HomeMy WebLinkAbout01-6802
EAST PENNSBOR0 AREA SCHOOL DISTRICT
FINANCIAL STATEMEntS
YEAR ENDED ~0NE 30, 2001
INDEX
Independent auditors' report
Combined balance sheet - All fund types and account groups - June 30, 2001
Combined statement of revenue, expenditures and changes in fund
balances - All Governmental Fund Types -
year ended June 30, 2001
Combined statement of revenue, expenditures and changes in fund
balances - budget and actual - General and Special Revenue Funds -
year ended June 30, 2001
Combined statement of revenue, expenses and changes in retained
earnings - All Proprietary Fund Types -
year ended June 30, 2001
Combined statement of cash flows - All Proprietary Fund Types -
year ended June 30, 2001
Notes to financial statements - June 30, 2001
Page
Number
4 - 5
7
8 - 20
JAMES E. LYONS
HOWARD R. GREENAWALT
CREEDON R. HOFFMAN
JOHN H. KLINGLER
DEBORAH J. KELLY
R. A. GREENAWALT (1956-1983)
A. A. REIDINGER (RETIRED}
C. EDWARD ROGERS, JR.
GREENAWALT & COMPANY, P. Co
CERTIFIED PUBLIC ACCOUNTANTS
400 WEST MA.~ STREET
MECHAN~CSBUnG, PENnSYLVANiA 17055
(717) 766-4763
FAX (717) 766-2731
'rNDEPF, I~DEI~T AUDZTORS ' REPORT
62 WEST POMFRET STREET
CARLISLE, PA 17013
(717) 243-4822
FAX (717) 258-9372
Board of School Directors
East Pennsboro Area School District
Enola, Pennsylvania
We have audited the accompanying general-purpose financial statements of East
Pennsboro Area School District as of June 30, 2001 and for the year then ended. These
general-purpose financial statements are the responsibility of the District's
management. Our responsibility is to express an opinion on these general-purpose
financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in
the United States of America and the standards applicable to financial audits contained
in Government Auditing Standards issued by the Comptroller General of the United
States. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the general-purpose financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the general-purpose financial statements. An audit also
includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall general-purpose financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the general-purpose financial statements referred to above present
fairly, in all material respects, the financial position of East Pennsboro Area School
District as of June 30, 2001, the results of its operations and the cash flows of its
Food Service Fund for the year then ended, in conformity with accounting principles
generally accepted in the United States of America.
In accordance with Government Auditing Standards, we have also issued a report dated
October 24, 2001 on our consideration of East Pennsboro Area School District's internal
control over financial reporting and our tests of its compliance with certain
provisions of laws, regulations, contracts and grants. That report is an integral part
of our audit performed in accordance with Government Auditing Standards and should be
read in conjunction with this report in considering the results of our audit.
October 24, 2001
Mechanicsburg, Pennsylvania
MEMBERS -- AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS H PENNSYLVANIA INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
EAST PENNSBORO AREA SCHOOL DISTRICT
COMBINED BALANCE SHEET -
ALL FUND TYPES AND ACCOUNT GROUPS
JUNE 30, 2001
Assets and other debits
Cash and cash equivalents
Investments
Delinquent taxes receivable, net
Due from other funds
State subsidies receivable
Federal subsidies receivable
Due from other Governments
Other accounts receivable
Inventories
Land and improvements
BuildinGs and improvements
Furniture and equipment
Food service equipment (net of
$ 204,549 accumulated depreciation)
Amount to be provided for the
retirement of General lonG-term debt
Total assets and other debits
Liabilities
Accrued payroll and benefits
Accounts payable
Deferred revenue
Due to other funds
Due to student organizations
General obligation bonds
and notes payable
Accumulated compensated absences
Total liabilities
Fund equity and other credits
Invested in General fixed assets
Retained earnings
Specific fund balance reserves
Unreserved fund balances
Total fund equity and other credits
Total liabilities, fund equity
and other credits
Governmental Fund Types
Special Capital
General Revenue Projects
867,666 $ 34,391
1,039,320 -
507,818 -
301,569 -
108,239 -
23,819 -
41,275 -
463,995 -
16,704,032
3.353.701 $ 34.391 $ 16.704.03~2
988,006 $ 330
379,184 -
435,234 -
1,474,178
1,802,424 330 1,474,178
- 15,229,854
1,551,277 34,061 -
1,551,277 34,061 15,229,854
$ 3.353.70__1 $ 34,391 $ 16.704.03_______~2
The accompanying notes are an integral part of these financial statements.
