HomeMy WebLinkAbout10-21-10~'~~-7 ~ D Q c~
DECEDENT'S ESTATE
COURT OF COMMON PLEAS OF
CUMBERLAND COUNTY, PENNSYLVANIA
ORPHANS' COURT DIVISION
n
~o
~~
~ -~,
I-T,
~~~
~~
~_7
~~ i~
i~;Ca-n
~J
b
ESTATE OF Ina M. Keller ,DECEASED
No. 21-09-1175
PETITION FOR ADJUDICATION /
STATEMENT OF PROPOSED DISTRIBUTION
PURSUANT TO Pa. O.C. RULE 6.9
0
~, _ -
c~ - -
N ~- _~
--
r _ _
b -;
~ ;,
-~ -i
N ~ :~
This form maybe used in all cases involving the Audit of the Account of a Decedent's Estate. If
space is insufficient, riders maybe attached. Attach the spouse's election, if any; the papers
required under items 8-19 inclusive; and any instrument pertinent to the adjudication.
INCLUDE ATTACHMENTS AT THE BACK OF TH/S FORM.
Name of Counsel: John E. Slike Esq.
Supreme Court I.D. No.: 06262
Name of Law Firm: Saidis Sullivan Law
Address: 2109 Market Street
Camp Hill, PA 17011
Telephone: 717-737-3405
Fax: 717-737-3407
E-mail:
Form ~C-01 Rev. 10-13-2006 Copyright (c) 2006 form software only The Lackner Group, inc. Page 1 of 10
~~ ~
Estate of Ina M. Keller ,Deceased
1. Name(s) and address(es) of Petitioner(s):
"ame: Jeffrey P. Weaver
Address: 512 Wayne Drive
Mechanicsburg, PA 17055
Identify any executors or administrators who have not joined in the Petition for
Adjudication and Statement of Proposed Distribution and Account and state reason:
Is this the first accounting by this fiduciary? ......................................................................... ®Yes ^ No
If not, identify Prior accountings, the accounting periods covered, and the date of
adjudication of the prior accounting.
2. Decedent died on 12/09/2009
® Letters Testamentary or ^ Letters of Administration were granted to Petitioner(s) on
12/21/2009
Date of Will (if applicable): 08/26/2004
Date(s) of Codicil(s) (if applicable):
Date of probate (if different from date Letters granted): 12/21/2009
Was a bond required? ^Yes ®No If yes, state amount:
Are proofs of advertising of the grant of Letters attached? ............................
••• ®Yes ~ No
Dates of advertising of the grant of Letters:
01 /01 /2010 01 /08/2010 01 /15/2010 01 /01 /2010 01 /09/2010 01 /15/2010
Form OC-O1 Rev. 10-13-2006 Copyright (c) 2006 form software only The Lackner Group, inc. Page 2 of 10
) ~..I
Estate of Ina M. Keller
3. Was decedent survived by a spouse? .......................................................................
If yes, name of the surviving spouse:
Deceased
Yes ® No
4. Has the surviving spouse filed to take an elective share? .........................
(~Sgg Section 2201 ~ egg. of the Probate, Estates and Fiduciaries Code)
If yes, date of election:
Yes ~ No
5. In the case of an intestacy, state the names of the decedent's surviving children or
surviving issue of deceased children (if none, so state):
6. Did the decedent marry after execution of Will or Codicil(s)? .........
Were any children born to decedent after execution of
Will or Codicil(s)? ........................................................
If yes, give names and dates of birth:
Name:
7. If required by the Medical Assistance Estate Recovery Act,
62 P.S. §1412, was a request for a statement of claim sent to
the Department of Public Welfare? ..........................................
Yes ® No
Yes ® No
Date of Birth:
® Yes ~ No
Form ~C-01 Rev. 10.13-2006 Copyright (c) 2006 form software only The Lackner Group, ino. Page 3 of 10
Estate of Ina M. Keller
Deceased
8. Written notice of the Audit as required by Pa. O.C. Rules 6.3, 6.7 and 6.8 has been or will
be given to all parties in interest listed in item 9 below, all unpaid creditors and all
claimants listed in item 10 below. In addition, notice of any questions requiring
Adjudication as discussed in item 14 below has been or will be given to all persons
affected thereby.
A. If Notice has been given, attach a copy of the Notice as well as a list of the names
and addresses of the parties receiving such Notice.
