HomeMy WebLinkAbout04-10-08 (2)
COURT OF COMMON PLEAS OF CUMBERLAND, P A
ORPHANS' COURT DIVISION
FIRST AND FINAL ACCOUNTING OF
Dianne K. McCullough, Executor
For
Estate of Frances S. Smith
Date of Death:
Date of Appointment:
Accounting for the Period:
August 26, 2007
September 05, 2007
August 26, 2007 to March 31, 2008
Purpose of Account: The above fiduciary offers this account to acquaint interested parties with
the transactions that have occurred during his/her administration.
It is important that the account be carefully examined. Requests for additional information, or
questions, or objections, can be discussed with:
Patterson, Kiersz & Murphy, P.C.
239 East Main Street
Waynesboro, P A 17268-1681
(717)762-3170
OJ
f.....)
t-=::J
. ::~-)
';;:)
:':;;.
t~j
:::G
C)
::r...
:i:
,::::>
N
N
Estate of Frances S. Smith
Summary of Account
Principal
Principal Receipts
Net Loss on Sales or Other Dispositions
Less Disbursements:
Debts of Decedent
Funeral Expenses
Administrative Expenses
Federal & State Taxes
Fees & Commissions
$
Balance Before Distributions
Less
Amounts to Beneficiaries
Total Distributions
Principal Balance On Hand
$
Income
Receipts
Net Gain on Sales or Other Dispositions
$
Less Disbursements:
Balance Before Distributions
Less Amounts to Beneficiaries
$
Total Distributions
Income Balance on Hand
For Information:
Investments Made
Unpaid Expenses
Unrealized Gains and Losses
Combined Balance on Hand
$
$
473.33
2,829.69
7,716.96
18,050.00
9) ?4? "0
$
306,582.00
$
$
18,887.50
0.00
$
431,286.39
(163.52)
431,122.87
38,312.48
392,810.39
306,582.00
85,939.83
18,887.50
$
0.00
000
18,887.50
$
$
0.00
18,887.50
$
105,115.89
Estate of Frances S. Smith
Principal Receipts
Cash and Cash Equivalents
Checking account #9840895594, M
& T Bank
Refund, Bank of America
Refund, UGI Utilities
Refund, USAA
Refund, Waynesboro Hospital
Refund, Woman's Day magazine
Refund, USAA
No. of
Shares Stocks
26 MetLife, Investor ill #8067 4649
0975
Tangible Personal Property
1999 Oldsmobile,
VIN#1 G3WX52H3XF389231; taken
in kind by Janet Rae Ebersole,
daughter
Kenny's Auction - net proceeds sale
of household furnishings
Personal property taken in kind by
Dianne McCullough, James Smith
and Janet Ebersole, children and
heirs
Miscellaneous
AFBA Life Insurance, payable to
Dianne
NPC Investment account
#4NRI00666
Total Inventory
Total Receipts of Principal
Page 1
(2)
Inventory Value
08/26/2007
$
22,710.89
1.88
19.29
359.48
40.52
16.99
1,144.58
$
1,699.36
$
5,125.00
9,596.12
1,457.00
$
550.00
388,565.28
$
$
431.286.39
431,286.39
Estate of Frances S. Smith
Gains and Losses on Sales or Other Dispositions of Principal
Net Gain Net Loss
09/05/2007 Sale
26 Shares
MetLife, Investor ill #8067 4649
0975
Inventory Value $ 1,699.36
Net Proceeds 1,535.84 $ 163.52
Total Gains and Losses $ 0.00 $ 163.52
Net Loss $ 163.52
Page 1
(3)
Estate of Frances S. Smith
Disbursements of Principal
Date Paid Amount Paid
Debts of Decedent
09/17/2007 AAA Financial Services $ 178.03
Payoff account ending 6859
09/1 0/2007 Diakon Lutheran Social 136.20
Ministries
Payment on account #ILOOO068
10/11/2007 Embarq 21.29
Final telephone invoice
09/10/2007 Heather Ebersole 35.00
Check #290 dated August 8,
2007, cleared 9/1 0/07
09/1 0/2007 Joseph M. Bourdon, DDS 43.00
Medical invoice
09/1 0/2007 UGI Gas Service 19.29
Utility invoice
11/06/2007 Waynesboro Hospital 40.52
Invoice #WOOO16491375
Total Debts of Decedent $ 473.33
Funeral Expenses
09/17/2007 Hollinger Funeral Home & $ 2,829.69
Crematory
Funeral expenses
Total Funeral Expenses $ 2,829.69
Administration Expenses
09/17/2007 Carl Ocker, Auctioneer $ 125.00
Appraise personal property
taken in kind
03/19/2008 Clerk of Courts 26.50
Record Family Settlement
Agreement
09/1 0/2007 Cumberland County Legal 75.00
Journal
Advertise Grant of Letters
Page 1
(4)
Disbursements of Principal (Continued)
Date Paid Amount Paid
Administration Expenses
03/19/2008 Dianne Kay McCullough $ 5,000.00
Executrix commission
03/1 0/2008 Lucinda Potter, CPA 195.00
Preparation of fina11ife period
returns
09/11/2007 Met - Ed 81.29
Electric invoice
03/1912008 Patterson, Kiersz & Murphy, 2,000.00
P.c.
Escrow for unforeseen
expenses and debts of the
estate; to be distributed upon
approval of the Pennsylvania
Inheritance Tax Return and
filing of the fiduciary income
tax returns
10/0 1/2007 The Sentinel 182.56
Advertise Grant of Letters
09/1712007 UGI Gas Service 31.61
Final utility invoice
Total Administration Expenses $ 7,716.96
Federal and State Taxes
11/01/2007 Glenda Farner Strasbaugh, $ 18,050.00
Register of Wills
Estimated inheritance taxes
Total Federal and State Taxes $ 18,050.00
Fees and Commissions
09/17/2007 Glenda Farner Strasbaugh, $ 627.50
Register of Wills
Probate fees
03/19/2008 Patterson, Kiersz & Murphy, 8,615.00
P.c.
Attorney fees
Total Fees and Commissions $ 9,242.50
Total Disbursements of Principal $ 38,312.48
Page 2
(5)
Page 1
(6)
PROPOSED DISTRIBUTION TO BENEFICIARIES
12/3/07 Advanced Cash Distribution
1999 Oldsmobile taken in kind by Janet Rae Ebersole
Household furnishings taken in kind by heirs
Cash available for distribution
In satisfaction of bequest under Item SECOND
of Last Will and Testament:
To: Janet Rae Ebersole, vehicle taken in kind
Household furnishings taken in kind
12/3/07 Advanced cash distribution
Cash
To: James \\Tarren Smith
Household furnishings taken in kind
12/3/07 Advanced cash distribution
Cash
To: Dianne Kay McCullough
Household furnishings taken in kind
12/3/07 Advanced cash distribution
Cash
$ 5,125.00
1,250.00
100,000.00
30,857.63
31.00
100,000.00
37,201.63
176.00
100,000.00
37,056.63
$ 300,000.00
5,125.00
1,457.00
105,115.89
$ 411,697.89
$ 137,232.63
$ 137,232.63
$ 137,232.63
Total.. ........ ............. ....... ............... .............. ....... ................. ............ ............. $ 411,697.89
Which exhausts the funds.