Proprietary
Fund Types
Food
Service
Fiduciary Fund Types
Trust
and Agency Activities
Account Groups
General General
Fixed Assets Long-Term Debt
108,028
226
18,140
31,325
$ 306,658 $ 50,773 $ $
- 325,856
- 39,467,508
- 6,391,836
44,347,496
157,719 $ 306,658 $ 50 773 $ 46,185,200 $ 44,347,496
$ $ - $ $ -
107,355 5,089 - - -
13,847 - - -
301,569 - - -
50,773
- 43,965,000
- - 382,496
121,202 306,658 50,773 0 44,347,496
36,517
46,185,200
36,517 0 0 46,185,200 0
$ 157,719 $ 306,658 $ __50,773 $ 46,185,200 $ 44,347,496
EAST PENNSBORO AREA SCHOOL DISTRICT
COMBINED STATEMENT OF REVENUE, EXPENDITURES
AND CHANGES IN FUND BALANCES -
ALL GOVERNMENTAL FUND TYPES
YEAR ENDED JUNE 30, 2001
Revenue
Local sources
State sources
Federal sources
Total revenue
Expenditures
Instruction
Support services
Operation of noninstructional services
Facilities acquisition, construction
and improvements
Debt service
Total expenditures
Excess of revenue under expenditures
Other financing sources (uses)
Receipts from other LEA's
Refunds of prior years' expenditures
Interfund transfers in
Interfund transfers out
Net proceeds from the issuance of
long-term debt
Total other financing
sources (uses)
Excess of revenue and other financing
sources over (under) expenditures
and other financing uses
Fund balances, July 1, 2000
Fund balances, June 30, 2001
General
$ 15,880,606
5,991,046
121,106
21,992,758
13,095,045
5,748,842
348,942
31,650
3,312,317
22,536,796
(544,038)
98,917
20,913
(76,919)
42,911
Special
Revenue
$ 45,564
45,564
92,865
92,865
(47,301)
65,000
65,000
(501,127) 17,699
2,052,404 16,362
$ 1,551,277 $ 34,061
Capital
Pro~ects
$ 1,175,577
1,175,577
9,478,798
143,283
9,622,081
(8,446,504)
2,919,319
2,919,319
(5,527,185)
20,757,039
$ 15,229,854
The accompanying notes are an integral part of these financial statements.
EAST PENNSBORO AREA SCHOOL DISTRICT
COMBINED STATEMENT OF REVENUE, EXPENDITURES AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL -
GENERAL AND SPECIAL REVENUE FUNDS
YEAR ENDED JUNE 30, 2001
Revenue
Local sources
State sources
Federal sources
Total revenue
Expenditures
Instruction
Regular programs
Special programs
Vocational education programs
Other instructional programs
Community College education
programs
Total instruction
Support services
Pupil personnel
Instructional staff
Administration
Pupil health
Business
Operation and maintenance
of plant services
Student transportation services
Central
Other support services
Total support services
Operation of noninstructional services
Student activities
Community services
Total operation of non-
instructional services
General Fund
Budset Actual
$ 15,626,973 $ 15,880,606
6,061,906 5,991,046
194,952 121,106
21,883,831
21,992,758
10,509,353 10,447,580
2,024,911 1,966,242
277,488 277,486
111,733 110,018
Variance
Favorable
(Unfavorable)
$ 253,633
(70,860)
(73,846)
108,927
61,773
58,669
2
1,715
293,800 293,719 81
13,217,285 13,095,045 122,240
591,870 584,318 7,552
695,786 657,439 38,347
1,600,773 1,531,259 69,514
222,896 216,315 6,581
205,298 200,740 4,558
1,958,746 1,821,182 137,564
711,342 689,398 21,944
40,000 25,265 14,735
23,024 22,926 98
6,049,735 5,748,842 300,893
336,364 316,645 19,719
32,871 32,297 574
369,235 348,942 20,293
(Continued)
Special Revenue Fund
Budget
Actual
Variance
Favorable
(Unfavorable)
27,750 $ 45,564
27,750 45,564
$ 17,814
17,814
97,200
97,200
92,865
92,865
0
4,335
4,335
EAST PENNSBORO AREA SCHOOL DISTRICT
COMBINED STATEMENT OF REVENUE, EXPENDITURES AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL -
GENERAL AND SPECIAL REVENUE FUNDS (Cont'd.)
YEAR ENDED JUNE 30, 2001
General Fund
Budget Actual
Expenditures (Cont'd.)
