HomeMy WebLinkAbout12-13-85
COURT OF COMMON PLEAS OF CUMBERLAND COUNTY
PENNSYLVANIA ORPHANS' COURT DIVISION
NO. 21-78-0442
ESTATE OF SARAH MCCREA CHAPMAN JONES, DECD.
LATE OF LOWER MIFFLIN TOWNSHIP
FIRST AND FINAL ACCOUNT OF
FARMERS TRUST COMPANY AND JOHN M. MCCREA III, CO-EXECUTORS
Date of Death: July 28, 1978
Letters Granted: August 16, 1978
First Complete Advertisement of Grant of Letters: September 15, 1978
Account Stated to December 13, 1985
SUMMARY AND INDEX
Pages
PRINCIPAL
Receipts
Net Gain on Conversions
2
2-7
Less Disbursements
7-9
Distributions to Beneficiares
9-11
Investments
11
Capital Changes
11-13
Principal Balance Remaining
INCOME
Receipts
Less Disbursements
13-15
15
Distributions to Beneficiares
15-18
Income Balance Remaining
COMBINED BALANCE REMAINING
j:~C;'; 1J_O ;~.(~r
''er')
,c:;\)d
1,289,182.09
80 , 740 . 11
1,369,922.20
508,742.67
861,179.53
855,004.88
314,396.25
32,535.41
281,860.84
279,910.02
6,174.65
1,950.82
*====~:?:1~~~~Z
COMPOSITION OF NET BALANCES
PRINCIPAL
Note--John McCrea, III
Cash
Cash
12/31/79
4/15/81
6/5/85
INCOME
PRINCIPAL RECEIPTS
Inventory Filed
Per Copy of Inventory Attached
Subsequent receipts
Pro Rated Real Estate Taxes Bucks County
Share of Escrow Acct. Katherine Jane Weist
McCrea Estate
Refund Federal Estate Tax Return
Total Principal Receipts
10/5/78
10/5/78
10/5/78
PRINCIPAL CONVERSIONS INTO CASH
40 shs. American Can Co.
Proceeds
Inventoried at
1,526.84
1,675.00
124 shs. Commonwealth National Bank
Proceeds 4,309.00
Inventoried at 4,340.00
5 shs. IBM
Proceeds
Inventoried at
1,378.37
1,387.50
2
II~rR 1".{!' ~lr~ 0.r>4
> :'~. ~. J.. U ref ,c.;;o,,:,,:
1,203.40
824.82
3,779.47
Gain
2,500.00
3,674.65
!==~~1Z~~~~
L=h2~g~~~
1,283,374.40
5,807.69
!=1~~~2~1~~~g2
Loss
148.16
31. 00
9.13
10/5/78
10/5/78
10/11/78
10/11/78
10/11/78
10/12/78
10/12/78
10/12/78
10/12/78
10/12/78
28 shs. RCA Corp.
Proceeds
Inventoried at
799.86
805.00
160 shs. Westinghouse Electric Corp.
Proceeds 3,386.66
Inventoried at 3,790.00
25M par Chambersburg PA G.O. 5.25% 5/15/84
Proceeds 22,539.75
Inventoried at 21,656.25
50M par Commonwealth of PA 3.60% 11/83
Proceeds 43,777.50
Inventoried at 42,812.50
50M par Phi1a. School Dist. 3.25% 3/1/85
Proceeds 37,003.00
Inventoried at 35,500.00
10M par Abington Sch. Dist. 3.65% 4/1/94
Proceeds 7,195.90
Inventoried at 6,637.50
10M par Bethlehem PA City Center 3.25% 12/1/88
Proceeds 7,422.90
Inventoried at 7,300.00
5M par Delaware Co. Vo-Tech 3.50% 5/1/91
Proceeds 3,625.90
Inventoried at 3,306.25
50M par General State Auth. of PA 3.30% 7/15/89
Proceeds 36,714.50
Inventoried at 35,000.00
15M par PA General State Auth. 3.50% 7/15/91
Proceeds 10,648.95
Inventoried at 10,162.50
3
j' ..."'l 1" r-.
.:~c. _"":_~
::. r r
r:rr::;
~O_>
. ;;,"
5.14
403.34
883.50
965.00
1,503.00
558.40
122.90
319.65
1, 714.50
486.45
10/12/78
10/18/78
10/18/78
10/18/78
10/18/78
10/18/78
10/19/78
50M par PA State G.O. Hwy. 4.50% 2/1/02
Proceeds 37,525.00
Inventoried at 34,687.50
2,837.50
50M par Brandywine Area Sch. Dist. 3.70% 12/1/88
Proceeds 39,000.00
Inventoried at 37,312.50
1,687.50
50M par Chester Water Auth. 4.15% 12/1/97
Proceeds 36,812.50
Inventoried at 34,000.00
2,812.50
25M par Lewes DE Sanitary Sewer System 4% 1/1/91
Proceeds 18,480.75
Inventoried at 19,093.75
613.00
30M par National Capital Housing Auth. 3.75% 5/1/91
Proceeds 24,572.10
Inventoried at 23,362.50
1,209.60
25M par PA State Public Sch. Bldg. Auth. 6.25% 11/1/96
Proceeds 24,838.75
Inventoried at 23,500.00
1,338.75
20M par Hampden Twp. Rec. Bond 5.875% 4/15/97
Proceeds 20,400.00
Inventoried at 16,800.00
3,600.00
11/7/78 1975 Oldsmobile Omega
Proceeds 3,250.00
Inventoried at 3,000.00
250.00
1/15/79 Walnut and Cherry Worktable to John McCrea, III
Proceeds 260.00
Inventoried at 225.00
35.00
1/15/79 Teakwood Storage Chest to John McCrea, III
Proceeds 705.00
Inventoried at 675.00
30.00
4
I~'" 1 ~ 0
i". r, _~ L U
~~~~
266
4/30/79
4/30/79
4/30/79
4/30/79
4/30/79
4/30/79
4/30/79
4/30/79
5/14/79
7/17/79
540 shs. Exxon Corp.
