HomeMy WebLinkAbout01-6551CARLTSLE AREA SCHOOL
DZSTR'I'CT
ANNUAL
FINANCIAL
REPORT
FOR THE YEAR ENDED JUNE 30, 2001
CONTENTS
LIST OF REPORT DISTRIBUTION
TRANSMITTAL LETTER
INDEPENDENT AUDITOR'S REPORT ON THE GENERAL PURPOSE
FINANCIAL STATEMENTS
GENERAL PURPOSE FINANCIAL STATEMENTS:
Combined balance sheet - all fund types and account groups
Combined statement of revenues, expenditures and changes in fund
equity - all governmental fund types
Statement of revenues, expenditures, and changes in fund equity -
budget and actual - general fund
Combined statement of revenues, expenses and changes in retained
earnings (deficit) - proprietary fund type
Combined statement of cash flows - proprietary fund type
Notes to financial statements
ACCOMPANYING INFORMATION
Combining balance sheet - agency funds
Schedule of revenues - budget and actual - general fund
Schedule of expenditures and other financing uses - budget and actual - general fund
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
Notes to schedule of expenditures of federal awards
REPORT ON COMPLIANCE AND INTERNAL CONTROL OVER FINANCIAL
REPORTING BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED
IN ACCORDANCE WITH GOVERNMENT AUDITING ST.4ND/IRDS
REPORT ON COMPLIANCE WITH REQUIREMENTS APPLICABLE TO EACH
MAJOR PROGRAM AND INTERNAL CONTROL OVER COMPLIANCE IN
ACCORDANCE WITH OMB CIRCULAR A-133
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
REPORT ON STATUS OF PRIOR YEAR'S COMPLIANCE FINDINGS AND
INTERNAL CONTROL WEAKNESSES
MANAGEMENT LETTER
Page
I
2
3 and 4
5
6
7and8
9
10and 11
12 -21
22
23 and 24
25 - 30
31 - 33
34
35
36 and 37
38
39
40 and 41
I Report
3 Reports -
CARLISLE AREA SCHOOL DISTRICT
LIST OF REPORT DISTRIBUTION
June 30, 200~l
Federal Audit Clearing House
Bureau of Census
1201 East 10th Street
Jeffersonville, Indiana 47132
Bureau of Audits
Bell Tower - 6th Floor
303 Walnut Street
Harrisburg, Pennsylvania 17101-1830
-1-
Smith Elliott Kearns & Company, LLC
Certified Public Accountants & Consultants
Board of Directors
Carlisle Area School District
Carlisle, Pennsylvania
We have performed the Single Audit of Carlisle Area School District for the fiscal year ended
June 30, 2001 and have enclosed the Single Audit reporting package.
The Single Audit was done to fulfill the requirements of OMB Circular A-133. It entailed: 1.
an audit of the general purpose financial statements and the schedule of expenditures of federal awards and our
opinion thereon; 2. a review of compliance with laws and regulations and internal control over financial
reporting based on an audit of the general purpose financial statements in accordance with "Government
Auditing Standards" issued by the GAO and a report thereon; and 3. a review of compliance with requirements
applicable to major programs and internal control over compliance and our opinion thereon.
We have issued a management letter as part of our report for the fiscal year ended
June 30, 2001.
Carlisle, Pennsylvania
September 24, 2001
Smith Elliott Kearns & Company, LLC
Certified Public Accountants & Consultants
INDEPENDENT AUDITOR'S REPORT
Board of Directors
Carlisle Area School District
Carlisle, Pennsylvania
We have audited the accompanying general purpose financial statements of the Carlisle Area
School District as of and for the year ended June 30, 2001, as listed in the table of contents. These general
purpose financial statements are the responsibility of Carlisle Area School District's management. Our
responsibility is to express an opinion on these general purpose financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America auditing standards and the standards applicable to financial audits contained in Government
Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
As discussed in Note I to the financial statements, general fixed assets consisting of property
and equipment are recorded predominantly at replacement cost as determined by an appraisal company. This is
not in accordance with generally accepted accounting principles, which specify that these assets be recorded at
cost. In addition, the general purpose financial statements referred to above do not include the Internal Service
Fund (Self Insurance Trust) described in Note 8, which should be included in order to conform with generally
accepted accounting principles. If the omitted fund had been included, based on unaudited information, the
assets, liabilities, and net loss of the proprietary fund types would have increased by $ 553,973; $ 553,973; and
$ 328,852, respectively.
In our opinion, except for the effects of not recording general fixed assets at cost and the
omission of the Internal Service Fund, as discussed in the preceding paragraph, the general purpose financial
statements referred to above present fairly, in all material respects, the financial position of the Carlisle Area
School District as of June 30, 2001, and the results of its operations and the cash flows of its proprietary fund
types for the year then ended in conformity with accounting principles generally accepted in the United States of
America.
In accordance with Government Auditing Standards, we have also issued our report dated
September 24, 2001 on our consideration of Carlisle Area School District's internal control over financial
reporting and our tests of its compliance with certain provisions of laws, regulations, contracts and grants. That
report is an integral part of an audit performed in accordance with Government Auditing Standards and should
be read in conjunction ~vith this report in considering the results of our audit.
Smith Elliott Kearns & Company, LLC
Cert¢]ed Public Accountants & Consultants
Board of Directors
Carlisle Area School District
Our audit was performed for the purpose of forming an opinion on the general purpose
financial statements of Carlisle Area School District taken as a whole. The accompanying schedule of
expenditures of federal awards is presented for purposes of additional analysis as required by U.S. Office of
Management and Budget Circular A-133, Audits of States, Local Governments, and NonProfit Organizations,
and is not a required part of the general purpose financial statements of the Carlisle School District. The
detailed schedules listed in the table of contents as accompanying information are also presented for purposes of
additional analysis and are not a required part of the general purpose financial statements. Such information has
been subjected to the auditing procedures applied in the audit of the general purpose financial statements and, in
our opinion, is fairly stated, in all material respects, in relation to the general purpose financial statements taken
as a whole.
Carlisle, Pennsylvania
September 24, 2001
-4-
CARLISLE AREA SCHOOL DISTRICT
COMBINED BALANCE SHEET- ALL FUND TYPES AND ACCOUNT GROUPS
June .30, 2001
............... GOVERNMENTAL FUND .......... TYPES
ASSETS
Cash and cash equivalents
Investments
Accrued Interest
Receivables:
Taxes-(net of allowance for
uncollectible taxes of $1,770,292)
Due from other funds
Due from other governments
Federal
State
Other
Prepaid items
Inventory
Land and improvements
Buildings
Furniture and equipment
Amount to be provided for retirement
of general long-term debt
Amount to be provided for accumulated
compensated absences
Total assets
LIABILITIES AND FUND EQUITY
Accounts payable
Deferred Revenue
Due to other funds
Accrued salaries and benefits
Payroll taxes and withholdings
Due to student groups
General obligation bonds and notes payable
Accumulated compensated absences
Total liabilities
FUND EQUITY
Investment in general fixed assets
Retained earnings (deficit)
Fund balances:
Reserved
Unreserved - Undesignated
Total fund equity
Total liabilities and fund equity $
SPECIAL
GENERAL REVENUE
FUND FUNDS
$ 3,144,294 $ 250,686
1,900,000 0
106,563 0
2,279,2O4 0
390,134 0
61,749 0
116,907 0
291,858 28,365
50,412 0
0 0
0 0
0 0
0 0
0 0
0 0
$ 611,580 $ 19,442
1,083,511 0
900,000 0
1,245,657 0
0 0
0 0
0 0
0 0
3,840,748 19,442
0 0
0 0
39~134 25%609
4,110,239 0
4,500,373 259,609
8,341,121 $ 27%051
CAPITAL CAPITAL
RESERVE PROJECTS
FUND FUND
$ 1,186,830 $ 126,604
8,454,879 26,809,880
145,871 1,931,061
0 0
900,000 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
$ 11,198 $ 1,269,805
0 0
0 0
0 0
0 0
0 0
0 0
0 0
11,198 1,269,805
0 0
0 0
6,836,574 27,597,740
3,839,808 0
10,676,382 27,597,740
$ 10,687,580 $ 28,867,545
The Notes to Financial Statements are an integral part of this statement.
