HomeMy WebLinkAbout04-1121SOUTH MIDDLETON SCHOOL DISTRICT
FINANCIAL REPORT
JUNE 30, 2003
CONTENTS
INDEPENDENT AUDITOR'S REPORT
Basic Financial Statements:
Government-wide Financial Statements:
Statement of Net Assets
Statement of Activities
Fund Financial Statements:
Balance Sheet - Governmental Funds
Reconciliation of the Governmental Funds Balance
Sheet to the Statement of Net Assets
Statement of Revenues, Expenditures and Changes in
Fund Balances - Governmental Funds
Reconciliation of the Governmental Funds
Statement of Revenues, Expenditures and Changes
in Fund Balances to the Statement of Activities
Statement of Revenues, Expenditures and Changes in
Fund Balances - Budget and Actual - General and
Capital Reserve Funds
Statement of Net Assets - Proprietary
Fund - Food Service
Statement of Revenues, Expenses and Changes in
Net Assets - Proprietary Fund - Food Service
Statement of Cash Flows - Proprietary
Fund - Food Service
Statement of Fiduciary Net Assets
Statement of Changes in Fiduciary Net Assets -
Trust Fund
Notes to Financial Statements
1-2
3-4
5
6-7
8
9-10
ll
12- 13
14
15
16
17
18
19-37
CONTENTS (Continued)
SUPPLEMENTARY INFORMATION
Balance Sheet - Non-Major Governmental Fund -
Special Revenue - Athletic Fund
Statement of Revenues, Expenditures and Changes in
Fund Balance - Non-Major Governmental Fund -
Special Revenue - Athletic Fund
Independent Auditor's Report on Compliance and on
lnternal Control over Financial Reporting Based on
an Audit of the Basic Financial Statements Performed
in Accordance with Government Auditing Standards'
Independent Auditor's Report on Compliance with
Requirements Applicable to Each Major Program
and Internal Control over Compliance in
Accordance with OMB Circular A-133
Schedule ofFindings and QuestionedCosts
Schedule of Expenditures of Federal Awards
Summary Schedule of Prior Year's Audit Findings
38
39
40-41
42- 43
44-45
46-51
52
[13qt ] BoY R a R T-rER
CERTIFIED PUBLIC ACCOUNTANTS AND CONSULTANTS
INDEPENDENT AUDITOR'S REPORT
Board of School Directors
South Middleton School District
Boiling Springs, Pennsylvania
We have audited the accompanying financial statements of the governmental activities, the business-type
activities, each major fund, and the aggregate remaining fund information of the South Middleton School
District, as of and for the year ended June 30, 2003, which collectively comprise the South Middleton
District's basic financial statements as listed in the table of contents. These financial statements are the
responsibility of the South Middleton School District's management. Our responsibility is to express
opinions on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards,
issued by the Comptroller General of the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinions.
As stated in Note 2, the South Middleton School District adopted Governmental Accounting Standards
Board (GASB) Statements No. 34, Basic Financial Statements and Management's Discussion and
Analysis, No. 37, Basic Financial Statements - and Management's Discussion and Analysis - For State
and Local Governments: Omnibus, and No. 38, Certain Financial Statement Note Disclosures, and GASB
Interpretation No. 6, Recognition and Measurement of Certain Liabilities and Expenditures in
Governmental Fund Financials.
In our opinion, the financial statements referred to above present fairly, in all material respects, the
respective financial position of the governmental activities, the business-type activities, each major fund,
and the aggregate remaining fund information of the South Middleton School District, as of June 30,
2003, and the respective changes in financial position and cash flows, where applicable, thereof and the
respective budgetary comparisons for the General Fund and Capital Reserve Fund for the year then ended
in conformity with accounting principles generally accepted in the United States of America.
In accordance with Government Auditing Standards, we have also issued our report dated August 21,
2003, on our consideration of the South Middleton School District's internal control over financial
reporting and our tests of its compliance with certain provisions of laws, regulations, contracts and grants.
That report is an integral part of an audit performed in accordance with Government Auditing Standards
and should be read in conjunction with this report in considering the results of our audit.
CAMP H~LL
CARLISLE CHAMBERSBURG LEWISTOWN
STATE COLLEGE
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively
comprise the South Middleton School District's basic financial statements. The individual non-major
fund financial statements and other schedules, listed in the Table of Contents as supplementary
information, are presented for purposes of additional analysis and are not a required part of the basic
financial statements. The accompanying Schedule of Expenditures of Federal Awards is presented for
purposes of additional analysis as required by the U.S. Office of Management and Budget Circular A-133,
Audit of States, Local Governments, andNon-Profit Organizations, and is not a required part of the basic
financial statements of South Middleton School District. Such information has been subjected to the
auditing procedures applied in the audit of the basic financial statements and, in our opinion, is fairly
stated in all material respects in relation to the basic financial statements taken as a whole.
South Middleton School District has not presented Management's Discussion and Analysis (MD&A) as
required by Statement of Governmental Accounting Standards (SGAS) No. 34. The Governmental
Accounting Standards Board (GASB) has determined that MD&A is necessary to supplement, although
not required to be part of, the basic financial statements.
Camp Hill, Pennsylvania
August 21, 2003
SOUTH MIDDLETON SCHOOL DISTRICT
STATEMENT OF NET ASSETS
June 30, 2003
ASSETS
Current Assets
Cash and cash equivalents
Investments
Receivables
Taxes - net of allowance for
uncollectible taxes of $67,397
Federal subsidies
State subsidies
Other
Due from other governments
Inventories
Total current assets
Governmental Business-Type
Activities Activities Total
$ 1,586,919 $ 190,956 $ 1,777,875
3,467,369 3,467,369
843,159 843,159
5,954 5,954
42,982 42,982
47,400 47,400
267,993 267,993
23,560 42,933 66,493
6,285,336 233,889 6,519,225
Noncurrent Assets
Bond issuance costs - net
Land and site improvements - net
Building and building improvements - net
Furniture and equipment - net
Construction-in-progress - net
Total noncurrent assets
337,975 337,975
725,616 725,616
17,344,274 17,344,274
2,029,422 327,601 2~357,023
325,173 325,173
20,762,460 327,601 21,090,061
Total assets
$ 27,047,796 $ 561,490 $ 27,609,286
See Notes to Financial Statements~
3
LIABILITIES AND NET ASSETS
Liabilities
Current Liabilities Accounts payable
Due to other governments
Current portion o£ long-term debt
Current portion of' note payable
Accrued salaries and benefits
Accrued interest payable
Deferred revenues
Total current liabilities
Noncurrent Liabilities
Long-term debt - net of current portion
Long-term note payable - net of
current portion
Long-term portion of compensated absences
Total noncurrent liabilities
Total liabilities
Net Assets
Invested in capital assets - net of
related debt
Restricted for:
Athletic
Capital reserve
Debt service
Unrestricted
Total net assets
Total liabilities and net assets
Governmental
Activities
Business-Type
Activities
$ 340,558 $ 63
25,880
918,655
199,994
804,416 3,634
197,670
56,303 24,144
2,543,476
19,327,725
1,490,148
612,919
21,430,792
23,974,268
27,841
27,841
Total
$ 340,621
25,880
918,655
199,994
808,050
197,670
80,447
2,571,317
19,327,725
1,490,148
612,919
21,430,792
24,002,109
178,105 327,601 505,706
(8,186) (8,186)
1,488,552 1,488,552
10 10
1,415,047 206,048 1,621,095
3,073,528 533,649 3,607,177
$ 27,047,796 $ 561,490
$ 27,609,286
SOUTH MIDDLETON SCHOOL DISTRICT
BALANCE SHEET - GOVERNMENTAL FUNDS
June 30, 2003
ASSETS
Cash and cash equivalents
Investments
Receivables
Taxes - net of allowance for
uncollectible taxes of $67,397
Federal subsidies
State subsidies
Other
Due from other governments
Due from other funds
Inventories
Total assets
LIABILITIES
Accounts payable
Deferred revenues
Due to other governments
Accrued salaries and benefits
Due to other funds
Total liabilities
Fund Balances
Reserved for
Athletic
Capital reserve
Debt service
Unreserved
Total fund balances
Total liabilities and
fund balances
See Notes to Financial Statements.