Facilities acquisition, construction
and improvement services $
Debt service
Total expenditures
Excess of revenue over (under) expenditures
Other financing sources (uses)
Receipts from other LEA's
Refunds of prior year expenditures
Interfund transfers in
Interfund transfers out
Budgetary reserve
Total other financing sources (uses)
Excess of revenue and other financing
sources over (under) expenditures
and other financing uses
Fund balance, July 1, 2000
Fund balance, June 30, 2001 $ 190,62_____~5
Variance
Favorable
(Unfavorable)
57,000 $ 31,650
3,312,439 3,312,317
23,005,694 22,536,796
(1,121,863) (544,038)
$ 25,350
122
468,898
577,825
98,917 98,917
5,000 20,913 15,913
344,960 - (344,960)
(87,925) (76,919) 11,006
(773,431) - 773,431
(511,396) 42,911 554,307
(1,633,259) (501,127) 1,132,132
1,823,884 2,052,404 228,520
$ 1 551 277
$ 1 360 652
The accompanying notes are an integral part of these financial statements.
- 5 -
Special Revenue Fund
Budget Actual
Variance
Favorable
(Unfavorable
97,200 92,865 4,335
(69,450) (47,301) 22,149
70,000 65,000 (5,000)
70,000 65,000 (5,000)
550 17,699 17,149
0 16,362 16,362
$ 550 $ 34.061 $ 33.511
EAST PENNSBORO AREA SCHOOL DISTRICT
COMBINED STATEMENT OF REVENUE, EXPENSES AND
CHANGES IN RETAINED EARNINGS -
ALL PROPRIETARY FUND TYPES
YEAR ENDED JUNE 30, 2001
Operating revenue
Local sources - food service revenue
Total operating revenue
Operating expenses
Payments to food service contractor
Donated co~,~,odities consumed
Supplies
Depreciation
Total operating expenses
Operating income (loss)
Nonoperating revenue (expenses)
Earnings on investments
State sources
Federal sources
Federal donated commodities
Total nonoperating revenue (expenses)
Income (loss) before transfers
Operating transfers
General Fund contributed services
General Fund equipment purchases
Total operating transfers
Net income (loss)
Retained earnings, July 1, 2000
Retained earnings, June 30, 2001
Food
Service
$ 423,552
423,552
639,398
39,330
8,359
9,016
696,103
(272,551)
2,796
33,065
162,083
39,330
237,274
(35,277)
4,625
7,294
11,919
(23,358)
59,875
$ 36,51________/7
The accompanying notes are an integral part of these financial statements.
- 6 -
EAST PENNSBORO AREA SCHOOL DISTRICT
COMBINED STATEMENT OF CASH FLOWS -
ALL PROPRIETARY FUND TYPES
YEAR ENDED JUNE 30, 2001
Cash flows from operating activities
Cash received from users
Cash paid to food service contractor
Cash payments for operating expenses
Net cash used in operating activities
Cash flows from non-capital financing activities
State sources
Federal sources
Net cash provided by non-capital financing activities
Cash flows from investing activities
EarninGs on investments
Net cash provided by investing activities
Net increase in cash and cash equivalents
Cash and cash equivalents, July 1, 2000
Cash and cash equivalents, June 30, 2001
Reconciliation of operating loss to net cash provided by
(used in) operating activities Operating income (loss)
Adjustments to reconcile operating income .(loss) to net cash
used in operatinG activities Depreciation
Federal donated commodities
General Fund contributed services
Decrease (increase) in assets
Inventories
Increase (decrease) in liabilities
Accounts payable
Deferred revenue
Total adjustments
Net cash used in operating activities
Food
Service
$ 423,552
(551,035)
(2,306)
(129,789)
32,839
162,083
194,922
2,796
2,796
67,929
40,099
$ 108,028
$ (272,551)
9,016
39,330
4,625
7,157
88,363
(5,729)
142,762
$ (129,789)
The accompanyinG notes are an integral part of these financial statements.
- 7 -
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2001
1. Reporting entity
East Pennsboro Area School District is the level of government which has
oversight responsibility and control over activities related to public school
education. The report includes services provided by the District to residents
within the Cumberland County community of East Pennsboro Township. Services
provided include a comprehensive curriculum for primary and secondary education
as well as special education and vocational education programs. The District
receives revenue from local, state and federal sources and must comply with the
requirements of these funding sources.
Criteria established in Governmental Accounting Standards Board Statement Number
14 were used in determining the entities to be included in the reporting entity.
These criteria include basic items such as financial interdependency, selection
of governing authority, designation of management, ability to significantly
influence operations, accountability for fiscal matters, scope of public service
and special financing relationships. All operations of the District are included
in the reporting entity.