-5-
PROPRIETARY FIDUCIARY
FUND TYPE FUND TYPE
CAFETERIA AGENCY
$ 19,176 $ 84,433
0 0
0 0
.... ACCOUNT GROUPS ....
GENERAL GENERAL
FIXED LONG-TERM
ASSETS DEBT
$ o $ o
0 0
0 0
0 0 0 0
0 0 0 0
4,352 0 0 0
590 0 0 0
18,237 0 0 0
0 0 0 0
110,160 0 0 0
0 0 1,231,608 0
0 0 72,128,908 0
117,442 0 15,184,604 0
0
0
8,4,433
$ 5,157
0
0
0
2OO
79,076
0
0
84,433
0
0
0
0
0
$ 84,433
$ 2,119
0
390,134
0
0
0
0
0
392,253
0
122,296 )
0
0
122,296 )
269,957
TOTALS
(MEMORANDUM
ONLY)
$ 4,812,023
37,164,759
2,183,495
0
$ UU,54~,120
2,279,204
1,290,134
66,101
117,497
338,460
50,412
110,160
1,231,608
72,128,908
15,302,046
88,545,120
0
0
0
88,545,120
$ 88,545,120
0 30,100,000 30,100,000
1,308,275
o $ o
0 0
0 0
0 0
0 0
0 0
0 30,100,000
0 1,308,275
o
0
0
0
0
0
$ 31,408,275
1,308,275
$ 168,483,082
$ 1,919,301
1,083,511
1,290,134
1,245,657
200
79,076
30,100,000
1,308,275
37,026,154
88,545,120
( 122,296)
35,084,057
7,950,047
131,456,928
$ 168,483,082
CARLISLE AREA SCHOOL DISTRICT
COMBINED STA TEA, lENT OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND EQUITY o ALL GOVERNMENTAL FUND TYPES
*/'ear Ended June 30, 200'1
TOTALS
SPECIAL CAPITAL CAPITAL (MEMORANDUM
GENERAL REVENUE RESERVE PROJECTS ONL~
REVENUES
Local sources Taxes
Investment earnings
Contributions
Other
State sources
Federal sources
OTHER FINANCING SOURCES
Transfers from other funds
Proceeds from sale of bonds
Tuition from other LEA's
Refunds of prior years'
expenditures
Total revenues and other
financing sources
$ 23,332,971
652,372
44,337
305,189
14,179,276
1,003,339
0
0
11,415
0
39,528,899
$ 0 $ 0 $
16,982 572,748
0 0
152,278 11,000
0 0
0 0
0 $ 23,332,971
2,394,242 3,636,344
0 44,337
0 468,467
0 14,179,276
0 1,003,339
0 1,674,763 0 1,674,763
0 0 9,865,586 9,865,586
0 0 0 11,415
0 806 0 806
169,260 2,259,317 12,259,828 54,217,304
EXPENDITURES
Instruction 22,975,852 0 0 0 22,975,852
Support services 11,768,139 0 0 0 11,768,139
Operation of noninstructional
services 697,758 115,744 0 0 813,502
Facilities acquisition, construction
and improvements 0 0 497,224 3,384,149 3,881,373
Debt service
Principal 1,610,000 0 0 14,995,000 16,605,000
Interest 450,576 0 0 945,840 1,396,416
Other 1,060 0 0 33,928 34,988
Bond issue costs 0 0 0 55,867 55,867
99 ) 0 0 0 ( 99 )
1,835,392 18,723 0 0 1,854,115
39,338,678 134,467 497,224
190,221 34,793 1,762,093 (
4,310,152 224,816 8,914,289
4,500,373 $ 259,609 $10,676,382
OTHER FINANCING USES
Refund prior years' receipts
Transfers to other funds
Total expenditures and
other financing uses
Excess of revenues and other financing
sources over (under) expenditures
and other financing uses
Fund equity - July 1, 2000
Fund equity - June 30, 2001 $
19,414,784 59,385,153
7,154,956 ) ( 5,'167,849 )
34,752,696 48,201,953
$27,597,740 $43,0~,1~
The Notes to Financial Statements are an integral part of this statement.
-6-
CARLISLE AREA SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN
FUND EQUITY- BUDGET AND ACTUAL - GENERAL FUND
Year Ended June 30, 2001
BUDGET ACTUAL
VARIANCE
FAVORABLE
(UNFAVORABLE)
REVENUE
Local sources Taxes
Investment earnings
Contributions
Other
State sources
Federal Sources
Other financing sources:
Tuition from other LEA's
Total revenue and other
financing sources
$ 22,371,848
596,500
25,000
160,000
13,848,616
1,001,635
0
38,003,599
23,332,971
65Z372
44,337
305,189
14,179,276
1,003,339
11,415
39,528,899
EXPENDITURES
Instruction
Regular programs
Special programs
Vocational education programs
Other instructional programs
Adult education programs
Community/junior college education
programs
Total Instruction
Support Services
Pupil personnel
Instructional staff
Administration
Pupil health
Business
Operation & maintenance of plant
Student transportation
Central
Other support services
Total support services
15,660,145 15,299,057
4,340,772 4,489,151 (
1,73Z886 1,766,023 (
1,303,002 969,331
99,222 81,831
380,000,, 370,459
23,521,027 22,975,852
1,207,964 1,444,009
1,174,944 1,392,274
3,208,114 2,806,085
313,245 322,749
513,925 469,614
3,324A08 3,419,913
1,576~33 1,676,241
4,735 176
183,226 23Z078
(
11,506,893 11,768,139 (
961,123
55,872
19,337
145,189
330,660
1,704
11,415
1,525,300
361,088
148,379 )
28,137 )
333,671
17,391
9,541
545,175
236,045
217,330
402,029
9,504
44,311
95,505 )
99,908)
4,559
53,852 )
261,246 )
The Notes to Financial Statements are an integral part of this statement.
CARLISLE AREA SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND
EQUITY- BUDGET AND ACTUAL - GENERAL FUND (CONTINUED)
Year Ended June 30, 2001
BUDGET ACTUAL
VARIANCE
FAVORABLE
(UNFAVORABLE)
Operation of Noninstructional Services
Student activities $
Community services
Total operation of noninstructional
services
671,186 $ 694,998 ( $ 23,812 )
14,115 2,760 11,355
685,301 697,758 ( 12,457 )
Debt service
Principal
Interest
Other
Total debt service
OTttER FINANCING USES
Transfers to other funds
Refund of prior years' receipts
Budgetary reserve
Total other financing uses
Total expenditures and other
financing uses
Revenues and other sources over
(under) expenditures and
other uses (
Fund equity - July 1, 2000
Fund equity - June 30, 2001
1,610,000 1,610,000 0
450,579 450,576 3
0 1,060 ( 1,060 )
2,060,579 2,061,636 ( 1,057 )
796,763 1,835,392 ( 1,038,629 )
0 ( 99 ) 99
33,000 0 33,000
829,763 1,835,293 ( 1,005,530 )
38,603,563 39,338,678 ( 735,115 )
599,965 ) 190,221 ( 790,186 )
3,733,000 4,310,152 577,152
$ 3,133,035 $ 4,500,373 ( $ -1,367,338 )
The Notes to Financial Statements are an integral part of this statement.