General
Fund
$1,466,148
1,959,037
843,159
5,954
42,982
47,400
267,993
8,193
23,560
$ 4,664,426
$ 200,295
293,611
25,609
804,416
1,323,931
3,340,495
3,340,495
Capital
Reserve
Fund
$ 120,483
1,508,332
De~
Service
Fund
$ 10
$1,628,815 $ l0
$ 140,263
140,263
1,488,552
1,488,552
10
10
$ 4,664,426 $ 1,628,815 $ 10
6
Non-Major Total
Governmental Governmental
Fund Funds
$ 278 $ 1,586,919
3,467,369
$ 278
843,159
5,954
42,982
47,400
267,993
8,193
23,560
$ 6,293,529
(8,186) (8,186)
1,488,552
l0
3,340,495
(8,186) 4,820,871
$ 278 $ 6,293,529
$ $ 340,558
293,611
271 25,880
804,416
8,193 8,193
8,464 1,472,658
SOUTH MIDDLETON SCHOOL DISTRICT
RECONCILIATION OF THE GOVERNMENTAL FUNDS BALANCE SHEET
TO THE STATEMENT OF NET ASSETS
June 30, 2003
Total Fund Balances - Governmental Funds
Capital Assets used in governmental activities are not financial resources
and, therefore, are not reported as assets in governmental funds. The cost
of assets is $32,121,607, and the accumulated depreciation is $11,689,786.
Property taxes receivable will be collected this year, but are not
available soon enough to pay for the current period's expenditures,
and therefore are deferred revenues in the funds.
Governmental funds report bond issuance costs as expenditures.
However, in the Statement of Activities the cost of the issuance is
allocated over the life of the debt issue. This is the amount by
which bond issuance costs exceeds accumulated amortization.
Long-term liabilities, including bonds payable and compensated absences,
are not due and payable in the current period, and therefore are not reported
as liabilities in the funds. Long-term liabilities at year-end consist of:
Bonds payable (20,246,380)
Note payable (1,690,142)
Accrued interest (197,670)
Compensated absences (612,919)
Total net assets - governmental activities
See Notes to Financial Statements.
4,820,871
20,424,485
237,308
337,975
(22,747,111)
3,073,528
SOUTH MIDDLETON SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES/IN FUND
BALANCES - GOVERNMENTAL FUNDS
Year Ended June 30, 2003
Local sources
State appropriations
Federal appropriations
Total revenues
Capital Debt
General Reserve Service
Fund Fund Fund
$ 13,103,856
5,574,160
240,336
18,918,352
$ 84,370 $ 25,473
84,370
Expenditures
Instructional
Support services
Noninstructional services
Capital outlay
Debt service
Principal
Interest
Total expenditures
10,460,805
5,801,400
266,584
16,528,789
1,525,460
1,525,460
Excess(deficiency) ofrevenues
over expenditures
25,473
Other Financing Sources (Uses)
Proceeds from bond issuance
Operating transfers in
Operating transfers out
Refund of prior years' expenditures
Compensation for capital assets
Total other financing sources (uses)
177,797
Net change in fund balances
9,950,066
876,817
11,004,680
Fund Balances (Deficit) ~ July I, 2002
Change in reserve for inventories
Fund Balances (Deficit) ~ June 30, 2003
2,389,563 (1,441,090) 00,979,207)
7
(2,138,420) (271,000
687
1,823
(2,135,903) (271~000
253,660 (1,712,090
3.084,788 3,200,642
2,047
3,340,495 $ 1,488,552
8,750,000
2,229,051
10,979,051
056)
166
I0
See Notes to Financial Statements.
Non-Major Total
Governmental Governmental
Fund Funds
$ 44,920 $ 13,258,619
5,574,160
240,336
44,920 19,073,115
154,412
154,412
(109,492)
10,460,805
5,979,197
420,996
1,525,460
9,950,066
876,817
29,213,341
(10,140,226)
8,750,000
117,403 2,346,461
(7) (2,409,427)
687
1,823
117,396 8,689,544
7,904 (1,450,682)
(16,090) 6,269,506
2,047
$ (8,186) $ 4,820,871
10
SOUTH MIDDLETON SCHOOL DISTRICT
RECONCILIATION OF THE GOVERNMENTAL FUNDS STATEMENT OF
REVENUES, EXPENDITURES AND CHANGES 1N FUND BALANCES TO THE
STATEMENT OF ACTIVITIES
Year Ended June 30, 2003
Net change in fund balances - total governmental funds
Amounts reported for governmental activities in the statement of
activities are different because:
Capital outlays are reported in governmental funds as expenditures.
However, in the statement of activities, ihe cost of those assets are
allocated over their useful lives as depreciation expense.
This is the amount by which depreciation exceeds capital outlays
in the period.
Capital outlays
Less depreciation expense
730,565
(1,283,019)
Because some property taxes will not be collected for several
months after the District's fiscal year ends, they are not considered
as "available" revenues in the governmental funds. Deferred tax
revenues increased by this amount this year.
Inventories are accounted for on the consumption method.
Interest on long-term debt in the Statement of Activities differs from
the amount reported in the governmental funds because interest is
recognized as an expenditure in the funds when it is due, and thus
requires the use of current financial resources. In the Statement of
Activities, interest expense is recognized as the interest accrues,
regardless of when it is due. The additional interest accrued is in the
Statement of Activities over the amount due is shown here.
Some expenses reported in the Statement of Activities do not require the use
of current financial resources and, therefore, are not reported as
expenditures in the governmental funds.
The issuance of long-term debt provides current financial resources
to governmental funds, while the repayment of the principal of long-term
debt consumes the current financial resources of governmental funds.
Neither transaction, however, has any effect on net assets. Also,
governmental funds report the effect of issuance costs, premiums,
discounts, and similar items when debt is first issued, whereas these
amounts are deferred and amortized in the Statement &Activities. This
amount is the net effect of these differences in the treatment of long-
term debt and related items.
Issuance of long-term debt
Repayment of long-term debt
Payment of bond issuance costs and other items
Accounting loss on refinance of debt
Amortization of bond issuance costs
(8,750,000)
9,950,066
174,992
(114,486)
(53,537)
Change in net assets of governmental activities
See Notes to Financial Statements.
11
(1,450,682)
(552,454)
(154,844)
2,047
(169,825)
(164,801)
1,207,035
(1,283,524)
SOUTH MIDDLETON SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES -
BUDGET AND ACTUAL - GENERAL AND CAPITAL RESERVE FUNDS
Year Ended June 30, 2003
General Fund
Revenues
Local sources
State appropriations
Federal appropriations
Total revenues
Budgeted Amounts
Original Final Actual
$ 13,198,096 $ 13,198,097 $ 13,103,856
5,641,140 5,641,140 5,574,160
32,000 32,000 240,336
18,871,236 18,871,237 18,918,352
Expenditures
Instructional
Support services
Noninstructional services
Capital outlay
Total expenditures
10,706,991 10,561,492 10,460,805
5,952,401 5,879,307 5,801,400
260,106 253,840 266,584
16,919,498 16,694,639 16,528,789
Excess (deficiency) of revenues
over expenditures
1,951,738 2,176,598 2,389,563
Other Financing Sources (Uses)
Operating transfers in
Operating transfers out
Refund of prior years' expenditures
Compensation for capital assets
Budgetary reserve
Total other financing sources (uses)
(2,247,456
(50,000)
(2,297,456)
(2,247,456)
(50,000)
(2,297,456)
7
(2,138,420)
687
1,823
(2,135,903)
Net change in fund balances
$ (345,718) $ (120,858)
Variance with Final
Budget Favorable
(Unfavorable)
Fund Balances - July 1, 2002
Change in reserve for inventories
Fund Balances - June 30, 2003
$ (94,241)
(66,980)
208,336
47,115
100,687
77,907
(12,744)
165,850
212,965
7
109,036
687
1,823
50,000
161,553
253,660 $ 374,518
3,084,788
2,047
$ 3,340,495
See Notes to Financial Statements.
12
Capital Reserve Fund
Variance with Final
Budgeted Amounts Budget Favorable
Original Final Actual (Unfavorable)
30,000 $ 30,000 $ 84,370 $ 54,370
30,000 30,000 84,370 54,370
2,206,599 2,206,599 1,525,460 681,139
2,206,599 2,206,599 1,525,460 681,139
(2,176,599) (2,176,599) (1,441,090) 735,509
(271,000) (271,000)
$ (2,176,599) $ (2,176,599)
(271,000) (271,000)
(1,712,090) $ 464,509
3,200,642
$ 1,488,552
13
SOUTH MIDDLETON SCHOOL DISTRICT
STATEMENT OF NET ASSETS - PROPRIETARY FUND - FOOD SERVICE
June 30, 2003
ASSETS
Current Assets
Cash and cash equivalents
Inventories
Total current assets
Noncurrent Assets
Furniture and equipment - net of
accumulated depreciation
Total assets
LIABILITIES AND NET ASSETS
Liabilities - all current
Accounts payable
Accrued salaries and benefits
Deferred revenues
Total liabilities
Net Assets
Invested in capital assets
Unrestricted
Total net assets
Total liabilities and net assets
$ 190,956
42,933
233,889
327,601
$ 561,490
$ 63
3,634
24,144
27,841
327,601
206,048
533,649
$ 561,490
See Notes to Financial Statements.
