as revenue when received during the fiscal year or soon
enough thereafter to be susceptible to accrual.
- 12 -
J
EAST PENNSEORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.)
:TUNE 30, 1998
2, Summary of significant accounting policies (Cont'd.l
Revenue - State sources
State subsidies due the Uiserict as current fiscal year entitlements are
recognized as revenue in the current fiscal year.
Revenue - Federal sources
Federal program funds applicable to expenditures in the currant fiscal year but
expected to be received in the next f.iecal 'year are recognized as revenue 'in the
current fiscal year.
pension plan
Substantially all full-time and part-L•ime employees of the District paxticipate
in a cost•~aharing multiple employer defined benefit pension plan. The District
recognizes expenditures or expenses equal to its contractually-required
contributicne, subject to the modified accrual basis of accounting in governmental
Yunds.
Inter-fund transactions
Expenditures by 'she General Fund for the benefit of other funds are reflected in
the respective skatemente of revenue. and expenditures/expenses, based on
management's estimates. The Dietx~icC does not attempt to allocate all coats which
benefit the other funds due to the difficulties associated with the measurement
of such benefits.
3, Cash and investments
The District's cash and cash equivalents consist of cash balances deposited in
financial institutions and repur.ehase agreements purchased by the District from
the financial institutions ae part of a cash management., account.
Cash at. June 30, 1998 is categorized as follows:
Cash and cash equivalents
Change funds
Insured (FUTC)
Collateral held in the Uietrict's Warne
Collateral not held in the District's Hama
Total
13 -
Carrying
Va1a ue
$ soo
100,000
_ 137, 983
Bank
Balance
S -
100,000
462.77 ,
$ 23B~4S3 $ 5 2 77
EAS'C PENNSBORO AREA SCHOUL DISTRICT
NOTES TO FINANCIAG STATEMENTS (Cont'd)
JUNE 30, 1998
~ 3, Caeh and investments (Cbnt'd.l
The types of authorized invearmente are limi ted by state regulations. The
District's investments consist of deposits in authorized pooled investment funds
These investments are carried at cast which app
roximatee market .
.value.' At June
30, 1990, all Investments of the Trust were either obligatio ns of the U.S.
~~ Government or its agencies or instrumentalities, or deposits insu red by F'UIC, and
are categorized as follows:
Carrying Market
Isivestments Value _ Value
~7 Insured (FDIC) $ _ $
Collateral held in the District's name - _
Collateral not held in the District's name
~
p 0.
Pooled investments:
PA Local Government Investment Trust 2,040,034 2,048,034
PA Local Government InvestmenC Trust
Arbitrage Rebate Management Program 989,615 989,615
PA Treasurer's Invest Program for
Local GovernmenCS _9,916,630 9.416,630
Total $ 12.454,279 $ 12,454.279
!'~
Investment policies followed during the year ended Juna 30, 1998 did not
significantly alter the categorization of investments shown above.
4. Accounts receivable
0 Accounka receivable at June 30, 1990 consist of the following:
Food '
General Service
Fund Fund
(~ Federal subsidies $ 119,556 $ 1,263
Stale subsidies 231;326 115
Due from other governmental units 35,414 -
Due from EIT/OP'P collector 396,682 -
Other receivables ~~
(} $ 732.978 $ 3,517.
S, Delinquent taxes receivable
As explained in Note 2, taxes are recorded as revenue only when received, or, in
the ease of delinquent real estate taxes, available within sixty days. The
remaining balance of delinyuent taxes receivable are recorded as deferred revenue
1n accordance with school accounting policies. Deferred tax revenue amounted to
' $ 351,017 at June 30, 1998. Delinquent kaxas receivable as reflected on the June
30, 1990 balance sheet consist of the following;
(,~ - 14 -
EAST FENNBBORO AREA °CNOOL DISTRICT
~ NOTFi9 TO FINANCIAL STATEMENTS (Conq'd.)
JUNE 30, 1998
5, Delidquant taxne receivable (Cont'd.)