-8-
CARLISLE AREA SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES AND CHANGES IN RETAINED
EARNINGS (DEFICIT) - PROPRIETARY FUND TYPE
Year Ended June 30, 2001
OPERATING REVENUE
Sales
Other
Total operating revenues
OPERATING EXPENSES
Food and milk purchases
Salaries
Employee benefits
Supplies
Delivery and storage
Depreciation
Repairs and maintenance
Miscellaneous
Total operating expenses
Operating (loss)
NONOPERATING REVENUES
Federal subsidies
State subsidies
Transfer from other funds
Interest
Miscellaneous
Net (loss)
Retained earnings (deficit) - Beginning
Retained earnings (deficit) - Ending
CAFETERIA
$ 804,835
12,370
817,205
527,742
536,927
187,051
57,229
10,592
23,997
16,992
7,302
1,367,832
(. 550,627
(
(
($
286,781
66,028
179,351
452
1,000
533,612
17,015
105,281
122,296
The Notes to Financial Statements are an integral part of this statement.
-9-
CARLISLE AREA SCHOOL DISTRICT
STATEMENT OF CASH FLOWS-
PROPRIETARY FUND TYPE
Year Ended June 30, 200~1
CAFETERIA
Cash flows from operating activities:
Cash received from food sales
Cash payments to suppliers for goods
Cash payments to employees
Cash payments for services
Net cash used by operating activities
Cash flows from capital financing activities:
Purchase of equipment
Fundraising income
Net cash used by capital financing activities
Cash flows from noncapital financing activities:
Federal and state subsidies
Transfers from other funds
Net cash provided by noncapital financing activities
Cash flows from investing activities:
Investment income
Netincreaseincash
Beginning cash - July 1, 2000
Ending cash - June 30, 2001
The following activity occurred with donated commodities:
Beginning inventory
Commodities received
Commodities used
Ending inventory
$ 10,117
62,552
( 57,921 )
$ 14,748,
805,838
564,492
641,678
92,113
492,445
34,195
1,000
( 33,195
348,178
179,351
527,529
452
2,341
16,835
$ 19,176
The Notes to Financial Statements are an integral part of this statement.
CARLISE AREA SCHOOL DISTRICT
STATEMENT OF CASH FLOWS
PROPRIETARY FUND TYPE- CONTINUED
Year Ended June 30, 2001
Reconcilation of income from operations
to net cash probided by operating activities
Cash flows from operating activities:
Operating (loss)
Adjustments to reconcile operating loss
to net cash used in operating activities
Depreciation
Changes in assets and liabilities
Inventories
Receivables
Accounts payable
Interfund payable
Total adjustments
Net cash used in operating activities
PROPRIETARY
FUND TYPE
(CAFETERIA)
( $ 550,627 )
23,997
24,333)
11,365)
12,417)
82,300
58,182
$ 492,445 )
The Notes to Financial Statements are an integral part of this statement.
-11-
Note 1.
NOTES TO FINANCIAL STATEMENTS
Summary of Significant Accounting Policies
The accounting policies of the School District conform to generally accepted accounting principles
applicable to governmental units. The following is a summary of the more significant policies:
Basis Of Presentation - Fund Accounting
The accounts of the School District are organized on the basis of funds or account groups, each of
which is considered a separate accounting entity. The operations of each fund are accounted for
with a separate set of self balancing accounts that comprise its assets, liabilities, fund
balance/retained eamings, revenues, and expenditures/expenses. The various funds are
summarized by type in the financial statements. The following fund types and account groups are
used by the School District:
Governmental Fund Types
Governmental Funds are those through which most governmental functions of the School District
are financed. The acquisition, use and balances of the School District's expendable financial
resources and the related liabilities (except those accounted for in the proprietary funds) are
accounted for through governmental funds. The measurement focus is based upon determination
of changes in financial resources, rather than upon net income determination.
General Fund - The General Fund is the general operating fund of the School District. This fund
is used to account for all financial transactions except those required to be accounted for in another
fund.
Special Revenue Fund - These funds are used to account for proceeds of specific revenues (other
than major capital projects) that are legally restricted to expenditures for specific purposes or used
to finance specific activities as required by administrative regulation.
Capital Reserve Fund - This fund was created under Article XI, Municipal Law Code Section
1431, for the purpose of funding capital improvements to facilities and purchase educational
equipment.
Capital Projects Fund - This fund is used to account for financial resources to be used for the
acquisition or construction of maj or capital facilities.
Proprietary Fund Types
Proprietary funds are used to account for the School District's ongoing activities which are similar
to those often found in the private sector.
Cafeteria Fund - The Cafeteria Fund accounts for all revenues and expenses pertaining to the
cafeteria operations since such operations are financed and operated in a manner similar to a
private business enterprise. It is the intent of the governing body that the cost of providing such
goods or services to the students on a continuing basis be financed or recovered primarily through
user charges or federal/state governmental funding~
-12-
Note 1.
Summary of Significant Accounting Policies (Continued)
Fiduciary. Fund Types
Fiduciary Funds are used to account for assets held by the School District in a trustee capacity or as
an agent for individuals, private organizations, other governmental units and/or other funds. These
funds are held by the School District, which acts in an agency capacity with respect to the payroll
withholdings and the Student Activity Funds. Thc funds are custodial in nature and do not involve
measurement of results of operations.
Account Groups
General Fixed Assets ,4ccount Group - This account group is used to record all property and
equipment of the School District, except that which is accounted for in the Cafeteria Fund.
General Fixed Assets consist of property and equipment and are recorded predominantly at
reproduction cost as determined from American Appraisal Associates report dated December 30,
1999 (last updated report). To be in accordance with generally accepted accounting principles,
general fixed assets should be recorded at cost. There were $ 4,538,269 of general fixed asset
additions and no significant deletions during the year.
General Long-Term Debt ~4ccount Group - This account group presents the balance of long-term
debt which is backed by the full faith and credit of the School District. Principal and interest on
long-term debt is expensed on the date such debt service requirements are paid to the trustee.
Accumulated sick pay is also included in this account group.
Governmental And Fiduciary Fund Types
All governmental and fiduciary funds are accounted for using the modified accrual basis of
accounting. Revenues are recorded as received in cash except for revenues susceptible to the
accrual and material revenues that are not received at normal times. Delinquent taxes receivable
arc reported on the balance sheet, net of an allowance for uncollectible taxes.
Expenditures are recorded on the accrual basis except for prepaid expenses, which are normally not
recorded, and except for principal and interest on long-term debt, which are expenditures when
due. Fixed assets and materials and supplies are charged to operations when purchased.
Revenues from federal, state and other grants designated for payment of specific School District
expenditures are recognized when the related expenditures are incurred. Any excess of revenues or
expenditures at the fiscal year end is recorded as deferred revenue or a receivable, respectively.
Proprietary Fund Type
The Proprietary Fund type, consisting of the Cafeteria Fund, utilizes the accrual basis of
accounting in which revenues are recognized in the accounting period in which they are earned;
expenses are recognized at the time they are incurred. Proprietary funds apply Financial
Accounting Standards Board (FASB) pronouncements and Accounting Principles Board (APB)
opinions, unless those pronouncements conflict with or contradict GASB pronouncements, in
which case, GASB prevails. Significant accounting policies for this fund include:
)~ Equipment utilized by the Cafeteria Fund is recorded as fixed assets of that Fund (at cost), and
is depreciated on a straight-line basis over an estimated useful life of 5 - 12 years.
)' Donated commodities received by the Cafeteria Fund are inventoried at cost figures provided by
the Federal Government.
>. Food and supplies inventories are valued at cost on a first-in, first-out basis.
-13-
Note 1.
Summary of Significant Accounting Policies (Continued)
The School District does not attempt to allocate "building-wide costs" to the Cafeteria Fund. Thus,
General Fund expenditures, which partially benefit the Cal:eteria Fund (utilities, janitorial services,
insurance, etc.), are not proportionately recognized within the Cafeteria Fund; similarly, the
Cafeteria Fund does not recognize a cost for the building space it occupies (no rental-of-facilities
expense).
BudgetaryfEncumbrance Accounting
General governmental revenues and expenditures accounted for in the General Fund are controlled
by a formal budgetary accounting system in accordance with legal requirements which govern the
School District's operations. This budget is adopted on a basis consistent with generally accepted
accounting principles, and is modified during the year for budgetary transfers between accounts. It
also is increased for the addition of new programs. The budget figures presented in the financial
statements have been modified from the original adopted budget. Encumbrance accounting is
utilized during the year to provide budgetary control. Encumbrances outstanding lapse at year end
and must be reappropriated in the subsequent year's budget. Budgets are not required and have not
been prepared for any other funds.