14
SOUTH MIDDLETON SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET ASSETS -
PROPRIETARY FUND - FOOD SERVICE
Year Ended June 30, 2003
Operating Revenues
Sales
Operating Expenses Food and milk
Labor, taxes and benefits
Supplies
Trash removal
Equipment repairs and maintenance
Travel and other
Depreciation
Total operating expenses
Operating loss
Nonoperating Revenues
Investment earnings
Social security reimbursement
Retirement subsidy
Federal and state subsidies
Total nonoperating revenues
Operating Transfer In
Change in net assets
Net Assets - July 1,2002 - As previously reported
Prior Period Adjustment
Net Assets - July 1,2002 ~ As restated
Net Assets - June 30, 2003
See Notes to Financial Statements.
15
392,152
264,185
329,703
4,204
5,663
7,402
2,266
37,768
651,191
(259,039)
1,105
7,705
1,160
134,936
144,906
62,966
(51,167)
334,335
250,481
584,816
533,649
SOUTH MIDDLETON SCHOOL DISTRICT
STATEMENT OF CASH FLOWS -
PROPRIETARY FUND - FOOD SERVICE
Year Ended June 30, 2003
Cash Flows From Operating Activities
Cash received from meal sales
Cash payments for goods and services
Cash payments to employees for services
Net cash used in operating activities
Cash Flows From Noncapital Financing Activities
Operating transfer in
Federal and state subsidies
Social Security reimbursement
Retirement subsidy
Net cash provided by noneapital financing activities
Cash Flows From Investing Activities
Investment income
Purchase of equipment
Net cash used in investing activities
Net decrease in cash and cash equivalents
Cash and Cash Equivalents:
July 1, 2002
June 30, 2003
Reconciliation of Operating Loss to Net Cash used
in Operating Activities
Operating loss
Adjustments to reconcile operating loss to net
cash used in operating activities
Depreciation
Value of donated commodities used
Changes in assets and liabilities:
(Increase) decrease in:
Inventories
(Decrease) increase in: Accounts payable
Accrued salaries and benefits
Deferred revenues
Net cash used in operating activities
See Notes to Financial Statements.
16
$ 392,152
(243,629)
(326,069)
(177,546)
62,966
96,076
7,705
1,160
167,907
1,105
(4,100)
(2,995)
(12,634)
203,590
190,956
(259,039)
37,768
38,860
5,345
63
3,634
(4,177)
(177,546)
SOUTH MIDDLETON SCHOOL DISTRICT
STATEMENT OF FIDUCIARY NET ASSETS
June 30, 2003
ASSETS
Cash and cash equivalents
Total assets
LIABILITIES
Accounts payable
Amounts available for
student activities
Total liabilities
NET ASSETS
Reserved for Trust Fund
Total liabilities and net assets
See Notes to Financial Statements.
$
$
17
Activity
Fund
109,389
109,389
140
109,249
109,389
109,389
$
$
Fiduciary
Trust
Fund
38,892
38,892
38,892
38,892
Total
148,281
148,281
140
109,249
109,389
38,892
148,281
SOUTH MIDDLETON SCHOOL DISTRICT
STATEMENT OF CHANGES IN FIDUCIARY NET ASSETS -
TRUST FUND
Year Ended June 30, 2003
Additions
Contributions
Interest
Total additions
Deductions
Scholarships and awards
Change in net assets
Net Assets - July 1, 2002 - As previously reported
Prior period adjustment
Net Assets - July 1, 2002 - As restated
Net Assets - June 30, 2003
See Notes to Financial Statements.
8,380
917
9,297
7,883
1,414
37,478
37,478
38,892
18
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 1. Summary of Significant Accounting Policies
The South Middleton School District operates two elementary schools, one middle school, and one high
school in Boiling Springs, Pennsylvania. The District operates under current standards prescribed by the
Pennsylvania Department of Education in accordance with the provisions of the School Laws of
Pennsylvania. The District operates under a locally elected nine member Board form of government.
The financial statements of the South Middleton School District (the District) have been prepared in
accordance with accounting principles generally accepted in the United States of America (GAAP) as
applied to governmental units. The Governmental Accounting Standards Board (GASB) is the
authoritative standard setting body for the establishment of governmental accounting and financial
reporting principles. The more significant of these accounting policies are as follows:
A. Reporting Entity
The South Middletoo School District's financial statements include the operations of all entities for which
the School Board exercises oversight responsibility. Oversight responsibility is demonstrated by financial
interdependency, selection of governing authority, designation of management, ability to significantly
influence operations, and accountability for fiscal matters.
The South Middleton School District is the lowest level of government which has oversight responsibility
and control over all activities related to public school education in the Commonwealth of Pennsylvania.
The District receives funding from local, state and Federal government soumes and must comply with the
requirements of these source entities. The District is affiliated with the Cumberland/Perry Area
Vocational-Technical School and eleven member school districts. The District is also affiliated with the
Harrisburg Area Community College (HACC). The member school districts participate in providing
oversight responsibility to the Cumberland/Perry Vocational-Technical School and HACC through the
following:
· Appointment of Board members who are also Board members of the participating schools.
· Approval and funding of operating budgets.
Despite the foregoing, the overriding issue is that the volume of participating school districts does not
permit South Middleton School District to exercise "significant influence": over the operations of the
Cumberland/Perry Area Vocational-Technical School and HACC and are not considered "component
units: of the South Middleton School District in determining the "reporting entity" as required by
Government Accounting Standards Board Statement No. 14.
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 1. Summary of Significant Accounting Policies (Continued)
B. Government-wide and Fund Financial Statements
The government-wide financial statements (i.e., the Statement of Net Assets and the Statement of
Activities) report information on all of the non-fiduciary activities of the primary government. For the
most part, the effect of interfund activity has been removed from these statements. Governmental
activities, which normally are supported by taxes and intergovernmental revenues, are reported separately
from business-type activities, which rely to a significant extent on fees and charges for support.
The Statement of Activities demonstrates the degree to which the direct expenses of a given function or
segment are offset by program revenues. Direct expenses are those that are clearly identifiable with a
specific function or segment. Program revenues include 1) charges to customers or applicants who
purchase, use, or directly benefit from goods, services or privileges provided by a given function or
segment and 2) grants and contributions that are restricted to meeting the operational or capital
requirements of a particular function or segment. Taxes and other items not properly included among
program revenues are reported instead as general revenues.
Separate fund financial statements are provided in the report for all of the governmental funds, proprietary
funds, and the fiduciary funds of the School District, even though the latter are excluded from the
government-wide financial statements. Major individual governmental funds and the major enterprise
fund are reported as separate columns in the fund financial statements. Non-Major funds are aggregated
and presented in a single column. Fiduciary funds are reported by fund type.
C. Measurement Focus, Basis of Accounting, and Financial Statement Presentation
The School District complies with accounting principles generally accepted in the United States of
America (GAAP) and applies all relevant Governmental Accounting Standards Board (GASB)
pronouncements.
The government-wide financial statements are reported using the economic resources measurement focus
and the accrual basis of accounting, as are the proprietary fund and fiduciary fund financial statements.
Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of
the timing of related cash flows. Property taxes are recognized as revenues in the year for which they are
levied. Grants and similar items are recognized as revenues as soon as all eligibility requirements
imposed by the provider have been met. Net assets (total assets less total liabilities) are used as a practical
measure of economic resources and the operating statement includes all transactions and events that
increased or decreased net assets. Depreciation is charged as expense against current operations and
accumulated depreciation is reported on the Statement of Net Assets.