Proceeds
Inventoried at
806 shs. General Motors Corp.
Proceeds
Inventoried at
27,882.45
24,840.00
3,042.45
47,527.01
50,022.38
544 shs. Goodyear Tire & Rubber Co.
Proceeds 9,489.65
Inventoried at 9,418.00
175 shs. Kraftco Corp.
Proceeds
Inventoried at
71. 65
7,850.91
8,246.88
300 shs. Pennsylvania Power & Light Co.
Proceeds 5,822.79
Inventoried at 6,375.00
1000 shs. Riggs National Bank
Proceeds
Inventoried at
700 shs. Union Carbide Corp.
Proceeds
Inventoried at
$100 par RCA Corp. 4.50% 8/1/92
Proceeds
Inventoried at
37,986.45
37,250.00
736.45
26,115.30
27,650.00
65.50
72.31
Lots 7 and 8 Upper Makefie1d Twp. Bucks Co.
Proceeds 30,000.00
Inventoried at 10,000.00
Furniture
Proceeds
Inventoried at
. \3l ~
1 ~ P _._:c
.... J..'J -
20,000.00
1,247.50
3,300.00
6
''''('Q
";U'J
2,495.37
395.97
552.21
1,534.70
6.81
2,052.50
11/21/79
11/29/84
1/31/85
Totals
Property Upper Makefield Twp. Bucks Co.
Proceeds 288,330.00
Inventoried at 239,300.00
49,030.00
Swan Development Co.
Proceeds
Inventoried at
10,131. 91
10,131. 91
50M par U.S. Treasury Notes 9.25% 1/31/85
Proceeds 50,000.00
Inventoried at 49,967.19
32.81
93,395.61
Net Gain on Conversions
8/7 /78
8/11/78
8/17/85
8/18/78
8/21/78
8/24/78
8/30/78
9/1/78
9/11/78
9/20/78
PRINCIPAL DISBURSEMENTS
Penn Fuel Gas
David Hartzell, M.D.
Graham Medical Clinic
Fred Heckman, services Chapman Lodge
Elizabeth Schiffman, jewelry appraisal
Register of Wills, Letters Testamentary
John McCrea, III, reimburse for grave opening
Fred Wardecker, witness fee
Harris Assoc. P.A.
United Telephone Co.
Leland Patterson, M.D. and Richard Somma, M.D.
Masland Assoc., Inc.
William Piper, placement of gate at Chapman Lodge
Key to Chapman Lodge
First National Bank of Newville, safe deposit box rent
Cumberland Law Journal, advertising Letters Testamentary
The Evening Sentinel, advertising Letters Testamentary
Adams Electric Co-Op
Elizabeth Schiffman, jewelry appraisal
George Ebener, real estate appraisal
Fred Heckman, services Chapman Lodge
Harold McGowan, truck inspection
Donald Hopcraft Insurance Agency, homeowners policy
Egger Funeral Home, funeral expenses
Bellaire House, funeral lunch
7
IJ3t-~ 1~1_Q ~~rr
q('n..
r" 1
~ t,J ._
12,655.50
~==~~J,Z~~,;11
6.00
20.00
10.00
76.00
50.00
177 . 00
15.00
10.00
44.00
45.23
55.00
175.00
135.69
.84
7.00
18.00
16.65
20.43
50.00
125.00
52.00
60.24
327.00
365.00
212.00
9/20/78
9/26/78
9/28/78
9/28/78
10/5/78
10/10/78
10/12/78
10/16/78
10/23/78
10/24/78
10/30/78
11/1/78
11/28/78
12/5/78
12/28/78
12/29/78
1/5/79
1/26/79
1/26/79
2/1/79
3/7 /79
3/22/79
4/11/79
4/20/79
4/24/79
4/27/79
4/30/79
5/2/79
5/14/79
7/12/79
7/17/79
12/31/79
Notary fee
Agway Petroleum Corp.
Adams Electric Co-Op
John McCrea, III, partial attorney fee
Virginia Burger, Tax Collector, Bucks Co. real estate taxes
aIde Bedford Shoppes, appraisal of personal property
Hoover's Plumbing & Heating, Inc. replace smokepipe, repairs
to water line and comode
Fred Heckman, services Chapman Lodge
Adams Electric Co-Op
Postage-registered mail and insurance
Notary fees
Zeigler's Storage & Transfer
The VAlley Times-Star, advertising Letters Testamentary
Eric Dejonge, appraisal of personal property
Register of Wills, partial Pennsylvania Inheritance Tax
Notary fees
Chimney Sweeps of Chambersburg, service Chapman Lodge
Montgomery Ward
Notary fees
Register of Wills, partial Pennsylvania Inheritance Tax
United Telephone Co.