B. If Notice is yet to be given, a copy of the Notice as well as a list of the names and
addresses. of the parties receiving such Notice shall be submitted at the Audit
together with a statement executed by a Petitioner or counsel certifying that such
notice has been given.
C. If any person entitled to Notice is not sui juris (e.g., minors or incapacitated
persons), Notice of the Audit has been or will be given to the appropriate
representative on such party's behalf as required by Pa. O.C. Rule 5.2.
D. If any charitable interest is involved, Notice of the Audit has been or will also be
given to th ~ Attorney General as required under Pa. O.C. Rule 5.5. In addition,
the Attorney General's clearance certificate (or proof of service of Notice and a
copy of such Notice) must be submitted herewith or at the Audit.
9. List all parties (charitable and non-charitable) of whom Petitioner(s) has/have notice or
knowledge, having or claiming any interest in the estate as beneficiaries under the Will or
Codicil(s) or as intestate heirs if there is a complete or partial intestacy:
A. State each party's relationship to the decedent and the nature of each party's
interest(s):
and Address of
Michael Wearer
107Haire AvEnue
Lewisburg, PA 17837-9204
Elizabeth Beers
825 North Hanover Street
Apartment 1 ~ 1
Carlisle, PA ;,17013-2041
Nephew Eight and one third
Sister Eight and one-third
percent of the
residue, per
Paragraph III, Item D
of the Last Will and
percent, per
Paragraph III, Item D
of the Last Will and
Testament.
Form OC-01 Rev. 10.13-2006 Copyright (c) 2006 form software only The Lackner Group, inc. Page 4 of 10
~~ ~ ~
Estate of Ina M. Keller
Deceased
Name and Address of Each Party in Interest
and
Interest
Cheri Keller
7022 NW 92nd Place
Gainesville, FL 326537843
Jane Lawrence
108 Main Street
PO Box 21
Francestowr~, NH 03043-3026
See continuation schedule attached
Niece Eigth and one-third
percent per
Paragraph Ill, Item D
of the Last Will and
Testament.
Niece Eight and one-third
percent per
Paragraph Ill, Item D
of the Last Will and
Testament.
B. Identify each party who is not sui juris (e.g., minors or incapacitated persons).
For each such party, give date of birth, the name of each Guardian and how each
Guardian was appointed. If no Guardian has been appointed, identify the next of
kin of such. party, giving the name, address and relationship of each.
C. State why a Petition for Guardian/Trustee Ad Litem has or has not been filed for
this Audit (sg~ PA. O.C. Rule 12.4).
D. If distribution is to be made to the personal representative of a deceased party,
state date of death, date and place of grant of Letters and type of Letters granted.
Form OC-01 Rev. 10-13-2006 Copyright (c) 2006 form software only The Lackner Group, lno. Page 5 of 10
( ~
Beneficiaries or Heirs
(continuation of Question #9A)
Estate of Ina M. Keller
Deceased
Name and Address of Each Party in Interest
Jeffrey Weaver
512 Wayne Drive
Mechanicsburg, PA 17055-4984
Barbara Cone
307 Tappan Street #2
Brookline, MA 024455382
Larry Bistline
217 East Gartield Street
Shippensburg, PA 172572001
Jean Ream
1145 Pheasant Drive North
Carlisle, ~A 17013-1252
Bethany tillage Endowment Fund
Attn: J. D. Shuman, Director of
Development
325 Wesley Drive
Mechanicsburg, PA 17055
The Knights Templar Eye Foundation,
Inc.
2000 East State Parkway
Suite 1
Schaumburg, IL 601734592
Shriners'~lospitals for Children
3351 North Broad Street
Philadelphia, PA 191404131
Relationship and Comments, if any Interest
Nephew Eight and one-third
percent of the
residue, per
Paragraph 111, Item D
of the Last Will and
Testament.
Niece Eight and one-third
percent, per
Paragraph III, Item D
of the Last Will and
Testament.
Nephew Twelve and one-half
percent, per
Paragraph III, Item D
of the Last Will and
Testament.
Niece Twelve and one-half
of the residue, per
Paragraph Ill, Item D
of the Last Will and
Testament.
Charity Ten percent (10%) of
the residue, per
Paragraph III, Item C
of the Last Will and
Testament.
Charity Five percent (5%) of
the residue, per
Paragraph III, Item B
of the Last Will and
Testament.