2O
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 1. Summary of Significant Accounting Policies (Continued)
C. Measurement Focus, Basis of Accounting, and Financial Statement Presentation (Continued)
Governmental fund financial statements are reported using the current financial resources measurement
focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both
measurable and available. Revenues are considered to be available when they are collectible within the
current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the
government considers revenues to be available if they are collected within 60 days of the end of the
current fiscal period. Revenues from Federal, state and other grants designated for payment of specific
School District expenditures am recognized when the related expenditures are incurred; accordingly,
when such funds am received, they are recorded as deferred revenues until earned. Expenditures
generally are recorded when a liability is incurred, as under accrual accounting. However, debt service
expenditures, as well as expenditures related to compensated absences and claims and judgments, are
recorded only when payment is due,
When both restricted and unrestricted resources are available for use, it is the School District's policy to
use restricted resources first, then unrestricted resources as they are needed.
Governmental funds are those through which most governmental functions of the School District are
financed. The acquisition, use, and balances of the School District's expendable financial resources and
the related liabilities (except those accounted for in Proprietary funds) are accounted for through
Governmental funds.
The District reports the following major governmental funds:
The General Fund is the District's primary operating fund. It accounts for all financial resources
except those required to be in another fund. Revenues are primarily derived from local property,
earned income tax, per capita and occupational taxes, and state and Federal distributions. Many
of the more important activities of the School District, including instruction, administration of the
School District and certain non-instructional services are accounted for in this Fund.
The Capital Reserve Fund (Section 2932 is authorized by P.L. 145, Act of April 30, 1943,
known as Section 2932 School Laws of Pennsylvania) accounts for (1) monies transferred
during any fiscal year from appropriations made for any particular purpose which may not be
needed, and (2) surplus monies in the General Fund of the School District at the end of any
fiscal year. This fund is included in the financial statements as a Special Revenue Fund.
The Debt Service Fund accounts for accumulation of resources for, and the payment of long-term
debt principal, interest and related costs,
The District operates one enterprise fund, the Food Service Fund. This fund accounts for the
activities of the District's food service program.
21
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 1. Summary of Significant Accounting Policies (Continued)
C. Measurement Focus, Basis of Accounting, and Financial Statement Presentation (Continued)
Additionally, the District reports the following Non-Major governmental fund:
The Athletic Fund is authorized by Section 511 of the Public School Code of 1949 to account
for certain revenues and expenditures of athletic activities. The fund accounts for gate receipts
and other revenues from athletic events and certain budgeted costs of the District's athletic
program.
Proprietary funds distinguish operating revenues and expenses from nonoperating items. Operating
revenues and expenses generally result from providing services and producing and delivering goods in
connection with the proprietary fund's principal ongoing operations. The principal operating revenues of
the School District's enterprise fund are food service charges. Operating expenses for the School
District's enterprise fund include food production costs, supplies, administrative costs, and depreciation
on capital assets. All revenues or expenses not meeting this definition are reported as nonoperating
revenues and expenses.
The School District does not attempt to allocate "building-wide costs" to the Food Service Fund. Thus,
General Fund expenditures which partially benefit the Food Service Fund (utilities, janitorial services,
insurance, etc.) are not proportionately recognized within the Food Service Fund; similarly, the Food
Service Fund does not recognize a cost for the building space it occupies (no rental-of-facilities expense).
The School District accounts for assets held by the District in a trustee capacity in a private-purpose trust
fund. This fund accounts for activities in the various scholarship accounts, whose sole purpose is to
provide annual scholarships to particular students as prescribed by donor stipulations.
The Activity Fund accounts for the monies authorized by Section 511 of the Public School Code of 1949
for school publications and organizations. A portion of the Activity Fund is an Agency Fund which is
separate from other Agency Funds because of legal requirements. Agency Funds are custodial in nature
(assets equal liabilities) and do not involve measurement of results of operations. Agency Funds are also
accounted for using the modified accrual basis of accounting.
D. Budget and Budgetary Accounting
An operating budget is adopted prior to the beginning of each year for the General Fund on a modified
accrual basis of accounting. The General Fund is the only fund for which a budget is legally required. The
Pennsylvania School Code dictates specific procedures relative to adoption of the School District's
budget and reporting of its financial statements, specifically:
22
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 1. Summary of Significant Accounting Policies (Continued)
D. Budget and Budgetary Accounting (Continued)
The School District, before levying annual school taxes, is required to prepare an operating
budget for the succeeding fiscal year.
The School District is required to publish notice by adve~tisement, at least once in two
newspapers of general circulation in the municipality in which it is located, and within fifteen
days of final action, that the proposed budget has been prepared and is available for public
inspection at the administrative office of the School District.
Notice that public hearings will be held on the proposed operating budget must be included in the
advertisement; such hearings are required to be scheduled at least ten days prior to when final
action on adoption is taken by the Board.
Legal budgetary control is maintained at the sub-function/major object level. The Board of School
Directors may make transfers of funds appropriated to any particular item of expenditure by legislative
action in accordance with the Pennsylvania School Code. Management may amend the budget at the sub-
function/sub-object level without Board approval. Appropriations lapse at the end of the fiscal period.
Budgetary information reflected in the financial statements is presented at or below the level &budgetary
control and includes the effect of approved budget amendments.
E. Assets, Liabilities, and Net Assets or Equity
Cash and Cash Equivalents.: For purposes of the Statement of Cash Flows presented for the proprietary
fund and the nonexpendable trust fund, the School District considers all highly-liquid investments with
maturities of three months or less when purchased to be cash equivalents.
Investments: Investments are stated at fair value.
Allowances for Estimated Uncollectible Taxes and Deferred Revenues:
The allowance for estimated uncollectible taxes is based upon a historical estimate of delinquent taxes
that will not be received within one year of the fiscal year-end. Deferred revenues are based upon a
historical estimate of delinquent taxes expected to be received within one year of the fiscal year-end.
The portion of taxes receivable which is expected to be received within 60 days of June 30 is recorded as
revenues in the current year. The remaining amount of taxes receivable which is expected to be received
within one year from June 30 is recorded as deferred revenues. All other amounts in taxes receivable are
written off as estimated uncollectible taxes.
23
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 1. Summary of Significant Accounting Policies (Continued)
E. Assets, Liabilities, and Net Assets or Equity (Continued)
Inventories: On government-wide financial statements, inventories are presented at the lower of cost or
market on a first-in, first-out basis, and are expensed when used.
A physical inventory of the Cafeteria Fund food and supplies was taken as of June 30, 2003. The
inventory consisted of government donated commodities which were valued at estimated fair market
value, and purchased commodities and supplies, both valued at costs using the first-in, first-out (FIFO)
method.
Ca!0ital Assets and Depreciation: Capital assets, which include property, plant, and equipmeut and
infrastructure assets, are reported in the applicable governmental or business4ype activities column in the
government-wide financial statements. Capital assets am capitalized at the discretion of management,
unless the assets acquired by debt proceeds, in which case the asset is required to be capitalized.
Management considers various factors in the capitalization of assets, including the asset's estimated
useful life, cost, and the extent to which the asset is part of a larger capital project. The costs of normal
maintenance and repairs that do not add to the value of the assets or materially extend asset lives are not
capitalized.
Depreciation is provided for fixed assets on the straight4ine basis over the estimated useful life of the
asset or group of assets as determined by management.
Lon~-Term Obligations: In the government-wide financial statements, and proprietary fund types in the
fund financial statements, long-term debt and other long-term obligations are reported as liabilities in the
applicable governmental or business-type activity columns in the Statement of Net Assets. Bond
premiums and discounts, as well as issuance costs, are deferred and amortized over the life of the bonds
using the effective interest method. Bonds payable are reported net of applicable bond premium or
discount. Bond issuance costs are reported as deferred charges and amortized over the term of the related
debt.
In the fund financial statements, governmental fund types recognize bond premiums and discounts, as
well as bond issuance costs, during the current period. The face amount of the debt issued is reported as
other financing sources while discounts on debt issuances are reported as other financing uses. Issuance
costs, whether or not withheld from the actual debt proceeds received, are reported as debt service
expenditures.
Compensated Absences: Under the system of financial accounting and reporting for Pennsylvania School
Systems, the School District accrues for certain accumulated employee benefits, such as unpaid vacation
and sick pay. The calculation of this amount is determined by the appropriate vacation, sick and
retirement lump-sum payments which would be available to employees if they would leave or retire from
the School District and is adjusted for expected turnover rates of employees. Accrued benefit days,
multiplied by appropriate salary amounts, are reflected as a long-term liability unless retirements are
likely within the upcoming fiscal year. Those costs determined to be current year costs are reflected as a
liability of the General Fund.
24
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 1. Summary of Significant Accounting Policies (Continued)
E. Assets, Liabilities, and Net Assets or Equity (Continued)
Transfers: Advances between funds that are not expected to be repaid are accounted for as transfers. In
those cases when repayment is expected, the advances are accounted for through the various due from and
due to accounts.