John McCrea, III, reimburse for check drawn prior to death
Katherine Jane Weist McCrea Estate, balance due land from
Cressler Farm
Notary fee
Hazel DeWalt, cleaning and mileage
Robert Suloman, appraisal of Chapman Lodge
Zeigler's Storage & Transfer, moving furniture from storage
Olde Bedford Shoppes, appraisal of sterling flatware
Troy Laundry & Dry Cleaning
Hugh Eastburn, Realtors, appraisal Bucks Co. real estate
Virginia Burger, Tax Collector, Bucks Co. real estate taxes
Recorder of Deeds, filing Releases
Internal Revenue Service, income tax due
PA Dept. of Revenue, income tax due
R. Gerald Lackey, coin appraisal
Certified Copy of Will
Notary fees
District Director Internal Revenue Service, Federal Estate
Tax due
Register of Wills, filing Pennsylvania Inheritance Tax Return
Register of Wills, balance Pennsylvania Inheritance Tax
Marjorie Walter, Tax Collector, real estate taxes Chapman Lodge
Settlement Costs Lots 7 and 8 Bucks County
Virginia Burger, Tax Collector, Bucks Co. real estate taxes
Rowe's Auction Barn, sale of personal property
Virginia Burger, Tax Collector, tax certificate
Heritage Abstract Co. settlement fee
Hugh Eastburn, Realtor, 1/2 commission Bucks Co. property
8
1" ~ r~
USLi\ _~ u'~ 'J
'1'10
~ I'~
p~J:r
1.00
49.95
32.08
5,000.00
2,598.44
50.00
59.20
42.00
6.00
113.84
4.00
45.75
6.00
375.00
32,000.00
2.00
85.00
12.50
2.00
5,000.00
13.10
25.00
2,138.00
1.00
53.00
75.00
53.59
46.08
16.42
250.00
794.46
61. 00
5,662.00
433.00
25.00
2.00
6.00
307,247.24
6.00
37,160.20
452.10
231. 00
2,322.27
318.87
15.00
15.00
8,649.90
12/31/79
2/4/80
3/14/80
3/18/80
5/30/80
10/6/80
10/20/80
10/20/80
12/4/80
12/16/80
3/21/81
6/9/81
3/1/82
3/2/82
3/19/82
5/27/83
9/6/83
12/12/83
1% Real Estate Transfer Tax
John McCrea, III, Executor's fee
John McCrea, III, partial attorney fee
PA Dept. of Revenue, balance income tax due
McNees, Wallace & Nurick, professional services
District Director Internal Revenue Service, partial Federal
Estate Tax due
John McCrea, III, partial attorney fee
Hefflefinger's Building Restorations, repair Susan McElwaine
and Robert and Jane McElwaine monuments
Hefflefinger's Building Restorations, monument for
Sarah McCrea Jones
Hefflefinger's Building Restorations, balance due as per
agreement on marker for Katherine J.M.W. McCrea
Farmers Trust Co., partial executor's fee
Hugh B. Eastburn, Realtor, balance commission Bucks Co.
Property
John McCrea, III, partial attorney fee
John McCrea, III, partial attorney fee
John McCrea, III, partial attorney fee
Clerk, U.S. Tax Court filing fee
Internal Revenue Service, balance due deficiency
McNees, Wallace & Nurick, legal services
Notary fee
Notary fee
Notary fee
Reserved:
John McCrea, III, Esquire, balance attorney fee
Farmers Trust Co., balance executor fee
Farmers Trust Co., 1985 income commission
Closing and Filing Costs
Total Principal Disbursements
8/17/78
10/24/78
10/24/78
10/30/78
PRINCIPAL DISTRIBUTIONS TO BENEFICIARIES
John McCrea,
John McCrea,
John McCrea,
Jean Shannon
Fred Heckman
Margaret Heberlig
Alberta Boldosser
John E. Morris, III Custodian John E. Morris, IV, Gail A. Morris
and Mark E. Morris
Dickinson School of Law
Jean Shannon McCrea Heckman, Custodian Shannon M. Heckman and
Benjamin J. Heckman
Hamilton Library & Cumberland County Historical Society
John Morris, III
St. John's Episcopal Church
Vellore Christian Medical College Board
III
III
III Custodian Liffi K.
McCrea Heckman
McCrea and Gregory J. McCrea
9
1_1~~r
:-;.71
1 .~ (' ~I,=~ '- i .1-
_k.LJ
2,883.30
6,896.74
13,103.26
51. 50
532.80
8,000.00
2,500.00
450.00
2,332.62
367.00
13,000.00
8,649.90
5,000.00
5,000.00
2,500.00
10.00
4,999.79
201. 84
1.50
1.50
1.50
1,380.44
14,586.96
2,411.95
250.00
!==~Q~4,Z~~~~Z
2,000.00
18,000.00
2,000.00
20,000.00
1,000.00
1,000.00
1,000.00
3,000.00
1,000.00
2,000.00
1,000.00
20,000.00
1,000.00
1,000.00
10/30/78
10/31/78
11/2/78
11/3/78
11/3/78
11/7 /78
11/10/78
11/13/78
11/15/78
11/24/78
11/27/78
12/29/78
1/12/79
1/15/79
Lawrenceville School
Brown University
Dickinson College
Jane McCrea Morris
St. Thomas Episcopal Choir School
Domestic and Foreign Missionary Society of the Episcopal
Church
Episcopal Diocese of Central PA Endowment Fund
Margaret C. McCrea Blaze
Margaret C. McCrea Blaze Custodian Margaret Blaze and
Clifford Blaze, Jr.
First United Presbyterian Church of Newville
John Graham Library Assn.