Charity Ten percent (10%) of
the residue per
Paragraph III, Item A
of the Last Will and
Testament.
Form OC-01 Rev. 10-13-06
~ ~
s
Estate of Ina M. Keller
Deceased
10. Other than the claim for the family exemption, list the names of all known claimants and
the amount of their claims and state whether each claim is admitted.
Name and Address of Each Claimant Amount of Claim Claim
Admitted? VYllP81aimr
Be
Full
Above
Attachment
Total
If the estate is insolvent, attach a schedule setting forth the order of preference under
20 Pa.C.S. § 3392 and the proposed payments.
11. Was family exemption claimed? .......................................................
Was family exemption allowed? .......................................................................
Family exemption claimant's name and relationship:
Name:
Yes ® No
Yes ® No
Relationship:
Form OC-01 Rev. 10.13-2006 Copyright (c) 2006 form software only The Lackner Group, Inc. Page 6 Of 1 O
T' ~` J `~
Estate of Ina M. Keller
Deceased
12. The amount of Pennsylvania Transfer Inheritance Tax and additional Pennsylvania Estate
Tax paid, the date(s) of payment(s), and the interest(s) upon which paid, are as follows:
Date Payment Interest
02/16/2010 38,000.00
02/16/2010 1,498.93
03/0`'/2010 1,517.07
06/0/2010 1,579.75
10/05/2010 487.68 2.00
13. On the date of death, was the decedent a fiduciary
(personal representative, trustee, guardian, agent under power
of attorney) or surety on the bond of a fiduciary? ................................................................ ^ Yes ® Wo
If yes, provide ~;he name of the estate, indicate whether an account has been filed and
confirmed absolutely and all awards performed, or, in the alternative, how the
decedent's estate will be discharged for the decedent's fiduciary administration of the
estate.
14. A. Describe in detail any questions requiring adjudication and state the position of the
Petitioner(s) as to each question:
B. Has notice of the question requiring adjudication been given
to the parties identified in Paragraph 9 above? ............................................................ ^ Yes ® No
15. If Petitioner(s) has/have knowledge that a share has been assigned, renounced, disclaimed
or attached, provide a copy of the assignment, renunciation, disclaimer or attachment,
together with any relevant supporting documentation.
Form OC-01 Rev. 10.13-2006 Copyright (c) 2006 farm software only The Lackner Group, Inc. P8 e 7 Of 1 O
9
~"~" J ~"
Estate of Ina M. Keller ,Deceased
16. Had the decedent been adjudicated an incapacitated person? ........................................... ^ Yes ® tVo
If yes, attach a copy of the Order if available; otherwise state Court, term, number,
date, and name of Hearing Judge.
17. A. List or attach a separate list of additional receipts and disbursements since the closing
date of the Account.
Date Description Amount
B. Has notice of tl:)e additional receipts and disbursements been
given to the pa ties identified in Paragraph 9 above? ................................................... ^ Yes ® No
18. If a reserve is requested, state amount and purpose.
Amount 24,480.00
P°~°Sa: $14,740.00 for the Executors Fees
$ 7,740.00 for the unpaid Legal Fees
$ 2,000.00 for filing fees and income taxes
If a reserve is requested for counsel fees, has notice of the
amount of fees to be paid from the reserve been given to the
parties in interest? ................................................................................................. ^ Yes ® IVo
If so, attach a copy of the notice.
19. Is the Court being asked to direct
the filing of a Schedule of Distribution? ................................................................................ ^ Yes ® IVo
As to real estate only? ......................................................................................................... ^ Yes ® No
Form OC-01 Rev. 10.13-2006 Copyright (c) 2006 form software only The Lackner Group, Inc. P89e 8 Of 1 O
~~ ~ ~
Estate of Ina M. Keller
Deceased
Wherefore, your Petitioner(s) ask(s) that distribution be awarded to the parties entitled
and suggest(s) that the distributive shares of income and principal (residuary shares being stated
in proportions, not amounts) are as follows:
A. Income:
Proposed DisMbutee(s) Amount Proportion
Michael Weaver 8.333%
Elizabeth Beers 8.333%
Cheri Keller 8.333%
Jane Lawrence 8.333%
Jeffrey Weaver 8.333%
Barbara Cone 8.333%
Larry Bistline 12.5%
Jean Ream 12.5%
See continuation schedule attached
B. Principal:
Proposed DisMbutee(s) Amount Proportion
Michael Weaver 8.333%
Elizabeth` Beers 8.333%
Cheri Keller 8.333%
Jane Lawrence 8.333%
Jeffrey Weaver 8.333%
Barbara Cone 8.333%
Larry Bistline 12.5%
Jean Ream 12.5%
See continuation schedule attached
Submitted By:
(All petitioners must sign.