Fund Balance:
The School District classifies fund balances as follows:
Reserved
Reserve fund is used to denote that portion of the fund balance, which is not available for expenditure
appropriation or is legally segregated for a specific purpose.
· Reserve for athletics represents that portion of fund balance legally restricted to athletic
programs.
· Reserve for capital reserve represents that portion of fund balance legally restricted to capital
projects.
· Reserve for debt service represents that portion of fund balance legally restricted to debt
service.
Unreserved
Designation is used to indicate intentions for financial resource utilization.
Undesignated is used to denote that portion of fund balance which is available for
appropriations.
Use of Estimates: Management uses estimates and assumptions in preparing financial statements. These
estimates and assumptions affect the reported amounts of assets and liabilities and the reported revenues
and expenditures.
Note 2. Change in Accounting Principles
During the year ended June 30, 2003, the District adopted Statement of Government Accounting Standard
(SGAS) No. 34, Basic Financial Statements and Management's Discussion and Analysis, No. 37, Basic
Financial Statements - and Management's Discussion and Analysis - For State and Local Governments:
Omnibus, and No. 38, Certain Financial Statement Note Disclosures, and GASB Interpretation No. 6,
Recognition and Measurement of Certain Liabilities and Expenditures in Governmental Fund Financials.
Adoption of these pronouncements is predicated upon management's beliefs that the prescribed reporting
model, by incorporating new information and restructuring previously reported information, will be more
comprehensive, informative and useful than previously utilized reporting models.
25
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 3. Deposits and Investments
Under Section 440.1 of the Public School Code of 1949, as amended, the School District is permitted to
invest funds consistent with sound business practices in the following types of investments:
· U.S. Treasury Bills
· Short-term obligations of the U. S. Government or its agencies or instrumentalities
· Deposits in savings accounts or time deposits or share accounts of institutions insured by:
1. The Federal Deposit Insurance Corporation (FDIC), or
2. The Federal Savings and Loan Insurance Corporation, or
3. The National Credit Union Share Insurance Fund
to the extent that such accounts are so insured, and for any amounts above maximum, provided
that approved collateral as provided by law therefore shall be pledged by the depository.
· Obligations of(a) the United States of America or its agencies or instrumentalities backed by full
faith and credit of the United States of America, (b) the Commonwealth of Pennsylvania or
instrumentalities backed by the full faith and credit of the political subdivision.
· Shares of investment companies whose investments are restricted to the above categories.
The deposit and investment policy of the School District adheres to state statutes and prudent business
practices. There were no deposit or investment transactions during the year that were in violation of either
state statutes or the policy of the School District.
Deposits
Deposits of the School District are held at various financial institutions and are carried at cost.
Insured (FDIC)
Uninsured, uncollateralized
Carrying Bank
Amount Balance
$ 101,011 $ 101,011
1,825,145 2,046,439
$ 1,926,156 $ 2,147,450
At June 30, 2003, the cash and cash equivalents of the School District can be categorized to indicate the
level of risk assumed. Category 1 includes bank balances that are insured or collateralized by insured or
registered securities held by the government or its agent in the District's name. Category 2 includes bank
balances collateralized by insured or registered securities held by pledging financial institution's trust
department or agent in the District's name. Category 3 includes bank balances collateralized with
securities held by the pledging financial institutions, or its trust department or agent, but not in the
District's name.
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 3. Deposits and Investments (Continued)
Investments
GASB # 3, Deposits with Financial Institutions, Investments, and Reverse Repurchase Agreements,
requires the disclosure of carrying amounts and market values by the following categories:
Category 1 are insured or registered securities held by the District or its agent in the District's name.
Registered securities are those registered in the District's name.
Category 2 are uninsured and unregistered, with securities held by the counterparty's trust department
or its agent in the District's name.
Category 3 are uninsured and unregistered, with securities held by the counterparty or by its trust
department or agent but not in the District's name.
The District invests in the Pennsylvania School District Liquid Asset Fund (PSDLAF) and the
Pennsylvania Local Government Investment Trust (PLGIT) as authorized by the Board. PSDLAF was
established to enable school districts to pool funds for investment in instruments authorized by Section
440.l of the Pennsylvania School Code of 1949, as amended. PLGIT insures that it will not place
deposits with any single issuing institution if the largest participants share exceeds $100,000, unless such
deposits are collateralized as prescribed by Act 72 of the Commonwealth of Pennsylvania. These funds
have the characteristics of open-end mutual funds and are not subject to credit risk classification.
At June 30, 2003, the investments of the District were as follows:
Pennsylvania School District
Liquid Asset Fund
Pennsylvania Local Government
Investment Trust
Orrstown Trust Department
U.S. Treasury Notes
Carrying Category
Amount 1
$1,627,330 $
1,457,948
382,091
$ 3,467,369 $
Fair Value
Category Category
2 3
$ $
382,091
$ 382,091 $
Not
Categorized
$1,627,330
1,457,948
$ 3,085,278
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 4. Taxes Receivable, Deferred Revenues and Estimated Uncollectible Taxes
A summary of the taxes receivable and related accounts at June 30, 2003, are as follows:
Uncollected taxes
Estimated uncollectibles taxes
Taxes Receivable - Net
Taxes to be collected within 60 days
Deferred revenues - delinquent taxes
Taxes Receivable - Net
Deferred Revenues - General Fund
Delinquent taxes
Retiree insurance premiums
Summer course fees
Total Deferred Revenues - General fund
Deferred Revenues - Proprietary fund
Total Deferred Revenues
$ 910,556
67,397
$ 843,159
$ 605,851
237,308
$ 843,159
$ 237,308
56,243
6O
293,611
24,144
$ 317,755
28
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 5. Property Taxes
Based upon assessed valuations provided by County, the municipal tax collector bills and collects
property taxes on behalf of the School District. The schedule for property taxes levied for 2002-2003 is as
follows:
July 1,2002
Through August 31,2002
Through October 31,2002
November 1, 2002
4th Monday, 2003
January 1, 2003
tax levy date
2% discount
face payment period
10% penalty period
lien filing date
interim tax levy date
The School District tax rate for all purposes in 2002-2003 was 10.60 mills ($10.60 per $1,000 assessed
valuation). Refunds on payments of prior year taxes are classified as Other Debt Service items under the
Commonwealth of Pennsylvania accounting system. Current tax collections for the School District were
approximately 94.55% of the total tax levy.
Note 6. Interfund Accounts
Individual fund receivable and payable balances at June 30, 2003, are as follows:
Due to Due from
Fund other funds other funds
General $ 8,193 $
Athletic 8,193
$ 8,193 $ 8,193
Note 7.
Cafeteria Fund Inventory
The composition of Cafeteria Fund inventory at June 30, 2003, is as follows:
Materials and supplies
Purchased food
Donated food
Amount
$ 2,723
16,066
24,144
$ 42,933
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 8. General Fixed Assets
Capital asset activity for the year ended June 30, 2003, was as follows:
July 1,
2002 Increases
Governmental Activities
Land and site improvements $ 1,419,980 $
Buildings and building improvements 25,851,763 48,276
Fumiture and equipment 5,175,243 357,116
Construction-in-progress 325,173
Total Governmental Activities Capital Assets 32,446,986 730,565
Less accumulated depreciation
Land and site improvements
Buildings and building improvemems
Fumiture and equipment
Total Accumulated Depreciation
Governmental Activities, Capital
Assets - Net
597,356 611,100
7,944,665 97,008
2,928,026 574,911
11,470,047 1,283,019
$20,976,939 $ (552,454) $
Business-Type Activities
Furniture and equipment $ 700,155 $ 4,100
Total Business-Type Activities Capital Assets 700,155 4,100
Less accumulated depreciation
Furniture and equipment
Total Accumulated Depreciation
338,886 37,768
338,886 37,768
Business-Type Activities, Capital
Assets - Net
D~creases
$ 361,269 $ (33,668) $
June 30,
2003
$ 1,419,980
25,900,039
5,532,359
325,173
33,177,551
1,208,456
8,041,673
3,502,937
12,753,066
$20,424,485
$ 704,255
704,255
376,654
376,654
$ 327,601
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 8. General Fixed Assets (Continued)
Depreciation expense was charged to the functions/programs of the District as follows:
Governmental Activities
Instruction
Instructional student support
Administration and financial support
Student activities
Total Governmental Activities
Business-Type Activities
Food Service
Total School District
Amount
932,636
101,110
224,140
25,133
1,283,019
37,768
1,320,787
Note 9. Long-Term Obligations
Long-term obligations changed as follows:
General Obligation Bonds Payable
General Obligation Bonds -
Series of 199 I
General Obligation Bonds -
Series A of 1994
General Obligation Bonds -
Series of 1998
General Obligation Bonds -
Series of 2001
General Obligation Bonds -
Series of 2003
Total Bonds Payable
Notes Payable - G.E. Capital Note
Compensated Absences
Total Long-Term Obligations
Balances
July 1,
2002
$ 2,728,916
685,229
8,905,000
8,740,000
21,059,145
1,875,208
318,117
$ 23,252,470
31
Increases
$ 164,056
38,179
8,750,000
8,952,235
294,802
$ 9,247,037
Decreases
$ (845,000)
(8,905,000)
(15,000)
(9,765,000)
(185,066)
$ (9,950,066)
Balances
June 30,
2003
$ 2,047,972
723,408
8,725,000
8,750,000
20,246,380
1,690,142
612,919
$ 22,549,441
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 9. Long-Term Obligations (Continued)
General Oblieation Bonds - Series of 1991 (Caoital Apr~reciation Bonds)
During fiscal 1990-91, the Board of Directors of the South Middleton School District issued General
Obligation Bonds, Series of 1991, in the aggregate principal amount of $4,835,460. The annual interest
rates for the 1991 Bond Issue vary from 5.50% to 6.85%. Interest is payable at maturity, and the bonds
mature serially in amounts ranging from $5,000 to $860,000 through September 1,2007.
