HomeMy WebLinkAbout07-25-03 (2) FIRST AND PARTIAL ACCOUNT OF
LAWRENCE C HULL, EXECUTOR FOR
THE ESTATE OF HERBERT L HULL, DECEASED
LATE OF CAMP H1LL BOROUGH, CUMBERLAND COUNTY, PENNSYLVANIA
File Number
Date of Death
Date of Executor's Appointment
Account Stated To
21-02-00515
October 29,2001
June 28,2002
July 10, 2003
Purpose of Account Lawrence C Hull, Executor, offers this Account to acquaint
interested parties with the transactions that have occurred during his admtmstration to the
Account date indicated
The Account also indicates the proposed distnbutlon of the estate
Dates of Advertisement
Cumberland Law Journal July 19th & July 26th &
August 2ha, 2002
The Patriot News July 23ra & 30th &
August 6~h, 2002
-/3
It is Important that the Account be carefully exatmned~¢uests for addg, lonal
information or questions or objections can be discussed t
awrence C Hull, Executor
5235 Meadowbrook Drive,
Mechamcsburg, PA 17050
3117 Chestnut Street
Camp Hill, PA 17011
(717) 761-5800
SUMMARY OF ACCOUNT
Proposed Distribution to Beneficmnes
Cu~em
Va~e
F~ducmry
Acqmsit~on
Value
Pnnc~pal
Receipts
Income from Dtwdends & Interest
Net Income from Comm Bldg after Dmtnbut~on
Net Gain on Sale of Securities to Date
Net Gain on Sale ofComm Bldg - Estimated
Total
SPECIFIC BEQUESTS
DEBTS OF DECEDENT
FUNERAL EXPENSES
ADMINISTRATIVE EXPENSES
FEES & COMMISSIONS
FEDERAL AND STATE TAXES
Balance before Proposed D~stnbutlons
D~stnbuUons
PRINCIPAL BALANCE ON HAND
$40,000 00
6,521 29
10,083 00
45,303 81
86,239 34
662,336 83
850,484 27
1,903,885 00
12,500 00
4,734 00
4,000 00
1,925,119 00
1,074,634 73
1,074,634 73
0 O0
RECEIPTS OF PRINCIPAL
Assets
Listed
In
Inventory
(Valued as
of Date of
Death)
Cash
Commerce Bank Checking Acct
$39,751 00
Tangible Personal Property
1993 Lincoln Continental
1992 Chevrolet Suburban
Personal Property-Lycomlng County
Personal Property-Fatrvlew Rd
Hunting & Fishing Trophtes-Falrvlew Rd
Personal Property-Lake Meade
Cap Realty Investors IV Ltd Partn
ML Media Partnership
Share of Wmake Lodge
3,300 O0
2,500 O0
9,680 O0
7,639 O0
15,691 O0
4,974 O0
330 O0
7,080 O0
2,000 00
Stocks & Bonds
2297 Sh Wachoma Bank Comm Stk ~29 54/Sh
2281 Sh Alhant Energy Comm Stk ~29 39/Sh
5096 643 Sh MFS Global Eqty Fd A - ~17 95
25 5 Sh MFS Mum Income Fd-A ~8 45
1474 047 Sh Fidelity Fund ~24 10
124 ShWlsc Public Svc Corp Comm Stk ~33 78
68 Sh General Motors Corp Corem Stk ~43 41
20 Sh New England Utilities Comm Stk ~17 85
24 EDS Corp Comm Stk ~64 06
480 Sh IBM Corp Comm Stk ~109 31
3097 Sh PA Commerce Bancorp Comm Stk ~33 88
250 North Penn PA G/O Schl D,st Mum Bds ~106 25
67,853 O0
67,039 O0
91,485 O0
215 O0
35,525 O0
4,189 O0
2,952 O0
357 O0
1,537 O0
52,469 O0
104,926 O0
26,563 O0
250 Bangor PA G/O Area Schl Dlst Munl Bds ~I02 30 25,575 00
200 Phda Pa Auth Ind Dev Mum Bds ~ 96 50 19,300 00
1078 353 Sh Scudder Managed Mum Bd Fd CIA ~9 21 9,932 00
100 State of FL Bd of Educ Capital Outlay Bds ~100 10,000 00
Fiduciary
Acquisition
Value
$39,751 O0
$53,194 00
200 PA Ittgher Ed U of PA Rev Bds ~100 00