Based on the foregoing criteria, the District has not included any component
units in the reporting entity since no component units fully meet the criteria
for inclusion.
The District is a participant in three jointly-governed operations, each of which
is a separate legal entity that offers educational services to the District and
its residents. Each of these entities serves many school districts and are
therefore not included as part of East Pennsboro Area School District's reporting
entity. These other entities are as follows:
Capital Area Intermediate Unit - provides special education services and
programs.
Cumberland-Perry Area Vocational-Technical School - provides vocational and
technical education services and programs.
Harrisburg Area Community College - provides community college education
services and programs.
2. Summary of significant accounting policies
The accounting records of East Pennsboro Area School District are maintained on
the basis of accounting practices prescribed or permitted by the Manual of
Accounting and Related Financial Procedures for Pennsylvania School Systems,
issued by the Pennsylvania Department of Education in accordance with the
provisions of the School Laws of Pennsylvania. These practices are in conformity
with generally accepted accounting principles as applicable to governmental
units. A summary of the more significant accounting policies follows.
- 8 -
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.)
JUNE 30, 2001
2. Summary of significant accounting policies (Cont'd.)
Fund accounting
The accounting records of the District are organized on the basis of fund types
and account groups. Each fund type may consist of several different funds. Each
fund is a separate entity with self-balancing accounts which comprise its assets,
liabilities, fund balance/retained earnings, revenues and expenditures/expenses
as appropriate. The fund types and the account groups utilized by East Pennsboro
Area School District are as follows:
Governmental Fund Types
Governmental. Funds are those through which most governmental functions of the
School District are financed. The acquisition, use and balances of the District's
expendable financial resources and the related liabilities (except those
accounted for in proprietary funds) are accounted for through governmental funds.
The measurement focus is upon determination of changes in financial resources,
rather than upon net income determination. The funds of the District included in
this category are:
General Fund The General Fund is used to account for all financial
transactions not accounted for in another fund. Revenues are primarily derived
from local property, per capita, occupation, earned income taxes and State and
Federal distributions. Many of the more important activities of the School
District, including instruction, administration of the School District and
certain noninstructional services are accounted for in this fund.
Special Revenue Fund - Special Revenue Funds are used to account for the
proceeds of specific revenues that are restricted to expenditures for
specified purposes.
Capital Projects Fund - Capital Projects Funds are used to account for
financial resources to be used for the acquisition or construction of capital
facilities.
Proprietary Fund Types
Proprietary Funds account for operations that are financed and operated in a
manner similar to private business enterprises:
Food Service Fund - The Food Service Fund is used to account for the financial
transactions associated with the operations of the cafeterias.
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.)
JUNE 30, 2001
2. Summary of significant accounting policies (Cont'd.)
Fund accounting (Cont'd.)
Fiduciary Fund Types
Fiduciary Funds are used to account for assets held by a Governmental unit in a
trustee capacity or as an agent for other funds or entities. They are custodial
in nature and do not involve measurement of the results of operations:
Trust and AGency Fund Accounts for proceeds from activities open to the
entire student body and faculty. AGency funds also include a central payroll
fund. The payroll fund accounts for salaries earned by District employees. It
handles the disbursing of such amounts to the employees and to taxing and
other agencies on their behalf.
Activities Fund Accounts for programs operated and sponsored by various
clubs and organizations within the schools. Activity funds are AGency Funds
which are separately accounted for because of legal requirements.
Account Groups
Account Groups are not funds. They are only concerned with the measurement of
financial position and are not involved with the measurement of results of
operations.
General Fixed Assets Accounts for the District's investment in land,
buildings, equipment and furnishings.
General LonG-Term Debt - Accounts for notes, bonds, capital leases and
compensated absences payable in future years.
Basis of accounting
The accounting and financial reportinG treatment applied by the different funds
is based on their measurement focus, which determines when revenues and
expenditures are recognized.
Governmental Fund Types
These funds are accounted for using a "current financial resources" measurement
focus which is a modified accrual basis of accountinG.
Revenues are recorded when susceptible to accrual (both measurable and
available). Available means collected within the current period or soon enough
thereafter to pay current liabilities.
- 10 -
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.)
JUNE 30, 2001
2. Summary of significant accounting policies (Cont'd.)
Basis of accounting (Cont'd.)
Governmental Fund Types (Cont'd.)
Expenditures are Generally recognized when the related fund liability is
incurred. Exceptions to this general rule include principal and interest on
General lonG-term debt which is recognized when due. Disbursements for inventory
type items and prepaid expenses are considered expenditures at the time of
purchase.