General Obligation Bonds - Series A of 1994
During fiscal 1994-95, the Board of Directors of the South Middleton School District issued General
Obligation Bonds, Series A of 1994 - Capital Appreciation Bonds in the aggregate principal amount of
$446,422. The interest rates for the Series A 1994 Bond Issue vary from 3.25% to 5.70%. The Capital
Appreciation Bonds bear interest upon maturity, and the bonds mature on September 1, 2005 and 2006 in
amounts from $445,000 and $405000, respectively. The Capital Appreciation Bonds are not subject to
early redemption.
General Obligation Bonds - Series of 1997
During fiscal 1997-98, the Board of Directors of the South Middleton School District issued General
Obligation Bonds, Series of 1997 in the aggregate principal amount of $8,510,000. The proceeds of the
Bonds were used to: (1) refund a portion of the General Obligation Bonds, Series A of 1994: (2) funding
of costs and expenses of capital projects which consist of planning, designing, acquiring, constructing,
equipping and furnishing alternations, additions, renovations or improvements to public school buildings
and facilities, and the acquisition of fixtures, furnishings or equipment related thereof; and (3) pay the
costs and expenses related to the foregoing and the issuance of such bonds. The interest rates for the 1997
Bond Issue vary from 3.80% to 5.10%. These bonds were called during the year ended June 30, 2002.
General Obligation Bonds - Series of 1998
During fiscal 1998-99, the Board of Directors of the South Middleton School District issued General
Obligation Bonds, Series of 1998 in the aggregate principal amount of $9,995,000. The proceeds of the
bonds were used to: (1) refund a portion of the General Obligation Bonds, Series of 1995; (2) advance
refunding the School District's General Obligation Bonds - Series of 1996; and (3) pay the costs and
expenses related to the foregoing and the issuance of such bonds. The interest rates for the 1998 Bond
Issue vary from 3.50% to 4.80%. The bonds mature serially in the amounts ranging from $25,000 to
$410,000 through November 15, 2016. During the year ended 2003, these bonds were refunded in
connection with the issuance of the General Obligation Bonds - Series of 2003.
32
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 9. Long-Term Obligations (Continued)
General Obligation Bonds - Series of 2001
During fiscal 2001-02, the Board of Directors of the South Middleton Sch6ol District issued General
Obligation Bonds, Series of 2001 in the aggregate principal amount of $8,470,000. The proceeds of the
bonds were used to call the General Obligation Bonds, Series of 1998 and to pay the costs and expenses
related to the foregoing and the issuance of such bonds. The bonds bear interest semi-annually with rates
ranging from 2.10% to 4.10%. The bonds mature serially in amounts ranging f?om $15,000 to
$1,175,000 through September I, 2013.
General Obligation Bonds - Series of 2003
During fiscal 2002-03, the Board of Directors of the South Middleton School District issued General
Obligation Bonds, Series of 2003 in the aggregate principal amount of $8,750,000. The proceeds of the
bonds were used to: (1) advance refunding the School District's General Obligation Bonds - Series of
1998; and (2) pay the costs and expenses related to the foregoing and the issuance of such bonds. The
interest rates for the 2003 Bond Issue vary from 1.20% to 4.10%. The bonds mature serially in the
amounts ranging from $200,000 to $410,000 through November 15, 2016.
G.E. Capital Note
During fiscal 2000-01, the Board of Directors of the South Middleton School District issued a ten-year
note in the aggregate principal amount of $2,213,371. The proceeds of the note are to be used for a
Performance-Based Energy Savings Project, an agreement between the School District and PP&L
Spectrum, Inc., that will yield guaranteed energy savings for the District. The interest rate for the Capital
Note is 5.79%. Principal payments ranging from $84,263 and $144,581 are due through January 30,
2010.
The following is a schedule of the principal and interest requirements to service the general long-term
bonds of the School District:
General Oblig~ion Debt
Years Principal Interest Total
2003-2004 $ 918,655 $ 728,542 $ 1,647,197
2004-2005 1,368,679 673,357 2,042,036
2005-2006 1,644,982 607,181 2,252,163
2006-2007 1,839,064 543,855 2,382,919
2007-2008 1,890,000 487,075 2,377,075
2009-2013 8,665,000 1,586,938 10,251,938
2014-2018 3,920,000 221,756 4,141,756
$ 20~246,380 $ 4,848,704 $ 25,095,084
SOUTH MIDDLETON SCHOOL D/STRICT
NOTES TO FINANCIAL STATEMENTS
Note 9. Long-Term Obligations (Continued)
The following is a schedule of the principal and interest requirements to service the long-term note of the
School District:
Years Note Payable
2003-2004 Principal Interest Total
2004-2005 $ 199,994 $ 95,006 $ 295,000
214,312 83,222 297,534
2005-2006 226,900 70,633 297,533
2006-2007 240,227 57,306 297,533
2007~2008 254,338 43,195 297,533
2009~2013 554,371 40,695 595,066
$ 1,690,142 $ 390,057 $ 2,080,199
Compensated Absences
Under the terms of the School District's employment policies, employees are reimbursed for accrued
vacation upon retirement or other termination of employment. The reimbursement rate is established by
the employment contract and varies by employee classification. In addition, employees are granted sick
days per school year and any unused sick days are pertained to be carried over to future years. Upon
retirement from the School District, employees are reimbursed fbr accumulated sick days equal to the
number of unused days multiplied by an amount pre-established amount per the employment contract.
The employees are also offered options regarding retirement payoots as prescribed in the contract if
certain conditions are met. The total liability for accrued vacation, sick leave and retirement bonuses at
June 30, 2003, has been reflected in the Statement of Net Assets and totals $612,919.
Note 10. Prior-Year Defeasance of Debt
In prior years, the District defeased certain general obligations and other bonds by placing the proceeds of
new bonds in irrevocable trusts to provide for all future debt service payments on the old bonds.
accordingly, the trust account assets and the liability' for the defensed bonds are not included in the
District's financial statements. At June 30, 2003, $2,060,000 of bonds outstanding are considered
defensed.
34
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 11. Affiliates
As explained in Note 1, the South Middleton School District is affiliated with the Cumberland/Perry Area
Vocational-Technical School (Vo-Tech School).
Total payments of $279,558 were made by the School District to the Vo-Tech School as the former's
share of operating expenses for the year ended June 30, 2003. In addition, total payments of $138,045
were made by the School District to the Vo-Tech School as the former's share of construction project
billings for the year ended June 30, 2003.