Farmers Trust Company and John McCrea, III Trustees FBO
Elizabeth Norcross McCrea
Farmers Trust Company and John McCrea, III Trustees FBO
Katherine Jane Morris
Farmers Trust Company and John McCrea, III Trustees FBO
Chapman Lodge
Distributed In Kind Personal Property at Chapman Lodge to
Farmers Trust Company and John McCrea, III Trustees FBO
Chapman Lodge
Distributed In Kind Chapman Lodge to Farmers Trust Company
and John McCrea, III Trustees FBO Chapman Lodge
Episcopal Home for the Aged
Rebecca Smith Custodian Heidi Smith, Joseph Smith and
Rebecca Smith
Rebecca Smith
Trinity Episcopal Church
St. Lukes Episcopal Church
Ronald and Alberta Wiley
Dora David
St. Andrews Episcopal Church of Yardley
Holy Trinity Episcopal Church
Anna Zachariah
National Trust for Scotland
John McCrea, III Distribution under Paragraph Fourth
of Codicil
Distributed In Kind Carved Oak Sideboard to Henry Chapman
Distributed In Kind Oak Case Grandfather Clock to
Henry Chapman
Distributed In Kind Goddard type desk to Henry Chapman
Distributed In Kind Walnut Grandfather Clock to Karen E. Chapman
Distributed In Kind Walnut Tip-Top Table to Karen E. Chapman
Distributed In Kind Sterling Silver Flatware, Snowdrop pattern
to Chapman Children
Distributed In Kind 5 shs. First National Bank of Newville
to John McCrea, III
Distributed In Kind 6 shs. First National Bank of Newville
to Margaret McCrea Blaze
Distributed In Kind 6 shs. First National Bank of Newville
to Rebecca M. Smith
10
.1"\; R
A _~ ,-~
.tJ'0
,<'jf')
r.;. i ,:'..,
"I - ~
5,000.00
10,000.00
5,000.00
20,000.00
5,000.00
1,000.00
5,000.00
20,000.00
2,000.00
1,000.00
1,000.00
5,000.00
20,000.00
35,000.00
59,725.00
63,500.00
1,000.00
3,000.00
20,000.00
1,000.00
5,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
9,498.24
550.00
600.00
975.00
4,000.00
2,500.00
1,380.00
275.00
330.00
330.00
1/15/79
1/18/79
1/19/79
1/30/79
2/28/79
3/22/79
10/16/85
Distributed In Kind 6 shs. First National Bank of Newville
to Raymond Heckman, Jr. and Jean McCrea Heckman
Rebecca M. Smith
Margaret M. Blaze
Farmers Trust Company and John McCrea, III Trustees FBO
Chapman Lodge
Jean Heckman
Distributed In Kind $500 par u.S. Series E Bond to
Karen Chapman
Distributed In Kind $500 par u.S. Series E Bond to
Katherine Chapman
Distributed In Kind $500 par u.S. Series E Bond to
Henry Chapman
United Mission to Nepal
1957 Chevrolet Truck to Chapman Lodge
Transfer to Residuary Trust:*
Cash
Jewelry, as appraised
Coins, as appraised
Silver, as appraised
Transfer to Charitable Remainder Trust:*
Cash
1500 shs.
489 shs.
1600 shs.
2000 shs.
400 shs.
500 shs.
1000 shs.
1000 shs.
330.00
9,443.24
9,443.24
9,773.24
9,443.24
277 .40
277 .40
277 .40
1, 000 . 00
100.00
42,477.58
3,878.00
694.65
1,955.00
Dart & Kraft, Inc.
E.I. DuPont de Nemours & Co.
Exxon Corp.
GTE Corp.
General Electric Co.
International Telephone & Telegraph
Pennsylvania Power & Light Co.
Riggs National Corp.
198,000.00
23,562.50
19,152.50
36,800.00
33,806.25
10,712.50
15,062.50
21,250.00
18,625.00
Co.
Total Principal Distributions
*==~~~4:~~~~~~
1/31/83
8/22/83
4/30/79
11/30/81
10/16/85
PRINCIPAL INVESTMENTS
50M par U.S. Treasury Notes 9.25% 1/31/85
300 shs. GTE Corp.
49,967.19
13,462.50
PRINCIPAL CAPITAL CHANGES
Riggs National Bank
1500 shs. Inventoried at
1000 shs. Sold
500 shs.
500 shs. Received in 2 for 1 Stock Split
1000 shs.
1000 shs. Transferred to Charitable Remainder Trust
o shs.
---------
---------
55,875.00
37,250.00
18,625.00
.00
18,625.00
18,625.00
!=======~~~
*See Appendix A for explanation as to how trust distributions were calculated.
11
- r ,-,~-t"'"
~ 11.J':== ~ ;-\.)
5/12/83
10/16/85
8/22/83
10/16/85
4/30/79
6/17/81
10/16/85
4/30/79
5/6/85
10/16/85
4/30/79
10/16/85
General Electric Co.
200 shs. Inventoried at
200 shs. Received in 2 for 1 Stock Split
400 shs.
400 shs. Transferred to Charitable Remainder Trust
10,712.50
.00
10,712.50
10,712.50
L======,;,~~
o shs.
---------
---------
GTE Corp.
700 shs. Inventoried at
300 shs. Purchased
20,343.75
13,462.50
33,806.25
33,806.25
*=======,;,~~
1000 shs.
1000 shs. Transferred to Charitable Remainder Trust
===~=g~g,;,
Exxon Corp.
1340 shs. Inventoried at
540 shs. Sold
800 shs.
800 shs. Received in 2 for 1 Stock Split
1600 shs.
1600 shs. Transferred to Charitable Remainder Trust
61,640.00
24,840.00
36,800.00
.00
36,800.00
36,800.00
*=======,;,~~
o shs.
---------
---------
Dart & Kraft, Inc.
675 shs. Inventoried at
175 shs. Sold
500 shs.
1000 shs. Received in 3 for 1 Stock Split
1500 shs.
1500 shs. Transferred to Charitable Remainder Trust
o shs.
---------
---------
31,809.38
8,246.88
23,562.50
.00
23,562.50
23,562.50
*=======,;,~~
Pennsylvania Power & Light Co.