Add additional lines if necessary):
N f P titioner: Jeffrey P. Weaver
Name of Petitioner:
Name of Petitioner:
Form OC-O1 Rev. 10-13-2006 Copyright (c) 2006 form software only The Lackner Group, inc. Page 9 of 10
Proposed Distributions of Income
(continuation of Page 9)
Estate of Ina M. Keller ,Deceased
A. Income:
Proposed Distributee(s)
Bethany Village Endowment Fund
The Knights Templar Eye Foundation, Inc.
Shriners Hospital for Children
Amount Proportion
10%
5%
10%
Form OC-01 Rev. 10-13-06
~~
Proposed Distributions of Principal
(continuation of Page 9)
Estate of Ina M. Keller
B. Principal:
Proposed Distributee(s)
Bethany Village Endowment Fund
The Knights Templar Eye Foundation, Inc.
Shriners Hospital for Children
Amount
Proportion
10%
5%
10%
Deceased
Form OC-01 Rev. 10-13-06
`~ ~ J ~ tl
Estate of Ina M. Keller
__
Deceased
Verification of Petitioner
(Verification must be by at least one petitioner.)
The undersigned hereby verifies * [that nersne is fine
of the above-named name of corporation
~~ and] that the facts set
forth in the foregoing Petition for Adjudication /Statement of Proposed Distribution which are
within the personal knowledge of the Petitioner are true, and as to facts based on the
information of others, the Petitioner, after diligent inquiry, believes them to be true; and that any
false statements herein are made subject to the penalties of 18 Pa. C.S. §4904 (relating to
unsworn falsification to authorities).
~~~
Si re Petitioner Jeffrey P. Weaver
Signature of Petitioner
Signature of Petitioner
* Corporate petitioners must complete bracketed information.
Certification of Counsel
The undersigned counsel hereby certifies that the foregoing Petition for Adjudication/
Statement of Proposed Distribution is a true and accurate reproduction of the form Petition
authorized by the Supreme Court, and that no changes to the form have been made beyond the
responses herein.
Si ture of Counsel for Petitioner
n E. Slike Esq.
Form OC-01 Rev. ~a~~-2oos Copyright (c) 2006 form software only The Lackner Group, inc. Page 10 of 10
PROPOSED DISTRIBUTIONS TO BENEFICIARIES
Current Value Fiduciary
10/15/2010 Acquisition
or as noted Value
TO: Barbara Cone
Cash -Distribution of Principal $ 24,721.53
Cash Distribution of Interest $ 288.37
TO: Bethany Village Endowment Fund
Cash -Distribution of Principal $ 33,932.51
Cash Distribution of Interest $ 400.14
TO: Cheri Keller
Cash -Distribution of Principal $ 24,721.53
Cash Distribution of Interest $ 288.37
TO: Elizabeth Beers
Cash -Distribution of Principal $ 21,431.60
Cash Distribution of Interest $ 297.38
TO: ,Jane Lawrence
Cash -Distribution of Principal $ 24,721.53
Cash Distribution of Interest $ 288.37
TO: Jean Ream
Cash -Distribution of Principal $ 37082.48
Cash Distribution of Interest $ 432.60
25,009.90
34,332.65
25,009.90
21,728.98
25,009.90
37,515.08
- 38 -
PROPOSED DISTRIBUTIONS TO BENEFICIARIES
Continued
Current Value
10/15/2010
or as noted
TO: Jeffrey Weaver
Cash -Distribution of Principal $ 20,096.61
Cash Distribution of Interest $ 288.37
TO: Lar Bistline
Cash -Distribution of Principal $ 37082.48
Cash Distribution of Interest $ 432.60
TO: Michael Weaver
Cash -Distribution of Principal $ 24,721.53
Cash Distribution of Interest $ 288.37
TO: Shriners Hospjtals for Children
Cash -Distribution of Principal $ 33,932.51
Cash Distribution of Interest $ 400.14
TO: The Knigh Temular Eye Foundation. Inc.