Real
TOCal EBtata Perxs~~l
1991 and prior years. $ 191,585 $ - $ 191,585
1992-93~ 81,870 9,622 72,248
E~ 1.993-94 101,926 1,013 100,913
1494-95 115,979 2,667 113,312
1995-96 116, 7'76 1,~i19 115, 359
, 1996-97 244,295 96,222 150,073
1997-99 ,_,g 5 6 173.111 _,},x,2,845
1,348,397 274,053 1,074,334
'~ Lase: Allowance for
uncollectibles ~ ~ 97 9 ~111,12N __ 0 7 7
Tatal $ 376,5G2 $ 162,925 $ 213.577
6. general Fixed Aesete
As explained in Noto 2, buildings and equipment are reflected on the balance sheet
under the Oeneral Fixed Aeaeta group of Accounts elated at histo rical coat or
estimated historical coat if actual historical costa are not available. A summary
of changes in fixed easels for the year ended June 30,.1930 is as follows:
~ Tranefere
Beginning and End'
,of Year, Pydditione Disoosals of Year
general fixed assets
Land and
~ - improvements $ 325,856 $ - $ - $ 325,E56
Buildings and
' improvements 21,105,440 142,915 - 21,248,255
Furniture and
equipmenC _2y595.715 1s 257.527 - 3,853,242
~ $ 24,027,011 $ 1,400,342 $ ~„~~0- $ 25,927..353
i~
- 15 -
~,
t
i,7
u'7
•_~
J
EAST PENNSBORO AREA SCHOOL DISTRICT'
NOTES TO FINANCIAL STAT~MENT9 (COnt'd,)
JUNE 30, 1998
6, Genoral Fixed Assets (Cont'd.)
Transfers
Beginning and End
-2_.~4~_ Additione DispOeala Qf Xear
Food Service Fund
.Fixed assets
Furniture and
equipment
Accumulated $ 198,823 $ 14,302 $ $' 213,205
depreciation (171.739) ~_,~.308) _
(178,097)
$ ~ 2~,~Bq $ ~'0~ $ ~~ $ ~1~
7, General obligation bond s and notes payable
A summary of changes
ended June 30
1
99 in general obligation bonds
i and not:ea payable for. the year
,
.
8 e ae follows:
Payments
Beginning and other 8nd
of. Year_ Additione DQcr eas A~_YQar
General Obligation Bonds
Series of 1992,
2.'704 to 5.809,
maturing 9j1/2012 $ 7,855,000 $
Series of 1989,
6.408 to 7.95#,
maturing 9/1/2006 5,334,930 '
Series A of 1997,
3.806 to S,OSi,
maturing 9/1)2011 _
Series AA of 1997,
4.006 to 4,208,
maturing 9/1/2001 _
13,189,930
General Obligation Notes,
Series A of 1997,
Vmriable rate,
maturing 1/3/2000
$ 7,855,000 $
355,298 (a) 810,000 4,880,228
8,220,000 - 8,220,000
1.115,000 _ 1,115,000
9,69Q,298 0,665,000 14,215,224
10,000.000 10,000.000.
$ 13.189,930 $ 19..690.298 $ 8.665,000 $ 24,215,228
la) Represents accreted interest. on Capital Appreciation Bonds.
- 16
W
•
F.AS'f PEDRJSBORO AREA SCf]OOL llISTR'ICT
NOTES TO FINANCIAL STATEMENTS ICont'd
JIINE 30, 1996
7, General obligation bonds and notes payable (Cant'd.)
Total enlteduled debt service payments for all general obligation debt ae of Juno
30, 1998 are ae follows:
~ Series
All Other Series _ of 1989
Capital
Appreciation
Year Total Principal, Interest Bonds ll)
,~ 199A-1999 $ 1,A52,606 5 195,000 $ 647,808 $ 810,000
' 1999-2000 12,009,2].6 10,590,000 619,216 600,000
2000-2001 1,797.,160 640,000 381,160 770,000
2001-2002 1,786,565 675,000 353,565 760,000
' 2002-2003 1,392,985 305,000 332,965 755,000
2003 and
Chereafter 11,341
362 6,93C,000 1,846,362 2.565,000
~ j
Totals $ 30,176,].16 $ 19,335,000 $ 4,381,116 $ 6460.000
(1) Reflects final maturity value of Capital Appreciation Bonds.
Cj In AugusC 1997, the District borrowed $ 9,335,000 through the iesuanre of General
Obligation Bonds, Series A and Series AA of 1997. Interest on the Series A bonds,
in the aggregate principal amount of $ 8,220,000, .range from 3.808 to 5.051 and
mature from 1996 through 2011. Nat proceeds from the Series A bonds wereuaed to
refund the District's General Obligation Bonds, Series of 1992. Intexeat pn the
Series AA bonds, in the aggregate principal amounts of $ 1,115,000, range from
~~ 4.00 to 4.20 and mature from 1999 through 2001. Net proceeds from the Series
AA bonds will be used toward the purchase and installation of. computers and
infrastructure to implement the District's technology plan.