1300 shs. Inventoried at
300 shs. Sold
1000 shs.
1000 shs. Transferred to Charitable Remainder Trust
27,625.00
6,375.00
21,250.00
21,250.00
*=======,;,~~
o shs.
---------
---------
12
. ,r'1 110 rl
t !~t.- ~_ ~4u
q'lli
~, J.
6/29/79
10/16/85
8/2/78
8/11/78
8/31/78
9/1/78
9/7/78
9/12/78
E.I. DuPont de Nemours & Co.
163 shs. Inventoried at
326 shs. Received in 3 for 1 Stock Split
489 shs.
489 shs. Transferred to Charitable Remainder Trust
19,152.50
.00
19,152.50
19,152.50
~=======,;,QQ
===Q=g~g,;,
Raymond R. Heckman and Jean M. Heckman Mortgage
Inventoried at
1978 Principal Payments
1979 Principal Payments
1980 Principal Payments
1981 Principal Payments
1982 Principal Payments
1983 Principal Payments
1984 Principal Payments
1985 Principal Payments
15,844.60
95.42
433.32
430.11
462.16
494.60
439.40
323.15
13,166.44
~=======,;,QQ
John D. Moore and Margaret R. Moore Mortgage
Inventoried at
1979 Principal Payments
1980 Principal Payments
1981 Principal Payments
1982 Principal Payments
1983 Principal Payments
1984 Principal Payments
13,524.89
2,084.00
2,084.00
3,126.00
1,042.00
2,084.00
3,104.89
~=======,;,QQ
John D. Moore and Margaret R. Moore Mortgage
Inventoried at
1979 Principal Payments
1980 Principal Payments
1981 Principal Payments
1982 Principal Payments
1983 Principal Payments
1984 Principal Payments
4,377.69
666.00
666.00
999.00
333.00
666.00
1,047.69
L======,;,QQ
INCOME RECEIPTS
Interest, Commonwealth of PA G.O. 4.50% 2/1/2002
Interest, RCA Cv. Sub. Deb. 4.50% 8/1/92
Dividend Commonwealth National Bank
Dividend Westinghouse Electric Co.
Dividend Union Carbide Corp.
Interest School Dist. of Phi1a. 3.25% 3/1/85
Dividend General Motors Crop.
431.25
.04
62.00
38.87
490.00
148.96
806.00
13
I ':rp 1 t C i).~r 275
{
9/12/78
9/14/78
9/18/78
10/3/78
10/11/78
10/18/78
10/26/78
11/1/78
11/2/78
12/1/78
12/1/78
12/11/78
12/18/78
12/29/78
1/26/79
2/l /7 9
2/2/79
2/22/79
3/1/79
3/12/79
3/19/79
4/27/79
4/30/79
4/30/79
5/8/79
Dividend IBM Corp.
Dividend Goodyear Tire & Rubber Co.
Dividend Continental Can Co.
Interest Abington School Dist. 3.65% 4/1/94
Interest School Dist. of Phi1a. G.O. 3.25% 3/1/85
Interest Chambersburg G.O. 5.25% 5/15/94
Interest PA State Public Sch. Bldg. Auth. 6.25% 11/1/96
Interest PA General State Auth. 3.50% 7/15/91
Interest PA General State Auth. 3.30% 7/15/89
Interest PA State G.O. Hwy. 4.50% 2/1/02
Interest Delaware Co. Vo-Tech 3.50% 5/1/91
Interest Bethlehem City Center Auth. 3.25% 12/1/88
Interest Abington School Dist. 3.65% 4/1/94
Interest National Capital Housing Auth. 3.75% 5/1/91
Interest PA State Public Sch. Bldg. Auth. 6.25% 11/1/96
Interest Lewes Sanitary Sewer System 4% 1/1/91
Interest Brandywine Area Sch. Dist. 3.70% 12/1/88
Interest Chester Water Auth. 4.15% 12/1/97
Interest Hampden Twp. Rec. Rev. Bond 5.875% 4/15/97
Dividend Bankers Trust Co.
Dividend RCA
Dividend Delmarva Power & Light Co.
Dividend Commonwealth Edison Co.
Interest PA State Public Bldg. Auth. 6.25% 11/1/96
Dividend Union Carbide Corp.
Dividend General Motors Corp.
Dividend Continental Can Co.
Dividend Goodyear Tire & Rubber Co.
Interest U.S. Treasury Bills due 12/28/84
Dividend Bankers Trust Co.
Dividend Delmarva Power & Light Co.
Dividend RCA
Dividend Commonwealth Edison Co.
Rent Bucks County Farm
Dividend Union Carbide Corp.
Dividend General Motors Corp.
Dividend Continental Can Co.
Dividend Goodyear Tire & Rubber Co.
Dividend Bankers Trust Co.
Dividend Delmarva Power & Light Co.
Interest RCA Corp. 4.50% 8/1/92
Dividend Commonwealth Edison Co.