1661 Sh M-L CMA Tax Exempt Fd ~1 00
170 Sh AT&T Corem Stock ~31 54
Real Estate
Single Family Dwellmg, 2820 Fmrwew Rd,
Camp Hill, PA 17011
Single Family Dwellmg, 386 Lake Meade Dr
E Berlin, PA
Single Farmly Dwellmg, 149 03 Acres m Jackson Twp,
Lycom~ng County PA
Single Family Dwelling, 304 April Dr
Camp Hall, PA 17011
2 02 Acres, Susquehanna Twp, Dauphin County
PA Lot No 3 m phase 1 ofi81/83 Bus Complex
Commercial Bmld~ng Erected Thereon
2570 Inters,tate Dr, Hamsburg PA
20,000 00
1,661 00
5,362 00
178,000 O0
158,000 O0
164,000 O0
124,000 O0
640,000 O0
$546,940 O0
$1,264,000 O0
TOTAL INVENTORY $1.903.885.00 $1.903_885.00
INCOME AND EXPENSES - COMMERCIAL BUILDING
Rental Income from Trane Company
Less Real Estate Taxes 20,792 60
Insurance 2,309 00
Repairs 209 73
Net Income
Income D~stnbutlons to Residuary Beneficiaries
Tracy Hull 3/6/03 34,000 00
Marcia Hull 3/6/03 34,000 00
Lawrence Hull 3/6/03 34,000 00
Net Income after Distributions
Plus
Rent Due from Trane Co
Expense Reambursements Due
from Trane Co
22,410 00
23,101 60
Estimated Income Before Distributions
Estmaated Income Distributions to Res Beneficiaries
Tracy Hull 41,941 76
Marcia Hull 41,941 76
Lawrence Hull 41,941 75
Net Income After Distributions
$205,625 00
23,311 33
$182,313 67
102,000 00
80,313 67
45,511 60
125,825 27
125,825 27
SPECIFIC BEQUESTS
Ruth Landrum
Marcia Blowney
Betty Khtaman
Mavis Kirch
$10,000 00
10,000 00
I0,000 00
10,000 00
Total $40,000 O0
DEBTS OF DECEDENT
Uncleared Checks drawn on Commerce Bank Ck Acct
West Shore Country Club - Unpaid B~II
Universal Credit Card Balance
4,708 68
1,750 59
62 02.
$6,521 29
FUNERAL EXPENSES
Myers-Harner Funeral Home
Rolhng Green Cemetery
8,048 00
2,035 00
$10,083 00
ADMINISTRATIVE EXPENSES
Settlement Costs on sale of Personal Residence
Cumberland Law Journal-Legal Advertising
Duty's Locksmith - Open File Cabinet
National T~re & Battery - T~res for Lincoln
L B Sm~th-R~pmrs & Insp For L~ncoln
Umted Refrigeration - Gauges & Hoses A/C - Home
Department of Health- Death Certs
Emerald Auction & Apprmsal-Apprmsal of Personal Property
The Patriot News Co - Legal Advertlsmg
V~tal Records - Death Certs
Register of Wills - Short Certs
Commonwealth of PA - Auto Reg
Johns Hopkins Umv Hosp - Medical Exp
Cumberland Law Journal - Legal Advertising
Scott M Dinner Esq - M~scellaneous Expenses
Travelers Ins - Auto Ins
Mark Heckman, Apprmser - Apprmsal of Lake Meade
Mark Heckman, Appraiser - Apprmsal of 304 April Dr
Mxscellaneous Expenses, 2820 Fmrvmw Rd
Jerry Graham- Lawn Care 410 00
Tony M~kula - Cleanup & Mowng 865 00
PPL - Electricity 497 56
PAWC - Water 57 75
UGI - Gas 47 00
AT&T & Verlzon - Telephone 203 37
M~scellaneous Expenses, Lake Meade
Jerry Graham - Lawn Care 65 00
John R Lerow, T C - RE Taxes 2766 60
Adams Electric - Electricity 1537 42
L M Muni Auth - Sewer & Water 194 00
L M Prop Owners - H 0 Dues & Mamt 1950 20
Duty's Locksmith - Secumy 84 27
I-hnson's Appl - Repmrs 108 65
Dayne Rowland - Repmrs 150 00
M~scellaneous Expenses, 304 April Drive
Jerry Graham - Lawn Care & Snow Removal 1110 00