On September 2, 1997, the District borrowed $ 10,000,000 through Cheissuanca of '
the General Obligation Note, Series A of 1997 to the Emmaus General Authority of
Emmaus, Pennsylvania. Interest on this note ie payable monthly at a variablo rata
of .558 above the "weekly rata", up to a maximum of 15.558. At June 30, 1996,'the
effective rate was 4.255. The note is due and payable in full on January 3, 2000,
Proceeds from the note are to be used t'o finance the coat of planning, designing,
constructing and equipping cf elementary echaol projects or alteration and
renovations to existing facilities. During the year ended June 30, 1996,
$ 349,630 of interest was paid within the Capital Projer_ts Fund.
As part of the Series A of 1997 Note, the District was required to enter into ,a
Credit Agreement wiCh Bayeriscle Landesbapk Girozentralo, Naw York Branch in which
the Bank agrees to issue a letter of credit in the amounC of $ 10,247,727 to
a provide Eunds for the repayment of the note through Jattuary 2000, if other
financing has not been arranged.
- 17 -
~.
n
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTE9 TO FINANCIAL 9TATEMENT9 (Cont'd,)
JUNE 30, 1998
iii
8, Compensated absences
At June 30, 1498, the General Long-Term Debt Group of Accounts includes a
liability for compensates] absences of $ 572,538. Paymahts for compensated
abaencea are made through General Fund expenditures in the'year the absence ie
used or ttie employee retires. When an employee retires with unused compensated
absences, the Disl-rict'a payout policy is as follower
Emergency and personal - no payout required
Vacation (administrative par.sonnel only) - unused varation days
(not to exceed 5 days) are paid at the time of separation
Sickness - no payout required
Personal days - unused personal days (not to exceed 5 days) are
paid at a rate equal to the average rate paid to substitute
teachers
Retirement with aC least seven years of service retiring
professional employees with at least seven consecutive years of
District employment immediately prior to retirement are eligible
to receive a severance payment equal to $ 150 times the number
of continuous years of service to the DietriaC up to a maximum
amount of $ 3,000 (20 years)
R.eti.rement with 30 or more years of service - retiring full
time professional employees with at least 30 years of
experience, including at least 15 years with the District, may
be entitled to a retirement incentive bonus of between $ 1,000
and $ 10,000 depending on age and total years of experience
Changes in compensated absences were ae follows:
Balance Nat Increase Balance
Julv 1, 1997 acre se June 30,1998
Vacaticn pay $ 9,591 $ 2,036 $ 11,627
Severance payments 366,548 25,352 391,900
Retirement incentives 119.491 49,520 169,011
Totals $ 495,630 $ 76.908 $ 572..538
- 48 -
t
EAST PENNSBURO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL 9TATEh1ENTS lCont'd,l
' .PJNE 30, 1990
9, Lease commitments
At ,Tune 30, 1990, the District wan leasing four photocopying machines pursuant to
various lease agreements which are being accounted for as operating leases. Totdl
~ lease rental payments during the year ended June 30, 1990 were $.58,228. Minimum
sat lease rental payments for future periods are expected to be an follows:
. - 1998-1999 $ 53,410
1999-2000 25,803
2000-2001 6,085
~~ 2001-2002 2,028
10, Pension plan
The District contributes to a governmental cosk.-sharing multiple-employer defined
benefit pension plan administered by the Pennsylvania School Employees Retiremenk
System (PSERS). Benefit provisions of the plan are established un<ier the
`~ provisions oP the PSERS Code (the Code) and may be amended by an act of the
Pennsylvania Skate Leyislature. The plan provides retirement, disability and
death benefits, ].eginlatively mandated ad hoc cook-of-living adjustments, and
healthcare insurance premium assistance to qualifying plan members and
beneficiaries. It also provides For refunds of a membe.r's accumulated
' contribution upon termination of a member's. employment in the public school
sector. PSERS issues a publicly available financial report that includes
financial statements for the plan. That report may be obtained by writing to
PSERS, P.O. Box 125, Harrisburg, PA 17108-0125,
The contribution policy is set by the Code and requires contributions by active
employees and by participating employers. Plan members are required to contribute
` 5.25 percent of their compensation if they joined the plan before July 22, 1903,
and 6.25 percent if they joined on or after that date. The contributions required
of participating employers is based on an actuarial. valuation and is expressed as
a percentage of annual covered payroll during the period .for which the amount ie
determined. Diekricte pay the entire employer contribution rate and are
reimbursed by the Commonwealth in an amount equal tc the Commonwealth's share as
determined by the income aid ratio (as defined in Act 29 of 1994), which is at
least one-half of the total employer rate. The District's contributions to PSERS
for the years ending June 30, 1990, 1997 and 199G were $ 930,331, $ 1,075,186
and $ 1,142,616, respectively. Those amounl:s are equal to the required
contribution for each year.
11, Managementaervices
The cafeteria facilities of the District were operated by a third party vendox•.