Rent Bucks County Farm Russ Brothers
Interest Mortgage Participations 8/7/78 to 10/26/78
Interest Raymond Heckman Mortgage 8/24/78 to 8/8/85
Dividends Exxon Corp. 9/12/78 to 9/12/85
Dividends E.I. DuPont 9/12/78 to 9/16/85
Dividends Dart & Kraft, Inc. 9/12/78 to 9/16/85
Dividends General Electric Co. 1/26/79 to 7/24/85
Dividends International Telephone & Telegraph Co. 10/2/78 to
10/3/85
14
,~r~ ~,.,~ 10 ~"I,r.',: rr~.::
;,I)U, ...!.Lu .. ~/.,
14.40
176.80
825.00
62.86
176.04
262.50
355.00
105.00
330.00
12.50
34.51
64.10
9.13
221. 88
308.16
197.22
364.86
409.23
251.34
261. 75
9.80
151. 04
212.40
781. 25
490.00
2,015.00
825.00
176.80
1,843.42
261. 75
162.84
2.25
230.10
450.00
490.00
806.00
825.00
176.80
261. 75
162.84
1.11
230.10
450.00
215.60
7,021. 62
34,204.00
9,722.95
13,323.75
4,580.00
8,230.00
Dividends Pennsylvania Power & Light Co. 10/3/78 to 10/3/85
Dividends GTE Corp. 10/3/78 to 10/2/85
Dividends Riggs National Corp. 10/16/78 to 10/15/85
Interest J.D. Moore Mortgage 2/2/79 to 12/11/84
Interest J.D. Moore Mortgage 2/2/79 to 12/11/84
Interest Certificates of Deposit Farmers Trust Company
3/2/79 to 6/25/85
Interest Swan Development Co. 4/16/80 to 11/29/84
Interest Fed Cash 9/3/82 to 11/8/85
Interest Temp Cash 6/3/82 to 11/4/85
Interest U.S. Treasury Notes 9.25% 1/31/85; 8/8/83 to 1/31/85
Total Income Receipts
10/23/78
11/2/78
12/7 /78
1/5/79
3/6/79
4/16/79
3/26/80
4/11/80
10/3/80
3/16/81
4/13/81
3/25/82
3/4/83
4/11/83
3/9/84
4/9/84
INCOME DISBURSEMENTS
Agway Petroleum Corp.
Adams Electric Co-Op
Zeigler's Storage & Transfer, storage
Zeigler's Storage & Transfer, moving furniture to Ardmore
Computax
Internal Revenue Service, fiduciary income tax due
PA Dept. of Revenue, fiduciary income tax due
Computax
Internal Revenue Service, income tax due
PA Dept. of Revenue, balance due
Computax
PA Dept. of Revenue, tax due
Internal Revenue Service, tax due
Computax
Computax
PA Dept. of Revenue, tax due
Internal Revenue Service, tax due
Fast Tax
Internal Revenue Service, tax due
PA Dept. of Revenue, tax due
Farmers Trust Company, income commission
Total Income Disbursements
INCOME DISTRIBUTIONS TO BENEFICIARIES
16,921. 00
16,446.00
14,100.00
1,080.97
3,304.38
69,048.85
58,595.11
18,587.11
12,330.26
9,250.00
*==~1~~~2~,;~~
46.30
20.78
45.75
248.10
80.00
3,789.00
296.00
40.00
265.00
111. 69
50.00
75.00
50.00
50.00
35.00
463.00
5,312.00
40.00
5,814.00
621. 00
15,082.79
*==~~~~~~,;~1
NOTE: These income distributions were actually made from the estate, but allocated
between the Charitable Remainder Trust and the Residuary Trust as set forth
in Appendix A.
Distributions to Alfred McCrea Chapman:
10/30/78
1/5/79
3/15/79
7/10/79
8/10/79
2/11/80
5/8/80
12/29/80 IJ3r;.: j~ C ;:'.~,[
12/30/80
1,000.00
15,000.00
8,000.00
5,500.00
2,000.00
7,000.00
10,000.00
10,000.00
3,000.00
r. -ri
1:..,
15
2/2/81
3/10/81
4/3/81
6/2/81
6/11/81
10/5/81
11/30/81
12/29/81
1/7 /82
1/27/82
10/16/85
Distributions for Henry Chapman:
4/26/79
7/25/79
12/12/79
2/1/80
3/20/80
5/20/80
7/30/80
10/20/80
11/28/80
4/30/81
5/20/81
7/20/81
8/24/81
10/26/81
1/11/82
2/19/82
5/27/82
7/21/82
8/23/82
10/14/82
11/30/82
12/2/82
12/31/82
1/11/83
2/16/83
2/23/83
3/11/83
5/3/83
5/17/83
5/25/83
6/14/83
7/19/83
Betty Chapman, reimburse for tuition
Syracuse University, tuition
Syracuse University, tuition
Syracuse University Bookstores, balance due
Syracuse University, room deposit
Syracuse University, deposit
Syracuse University, tuition
Syracuse University Bookstores, balance due
Syracuse University, tuition
Sigma Phi Epsilon Fraternity, room and board
deposit
Syracuse University, deposit
Syracuse University, tuition
Sigma Phi Epsilon Fraternity, room and board
Syracuse University Bookstores, balance due
Sigma Phi Epsilon Fraternity, room and board
Syracuse University, tuition
Syracuse University Bookstores, balance due
Syracuse University, deposit
Syracuse University, tuition
Sigma Phi Epsilon Fraternity, room and board
Syracuse University Bookstores, balance due
Syracuse University, tuition
Syracuse University Bookstores, balance due
Stanley H. Kaplan Educational Center, tuition
Syracuse University Bookstores, balance due
Syracuse University Bookstores, balance due
Sigma Phi Epsilon Fraternity, room and board
Syracuse University Bookstores, balance due
Syracuse University Bookstores, balance due
Syracuse Unviersity Bookstores, balance due
Syracuse University, tuition
Syracuse University Bookstores, balance due
Syracuse University Bookstores, balance due
Henry Chapman, reimburse for expenses
16
,_ :,'~,r" R, 11 n. ;;: t, r 0~~1Q
_ _ __ -'"'-- _.of..- "..J r:. , ~,'"
10,000.00
3,500.00
1,500.00
5,000.00
1,500.00
5,000.00
1,000.00
6,000.00
4,000.00
8,000.00
70,622.79
177,622.79
200.00
2,755.75
3,446.00
191. 66
100.00
150.00
3,599.75
88.63
3,810.40
100.00
150.00
2,740.00
1,400.00
205.61
1,450.00
2,830.00
288.29
150.00
3,072.00
1,500.00
299.85
3 , 172 . 00
24.56
375.00
111.92
146.92
1,660.00
88.88
71. 33
79.34
1,652.00
174.39
282.70
362.95
36,729.93
Distributions for Katherine S. Chapman:
8/25/81
10/9/81
2/9/82
2/18/82
3/19/82
3/26/82
8/27/82
9/17/82
9/24/82
9/30/82
10/22/82
10/29/82
11/22/82
11/30/82
12/31/82
1/19/83
1/27/83
1/31/83
2/22/83
2/28/83
3/21/83
3/31/83
4/29/83
5/19/83
5/23/83
5/31/83
6/20/83
6/30/83
7/29/83
9/16/83
9/22/83
9/30/83
10/21/83
11/21/83
University of Michigan, room and board
University of Michigan, balance due
University of Michigan, tuition
Betty Lou Chapman, reimburse for books
University of Michigan, tuition
University of Michigan, tuition
Jill Toman, reimburse for 1/2 Rent Security
Deposit
Katherine Chapman, board for September
Thomas Parr, September rent
Katherine Chapman, reimburse for books
University of Michigan, tuition
Katherine Chapman, board for Oct.