Proprietary Fund Types
The Food Service Fund uses the "flow of economic resources" measurement focus,
which is a full accrual method of accounting. This fund accounts for operations
using accounting pronouncements required for private business enterprises, unless
those pronouncements conflict with or contradict governmental accounting
pronouncements.
Donated commodities are inventoried at an estimated cost value when received.
Inventories (valued on the first-in, first-out method) are recorded as an asset,
and the portion represented by donated commodities is recorded as deferred
revenue.
Food service equipment is capitalized, with depreciation (computed on the
straiGht-line method using an estimated useful lives of 5 to 12 years) recorded
as an operating expense.
Fiduciary Fund Types
Trust and Agency Funds are custodial in nature (assets equal liabilities), and do
not involve measurement of results of operations. These funds are accounted for
in essentially the same manner as Governmental Funds.
Account Groups
Land, buildings, equipment and furnishings are recorded at historical cost or at
estimated historical cost if actual historical cost is not available.
Depreciation is not provided on these assets.
Long-term debt is offset by an amount to be provided by future taxation or other
revenue sources. General obligation bonds and notes payable in future years are
recorded as District debt. Interest on bonds and notes is recognized when such
interest is due.
- 11 -
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.)
JUNE 30, 2001
2. Su~r~ary of significant accounting policies (Cont'd.)
Basis of accounting (Cont'd.)
Account Groups (Cont'd.)
Compensated absences (those for which employees receive pay) are presented usinG
the termination payment method. A liability is recorded through the use of
estimates which apply historical data to current factors. The District maintains
records of unused leave and applies the contracted rate for employees eligible
for termination payments. The District allows only restricted sabbatical leave
and therefore does not present any liability in advance of the sabbatical.
Cash and cash equivalents
The District pools cash resources of certain funds to facilitate the management
of cash. Cash and cash equivalents applicable to a particular fund are readily
identifiable. The balances in the pooled cash management accounts are available
to meet current operation requirements.
For purposes of the Food Service Fund statement of cash flows, the District
considers all deposits purchased with an original maturity of three months or
less to be cash or cash equivalents.
BudGets
The District adopts, prior to the beGinninG of each fiscal year, an annual budget
for the General Fund and Athletic Fund. A part of this budget process is the
adoption of local tax rates, subject to various legal restrictions. The District
approves subsequent budget revisions (primarily transfers between expenditure
categories) as necessary. Unused appropriations expire at the end of each year.
Revenue - Local sources
Real estate, occupation, residence and per capita taxes are levied as of July 1
with a legal, enforceable claim against the taxpayer and/or property. These taxes
are recognized as revenue when received during the fiscal year and also estimated
to be received within sixty days after the end of the fiscal year. Amounts
estimated to be received between sixty days and one year after the end of the
fiscal year are recorded as deferred revenue. An allowance for uncollectibles is
recorded for taxes estimated not to be collectible within one year after the end
of the fiscal year.
Other tax revenues, including taxpayer-assessed revenues such as earned income
taxes, are recognized as revenue when received during the fiscal year or soon
enough thereafter to be susceptible to accrual.
- 12 -
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.)
JTJNE 30, 2001
2. Summary of significant accounting policies (Cont'd.)
Revenue - State sources
State subsidies due the District as current fiscal year entitlements are
recognized as revenue in the current fiscal year.
Revenue - Federal sources
Federal program revenues are recorded as deferred revenue when the program is
approved, and are recognized as income when related program expenditures are
incurred.
Pension plan
Substantially all full-time and part-time employees of the District participate
in a cost-sharing multiple employer defined benefit pension plan. The District
recognizes expenditures or expenses equal to its contractually-required
contributions, subject to the modified accrual basis of accounting in
governmental funds.
Inter-fund transactions
Expenditures by the General Fund for the benefit of other funds are reflected in
the respective statements of revenue and expenditures/expenses, based on
management's estimates. The District does not attempt to allocate all costs which
benefit the other funds due to the difficulties associated with the measurement
of such benefits.
3. Cash and investments
The District's cash and cash equivalents consist of cash balances deposited in
financial institutions.
Cash and cash equivalents at June 30, 2001 are categorized as follows:
Cash and cash equivalents
Change funds
Insured (FDIC)
Collateral held in the District's name
Collateral not held in the District's name
Total
Carrying Bank
Value Balance
$ 50o $ -
200,000 200,000
1,167,016 1,965,788
$ 1 367 516 $ 2,165,788
13 -
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd)
JUNE 30, 2001
3. Cash and investments (Cont'd.)
Investments are categorized into these three categories of credit risk:
1. Insured or registered or securities held by the District or its agent in
the District's name.