Under the terms of the contract, the vendor provides for the operation and
maintenance of food services as required by law, with the policies subject to the
~` approval of the District. Operating coats, management fees and administrative
casts are billed monthly to the District.
19 -
EAST PENN9HUR0 AREA SCNOOL DISTRICT
NOTES TO FINANCIAL 3TATEMENT9 (Cont'd,)
^! J1RdE 30, 1998
12, Other poet-employment retiz'oment benefits
The'DietricL- offers one poor-employment benefit to retired professional employees
other than pension benefits as discussed in Nota 10, For employees with twenty
or more years of service to the District, the District will pay the basic medical
insurance premiums for five yearn (excluding family coverage) following
reti.roment. This benefit amounted to approximately $ 64,000 during the year ended
June 30, 1998 and covered 20 eliyible retired employees. The District dose allow
other smployeea not eligible for this benefit to remain in its group medical
~ insurance plan upon payment by the retired employes of rho cost of such covaraye,
13. Risk management
The District is exposed to various risks of loss related to torte; theft af,
damage to, and destruction of assets; errors and omisaione; injuries Co employees;
and natural disasters. The District maintains commercial insurance coverage
covering each of those risks of loss. Management believes such coverage. is
sufficient to preclude any significant uniheured losses to the District. Settled
claims have not exceeded this commercial coverage in any of the past three fiscal
years.
For purposes of. State unemployment compensation lawn, the District has elected not
to be covered by the Pennsylvania Unemployment Compensation Fund. Any
unemployment- claims are paid by the District on a quarterly basis as incurred.
The District is a member of a group of School Districts who have joined together
to self-insure their workers' compensation exposure. The District pays annual
f;~ contributions to the group based vn a formula utilizing the District's own claim
experience and annual payroll. Claims in excess of the District's retention
experience are paid by a Central Fund within the group and, if necessary, by an
insurance company carrying excess liability coverage.
14. Commitments and contingencies
tJ
The collective baryaining agreement between the District and the teaching staff
expires on August 31, 2000.
In the normal course of preparing for thr.aubsequent school year, the District has
awarded bids for various auppliea, fuel contracts, etc. No major commitments in
excess of routine requirements have been made by the District,
The District participates in numerous state and federal grant programs which era
governed by various rules and regulations of the grantor agencies. Costa charged
to the respective grant programs are aubjecC to audit and review by the g.rankor
;' ayenciea; tlaerefoza, any findings or adjustments by the grantor agencies could
~ have an effect on the recorded grants receivable and/or deferred grant revenues,
and on the related grant revenues and expenditures.
20
~t
~:.~,
v~
EAST PENN9HOR0 AREA 9CH004 DISTRICT
NOTES 'Tb FINANCIA4 STATEMENTS (COnt'd.l
JUNE 30, 1998
14,,Commitmentn and contingeneiea (Cont'd.)
The District itt contingently liable for repayment of Eaet Pennsboro School
District. Authority Revenue Donda, Series of 1965, 1968 and 1973. Those issues
were refunded by the deposit of funds into an irretvocable escrow account in
amounts sufficient to retire the bonds and intezesC when due. Because of the
refunding, these bonds era not included as general obligation dabs on the
District's balance sheet. At June 30, 1998, the amount of Authority Bonds still
outatand.ing totaled $ 1,960,000.
The District, during the .normal course oP business, ie subject to numerous
disputes and r.laims. At Juno 3U, 1990, Che District is named ae .a party in
actions for which the potential liability cannot presently be determined.
District management feels that the actions ttre generally without merit and they
intend to vigorously contest Lhe claims. It is managemenC'e opinion that the
ultimate outcome of the actions will not have a mater.tal affect on the District's
financial position.
15. Subsequent events
9n September 15, 1998, the District issued $ 9,780,000 of General Obligation
Bonds, Series A of 1998. The proceeds of thane bonds will be used for Che planned
renovation projects at the West Creek Hills Elementary School and the Middle
School. The bonds will mature in various amounts from 2000 through 2015 and will
bear interest at annual rates ranging from 4.106 to 4.706.
Additionally; on October 1, 1998, the District borrowed $ 10,000,000 through the
issuance of the GenP,.Ial Obligation Note of 1998 to the Emmaus General Authority
of Emmaus, Pennsylvania. Proceeds of the borrowing will be used toward
ronovatione and alterations to hiyti school facilities and athletic fields,
21
W
i
'~~
1
~
1
(C, ~
~
'
L_ ~ °~.
<1~
is
,
~i ~ ~'r~
r
r
~,
~.
~iiii~
i ~... ..
C~ G~ 1. ~ ~
~ 7. l70 ~d G~tEnawo4.~ ;t C,~ , ~ ~? G,
C.~a~ 139w'f
A
•
',