Thomas Parr, Oct. rent
University of Michigan, tuition
Katherine Chapman, board for Nov.
Thomas Parr, Nov. rent
University of Michigan, tuition
Katherine Chapman, board for Dec.
Thomas Parr, Dec. rent
Katherine Chapman, board for Jan.
Thomas Parr, Jan. rent
Katherine Chapman, reimburse for books
University of Michigan, tuition
Katherine Chapman, board for Feb.
Thomas Parr, Feb. rent
University of Michigan, tuition
Katherine Chapman, board for March
Thomas Parr, March rent
University of Michigan, tuition
Katherine Chapman, board for April
Thomas Parr, April rent
Katherine Chapman, board for May
Thomas Parr, May rent
Katherine Chapman, reimburse for books
University of Michigan, tuition
Katherine Chapman, board for June
Thomas Parr, June rent
University of Michigan, tuition
Katherine Chapman, board for July
Thomas Parr, July rent
Katherine Chapman, board for August
Thomas Parr, August rent
Katherine Chapman, reimburse for books
Unviersity of Michigan, tuition
Katherine Chapman, reimburse for book and lab fee
University of Michigan, tuition
University of Michigan, tuition
17
. I~'D -11 r
'. .Jlfi .~.: U
pAsr
'i'lQ
~l""
1,799.61
1,563.21
1,136.20
110.43
421.22
2,476.39
81. 00
160.00
325.00
60.79
553.95
160.00
162.50
948.42
160.00
162.50
977 .16
160.00
162.50
160.00
162.50
115.03
975.17
160.00
162.50
948.42
160.00
162.50
977 .16
160.00
162.50
160.00
162.50
31. 58
799.38
160.00
162.50
758.00
160.00
162.50
160.00
162.50
106.45
1,597.85
31.18
1,572.86
1,620.53
COMMONWEALTH OF PENNSYLVANIA:
COUNTY OF CUMBERLAND
Dennis C. Caverly, Executive Vice President and Trust Officer Farmers Trust
Company and John M. McCrea, III, being duly sworn according to law, depose
and say that the Account as stated is true and correct and that the Grant of
Letters and the first complete advertisement thereof occurred more than
four (4) months before the filing of the Account.
4
I
~F'
Vice
~;- -
If' ..
/1 I /
(I !
John M. McCrea, III
Sworn and suppcribed to before
me this ::?7U)' day of December, 1985.
,~
. . .
t. '~~:\~:,.:.~ 0 C { " ----
. . ~j ,. >;~~. ~1(.1.c// /J // ) /? hi
_ '~! ~f~"~~/~ / I oe~~t{l..-t .: ~J'Ld:~~u
7J;f.I,';:42?JJ:.:,/o~-.&Zti~{t1-n L/L/; _(U 0 :- 1- -; -/)h
'---/~, .i' ,. "'.. '(
~; /~," ~ '.. ." .. t./
~ IC,..::.~.::~,"/
19
I !~r;> 11 (\ ?Ir:~ ?81
",'_'\ .,A.._~U -- ~ -....
12/31/81
Heckman Mortgage
Moore Mortgage
Moore Mortgage
Swan Development Mortgage
500 shs. Dart & Kraft
489 shs. DuPont
1600 shs. Exxon Corp.**
200 shs. General Electric Co.
700 shs. GTE
500 shs. ITT
1000 shs. Pennsylvania Power & Light Co.
1000 shs. Riggs National Bank***
Certificate of Deposit*
5% of Market Value paid to Alfred Chapman
Balance added to Principal of Trust, i.e. CD
*Certificate of Deposit 12/31/80
Plus Balance of Income
Plus Cash from Principal Mortgage Payments
Less Refund of Cash to Estate 12/31/81
Certificate of Deposit 12/31/81
** Exxon Corp. Split 2 for 1 6/17/81
*** Riggs National Bank Split 2 for 1 11/30/81
12/31/82
Heckman Mortgage
Moore Mortgage
Moore Mortgag
Swan Development Mortgage
500 shs. Dart & Kraft
489 shs. DuPont
1600 shs. Exxon Corp.
200 shs. General Electric Co.
700 shs. GTE
500 shs. ITT
1000 shs. Pennsylvania Power & Light Co.