Cash - Eistribution of Principal $16,966.25
Cash Distribution of Interest $ 200.07
Fiduciary
Acquisition
Value
20,384.98
37,515.08
25,009.90
34,332.65
17,166.32
Total 303,015.34
-39-
L
^~
W
Y `r'
_= N
~ ~
A0
W
}~
~ L
N
W ~_
N
L ~
~+ d
L ~
~ ~
~ ~
Q
~L ~
•_
~L
ca a
C
O ~
~ <
~. F
41 G
O
C
O
.~ r
~ a
L ~
_N
O ~
Q t
~ V_
Z L`
F
U
O C
~ m x
w ~
m ~~ H
~ L
c
N O
O '?
~ .D
a
a
a~i
m
ago ~ ~ ~ ~ `° ~ ~ rn rn c
M V' N N N V N N m O ~
ti °o °o °o °o °o °o °0 0 0 "u
v v; v v v co v v ri ri u
N M N N N M N N M M ~
U7 u7 (O (D (D U1 (D UJ U) ~ C
M O M M M O M M c0 00 s
~ ~ ~ ~ n ~ W W
O O O O O O N N U
co rn m co cD rn cD co ~ ~ u
N M N N N M N N M M
V ~ M M M C M M O O u•;
(D M U1 u7 u7 M lI7 u7 r ~ C
O O O m O) O) O O V V I~
O M M M O M M O 01 01
N N N ~ m m C
N M N N N M N N N N
01 t!') O O O u7 0 0
M N u7 u7 V7 N u7 U'1
st M ifY u7 ~ M u7 ~
ODD M to V7 LL7 M l() to
N u7 M M M u7 M M
0 0 0 0 0 0 0 0 0 0 0
~ .~- ~ ~ ~ ~ ~ ~ O O O
r u7 ~~ ~~ ~ ~ m co N
aD M aD c0 c0 M OD a0 O O lf)
~ N ~ u7 u7 N ~ ~ V' V ~
Q> V O m m V O O 07 O m
V n V' ~' V i~ V V m m V
N M N N N M N N N N c-
0 0 0 0 0 0 0 0 0 0 0
M O M M M O M M O O O
M O M M M O M M O O O
M~ M M M u7 M M 0 0 0
c0 N OD OO 00 N OD OD O O lI~
u~
O
M
M
IA
N
N
t0
N
fR
M
O_
~'
Q1
Oa
N
u,
10
U ~
C ~
C
O
U (p
C 'p
~ C
LL N 7
~ O
~ 'D LL
L 1,
3 v w
0
-a o ~
C N O.
w f0
O O C ~ > N N f0// ~
m .C O ~ N ~ >~ N- O
L N U ~ 3 N > ~ T N ~
a~ m~ Y J~ ~. a~ c c
2+ L ~ O C L L
N ~p f0 L (0 N N U N L L
W J m U -~ ~ -~ ~ m (n F-
Q
.~
t
x
w
0
m
a~
lC
a
L
A~
W
Y ~
ti
~ o
c~ t°
~ M
~~
AQ ..
W
(~ L
}~
W to
W
t d
~ Q
L
0 ~
y"' ~+
0
_~ 0
0 V
_~
__
LL
00 o r~ n ~ o ~ ~ v v ~
C M fD M M M (D M M r .-- O
O +~ I~ N O O O N W W O O O
.-. C Q1 M CO OD c0 M OO OD O O O
~ 7 N V N N N V' N N V 'V N
0
.`.,
ul Q
O 0 0 0 0
O ~ 0 X (O (O [O
C M m M M M m M M m m O
O M V M M M ~' M M M M
X
7 t0
~ ~
~_
~ N M M M N M M m m V
C M O M M M O M M V t7 N
O
~ V M ~ ~ t(') M ~ ~ O O O
_
E (O
N OD
M to
N to
N U7
N OD
M t0 to t0
M (~
M c0
9
~ N N
~
zo
x
m ~ ~ ~ ~ ~ ~ ~
H o ~n o 0 0 ~ o 0
U M cD st V V c0 V C
C
(0
N
L
c
N o 0 0 0 0 0 0 0 0 0 0
U ~ ~ ~ ~ ~ to T ~ O O O
C
~ f
0 X
f0
(6 ~ f
~ t
c
Q M O M M M (O M M V C N
~~ 0
o 0
~ 0
o 0
0 0
0 0
~n 0
o 0
o 0
co 0
m 0
ao
V) O
~ M V' M M M V M M M M
O
~
N
~
0 0 0 0 0 0 0 0 0 0 0
C M O M M M O M M O O O
U M O M M M O M M O O O
M ~ M M M N M M O 0 0
a eo ~ ao ai ao ~ co ao 0 o ui
U
c
c
0
-o m
~ a
~
LL
~ c
7
' L
~
~ ~
E O
~ L
i.