Note 12. Defined-Benefit Pension Plan
Plan Description:
The School District contributes to the statewide Public School Employee's Retirement System (the
System), a governmental cost-sharing multiple-employer defined-benefit pension plan administered by
the System. In addition to regular retirement benefits, the System also provides for disability,
legislatively mandated ad hoc cost-of-living adjustments, and healthcare insurance premium assistance to
qualifying annuitants. Membership in the System is mandatory for substantially all full-time public
school employees in the Commonwealth of Pennsylvania (Commonwealth). State statutes assign the
authority to establish and amend benefit provisions of the Pennsylvania Public School Employees'
Retirement Code (the Code) to the Pennsylvania General Assembly (Act No. 96 of October 2, 1975, as
amended)(24 Pa. C.S. 8101-8535). The Public School Employees' Retirement System issues a publicly
available comprehensive annual financial report that includes financial statements and required
supplementary information for the defined-benefit pension plan. This report may be obtained by writing
to Barbara D. Flurie, Office of Financial Management, Public School Employees' Retirement System of
Pennsylvania, P.O. Box 125, Harrisburg, PA 17108-0125. This report is also available in the publications
section of the PSERS website and www.psers.state.pa.us.
Funding Policy:
The contribution policy is established in the Public School Employees' Retirement Code and requires
contributions by the active employees, School District and the Commonwealth.
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 12. Defined-Benefit Pension Plan (Continued)
Contribution Rates:
The current contribution rate for active employees joining the System before July 22, 1983, is set by law
at 5.25% or at 6.50% for the employee's qualifying compensation. For active employees joining the
System on or after July 22, 1983, and who were active or inactive as of July 1, 200l, the rate of
contribution is 6.25% or at 7.50% of the employee's qualifying compensation. Members who joined the
System after June 30, 2001, contribute at 7.50%. For all new hires, the higher contribution rates began
with service rendered on or after January 1,2002.
District Contributions:
The School District's required contributions are based upon an actuarial valuation. For the fiscal year
ended June 30, 2003, the District's rate of contribution was 1.15% of covered payroll. The 1.15% rate is
composed of a pension contribution rate of .18 percent for pension benefits and .97 for healthcare
insurance premium assistance. The School District is required to pay the entire contribution and will be
reimbursed by the Commonwealth in an amount equal to the Commonwealth's share as determined by the
income aid ration (as defined in Act 29 of 1994), with is at least one half of the total School District's
rate. The School District's contributions to the Plan for the years ended June 30, 2003, 2002, and 2001,
were $l 12,684, $107,979 and $181,879, respectively, and are equal to the required contributions for the
year.
Note 13. Risk Management
The District is exposed to various risks of loss related to torts; theft of, damage to, or destruction of
assets, errors, or omissions. Significant losses are covered by commercial insurance for all major
programs. For insured programs, there have been no significant reductions in settlement coverage.
Settlement amounts have not exceeded insurance coverage for the current or the three prior years.
Note 14. Significant Commitments
As of June 30, 2003, the District has entered into the following significant contract commitments:
Payee Description Amount
Rogele, Inc. Football Stadium/
Track Project $ 242,782
Tomlinson Bomberger
Soccer Field Renovation
$ 15,500
SOUTH MIDDLETON SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 15. Prior Period Adjustments
An appraisal was performed by an independent appraisal company, evaluating the current estimated
value, original acquisition cost, and depreciable amount for the assets owned by the South Middleton
School District, including those of the food service fund. The valuation of the District's fixed assets
presents a more comprehensive picture of the assets of the cafeteria fund than previously utilized
mechanisms which reflected only fixed assets purchased through the food service fund. To better reflect
the net assets and result of operations in the food service fund, an adjustment was necessary to increase
the fixed assets to those as reflected in the appraisal report. As a result, the July I, 2002, net assets for the
food service fund were increased by $250,481, representing cost of $203,966 and the accumulated
depreciation of $46,515.
The trust fund is a scholarship fund set up to hold assets to provide students who plan to attend college an
opportunity to receive scholarship funding from the District upon acceptance to college. The total amount
of the scholarships funds were displayed incorrectly on the 01-02 financial statements as accounts
payable. As a result, the July I, 2002, net assets for the fiduciary trust fund were increased by $37,478.
The June 30, 2002, accounts payable were previously overstated by $37,478.
37
SUPPLEMENTARY INFORMATION
SOUTH MIDDLETON SCHOOL DISTRICT
BALANCE SHEET - NON-MAJOR GOVERNMENTAL FUND -
SPECIAL REVENUE - ATHLETIC FUND
June 30, 2003
ASSETS
Cash and cash equivalents
Total assets
LIABILITIES AND FUND BALANCE
Liabilities - all current
Due to other governments
Due to other funds
Total liabilities
Fund Balance
Reserved for
Athletic
Total fund balance
Total liabilities and
fund balance
38
$
$
278
278
271
8,193
8,464
(8,186)
( 8,186)
278
SOUTH MIDDLETON SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE -
NON-MAJOR GOVERNMENTAL FUND - SPECIAL REVENUE - ATHLETIC FUND
Year Ended June 30, 2003
Revenues
Local sources
Total revenues
Expenditures
Noninstructional services
Total expenditures
Deficiency of revenues over expenditures
Other Financing Sources (uses)
Operating transfers in
Operating transfers out
Total other financing sources
Net change in fund balance
Fund Balance - July 1,2002
Fund Balance - June 30, 2003
39
44,920
44,920
154,412
154,412
(109,492)
117,403
(7)
117,396
7,904
(16,090)
(8,186)
lB&R] BOYFR & RITTER
CERTIFIED PUBLIC ACCOUrNTANTS AND CONSULTANTS
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE
AND ON INTERNAL CONTROL OVER FINANCIAL REPORTING
BASED ON AN AUDIT OF THE BASIC FINANCIAL STATEMENTS
PERFORMED IN ACCORDANCE WITH GOVERNMENTAUDITING STANDARDS
Board of School Directors
South Middleton School District
Boiling Springs, Pennsylvania
We have audited the basic financial statements of South Middleton School District as of and for the year
ended June 30, 2003, and have issued a report thereon dated August 21, 2003. We conducted our audit in
accordance with auditing standards generally accepted in the United States of America and the standards
applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller
General of the United States.
Compliance
As part of obtaining reasonable assurance about whether South Middleton School District's basic
financial statements are free of material misstatement, we performed tests of its compliance with certain
provisions of laws, regulations, contracts and grants, noncompliance with which could have a direct and
material effect on the determination of financial statement amounts. However, providing an opinion on
compliance with those provisions was not an objective of our audit, and accordingly, we do not express
such an opinion. The results of our tests disclosed no instances of noncompliance that are required to be
reported under Government Auditing Standards.
Internal Control over Financial Reportin~
In planning and performing our audit, we considered South Middleton School District's internal control
over financial reporting in order to determine our auditing procedures for the purpose of expressing our
opinion on the basic financial statements and not to provide assurance on the internal control over
financial reporting. Our consideration of the internal control over financial reporting would not
necessarily disclose all matters in the internal control over financial reporting that might be material
weaknesses. A material weakness is a condition in which the design or operation of one or more of the
internal control components does not reduce to a relatively Iow level the risk that misstatements in
amounts that would be material in relation to the basic financial statements being audited may occur and
not be detected within a timely period by employees in the normal course of performing their assigned
functions. We noted no matters involving the internal control over financial reporting and its operation
that we consider to be material weaknesses. However, we noted other matters involving the intemal
control over financial reporting that we have reported to management of South Middleton School District
in a separate letter dated August 21, 2003.
STATE COLLEGE
CAMP HILL CARLISLE CHAMBERSBURG LEWISTOWN
Ar/Independently Owned Member of the RSM McGladrey Net'~vork
This report is intended for the information and use of the Board of School Directors, management,
Federal awarding agencies and pass-through entities, and is not intended to be and should not be used by
anyone other than these specified parties.
Camp Hill, Pennsylvania
August 21, 2003
41
[13qt) BOYF a RrrTt R
CERTIFIED PUBLIC ACCOUNTANTS AND CONSULTANTS
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE WITH
REQUIREMENTS APPLICABLE TO EACH MAJOR PROGRAM AND
ON INTERNAL CONTROL OVER COMPLIANCE IN ACCORDANCE
WITH OMB CIRCULAR A-133
Board of School Directors
South Middleton School District
Boiling Springs, Pennsylvania
Compliance
We have audited the compliance of South Middleton School District with the types of compliance
requirements described in the fAS. Office of Management and Budget (OMBy Circular A~133 Compliance
Supplement that are applicable to each of its major Federal programs for the year ended June 30, 2003.
South Middleton School District's major Federal programs are identified in the summary of auditor's
results section of the accompanying Schedule of Findings and Questioned Costs. Compliance with the
requirements of laws, regulations, contracts and grants applicable to each of its major Federal programs is
the responsibility of the District's management, Our responsibility is to express an opinion on the
District's compliance based on our audit.
