HomeMy WebLinkAbout07-15-08 (2)~{ I~ ~.a~~ ~~ ~. ~l
~~
IN THE COURT OF COMMON PLEAS OF CUMBERLAND COUNTY, PA.n ~~'
ORPHANS' COURT DIVISION ^O c_~. E~,~'~
N0.
21-07-
0487
`rte
,.;,-~
~
- ~~
' ~ ~ .3
4, ,•,~j
_ _: ~ ~\
~.~ /.
\.. ,~1 ~_,,,/
ESTATE OF MIR IAM E. HOOVER, DECEASED ` -~ ~~ -~"` _ `~~
_____________ ______ _________________ ~ ._ _ -rt
--------- -1
FIRST AND FINAL ACCOUNT OF `"a
MANUFACTURERS AND TR ADERS TRUST COMPANY, EXECUTOR
Date of Death: April 20, 2007
Date of Executor's Appointment:
May 16, 2007
Date of First Complete Advertisement:
The Sentinel:
Cumberland Law Journal:
May 28, June 4 & 11, 2007
June 8 & 15, 2007
Accounting for the period: April 20, 2007 to
June 30, 2008
Purpose of Account: The Executor offers this Account to acquaint interested
parties with the transactions that have occurred during the Administration.
It is important that the Account be carefully examined. Requests for
additional information, questions or objections can be discussed with:
David C. Gority
Manufacturers and Traders Trust Company
1 West High Street
Carlisle, PA 17013
(717) 240-4505
Or
Robert G. Frey, Esquire
5 South Hanover Street
Carlisle, PA 17013
- 1 -
SUMT~tARY OF ACCOUNT
PRINCIPAL
PAGES
Receipts
Net Loss on Sales or Disposition
Less Disbursements:
Funeral Expenses
Debts of Decedent
Federal State & Local Taxes
Administration - Misc. Exp.
Balance before Distributions
Principal Balance on Hand
For Information:
Changes in Holdings
INCOME
Receipts
Less Disbursements
Balance before Distributions
Distributions to Beneficiaries
Income Balance on Hand
COMBINED BALANCE ON HAND
Proposed Principal Distributions
Proposed Income Distributions
Verification
3-4 $ 1,259,539.94
5 -1,010.74
$ 1,258,529.20
6 $ 8,054.90
6-7 19,613.97
7 680.00
7-8 62,024.42 -90,373.29
S 1,168,155.91
9 $ 1,168,155.91
10
11-12 $ 41,162.30
13 -1,787.70
$ 39,374.60
14 -20,000.00
15 $ 19,374.60
$ 1,187,530.51
------------------
------------------
16
17
18
- 2 -
PRINCIPAL RECEIPTS
Assets Listed in Inventory
(Valued as of Date of Death)
Real Estate
25$ Interest
School Road,
County, PA
25~ Interest
School Road,
County, PA -
Hoover Estate
in 80 North Dickinson
Dickinson Twp., Cumberland
in 80 North Dickinson
Dickinson Twp., Cumberland
Received from Catherine P.
Common Stocks
539 Shs. M & T Bank Corporation
M & T Bank Portfolio Architect Account
#201012969
Allstate Advantage Plus Annuity
Allstate Advantage Plus Annuity
Lincoln National Life Insurance Annuity
- Payment Payable Prior to Date of Death
Lincoln National Life Insurance Annuity
Western Southern Annuity
M & T Brokerage Account Money Market
M & T Bank Checking Account #836982 -
Date of Death Value
Interest accrued to 04/20/07
M & T Bank Savings Account
#15004212115049 - Date of Death Value
FORWARD
$ 325,092.29
325,092.30
61,082.18
58,379.85
$ 769,646.62
35,935.46
31,127.82
150.00
39,568.27
66,434.54
6,980.61
33,156.50
1.37
38,690.79
$ 1,021,641.98
- 3 -
PRINCIPAL RECEIPTS (cont'd)
FORWARD
Received from Catherine P. Hoover Estate
- Final Distribution
Received from Catherine P. Hoover Estate
- Income Distribution Valued as of Date
of Death
Refund of Highmark Blue Shield Premium
SUBSEQUENT RECEIPTS
CASH:
06/30/08 2007 Economic Stimulus Payment
TOTAL PRINCIPAL RECEIPTS
$ 1,021,641.98
233,530.98
3,808.68
258.30
$ 1,259,239.94
300.00
$ 1,259,539.94
- 4 -
PRINCIPAL GAINS OR L033ES ON 3ALE3 OR OTHER DISPOSITIONS
GAIN LOSS
08/22/07 539 Shs. M & T Bank Corporation
Net Proceeds 60,071.44
Acquisition Value 61,082.18 $ 1,010.74
08/28/07 M & T Bank Portfolio Architect Account
#201012969
Net Proceeds 58,379.85
Acquisition Value 58,379.85
09/28/07 50~ Interest in 80 North Dickinson
School Road, Dickinson Twp., Cumberland
County, PA
Net Proceeds 650,184.59
Acquisition Value 650,184.59
TOTALS
$ .00 $ 1,010.79
NET LOSS TRANSFERRED TO SUMMARY
$ 1,010.74
---------------
---------------
- 5 -
DISBURSEMENTS OF PRINCIPAL
FUNERAL EXPENSES
Carlisle Memorial Service, Inc.