Accumulated Sick and Vacation Leave
Vacation leave only applies to twelve month employees; only five days of vacation leave is allowed to
be cawied over at year end, but must be used by August 15 or is lost. Vacation leave earned in 2000-
01 is credited to the employees on July 1, 2001, and is expensed as paid. Sick leave is granted as
appropriate, and medical evidence may be required. Provision is made annually in the budget for the
cost of substitute personnel. There is limited payment for unused sick leave at the time of retirement,
the amount of which is reflected in the general long-term debt account group using the vesting method
under GASB Statement No. 16.
Retirement Plans
In November 1994, the GASB issued Statement No. 27, Accounting for Pensions by State and Local
Governmental Employers (GASB Statement No. 27). GASB Statement No. 27 establishes standards
for the measurement, recognition, and display of pension expense and related liabilities, assets, and
note disclosures. See Note 6 for disclosures.
Investments
In March 1997, the GASB issued Statement No. 31, Accounting and Financial Reporting for
Certain Investments and for External Investment Pools (GASB Statement No. 31). The Statement
establishes fair value standards for certain investments held by governmental entities and external
investment pools. See investment information at Note 2.
Principles Used in Determining the Reporting Entity
Governmental Accounting Standards require that the reporting entity include (1) the primary
government, (2) organizations for which the primary government is financially accountable and (3)
other organizations for which the nature and significance of their relationship with the primary
government are such that exclusion would cause the reporting entity's financial statements to be
misleading or incomplete.
-14-
Note 1.
Note 2.
Summary of Significant Accounting Policies (Continued)
The Carlisle Area School District is the lowest level of government, which has oversight
responsibility and control over all activities related to public school education. The District receives
funding from local, state and federal government sources and must comply with the requirements of
these funding source entities. All operations of the School District are included in the reporting
entity. Based on the criteria provided in Government Accounting Standards Board (GASB) Statement
No. 14 the following organizations are considered to be affiliated with the Carlisle Area School
District.
The School District is affiliated with Harrisburg Area Community College (HACC), along with
numerous other member school districts in a joint venture arrangement. The member school districts
participate in providing oversight responsibility to this entity through the following:
~, Appointing of Board members who are also Board members of the participating schools
~. Approval and funding of operating budget
~, Long-t~xm agreement to provide funding for capital expenditures
The District has an ongoing financial responsibility to fund its proportionate share of the operating
budgets of this entity, but has no equity interest in it. Separate financial statements are prepared for
and available from HACC.
See additional information regarding payments to the above affiliated organization at Note 7.
The District is also affiliated with the South Central Region School Employees Benefit Welfare Trust
(the Trust), a public entity risk pool which provides employees medical insurance. Since the District
appoints the Trustees of the Trust and since Carlisle Area School District is one of only two
participating members in the Trust at June 30, 2001, the Trust is deemed a component unit of the
School District under governmental accounting principles. See Note 8 for further information.
Cash And Cash Equivalents
For purposes of the statement of cash flows presented for the Proprietary Fund Type, the School
District considers time deposits and all highly-liquid debt instruments with original maturities of
three months or less to be cash equivalents.
· Total Columns On Combined Statements
Total columns on the combined financial statements are not necessary for a fair presentation of the
financial statements in conformity with generally accepted accounting principles. They are
presented to facilitate financial analysis. The aggregation of this data is not comparable to a
consolidation as interfund eliminations have not been made.
Cash And Investments
Deposits - At June 30, 2001, the carrying amount of the School's deposits (excluding petty cash)
was $ 4,811,509 and the bank balance was $ 4,515,245. The District's deposits are covered by
federal depository insurance ($100,000) or by pooled, pledged assets (not in the name of the
District) of the various depositories pursuant to Act 72.
-15-
Note 2.
Cash And Investments (Continued)
The School's investments are categorized as follows under GASB Statement No. 3:
Fair
Category I Category 2 Category 3 Cost Value
FHLB Discount Note,
matures 7/21/01 $ 974,049 $ 0 $ 0 $ 974,049 $ 974,049
FHLMC Discount Note,
matures 8/16/01 907,981 0 0 907,981 909,497
FFCB Discount Note,
matures 9/18/01 1,282,441 0 0 1,282,441 1,282,907
FNMA Discount Note,
matures 9/28/01 2,160,457 0 0 2,160,457 2,166,735
U.S. Treasury Strip,
matures 11/15/01 2,298,476 0 0 2,298,476 2,305,689
FHLMC Discount Note,
matures 11/30/01 1,155,212 0 0 1,155,212 1,157,093
FNMA Treasury Note,
matures 12/17/01 1,380,251 0 0 1,380,251 1,384,053
FHLMC Treasury Note,
matures 1/3/02 3,015,003 0 0 3,015,003 3,034,605
FFCB Discount Note,
matures 1/25/02 1,155,060 0 0 1,155,060 1,159,585
U.S. Treasury Strip
matures 2/15/02 2,530,505 0 0 2,530,505 2,550,430
FHLB Note,
matures 2/26/02 2,993,438 0 0 2,993,438 3,024,208
U.S. Treasury Strip,
matures 5/15/02 2,273,715 0 0 2,273,715 2,285,374
U.S. Treasury Strip
matures 5/15/02 3,755,431 0 0 3,755,431 3,818,588
U.S. Treasury Strip,
Matures 8/15/02 5,291,172 0 0 5,291,172 5,406,151
FNMA Note,
Matures 1/15/03 2,997,188 0 0 2,997,188 3,038,437
5; 34.170.379 $ Q $ O 34,170,379 34,497,711
PLGIT - Term certificates 2,600,000 2,600,000
67,048 67,048
Money market with broker $ 36.837.427 $ 37.164.759
All investments are held in safekeeping by outside agents and backed by the U.S. Government and
its agencies. Investments are categorized as either (1) insured or registered, or for which the
securities are held by the government or its agent in the government's name, (2) uninsured and
unregistered for which the securities are held by the broker's or dealer's trust depmhi~ent or agent
in the government's name or (3) uninsured and unregistered for which the securities are held by the
broker or dealer, or by its trust depattlnent or agent but not in the government's name. Investments
in the Pennsylvania INVEST program and Pennsylvania Local Government Investment Trust
(PLGIT) are not categorized since they have the characteristics ora mutual fund. At June 30,
2001, the District had $ 3,343,348 in these programs and are recorded on the balance sheet as cash
and cash equivalents.
-16-
Note 2.
Cash And Investments (Continued)
Section 440.1 of the Pennsylvania School Code authorizes the School District to invest in the
following:
Note 3.
U.S. Treasury Bills.
Short-term obligations of the U.S. Government and Federal agencies.
Insured savings and checking accounts and certificates of deposit in banks, savings and loan
associations and credit unions.
General obligations of the Federal Government, the Commonwealth of Pennsylvania
or any state agency, or of any Pennsylvania political subdivision as long as the obligations
are backed by the full faith and credit of the respective governmental entity.
Shares of investment companies whose investments are restricted to the above categories.
Taxes Receivable And Allowance For Uncollectible Taxes
Taxes receivable and allowance for uncollectible taxes consisted of the following at June 30, 2001:
Real estate transfer
Earned income
Occupational privilege
Real estate
Occupational, resident and per capita
Less: allowance for uncollectibles
Taxes receivable
$ 72,208
826,993
23,710
766,195
2,360,289
4,049,495
(1,770,292)
Property taxes are levied on August 1. Taxes are collected at a 2% discount if paid before
October 1 and at 10% penalty if paid after the due date of November 30. Taxes are recorded as
revenues by the School District when received from the tax collector, and proper accruals are
recorded at year-end.