1000 shs. Riggs National Bank
Certificate of Deposit*
5% of Market Value to Alfred Chapman
Balance added to Principal of Trust, i.e. CD
I'"F" -1-"70 -,
,:,"_.., ~..;~
,~, <, ,1
f'- ~) t.~
14,423.59 994.00
6,230.89 218.07
2,046.69 71. 64
128,826.91 22,850.29
25,375.00 1,800.00
18,215.25 1,173.60
50,000.00 4,800.00
11,475.00 660.00
22,400.00 2,002.00
14,875.00 1,340.00
17,125.00 2,300.00
27,000.00 1,800.00
35,912.04 4,058.06
373,905.37 44,067.66
(18,695.26)
$ 25,372 . 40
19,844.34
14,809.64
41,258.06
75,912.04
(40,000.00)
$ 35,912.04
13,928.99 764.15
5,188.89 326.75
1,713.69 108.30
128,826.91 12,742.63
34,250.00 1,920.00
17,542.87 1,222.00
47,600.00 4,960.00
29,050.00 2,283.00
18,975.00 720.00
15,625.00 1,380.00
21,000.00 2,380.00
24,000.00 1,800.00
63,154.04 5,563.88
420,855.39 36,170.71
(21,042.77)
$ 15,127.94
1000 shs. Riggs National Corp.
50M par U.S. Treas. Note 9.25% 1/31/85
Certificate of Deposit*
Money Market Funds*
5% of Market Value to Alfred Chapman ($25,365.10)
Through September
*Certificate of Deposit 12/31/83
Money Market Funds 12/31/83
Plus Balance of Income
Plus Cash from Principal Mortgage Payments
Certificate and Money Market Funds 9/17/85
33,250.00 1,450.00
50,031. 50 .2,312.50
100,000.00 5,040.74
68,799.66 3,869.98
507,301. 95 25,605.45
(19,023.84)
$ 6,581.61
55,548.38
47,124.83
11,701.11
54,425.34
$ 168,799.66
20% Residuary Trust
12/31/78
806 shs. General Motors Corp.
Swan Development Mortgage (part)
Market Value 1979 Income
43,322.50 806.00
45,223.37 4,296.22
88,545.87 5,102.22
3,386.30
8,488.52
(2,086.77)
(6,401. 75)
$ .00
47,527.01
11,425.62
$ 58,952.63
33,797.75 2,534.84
58,952.63 7,015.36
92,750.38 9,550.20
(1,609.76)
(7 , 940 . 44)
$ .00
58,952.63
33,797.75
$ 92,750.38
92 , 750.38 14,543.26
(6,584.83)
(4,595.61)
(3,362.82)
$ .00
Plus interest on C.D. investment
after General Motors Corp. sold 4/30/79
Paid Alfred Chapman, care
Paid Henry Chapman, education
Certificate of Deposit 5/1/79 (proceeds G.M.)
Plus Cash from Mortgage Principal Payments
Certificate converted to Money Market Acct. 12/31/79
12/31/79
Swan Development Mortgage
Money Market
Paid Alfred Chapman, care
Paid Henry Chapman, education
Money Market Fund 12/31/79
Plus Cash Swan Mortgage Payments
12/31/80
Money Market Fund
Paid Alfred Chapman, care
Paid Henry Chapman, education
Paid Katherine Chapman, education
-1,' .~, t;:, f. :- (-, {",,\.-,
",r? _iL.._U r.;"CJ ;!
12/31/81
12/31/82
12/31/83
12/31/84
Money Market Fund
Less Refund to Estate 12/31/81
Paid Henry Chapman, education
Paid Katherine Chapman, education
Money Market Fund
Paid Henry Chapman, education
Paid Katherine Chapman, education
Money Market Fund
Paid Katherine Chapman, education
Paid Karen Chapman, education
Money Market Fund
Paid Katherine Chapman, education
Paid Karen Chapman, education
, ~ '" _ '""',,-"0
~ -. u' - , ,. t". :j
I ')fP -L..:._ -~-
92 , 750.38 10,480.79
(10,000.00)
82,750.38 10,480.79
(2,792.83) (10,480.79)
(8,218.06)
$ 71,739.49 .00
71,739.49
(10,311.87)
$ 61,427.62
61,427.62
(5,006.05)
$ 56,421.57
56,421.57
(7,416.34 )
$ 49,005.23
6,320.25
(4,518.51)
(1,801.74)
$
.00
5,467.05
(5,463.21)
(3.84 )
$
.00
3,173.71
(2,567.60)
(606.11)
$
.00
RECAPITULATION OF AMOUNTS DUE AND PAID ALFRED CHAPMAN
Added to
Value of 80% Trust Total Income 5% Due Paid Trust Principal
12/31/78 354,183.50
1979 26,930.17 17,709.18 (17,709.18) (9,220.99)
12/31/79 367,488.76
1980 28,759.53 18,374.44 (18,374.44) (10,385.09)
12/31/80 405,618.48
1981 35,173.28 20,280.92 (20,280.92) (14,892.06)
12/31/81 373,905.37
1982 44,067.66 18,695.26 (18,695.26) (25,372.40)
12/31/82 420,855.39
1983 36,170.71 21,042.77 (21,042.77) (15,127.94)
12/31/83 477 ,218.46
1984 35,562.03 23,860.92 (23,860.92) (11,701.11)
12/31/84 507,301. 95
1985 25,365.10 (19,023.84)
Thru September 1985
Due to Power of Attorney Account for Alfred Chapman:
1982
1983
1984
6,695.26
21,042.77
23,860.92
19,023.84
$ 70,622.79
Thru September 1985
\ \~r?
i ~'O
--...---
-
- ~"..,..... t
283