10/04/07 Funeral Expense - Balance Due on
Monument for Catherine and Miriam Hoover $ 1,500.00
Hoffman-Roth Funeral Home
05/23/07 Funeral Expense 6,554.90 $
DEBTS OF DECEDENT
Alert Pharmacy Service
05/23/07 Prescription Drug Expense 4.64
Capital Area Health Associates
05/23/07 Medical Expense 131.00
Carolyn R. McOuillen, Tax Collector
08/28/07 School Real Estate Tax - Balance Due on
80 North Dickinson School Rd, Carlisle,
PA 1,072.89
Gilbert Landscaping, LLC
10/15/07 Final Lawn Care 52.47
Marsh Advantage America
10/04/07 Master Trust Insurance Premium $ 1,686.50
10/19/07 Reimbursement of Unused Master Trust
Insurance Premium -443.50 1,293.00
Met-Ed
10/29/07 Electricity Expense 5,gg
Messiah Village
05/22/07 Nursing Home Expense - February & March,
2007 $ 13,441.20
05/23/07 Nursing Home Expense - April 1 - 16,
2007 3,601.00 17,042.20
FORWARD
8,054.90
$ 19,552.03 $ 8,054.90
- 6 -
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $ 19,552.03 $
DEBTS OF DECEDENT (cont'd)
NCO Financial Systems
10/31/07 Balance Due on Account
Verizon
05/22/07 Telephone Expense
FEDERAL STATE & LOCAL TAXES
Internal Revenue Service
04/08/08 2007 Individual Income Tax - Balance Due
Pennsylvania Deot of Revenue
04/08/08 2007 Individual Income Tax - Balance Due
ADMINISTRATION - MISC. EXPENSES
Cumberland County Register of Wills
05/16/07 Probate Costs - Letters Testamentary and
6 Short Certificates $ 714.00
12/27/07 Filing Fee - PA Inheritance Tax Return 15.00
12/27/07 Additional Probate Costs 150.00
Cumberland Law Journal
05/23/07 Cost of Advertising and Proof of
Publication
Smith, Elliot, Kearns & Comoanv LLC
05/15/08 Tax Preparation Fee
The Sentinel
06/19/07 Cost of Advertising and Proof of
Publication
46.21
8,054.90
15.73 19,613.97
38.00
642.00
680.00
879.00
75.00
340.00
130.42
FORWARD $ 1,424.42 $ 28,348.87
- 7 -
DI3BUR3EMENT3 OF PRINCIPAL (oont'd)
FORWARD $
ADMINISTRATION - MISC. EXPENSES (cont'd)
RESERVES:
Robert G. Frey, Esquire -
Attorney Fee
Manufacturers & Traders Trust Co. -
Executor Fee
Cumberland County Register of Wills -
Filing Fee
TOTAL DISBURSEMENTS OF PRINCIPAL
$ 20,000.00
39,600.00
1,424.92 $
1,000.00 60,600.00
28,348.87
62,029.42
S 90,373.29
---------------
---------------
- 8 -
PRINCIPAL BALANCE ON HAND
FIDUCIARY
VALUE AT ACQUISITION
05/28/2008 VALUE
CASH (AUTOMATICALLY INVESTED)
$ 1,168,155.91 $ 1,168,155.91
TOTAL PRINCIPAL BALANCE ON HAND $ 1,168,155.91 $ 1,168,155.91
THE ABOVE CASH IS CURRENTLY INVESTED IN
MTB Money Market-Inst I Fund #420
- 9 -
CHANGES IN PRINCIPAL HOLDINGS
ACCOUNT
VALUE
50~ Interest in 80 North Dickinson
School Road, Dickinson Two., Cumberland
County, PA
0 Held as of Date of Death $ 325,092.29
0 Held as of Date of Death 325,092.30
09/28/07 Sold -650,189.59
0 S 0.00
------------------
------------------
M & T Bank Corporation
539 Shs. Held as of Date of Death $ 61,082.18
08/22/07 539 Shs. Sold -61,082.18
0 Shs. $ 0.00
M & T Bank Portfolio Architect Account
#201012969
0 Shs. Held as of Date of Death $ 58,379.85
08/28/07 Sold -58,379.85
0 Shs. $ 0.00
---------------------
--------------------- ------------------
------------------
- 10 -
RECEIPTS OF INCOME
Cash
05/22/07 Annuity Payment posted after Date of
Death to M&T Checking Account
Estate of Catherine P. Hoover
05/22/07 Final Income Distribution
Hoover Farm -
Co-Owner Share of Rent
08/07/07 Rental Income
M & T Bank Checking Account #836982
05/22/07 Interest
05/22/07 Final Interest
M & T Bank Corporation
07/13/07 Dividend 539 Shs.