Mtchael Hartzog, T C -RE Taxes 635 45
Foremost Insurance - H O Insurance 530 00
Borough of Camp Hill - Sewer 127 46
Margaret Destefano - Repmrs 641 98
Cumberland County Tax Bur - R E Taxes 1720 25
UGI - Gas 119 23
Mxscellaneous Expenses, Lycoming County
$14,816 00
75 00
45 00
597 34
665 37
100 44
150 00
2,212 50
96 91
18 00
30 00
36 00
82 05
75 00
162 38
370 32
375 00
300 00
2,080 68
6,856 14
4,88437
Tony Mlkula - Lawn Care
Shane English - Lawn Care
Gene Baumgard, T C - RE Taxes
Tn County Rec Elect - Electricity
Agway Energy - Fuel Od
Montour - Od Svs - Fuel Oil
CTCO - Telephone
Kdhan F~replace Center - Repmrs
Travelers Insurance - H O Ins
Liberty Fire Co - Membership
Plankenhom Stationery - Signs
Brevard County, Florida- Real Estate Taxes
498
415
650
582
1183
5OO
60
845
1238
25
82
O0
O0
45
25
O8
O0
O0
88
O0
O0
68
6,080 34
5~194 97
$45,303 81
FEES & COMMISSIONS
Lawrence C Hull, Executor Fee
Scott M Dinner Esq, Attorney Fees
Charles F Sulhvan CPA CFP
Preparation of Fed Estate Tax Ret & PA Inh Tx Ret
Preparataon of 2001 Fed, State & Local Inc Tx Ret
Preparation of 2002 Fed & State F~ducxary Returns
Steven W Fahnestock CPA
Preparation of Fed Estate Tax Ret & PA Inh Tx Ret
Preparation of 2002 Fed & State F~duc~ary Returns
Cumberland County Register ofW~lls - Probate Fees
Tucker, Arensberg & Swartz, Attorney Fees
FEDERAL AND STATE TAXES PA Inheritance Tax
PA Dept of Revenue - Interest
Federal Estate Tax
PA Dept of Revenue - 2001 Income Tax
2002 Income Tax
West Shore Tax Bureau - 2001 Earned Income Tax
2001 Federal Income Tax Refund
2002 Federal Income Tax
2003 Federal Income Tax Est Payments
$35,000 O0
21,200 O0
17,500 00
3,750 00
3,000 00
750 00
500 00
937 00
3~602 34
$86,239 34
$128,578 12
400 96
526,912 75
138 O0
578 O0
60 O0
(648 00)
4,211 00
2,106 00
$662,336 83
PROPOSED DISTRIBUTIONS
Dept of Treasury - balance of Federal Estate
Tax Liability
Dept of Treasury - interest on Federal Estate
Tax (est)
Dept of Treasury - tentative unpmd gift tax
Liability (1997 through 2001) and interest (est)
Lawrence C Hull, Tracy A Hull and
Marcia M Hull, Co-trustees ffb/o
Naom~ Stahlnecker (remainder ofpecumary legacy)
Lawrence C Hull, Tracy A Hull and
Marcm M Hull, Co-trustees ffo/o
Margaret R DeStefano (remainder of pecuniary legacy)
Lawrence C Hull, Tracy A Hull and
Marcia M Hull, Co-trustees f/b/o
Margaret R DeStefano
(house/car mmntenance reserve)
Lawrence C Hull, Personal Representative
(est balance of commissions due)
Scott M Dinner, Esqmre
(est balance of counsel fees due)
Charles F Sullivan CPA
(est balance of professional fees)
Lawrence C Hull and Marcia M Hull,
Co-trustees f/b/o Tracy A Hull
Lawrence C Hull
Marcia M Hull
$273,713 O0
22,500 O0
25,750 O0
5,000 00
80,000 O0
48,000 00
25,000 00
12,500 00
7,500 00
191,557 00'
191,557 00'
191,557 00'
$1,074,634 00
*Note proposed d~stribut~ons to the residuary beneficiaries are subject to pro-rata
adjustments for values of m-kind properties to be received and the resolution of the
Tituswlle, FL real estate matter