The allowance for uncollectible taxes is based upon management's estimates of taxes that are not
expected to be collected. The taxes not received within 60 days of year-end are recorded as
deferred revenues.
Note 4.
Cafeteria Fund
Cafeteria Fund inventories consist of the following at June 30, 2001:
Donated commodities $14,748
Supplies 79,179
Food 16,233
Equipment
Cafeteria Fund fixed assets consist of the following at June 30, 2001:
Accumulated Depreciated
Cost Depreciation Cost
$ 720,014 $ 602,572 $117,442
Current Year
Depreciation
$ 23,997
Note 5.
General Long-Term Debt
Changes In General Long-Term Debt
The following is a summa~ of long-term debt transactions of the Carlisle Area School District for
the year ended June 30, 2001:
Balances Balances
July 1, 2000 Additions Retirements June 30, 2001
General Obligation Bonds/Notes
Series of 1992 $
Series of 1993
Series of 1997
Series of 1998
Series of 1999
Series of 2000
Series of 2001
Accumulated sick pay
Totals
695,000 $ 0 $ 695,000 $ 0
1,035,000 0 910,000 125,000
5,000,000 0 5,000,000 0
9,995,000 0 9,995,000 0
9,990,000 0 5,000 9,985,000
9,995,000 0 0 9,995,000
9,995,000 9,995,000 0 9,995,000
1,259,561 48,714 0 1,308,275
37.969.561 5; 10.043.714 ~ 16.605.000 ~
Interest expense incurred for the year ended June 30, 2001 was $1,396,415.
Maturities of General Obligation Bonds and Notes
The following is a schedule by years and in the aggregate of minimum debt service requirements as
of June 30, 2001:
Year GO GO GO GO
Ending Bonds Bonds Notes Notes
June 30 Series of Series of Series of Series of
1993 1999 2000 2001
Totals
2002 $ 127,688
2003 0
2004 0
2005 0
2006 0
2007 and
after 0
Total
minimum
payments ~
$ 908,980 $ 439,780 $ 640,463 $ 2,116,911
1,007,988 10,214,890 599,460 11,822,338
1,003,825 0 601,985 1,605,810
1,003,481 0 599,285 1,602,766
1,006,564 0 601,585 1,608,149
8,051,907 0 16,047,620
24,099,527
10.654.670 $ 19.090.398
Minimum debt service requirements include interest expense of $12,755,501.
-18-
Note 5. General Long-Term Debt (Continued)
Note 6.
A) General Obligation Bonds Payable
Series of 1993
On April 13, 1993, the School District issued General Obligation Bonds - Series of 1993, in
the aggregate principal amount of $ 5,385,000. The proceeds were used to redeem the
remaining balance of the Series of 1988 Bonds. The remaining proceeds, net of bond issuance
costs, were used to finance the 1993 Capital Project Plan, which was substantially completed
in the 1993-1994 fiscal year. Interest, at rates ranging from 2.25% to 4.30% per annum, is
payable semi-annually on March 1 and September I. Bonds in various principal amounts
mature through September 1, 2001.
Series or 1999
On January 1, 1999, the School District issued General Obligation Bonds - Series of 1999, in
the principal amount of $ 9,995,000. The proceeds will provide funds for various school
building additions and renovations. Principal installments ranging from $ 5,000 to $ 985,000
are due through March 1, 2014, with interest rates varying from 3.10% to 4.45%.
Series of 2000
On January 1, 2000, the School District issued General Obligation Bonds - Series of 1999, in
the principal amount of $ 9,995,000. The proceeds will provide funds for various school
building additions and renovations. Interest at 4.40% is payable semi-annually on May 15 and
November 15, with principal maturing November 15, 2002.
Series of 2001
On January 1,2001, the School District issued General Obligation Bonds - Series of 200 I, in
the principal amount ors 9,995,000. The proceeds will provide funds for various school
building additions and renovations. Interest at rates between 4.45% and 5.75% is payable
semi-annually on March 1 and September 1, with principal maturing March 1, 2021.
Retirement Plan
Plan Description. The School District contributes to the Public School Employees Retirement
System (PSERS), a cost-sharing multiple-employer defined benefit pension plan. PSERS provides
retirement and disability benefits, and legislative mandated ad hoc cost-of-living adjustments to plan
members and beneficiaries. It also provides healthcare insurance premium assistance to qualifying
annuitants. Authority for the plan is provided by The Public School Employees' Retirement Code
(Act No. 96 of October 2, 1975, as amended) (24 Pa. C.S. 8101-8535). The system issues a publicly
available financial report that includes financial statements and required supplementary information
for the plan. That report may be obtained by writing to Wendy F. Hoover, Bureau of Fiscal Control,
Public School Employees' Retirement System, P. O. Box 125, Harrisburg, PA 17108-0125.
Funding Policy. The contribution policy is set by the Public School Employees' Retirement Code
and requires contributions by active members, employers, and the Commonwealth of Pennsylvania.
For members who joined the System prior to July 22, 1983, their contribution rate is 5.25% of
compensation. The rate is 6.25% for members who joined on or after that date.
Note 6.
Note 7.
Note 8.
Retirement Plan (Continued)
The contributions required o f employers and the Commonwealth are based upon an actuarial
valuation. In accordance with Act 29 of 1994, the Commonwealth of Pennsylvania must pay school
entities for contributions made to PSERS based on the formula provided in Act 29, but not less than
one-half of the school entities' contributions. For the year ended June 30, 2001, the School District
contributed at the rate of 1.94% of covered payroll. The 1.94% rate is composed of a pension
contribution rate of 1.64% for pension benefits and 30% for health insurance premium assistance.
The contribution requirements and amounts actually contributed for the School District are as
follows: Actual Contribution
Contribution Required As a Percentage
June 30, 2001 $ 964,544 100%
June 30, 2000 1,207,881 100%
June 30, 1999 1,701,521 100%
For the year ended June 30, 2001, the Commonwealth of Pennsylvania reimbursed the School District
for approximately one-half of its retirement expense.
Affiliates
As explained in Note 1, the Carlisle Area School District is affiliated with the Harrisburg Area
Community College (HA. CC). Total payments to HACC during the year ended June 30, 2001 were
$ 370,459.
Risk Management - Insurance
The District's risk management activities are recorded in the general fund and are related to
administering employee life, health, and disability, property and liability, worker's compensation,
and unemployment insurance programs. The District's risk management activities do not
constitute a transfer of risk from the District. Settlement amounts have not exceeded insurance
coverage for the current year or three prior years.
Significant losses are covered by commercial insurance for all major programs except workers'
compensation and health insurance.
The District self insures a portion of their workers' compensation insurance through the School
District Insurance Consortium (SDIC). The District is responsible for claims up to the amount
maintained in a self insurance reserve with SDIC. The District also contributes to the SDIC
"Central Fund", which pays claims for all participating districts that exceed the initial claims self
insured. There were no significant unpaid claims or estimated claims incurred but not reported at
June 30, 2001. Total payments to SDIC in 2000/2001 were $ 60,594. The expenditures for the
District's risk management are recorded in the General and Cafeteria Funds for workers
compensation.
-20-
Note 8.
Note 9.
Note 10.
Risk Management - Insurance (Continued)
On July l, 1995 the District established the South Central Region School Employees Benefit and
Welfare Trust (the Trust), a public entity risk pool, to provide its employees medical insurance.
The member districts of the Trust elect trustees to manage it, but the risk is not shared among all
members. At June 30, 2001, there were two member districts in the Trust. The Trust purchases
insurance coverage for its members on a cost plus plan. Premiums charged in excess of claims
paid and administrative costs are deposited in a rate-stabilization fund for each member district.
Since each district is responsible for its own risk, additional assessments would be charged to make
up any deficiencies in this fund related to each district. Provisions are in effect to refund any
excess monies should a member withdraw or the Trust be dissolved.
The activity for the Trust should be recorded as an Internal Service Fund on the District's financial
statements to be in conformity with generally accepted accounting principles. However, the
expenses for payments into the Trust are reflected in the General and Cafeteria Funds. Total
payments to the Trust were $ 3,243,248 during 2000/2001.