We conducted our audit of compliance with auditing standards generally accepted in the United States of
America; the standards applicable to financial audits contained in GovernmentAudiling Standards, issued
by the Comptroller General of the United States; and OMB Circular A-133, Audits of States, Local
Governments, and Non-Profit Organizations. Those standards and OMB Circular A-133 require that we
plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of
compliance requirements referred to above that could have a direct and material effect on a major Federal
program occurred. An audit includes examining, on a test basis, evidence about the District's compliance
with those requirements and performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provided a reasonable basis for our opinion. Our audit does not
provide a legal determination on the District's compliance with those requirements.
In our opinion, South Middleton School District complied, in all material respects, with the requirements
referred to above that are applicable to each of/ts major Federal programs for the year ended June 30,
2003.
CAMP HILL CARLISLE CHAMBERSBURG LEWlSTOWN STATE COLLEGE
Internal Control over Compliance
The management of South Middleton School District is responsible for establishing and maintaining
effective internal control over compliance with requirements of laws, regulations, contracts and grants
applicable to Federal programs. In planning and performing our audit, we considered the District's
internal control over compliance with requirements that could have a direct and material effect on a major
Federal program in order to determine our auditing procedures for the purpose of expressing our opinion
on compliance and to test and report on internal control over compliance in accordance with OMB
Circular A-133.
Our consideration of internal control over compliance would not necessarily disclose all matters in the
internal control that might be material weaknesses. A material weakness is a condition in which the
design or operation of one or more of the internal control components does not reduce to a relatively Iow
level the risk that noncompliance with applicable requirements of laws, regulations, contracts and grants
that would be material in relation to a major Federal program being audited may occur and not be
detected within a timely period by employees in the normal course of performing their assigned functions.
We noted no matters involving the internal control over compliance and its operation that we consider
material weaknesses.
This report is intended for the information and use of the Board of School Directors, management,
Federal awarding agencies and pass-through entities, and is not intended to be and should not be used by
anyone other than these specified parties.
Camp Hill, Pennsylvania
August 21, 2003
43
SOUTH MIDDLETON SCHOOL DISTRICT
Schedule of Findings and Questioned Costs
Year Ended June 30, 2003
Section I -- Summary of Auditor's Results
Financial Statements
Type of auditor's report issued: Unqualified
Internal control over financial reporting:
Material weakness identified:
Reportable conditions identified that are
not considered to be material weaknesses?
Yes X No
__ Yes X None Reported
Noncompliance material to financial statements
noted?
Yes X No
Federal Awards
Internal control over the major programs:
Material weakness identified? __ Yes X No
Reportable condition identified that is not
considered to be a material weakness? __ Yes X None Reported
Type of auditor's report issued on compliance for the major programs: Unqualified
Any audit findings disclosed that are
required to be reported in accordance
with Section .510(a) of Circular A- 133 ?
Yes X No
44
SOUTH MIDDLETON SCHOOL DISTRICT
Schedule of Findings and Questioned Costs
Year Ended June 30, 2003
Identification of the major programs:
CFDA Number(s)
84.027
Name of Federal Program/Cluster
Special Education - Grants to States - IDEA Pan B
84.352
School Renovation Grant
Dollar threshold used to distinguish between
type A and type B programs
Auditee qualified as low-risk auditee?
$300,000
X Yes No
Section I1 - Financial Statement Findings
Reportable Conditions in Internal Control
There were no findings relating to the financial statement audit required to be reported.
B. Compliance Findings
There were no compliance findings relating to the financial statement audit required to be
reported.
Section Ill -- Federal Award Findings and Questioned Costs
A. Reportable Conditions in Internal Control
There were no findings relating to the Federal awards as required to be reported in
accordance with Section .510(a) of OMB Circular A-133.
B. Compliance Findings
There were no findings relating to the Federal awards as required to be reported in
accordance with Section .510(a) of OMB Circular A- 133.
45
SOUTH MIDDLETON SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
Year Ended June 30, 2003
U.S. Department of Education
Passed through the Pennsylvania
Department of Education:
Title I - Grants to Local Educational Agencies
Innovative Education Program Strategies
Innovative Education Program Strategies
Safe and Drug-Free Schools and Communities
Safe and Drug-Free Schools and Communities
Improving Teacher Quality
School Renovation Grant
Passed through the Capital Area
Intermediate Unit:
Special Education - Grants to States
Total U.S. Department of Education
Federal Emergency Management Agency
Passed through the Pennsylvania Emergency
Management Agency
Public Assistance Grants
Total Federal Emergency
Management Agency
Source
Code
Federal
C.F.D.A.
Number
84.010
84.298
84.298
84.186
84,186
84.367
84.352
84.027
83.544
Pass
Through
Orantor's
Number
107-020397
011-020397
011-030397
100-020398
100-030398
020-030397
004-020397
N/A
N/A
Grant
Period
01-02
01-02
02-03
01-02
02-03
02-03
02-03
02-03
02-03
46
Program
or Annual
Award
Total
Received
(Refunded) in
Fiscal Year
$ 3,230 $ 3,230
$ 8,036 3,331
$ 8,030 8,030
$ 8,528 1,009
$ 5,290 3,174
$ 33,341 30,960
$ 38,072 38,072
$ 137,477
2,102
137,477
225,283
2,102
2,102
Accrued
(Deferred)
Revenue at
7/1/2002
$ (10,013)
3,331
(2,417)
(9,099)
47
Recognized
$ 13,243
8,030
3,426
4,645
33,341
38,072
137,477
238,234
2,102
2,102
Expendimres
$ 13,243 $
8,030
3,426
4,645
33,341
38,072
137,477
238,234
2,102
2,102
Accrued
(Deferred)
Revenue at
6/30/2003
1,471
2,38l
3,852
SOUTH MIDDLETON SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS (Continued)
Year Ended June 30, 2003
U.S. Department of Agriculture
Passed through the Pennsylvania
Department of Education:
National School Lunch Program
National School Lunch Program
Source
Code
!
I (s)
Federal
C.F,D.A.
Number
10.555
N/A
School Breakfast Program
School Breakfast Program
I(F)
I(S)
10.553
N/A
Passed through the Pennsylvania
Department of Agriculture:
Food Donation (a)
I(F)
10.550
Total U.S. Department of Agriculture
Total Expenditures of Federal Awards
Pass
Through
Orantor's
Number
N/A
N/A
N/A
N/A
N/A
Grant
Period
02-03
02-03
02-03
02-03
02-03
48
Program
or Annual
Award
N/A
N/A
N/A
N/A
N/A
Total Accrued
Received (Deferred)
(Refunded) in Revenue at Revenue
Fiscal Year 7/1/2002 Recognized
67,672
23,111
4,092
1,201
(b) 34,683
130,759
$ 358,144
67,672
23,111
4,092
1,201
(c) (28,321) 38,860
(28,321) 134,936
$ (37,420) $ 375,272
49
Expenditures
67,672
23,111
4,092
1,201
Accrued
(Deferred)
Revenue at
6/30/2003
(d) 38,860 (e) (24,144)
134,936 (24,144)
$ 375,272 $ (20,292)
SOUTH MIDDLETON SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS (Continued)
Year Ended June 30, 2003
Source Codes: D - Direct Funding
I -lndirect Funding
(F) - Federal Share
(S) - State Share
Legends:
(a) Donated commodities value at local market values
(b) Total amount of commodities received from
Department of Agriculture
(c) Inventories at July 1, 2002
(d) Total amount of commodities used
(e) Inventories at June 30, 2003
Test of 50% Rule:
Total Expenditures
Less State Expenditures
Total Federal Expenditures
$ 375,272
(24,312)
$ 350,960
Program selected for testing major programs
Special Education - Grants to States
School Renovation Grant
$ 137,477
38,072
$ 175,549
/ $350,960 = 50.02%
See Note to Schedule of Expenditures of Federal A~vards.
50
SOUTH MIDDLETON SCHOOL DISTRICT
NOTE TO SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
Note L Significant Accounting Policies
The accompanying Schedule of Expenditures of Federal Awards includes the Federal grant activity of the
District's Federal award programs and presents transactions that would be included in financial
statements of the District presented on the accrual basis of accounting, as contemplated by accounting
principles generally accepted in the United States of America.
51
SOUTH MIDDLETON SCHOOL DISTRICT
SUMMARY SCHEDULE OF PRIOR YEAR'S AUDIT FINDINGS
Year Ended June 30, 2005
There were no prior year audit findings.
52