Uninsured and unregistered, with securities held by the counterparty's
trust department or agent in the District's name.
Uninsured and unregistered, with securities held by the counterparty or by
its trust department or agent but not in the District's name. This
includes public funds which are secured by pooled collateral as permitted
by Act 72.
The investments, whose market value approximates cost due to the short term
nature of the investments, are categorized as follows:
Insured $
Collateral held in the District's name
Collateral not held in the District's name
Pooled investments
PA Local Government Investment Trust
PA Local Government Investment Trust
Arbitrage Rebate Management Program
Total
The types of authorized investments are limited by state regulations.
Investment policies followed during the
categorization of investments shown above.
4. Delinquent taxes receivable
Delinquent taxes receivable at June 30, 2001 consist of the following:
0
1,039,320
16,704,032
Current year in process of collection
Held by delinquent collectors
Delinquent taxes receivable
Less: allowance for uncollectibles
Net delinquent taxes receivable
$ 17,743,352
year did not significantly alter the
Real
Total Estate Personal
$ 714,717 $ 278,842 $ 435,875
1,362,627 124,205 1,238,422
2,077,344 403,047 1,674,297
(1,569,526) (168,474) (1,401,052)
$ 50____~7,818 $ 234,573 $ __273,24______~5
- 14 -
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.)
JUNE 30, 2001
5. Land, buildings, equipment and furnishings
As explained in Note 2, buildings and equipment are reflected on the balance
sheet under the General Fixed Assets Group of Accounts stated at historical cost
or estimated historical cost if actual historical costs are not available. A
summary of changes in fixed assets is as follows:
Beginning End
of Year Increases Decreases of Year
General Fixed Assets
Land and improvements
Buildings
and improvements
Furniture and equipment
$ 325,856 $ - $ - $ 325,856
29,957,060 9,510,448 - 39,467,508
5,970,760 421,076 - 6,391,836
$ 36,253,676 $ 9,931.524 $
0 $ 46,1_____85,200
Food Service Fund
Equipment
Accumulated depreciation
$ 228,580 $ 7,294 $ - $ 235,874
(195,533) (9,016) - (204,549)
$ 33,047 $ __(1,722)$ _~0 $ 3______1,32____~5
6. General obligation bonds and notes payable
A summary of changes in general obligation bonds and notes payable is as follows:
Payments
Beginning and Other End
of Year Additions Decreases of Year
General Obligation Bonds
Series A of 1997, 3.80% to 5.05%,
maturing 9/1/2011 $ 7,790,000
Series AA of 1997, 4.00% to 4.20%,
maturing 9/1/2001 760,000
Series of 1998, 3.60% to 4.30%,
maturing 9/1/2006 4,260,000
Series A of 1998, 4.10% to 4.70%,
maturing 2/15/2015 9,775,000 -
Series of 1999, 4.15% to 5.60%,
maturing 8/15/2020 4,995,000 -
Series of 2000, 5.10% to 5.70%,
maturing 8/15/2018 9,995,000 -
Series of 2001, 3.60% to 5.00%,
maturing 8/15/2021 - 3,000,000
- $
270,000
370,000
610,000
5,000
$ 7,520,000
390,000
3,650,000
9,770,000
4,995,000
9,995,000
3,0OO,000
37,575,000 3,000,000 1,255,000 39,320,000
15 -
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.)
JUNE 30, 2001
6. General obligation bonds and notes payable (Cont'd.)
General Obligation Notes
Series of 1999, Variable rate,
maturing 2/1/2018
Payments
Beginnin~ and Other End
of Year Additions Decreases of Year
$ 4,825,000 $ $ 180,000 $ 4,645,000
$ 42,400.000 $ 3,000.000 $ 1.435.000 $ 43.96__5.000
Total scheduled debt service payments for all general obligation debt as of June
30, 2001 are as follows:
Total Principal Interest
2001 - 2002 $ 3,564,080 $ 1,500,000
2002 - 2003 3,795,478 1,780,000
2003 - 2004 3,897,507 1,955,000
2004 - 2005 3,898,751 2,040,000
2005 - 2006 3,895,661 2,125,000
2007 to 2011 18,786,728 11,485,000
2012 to 2016 17,926,183 13,495,000
2017 to 2021 10,290,660 9,350,000
2022 240,875 235,000
$ 2
2
1
064,080
015,478
942,507
1 858,751
1 770,661
7 301,728
4,431,183
940,660
5,875
Totals $ 66,295,923 $ 43,965,009 $ 22,330,923
In March 2001, the District borrowed $ 3,000,000 through the issuance of General
Obligation Bonds, Series of 2001. Interest on these bonds range from 3.60% to
5.00% and mature from 2002 through 2021. Net proceeds from these bonds will be
used for alterations, additions and/or renovations to the existing high school
and middle school, including technology, furnishings and equipment, and capital
improvements to District's athletic facility.