Reserved Fund Balance
A portion of the fund balance of the capital reserve fund has been reserved for specific projects
authorized by the Board of Directors. The reservation of fund balance in the general fund is for the
receivable from the cafeteria fund, which is uncertain due to the financial position of the cafeteria
fund.
Commitments
At June 30, 2001 the District had approved $ 26,459,786 for capital projects, of which $ 4,451,210
had been expended by June 30, 2001.
-21-
CARLISLE AREA SCHOOL DISTRICT
COMBINING BALANCE SHEET - AGENCY FUNDS
Year Ended June 30, 200'1
STUDENT
PAYROLL ACTIVITIES
ASSETS
Cash
$ 200 $ 84,233
Liabilities
Accounts payable
Payroll taxes and withholdings
Due to student groups
Total liabilities
$ 0 $ 5,157
200 0
0 79,076
$ 200 $ 84,233
-22-
TOTAL
$ 84,433
$ 5,157
2OO
79,076
$ 84,433
CARLISLE AREA SCHOOL DISTRICT
SCHEDULE OF REVENUES - BUDGET AND ACTUAL
GENERAL FUND
Year Ended June 30, 2001
REVENUE FROM LOCAL SOURCES
BUDGET ACTUAL
Revenue From Taxation
Real estate $ 15,832,585 $16,137,531
Per capita $ 88,820 89,182
Resident $ 89,000 90,071
Earned Income $ 2,521,107 2,707,612
Real estate transfers $ 350,000 383,452
Occupation $ 2,619,871 2,803,437
Payments in lieu of taxes $ 14,563 16,395
Delinquent 665,000 903,272
Occupation privilege 105,000 120,012
Public utility tax 85,902 82,007
Tuition and other payments
from patrons 80,000
Earnings from investments 596,500
Rentals 30,000
Contributions from private sources 25,000
Athletics revenue 30,000
Miscellaneous revenue 20,000
Total Revenue from local sources
REVENUE FROM STATE SOURCES
23,153,348
110,193
652,372
14,312
44,337
43,129
137,555
24,334,869
Basic instructional subsidy 9,242,967 9,261,674
Read to succeed 68,829 96,432
Homebound instruction 1,000 884
Special education 1,951,276 2,146,343
Transportation 645,590 639,361
Vocational education 146,933 137,692
Rentals and sinking fund payments 578,599 583,795
Driver education 10,000 7,700
Nurse services 97,131 91,788
Social security 828,889 813,437
Retirement 210,202 201,892
Tuition - Section 1305 20,000 18,369
Administrative consortium 0 15,000
Other state grants 47,200 164,909
Total revenue from state sources $ 13,848,616
$14,179,276
-23-
VARIANCE
FAVORABLE
(UNFAVORABLE)
$ 304,946
362
1,071
186,505
33,452
183,566
1,832
238,272
15,012
( 3,895 )
30,193
55,872
( 15,688 )
19,337
13,129
11Z555
1,181,521
18,707
27,6O3
116 )
195,067
6,229 )
9,241 )
5,196
2,300 )
5,343 )
15,452 )
8,3'10 )
1,63l )
15,000
11Z709
$ 330,660
CARLISLE AREA SCHOOL DISTRICT
SCHEDULE OF REVENUES - BUDGET AND ACTUAL
GENERAL FUND (CONTINUED)
Year Ended June 30, 2001
REVENUE FROM FEDERAL SOURCES
Impact Aid
ESEA Title I
ESEA Title II
ESEA Title III
ESEA Title VI
Other federal grants
Total revenues from federal sources
OTHER FINANCING SOURCES
Tuition from other LEA's
Total revenues and other financing
sources
BUDGET ACTUAL
$ 275,000 $ 277,028
330,439 301,751
22,373 19,654
25,000 6,123
28,487 28,587
320,336 370,196
1,001,635 1,003,339
VARIANCE
FAVORABLE
(UNFAVORABLE)
$ 38,003,599
$ 2,028
28,688 )
2,719 )
18,877 )
100
49,860
-24-
1,704
0 11,415 11,415
$ 39,528,899
$ 1,525,300
CARLISLE AREA SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES AND OTHER FINANCING USES -
BUDGET AND ACTUAL - GENERAL FUND
Year Ended June 30, 2001
BUDGET ACTUAL
VARIANCE
FAVORABLE
(UNFAVORABLE)
EXPENDITURES
INSTRUCTIONAL
Regular programs
Salaries $ 11,407,588 $ 11,594,239
Employee benefits 3,352,278 2,898,032
Purchased services:
Professional and technical 19,594 74,779
Property 85,909 87,274
Other 18,877 13,004
Supplies 564,696 543,342
Property 211,203 88,387
Total regular programs 15,660,145 15,299,057
( $ 186,651 )
454,246
55,185 )
1,365 )
5,873
21,354
122,816
361,088
Special Programs
Salaries 2,791,444 2,635,766
Employee benefits 593,818 827,547 (
Purchased services:
Professional and technical 811,560 761,726
Property 3,400 5,701 (
Other 41,400 149,395 (
Supplies 76,400 70,609
Property 22,750 38,407 (
Total special programs 4,340,772 4,489,151 (
155,678
233,729
49,834
2,301
107,995
5,791
15,657
148,379
Vocational Education Programs
Salaries 1,107,408 1,055,273
Employee benefits 272,418 254,287
Purchased services:
Property 17,308 16,009
Other 21,100 18,021
Supplies 127,337 120,486
Property 192,315 301,947
Total vocational education
programs 1,737,886 1,766,023
52,135
18,131
1,299
3,079
6,851
109,632 )
28,137)
-25-
CARLISLE AREA SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES AND OTHER FINANCING USES -
BUDGET AND ACTUAL - GENERAL FUND (CONTINUED)
Year Ended June 30, 200'1
VARIANCE
FAVORABLE
BUDGET ACTUAL (UNFAVORABLE)
EXPENDITURES
INSTRUCTIONAL - CONTINUED
Other Instructional Programs
Salaries
Employee benefits
Purchased services:
Professional and technical
Property
Other
Supplies
Property
Total other instructional programs
$ 837,896 $ 554,367
119,817 110,594
$ 283,529
9,223
99,060 127,267 ( 28,207 )
0 2,616 ( 2,616 )
148,240 95,084 53,156
95,281 59,343 35,938
2,708 20,060 ( 17,352 )
1,303,002 969,331 333,671
Adult Education Programs
Salaries 88,531 55,383
Employee benefits 6,651 5,974
Purchased services:
Other 855 8,271
Supplies 3,185 4,853
Property 0 7,350
Total adult education programs 99,222 81,831
33,148
677
7,416 )
1,668 )
7,350 )
17,391
Community College Education Programs
Other purchased services
Total instructional programs
380,000 370,459 9,541
23,521,027 22,975,852 545,175
SUPPORT SERVICES
Pupil Personnel
Salaries
Employee benefits
Purchased services:
Professional and technical
Other
Supplies
Other objects
Total pupil personnel
925,063 1,086,925
220,798 305,952
34,228 22,020
300 1,397
12,400 13,515
15,175 14,200
1,207,964 1,444,009
161,862
85,154
12,208
1,097
1,115
975
236,045 )
-26-
CARLISLE AREA SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES AND OTHER FINANCING USES -
BUDGET AND ACTUAL - GENERAL FUND (CONTINUED)
EXPENDITURES
SUPPORT SERVICES - CONTINUED
Instructional Staff
Salaries
Employee benefits
Purchased services:
Professional and technical
Property
Other
Supplies
Property
Total other instructional
programs
Administration
Salaries
Employee benefits
Purchased services:
Professional and technical
Property
Other
Supplies
Property
Other objects
Total administration
Year Ended June 30, 2001
BUDGET ACTUAL
VARIANCE
FAVORABLE
(UNFAVORABLE)
$ 632,249 $ 859,011
184,563 183,534
$ 226,762 )
1,029
62,795 40,417 22,378
20,232 4,767 15,465
121,538 108,184 13,354
144,673 131,450 13,223
8,894 64,911 56,017 )
1,174,944 1,392,274
217,330)
2,180,616 1,774,457 406,159
454,866 422,569 32,297
217,945 165,753
130,810 186,030
65,613 98,778
76,314 90,048
43,400 35,674
38,550 32,776
3,208,114 2,806,085
52392
55,220 )
33,165 )
13,734 )
7,726
5,774
402,029
Pupil Health
Salaries
Employee benefits