M & T Bank Portfolio Architect Account
#201012969
10/01/07 Interest
11/14/07 Interest
12/27/07 Interest
01/03/08 Interest
M & T Bank Savings Account
#15004212115049
05/16/07 Interest
M & T Brokerage Account Monev Market
07/13/07 Interest
MTB Monev Market-Inst I-Fund #420
06/01/07 Interest
07/02/07 Interest
08/01/07 Interest
09/09/07 Interest
10/01/07 Interest
FORWARD
S 0.60
0.03
$ 13.32
90.19
0.07
0.23
103.81
39.46
99.78
$ 257.72
7,635.89
812.50
.63
323.40
$ 95.11
205.11
556.90
796.30
1,928.33
$ 3,081.75 $
- 11 -
9,268.19
RECEIPTS OF INCOME (cont'd)
FORWARD
S 3,081.75 $ 9,268.14
MTB Monev Market-Inst I-Fund #420
(cont'd)
11/01/07 Interest
12/03/07 Interest
01/02/08 Interest
02/01/08 Interest
03/03/08 Interest
04/01/08 Interest
05/01/08 Interest
06/02/08 Interest
4,012.87
4,307.42
4,679.27
4,952.66
3,574.46
3,000.31
2,982.76
2,302.66 31,894.16
TOTAL RECEIPTS OF INCOME
$ 41,162.30
---------------
---------------
- 12 -
DISBURSEMENTS OF INCOME
Manufacturers and Traders Trust Comoanv
11/15/07 Commission
12/17/07 Commission
01/15/08 Commission
02/15/08 Commission
03/17/08 Commission
09/15/08 Commission
05/15/08 Commission
06/16/08 Commission
Catherine P. Hoover Estate
11/16/07 To Cover Fees
TOTAL DISBURSEMENTS OF INCOME
$ 240.77
258.45
280.76
267.16
214.96
180.02
148.97
138.16 $ 1,728.75
58.95
$ 1,787.70
--------------
--------------
- 13 -
DISTRIBUTIONS OF INCOME TO BENEFICIARIES
Carlisle Area Health & Wellness Fdn
12/28/07 Distribution S 20,000.00
TOTAL DISTRIBUTIONS OF INCOME TO BENEFICIARIES $ 20,000.00
---------------
---------------
- 14 -
INCOME BALANCE ON HAND
CASH (AUTOMATICALLY INVESTED)
FIDUCIARY
VALUE AT ACQUISITION
05/28/2008 VALUE
$ 19,374.60 $ 19,374.60
TOTAL INCOME BALANCE ON HAND
$ 19,374.60 $ 19,379.60
------------------ ------------------
------------------ ------------------
THE ABOVE CASH IS CURRENTLY INVESTED IN
MTB Money Market-Inst I Fund #420
- 15 -
PROPOSED PRINCIPAL DISTRIBUTION SCHEDULE
Market Value Fiduciary
as of Acquisition
05/28/2008 Value
Carlisle Area Health & Wellness
Foundation - Entire Residue as per
Paragraph 3 of the Will
MTB Money Market-Inst I-Fund #920 -
Principal Cash
S 1,168,155.91 $ 1,168,155.91
$ 1,168,155.91 S 1,168,155.91
TOTAL
$ 1,168,155.91 $ 1,168,155.91
---------------- ----------------
---------------- ----------------
- 16 -
PROPOSED INCOME DISTRIBUTION SCHEDULE
Market Value Fiduciary
as of Acquisition
05/28/2008 Value
Carlisle Area Health & Wellness
Foundation - Entire Residue as per
Paragraph 3 of the Will
MTB Money Market-Inst I-Fund #420 -
Income Cash
S 19,374.60 S 19,374.60
$ 19,374.60 S 19,379.60
TOTAL
$ 19,374.60 $ 19,374.60
---------------- ----------------
---------------- ----------------
- 17 -
VERIFICATION
MANUFACTURERS AND TRADERS TRUST COMPANY, Executor of the Will of MIRIAM
E. HOOVER, Deceased, hereby declares under oath that it has fully and
faithfully discharged the duties of its office; that the foregoing First
and Final Account is true and correct and fully discloses all significant
transactions occurring during the accounting period; that all known claims
against the Estate have been paid in full; that, to its knowledge, there
are no claims outstanding against the Estate; that all taxes presently due
from the Estate have been paid; and that the grant of Letters Testamentary
and the first complete advertisement thereof occured more than four months
before the filing of the foregoing First and Final Account.
This statement is made subject to penalties of 18 Pa. C.S.A. Section
4909 relating to unsworn falsification to authorities.
l..
Man acturers and rad rs Trust Company
Dated:
~~
Subscribed and sworn to by
before me this~day
of (.L 2008.
~~.~.~,,
Notary Public
GG~(Ji1viONWEALTH OF PENNSYLVANIA
Notarial Seal
Gwendolyn E. Killian, Notary Public
Carlisle Boro, Cumberland County
My Commission Expires Nov. 22, 2008
Member, Pennsylvania Association Of Notaries
- 18 -