The bonds and notes payable contain options which would allow the District to
call any or all remaining bonds and notes as follows:
Description
Callable On or After
1997 A Series
1997 AA Series
1998 Series
1998 A Series
1999 Series
2000 Series
2001 Series
March 1, 2002
Not Callable
September 1, 2003
August 15, 2003
August 15, 2004
February 15, 2005
August 15, 2006
Total interest paid on all General Obligation Debt for the year ended June 30,
2001 approximated $ 2,013,058, none of which was capitalized as part of the
construction projects.
16 -
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.)
JUNE 30, 2001
7. Compensated absences
At June 30, 2001, the General Long-Term Debt includes a liability for compensated
absences of $ 382,496. Payments for compensated absences are made through General
Fund expenditures in the year the absence is used or the employee retires. When
an employee retires with unused compensated absences, the District's payout
policy is as follows:
EmerGency and personal - no payout required
Vacation (administrative personnel only) unused vacation days (not to
exceed 5 days) are paid at the time of separation
Sickness - no payout required except to retirees who meet the requirements
below for severance payments
Personal days - unused personal days (not to exceed 5 days) are paid at a
rate of $ 70 per day
Retirement severance payments retiring employees with at least seven
consecutive years of District employment immediately prior to retirement
and have at least twenty years of service to the District, and at least
thirty years of total school service credited under the State Retirement
System are eligible for severance payments based on years of service and
accumulated sick leave days. The retirement payment amount is equal to
$ 300 times the number of years of continuous District service to a maximum
of $ 9,000 for thirty years. In addition, eligible retirees are reimbursed
for accumulated unused sick leave in excess of one hundred days to a
maximum of three hundred days at a rate of $ 50 per day for a maximum
payment of $ 10,000 for accumulated sick leave. Total maximum severance
payments to each eligible retiree under the new collective bargaininG
agreement in effect through AuGust 31, 2005 is $ 19,000.
ChanGes in compensated absences were as follows:
BeGinninG Net Increase End
of Year (Decrease) of Year
12,023 $ 7,396 $ 19,419
363,803 (726) 363,077
147,481 (147,481)
523,307 $ (140,811) $ 382,496
Vacation pay
Severance payments
Retirement incentives
Totals $
- 17 -
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.
JUNE 30, 2001
8. Lease commitments
At June 30, 2001, the District was leasing photocopying machines pursuant to
various lease agreements which are being accounted for as operating leases. Total
lease rental payments during the year ended June 30, 2001 were $ 69,260. Minimum
net lease rental payments for future periods are expected to be as follows:
2001-2002 $ 44,016
2002-2003 26,855
2003-2004 23,123
2004-2005 9,695
9. Pension plan
The District contributes to The Public School Employees' Retirement System (the
System), a governmental cost sharing multiple-employer defined benefit pension
plan. The plan is under the authority of the Public School Employees' Retirement
Code (the Code), as amended. The plan provides retirement and disability,
legislative mandated ad hoc cost-of-living adjustments, and healthcare insurance
premium assistance to qualifying annuitants. The System issues a comprehensive
annual financial report that includes financial statements and required
supplementary information for the plan. A copy of the report may be obtained by
writing to The Public School Employees' Retirement System, P.O. Box 125,
Harrisburg, PA 17108-0125.
The contribution policy is established by the Code and requires contributions by
active members, employers and the Commonwealth. Active members are required to
contribute 5.25 percent of their qualifying compensation if they joined the
system prior to July 22, 1983, and 6.25 percent if they joined on or after that
date. Contributions required of employers are based upon an actuarial valuation.
For the fiscal year ended June 30, 2001 the employer contribution rate was 1.94
percent of covered payroll, composed of 1.64 percent for pension benefits and .30
percent for health insurance premium assistance. The District's contributions to
PSERS for the years ending June 30, 2001, 2000 and 1999 were $ 224,598,
$ 515,379, and $ 656,559, respectively. Those amounts are equal to the required
contribution for each year.
10. Management services
The cafeteria facilities of the District were operated by a third party vendor.