Purchased services:
Professional and technical
Property
Other
Supplies
Property
Total pupil health
230,128
67,417
4,500
0
500
9,700
1,000
313,245
247,703
66,948
2,687
30
179
5,202
0
322,749 (
17,575)
469
1,813
30 )
321
4,498
1,000
9,504)
CARLISLE AREA SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES AND OTHER FINANCING USES -
BUDGET AND ACTUAL - GENERAL FUND (CONTINUED)
EXPENDITURES
SUPPORT SERVICES - CONTINUED
Business
Salaries
Employee benefits
Purchased services:
Professional and technical
Property
Other
Supplies
Property
Total business
Year Ended June 30, 2001
BUDGET ACTUAL
VARIANCE
FAVORABLE
(UNFAVORABLE)
$ 269,106 $ 247,640
58,109 69,137
$ 21,466
( 11,028)
31,560 41,869 ( 10,309 )
107,150 60,607 46,543
6,500 1,397 5,103
14,000 9,873 4,127
27,500 39,091 ( 11,591 )
513,925 469,614 44,311
Operation and Maintenance of
Plant Services
Salaries
Employee benefits
Purchased services:
Property 921,000
Other 135,231
Supplies 926,550
Property 45,000
Total operation and maintenance
plant services 3,324,408,
Transportation Services
Purchased services:
Other 1,574,333
Supplies 2,000
Other objects 0
Total transportation services
1,018,704 1,062,487
277,923 366,440
1,576,333
829,297
122,044
1,019,024
20,621
3,419,913
1,673,163
2,276
802
1,676,241
( 43,783 )
( 88,517 )
91,703
13,187
92,474)
24,379
95,505)
98,830)
276)
8O2)
99,908)
Central
Salaries 2,257 0 2,257
Employee benefits 70 0 70
Supplies 2,408 176 2,232
Total central
4,735
176
4,559
-28-
CARLISLE AREA SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES AND OTHER FINANCING USES -
BUDGET AND ACTUAL - GENERAL FUND (CONTINUED)
Year Ended June 30, 200'1
VARIANCE
FAVORABLE
BUDGET ACTUAL (UNFAVORABLE)
EXPENDITURES
SUPPORT SERVICES - CONTINUED
Other Support Services
Salaries
Employee benefits
Purchased services:
Professional and technical
Other
Supplies
Property
Total other support services
Total support services
22,256 $ 105,956
7,516 8,615
83,700 )
11,099 )
57,174 7O,488
90,280 37,417
3,000 8,935
3,000 5,667
13,314 )
52,863
5,935 )
2,667 )
183,226 237,078 ( 53,852 )
11,506,894 11,768,139 ( 26'1,245 )
OPERATION OF NONINSTRUCTIONAL
SERVICES
Student Activities
Salaries 341,416 378,190
Employee benefits 80,920 47,573
Purchased services:
Professional and technical 74,500 80,183
Property 20,400 20,400
Other 70,900 87,682
Supplies 10,500 10,127
Property 56,000 51,502
Other Objects 16,550 19,341
Total student act/vities
671,186 694,998
( 36,774 )
33,347
5,683
0
16,782
373
4,498
2,791
23,812 )
Community Services
Purchased services:
Professional and technical
Other
Supplies
Other objects
Total community services
11,024 1,189
1,000 0
2,091 1,571
0 0
14,115 2,760
9,835
1,000
520
0)
11,355
Total operation of noninstructional
services
685,301 697,758 (
12,457,)
-29-
CARLISLE AREA SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES AND OTHER FINANCING USES -
BUDGET AND ACTUAL - GENERAL FUND (CONTINUED)
Year Ended June 30, 2001
BUDGET ACTUAL
VARIANCE
FAVORABLE
(UNFAVORABLE)
EXPENDITURES
DEBT SERVICE
Interest
Principal
CAIU debt service
Total debt service
$ 450,579 $ 450,576
1,610,000 1,610,000
0 1,060
2,060,579 2,061,636
$ 3
0
( 1,060
( 1,057
OTHER FINANCING USES
Transfers to other funds
Refund of prior years' receipts
Budgetary reserve
Total other financing uses
Total expenditures and other
financing uses $
796,763 1,835,392
0 ( 99 )
33,000 0
829,763 1,835,293
38,603,564 $ 39,338,678
( 1,038,629
99
33,000
( 1,005,530 )
( $ 735,114 )
-3'/-
Note 1.
Note 2.
NOTES TO SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
References to Schedule of Expenditures of Federal Awards
D - Direct funding
I - Indirect funding
S - State Share
B - Based on USDA valuation
Determination of Major Programs
Project Title CFDA No. Expenditures Percent
ESEA Title I 84.010 $ 301,751 * 22.5%
National school lunch/breakfast
program cluster
Breakfast program 10.553 34,961
Lunch program 10.555 241,485
Special Milk Program 10.556 5,702
282,148 * 21.0%
Impact Aid 84.041 277,028 20.6%
IDEA 84.027 190,725 14.2%
Class size reduction 84.340A 83,274 6.2%
Donated commodities 10.550 57,921 4.3 %
Vocational education 84.048 42,542 3.2%
Adult basic education 84.002 29,367 2.2%
Title VI 84.298 28,587 2.1%
Drug free schools 84.186 24,146 1.8 %
Title II 84.281 19,655 1.5 %
Title III 84.318 6,123 0.5 %
GOALS 2000 84.276 140 0.0%
Total federal expenditures 1,343,407 100.0%
State expenditures 39,277
Total expenditures - Schedule of FFA $ 1,382,684
· Selected for testing as a "major program" under 25% rule for low risk auditees
Significant Accounting Policies
Basis of .4ccounting
The schedule of expenditures of federal awards is presented using the modified
accrual basis in accordance with accounting principles prescribed by the
Pennsylvania Department of Education, which conform to generally accepted
governmental accounting principles. Expenditures are recognized in the
accounting period in which the liability is incurred, if measurable. Revenues
designated for payment of specific School District expenditures are recognized
when the related expenditures are incurred. Any excess of revenues or
expenditures at the fiscal year end is recorded as deferred revenue or a
receivable, respectively.
Smith Elliott Kearns & Company, LLC
Certified Public Accountants & Consultants
REPORT ON COMPLIANCE AND ON INTERNAL CONTROL OVER
FINANCIAL REPORTING BASED ON AN AUDIT OF FINANCIAL
S TA TEMENTS PERFORMED IN ACCORDANCE WITH
GOVERNMENT AUDITING STANDARDS
Board of Directors
Carlisle Area School District
Carlisle, Pennsylvania
We have audited the financial statements of Carlisle Area School District as of and for the year
ended June 30, 2001, and have issued our report thereon dated September 24, 2001. In our report, our opinion
was qualified because general fixed assets are reported at replacement value rather than historical cost, and the
financial statements do not include the internal service fund as described in Note 8 of the financial statements.
We conducted our audit in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards, issued by
the Comptroller General of the United States.
Compliance
As part of obtaining reasonable assurance about whether the School District's financial
statements are free of material misstatement, we performed tests of its compliance with certain provisions of
laws, regulations, contracts and grants, noncompliance with which could have a direct and material effect on the
determination of financial statement amounts. However, providing an opinion on compliance with those
provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of
our tests disclosed no instances of noncompliance that are required to be reported under Government Auditing
Standards.