Under the terms of the contract, the vendor provides for the operation and
maintenance of food services as required by law, with the policies subject to the
approval of the District. Operating costs, management fees and administrative
costs are billed monthly to the District.
- 18 -
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.)
JUNE 30, 2001
11. Other post-employment retirement benefits
The District offers one post-employment benefit to retired professional employees
other than pension benefits as discussed in Note 9. For employees with twenty or
more years of service to the District, the District will pay the basic medical
insurance premiums for five years (excluding family coverage) following
retirement. The District finances this benefit on a pay-as-you-go basis. The cost
of this benefit amounted to approximately $ 51,000 during the year ended June 30,
2001 and covered 24 eligible retired employees. The District does allow other
employees not eligible for this benefit to remain in its group medical insurance
plan upon payment by the retired employee of the cost of such coverage.
12. Risk management
The District is exposed to various risks of loss related to torts; theft of,
damage to, and destruction of assets; errors and omissions; injuries to
employees; and natural disasters. The District maintains commercial insurance
coverage covering each of those risks of loss. Management believes such coverage
is sufficient to preclude any significant uninsured losses to the District.
Settled claims have not exceeded this commercial coverage in any of the past
three fiscal years.
For purposes of State unemployment compensation laws, the District has elected
not to be covered by the Pennsylvania Unemployment Compensation Fund. Any
unemployment claims are paid by the District on a quarterly basis as incurred.
The District is a member of a group of School Districts who have joined together
to self-insure their workers' compensation exposure. The District pays annual
contributions to the group based on a formula utilizing the District's own claim
experience and annual payroll. Claims in excess of the District's retention
experience are paid by a Central Fund within the group and, if necessary, by an
insurance company carrying excess liability coverage.
13. New accounting pronouncements
During the year ended June 30, 2001, the District implemented Government
Accounting Standards Board (GASB) Statement No. 33, ~Accounting and Financial
Reporting for Nonexchange Transactions". The effect of GASB 33 had no impact on
revenue or fund balance of the District. However, assets and liabilities were
both increased for revenues meeting the definition of nonexchange transactions.
During the year beginning July 1, 2002, the District will be required to
implement GASB 34, "Basic Financial Statements - Management's Discussion and
Analysis - for State and Local Governments~. The effect of GASB 34 will
significantly affect how the District presents its financial statements. The
District receives information from various sources, including the Pennsylvania
Department of Education, and expects to be ready to satisfactorily implement this
accounting standard.
- 19 -
EAST PENNSBORO AREA SCHOOL DISTRICT
NOTES TO FINANCIAL STATEMENTS (Cont'd.)
JUNE 30, 2001
14. Commitments and contingencies
A new collective bargaining agreement between the District and the teaching staff
was entered into as of November 9, 2000 and is effective from September 1, 2000
through August 31, 2005.
In the normal course of preparing for the subsequent school year, the District
has awarded bids for various supplies, fuel contracts, etc. No major commitments
in excess of routine requiremeDts have been made by the District.
The District participates in numerous state and federal grant programs which are
governed by various rules and regulations of the grantor agencies. Costs charged
to the respective grant programs are subject to audit and review by the grantor
agencies; therefore, any findings or adjustments by the grantor agencies could
have an effect on the recorded grants receivable and/or deferred grant revenues,
and on the related grant revenues and expenditures.
As part of its ongoing capital projects, the District has entered into
construction contracts with remaining commitments totaling approximately
$ 12,541,000 at June 30, 2001. In addition, the District's cost for asbestos
abatement discovered in August 2001 during renovations at the high school are
estimated at $ 150,000 to $ 200,000. The District is contingently liable for
outstanding base rental debt of Cumberland-Perry Area Vocational-Technical
School. The District will provide monthly payments over a two year period
beginning November 2001 totaling $ 314,838.
The District is contingently liable for repayment of East Pennsboro School
District Authority Revenue Bonds, Series of 1965, 1968 and 1973. Those issues
were refunded by the deposit of funds into an irrevocable escrow account in
amounts sufficient to retire the bonds and interest when due. Because of the
refunding, these bonds are not included as general obligation debt on the
District's balance sheet. At June 30, 2001, the amount of Authority Bonds still
outstanding totaled $ 960,000.
The District, during the normal course of business, is subject to numerous
disputes and claims. At June 30, 2001, the District is named as a party in
actions for which the potential liability cannot presently be determined.
District management feels that the actions are generally without merit and they
intend to vigorously contest the claims. It is management's opinion that the
ultimate outcome of the actions will not have a material affect on the District's
financial position.
- 20 -