Internal Control Over Financial Reporting
In planning and performing our audit, we considered Carlisle Area School District's internal
control over financial reporting in order to determine our auditing procedures for the purpose of expressing our
opinion on thc general purpose financial statements and not to provide assurance on the internal control over
financial reporting. Our consideration of the internal control over financial reporting would not necessarily
disclose all matters in the internal control over financial reporting that might be material weaknesses. A
material weakness is a condition in which the design or operation of one or more of the internal control
components does not reduce to a relatively low level thc risk that misstatements in amounts that would be
material in relation to the general purpose financial statements being audited may occur and not be detected
within a timely period by employees in the normal course of performing their assigned functions. We noted no
matters involving thc internal control over financial reporting and its operation that we consider to be material
weaknesses.
This report is intended solely for the information and use of the Board of Directors,
management and federal awarding agencies and pass-through entities and is not intended to be and should not be
used by anyone other than these specified parties.
Carlisle, Pennsylvania
September 24, 2001
-35-
Smith Elliott Kearns & Company, LLC
Certified Public Accountants & Consultants
REPORT ON COMPLIANCE WITH REOUIREMENTS APPLICABLE
TO EACH MAJOR PROGRAM AND INTERNAL CONTROL OVER
COMPLIANCE IN ACCORDANCE WITH OMB CIRCULAR A-~133
Board of Directors
Carlisle Area School District
Carlisle, Pennsylvania
Compliance
We have audited the compliance of Carlisle Area School District with the types of compliance
requirements described in the U.S. Office of Management and Budget (OMB) Circular A-133 Compliance
Supplement that are applicable to each of its major federal programs for the year ended June 30, 2001. The
School District's major federal programs are identified in the summary of auditor's results section of the
accompanying schedule of findings and questioned costs. Compliance with the requirements of laws,
regulations, contracts and grants applicable to each of its major federal programs is the responsibility of the
School District's management. Our responsibility is to express an opinion on the School District's compliance
based on our audit.
We conducted our audit of compliance in accordance with auditing standards generally
accepted in the United States of America; the standards applicable to financial audits contained in Govermnent
Auditing Standards, issued by the Comptroller General of the United States; and OMB Circular A-133, Audits of
States, Local Governments, and NonProfit Organizations. Those standards and OMB Circular A-133 require
that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types
of compliance requirements referred to above that could have a direct and material effect on a major federal
program occurred. An audit includes examining, on a test basis, evidence about the School District's
compliance with those requirements and performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion. Our audit does not
provide a legal determination on the School District's compliance with those requirements.
In our opinion, Carlisle Area School District complied, in all material respects, with the
requirements referred to above that are applicable to each of its major federal programs for the year ended
June 30, 2001.
Internal Control Over Compliance
The management of Carlisle Area School District is responsible for establishing and
maintaining effective internal control over compliance with requirements of laws, regulations, contracts and
grants applicable to federal programs. In planning and performing our audit, we considered the School
District's internal control over compliance with requirements that could have a direct and material effect on a
major federal program in order to determine our auditing procedures for the purpose of expressing our opinion
on compliance and to test and report on internal control over compliance in accordance with OMB Circular A-
133.
-36-
Smith E11iott Kearns & Company, LLC
Certified Public Accountants & Consultants
Board of Directors
Carlisle Area School District
Our consideration of the intemaI control over compliance would not necessarily disclose all
matters in the internal control that might be material weaknesses. A material weakness is a condition in which
the design or operation Of one or more of the internal control components does not reduce to a relatively low
level the risk that noncompliance with applicable requirements of laws, regulations, contracts and grants that
would be material in relation to a major federal program being audited may occur and not be detected within a
timely period by employees in the normal course of performing their assigned functions. We noted no matters
involving the internal control over compliance and its operation that we consider to be material weaknesses.
This report is intended solely for the information and use of the Board of Directors,
management, and federal awarding agencies and pass-through entities and is not intended to be and should not
be used by anyone other than these specified parties.
Carlisle, Pennsylvania
September 24, 2001
-37-
CARLISLE AREA SCHOOL DISTRICT
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
Year Ended ,June 30, 2001
A. Summary of Auditor's Results
1. The auditor's report expresses a qualified opinion on the general purpose financial statements of
Carlisle Area School District.
2. No reportable conditions relating to the audit of the financial statements arc reported in the
"Report on Compliance and Internal Control over Financial Reporting Based on an Audit of
Financial Statements Performed in Accordance with Government Auditing Standards".
3. No instances of noncompliance material to the financial statements of Carlisle Area School District
were disclosed during the audit.
4. No reportable conditions relating to thc audit of the major federal award programs is reported in
the "Report on Compliance with Requirements Applicable to Each Major Program and Internal
Control Over Compliance in Accordance with OMB Circular A-133".
5. The auditor's report on compliance for the major federal award programs for Carlisle Area School
District expresses an unqualified opinion.
6. There are no audit findings relative to the major federal award programs for Carlisle Area School
District, as reported in Part C of this Schedule.
7. The programs tested as major programs are:
ESEA Title I
National School Lunch/Breakfast
Program Cluster:
Breakfast
· Lunch
Special milk
CFDA #84.010
CFDA #10.553
CFDA #10.555
CFDA #10.556
The threshold for distinguishing Types A and B programs was $ 300,000.
Carlisle Area School District was detemained to be a low-risk auditee.
B. Findings - Financial Statements Audit
None
C. Findings and Questioned Cost - Major Federal Award Programs Audit
None
-38-
CARLISLE AREA SCHOOL DISTRICT
REPORT ON STATUS OF PRIOR YEAR'S COMPLIANCE
FINDINGS AND INTERNAL CONTROL WEAKNESSES
Year Ended June 30, 200'1
Findings from June 30, 2000 report:
None
Smith Elliott Kearns & Company, LLC
Certified Public Accountants & Consultants
September 24, 2001
Board of Directors
Carlisle Area School District
Carlisle, Pennsylvania
We have completed our audit of the general purpose financial statements of the Carlisle Area
School District for the year ended June 30, 2001, and have issued our report thereon dated September 24,
2001.
We believe part of our responsibility, as your independent certified public accountants, is to
bring to your attention matters for your consideration which may impact the operations of the School District.
The following comments and suggestions cover such matters.
Cafeteria Inventory Software
During the audit it was noted that several reports could not be generated and/or printed from
the current inventory software package used by the Cafeteria. The problems have occurred due to the
software being outdated and no longer being serviced by the producer. We suggest that replacing this
software be a high priority, so that the inventory can be maintained accurately and in compliance with federal
guidelines.
Iuterfund Loan Payable
At June 30, 2001 the cafeteria fund owed the general fund $ 390,134 for benefits and payroll
that has not been paid on their behalf over the past several years. We suggest the board consider forgiving
the loan in total or develop a plans to do so over several years. The balance of this loan has been restricted in
the general funds fund balance, recognizing that the ability of the cafeteria fund to repay is limited.
New Accounting Pronouncements
In June 1999 the Governmental Accounting Standards Board (GASB) approved GASB No.
34, Basic Financial Statements - and Management's Discussion and Analysis -for State and Local
Governments. This 400 page document outlines the new reporting model, which will have a significant
-40-
Smith Elliott Kearns & Company, LLC
Certified Public Accountants & Consultants
Board of Directors
Carlisle Area School District
impact on local governments, including school districts. The effective date for the District to apply GASB 34
will be for the year ended June 30, 2003 (although early implementation is encouraged). There will be
significant work involved in the gathering and presentation of this information and we suggest that
preparation for these changes be started in the near future. See our letter dated September 9, 1999 for a
summary of these changes. We plan to work closely with management to make implementation of these
changes as efficient as possible.
This report is intended solely for the information and uSe of the Board of Directors and
management and is not intended to be and should not be used by anyone other than these specified parties.
We acknowledge and appreciate the courtesy and assistance extended to our representatives
by the School District's personnel during our audit. We will be pleased to further discuss these comments
and recommendations at your convenience.
-41-