+~ 3 U w
~ 0
~
o
~
m ~j N n
m E
~ a~
m C C
O ~ C
N ~ ~ ~ ~ = N
N U m
~ 0 t4 ~
Y ~ ~ ~ m ~ ~ .m
~ 0 co ._ ~ m m ~ Y
N U L
W f0
J N
m t
U f6
-~ N
-~ N
~ ~ N
m L
(n F-
N
fH
LL9
tD
Q1
M
69
N
O
N
M
M
u~
t0
M
Q
a_
L
X
W
w
O
N
d
~ ~
~ a
°m
M
_N
f0
O
F
L
Y
cv
W~
^~
W
W
t
L
0
V~
C
0
•~
'i
N
~D
0
o~
N
(/}
Q~
L
N
d
0
r
C
0
Q
.~
'i
a
a~
.C O ~ .
a` ~D~
~ O i
~ao~
0 0
w N '~
g .°' 3 .
~•~O.
~.~ ~~
in c Q
o~
m
N ~
u!
N
~ ~ O .
N "
~ O X L
~ Q f...
N N
~ c
N
w o m
a~
N
J 3 c
O -
0
._
N
c°o v ~ uM'~ ~ v co ~ ~n ~n
N ~ ~ N CO A N N
M 00 N N N aD O) N M M
~ O 1~ ~ h 0 0 I~ O O
r~ v v v ~ o v M M
N M N N N M N N M M
000 M 00 000 M M~ O M M
aD a0 00 W ao ~ a0 CO O f0
I~ O r h n O~ ~ W a0
O ~ M M M ~ M
O n h h 00 h O m
N V N N N~ h N Cn m
O O O O O I~ O (D (O
I~ O O O O O M O O O
O CO ~f V ~ CO m d' M M
N M N N N M N M M
O ~
O N
O (O
v v
V t1') M M M tt) M M E
M~ N N N V N N Q~ m
0 0 0 0 0 0 0 CO (D
h 0 0 0 0 0 0 0 0 0
N M N N N M N N M M
0 0 0 0 0 0 0 0 0 0 0
M O M M M O M M O O O
M O M M M O M M O O O
M u7 M M M~ M M 0 0 0
W N 00 W 00 N 00 OD O O to
ti
c
0
c -a
~ c
~-
o
~~~
~~a
3 U w
0
v ° `m
c y n
W ~ ~
~ N ~ N ~ N
a> a> U > m m uoi ~
O O c c
m E O a~ ~~ ~ O- O w
~ ~ U ~ 3 af6i ~ ~ >, N °'
O m~ Y J~ >, N c~ c
~ m ._ m m
~ c
N ~ ~ N C N '.~ U_ ~
N L L
W J m U -Oi ~~~ m N H
0
69
l0
Q~
N
N
~o
0
~O
v
OD
n
O
T
N
tD
N
t0
co a
w ~_
r
m x
~ W
O w
r O
v_ M
rn y
~ ~
N ~
a
m
0
Final Distribution for the Estate of Ina M. Keller
Amount of Inheritance Tax Due from Non Probate Property
Amt Due
Percent Estate Total
Inheritance Tax Reimbursement
from Beneficiary:
Elizabeth Beers 12% 4,001.04
Jeffrey Weaver 15% 4,624.92
$ 8,625.96
Page 4 of Exhibit A
LAST WILL AND TESTAMENT
OF
INA M. KELLER
I, INA M. KELLER of Lower Allen Township, Cumberland County, Pennsylvania,
declare this to be my Last Will and Testament, hereby revolting any will previously made by
me.
I. I direct the payment of all my just debts and funeral expenses out of my estate
as soon as mays be prac~cal after my death.
II. I bequeath certain items of my tangible personal property, not including cash
and securities, in accordance with a written list made by me during my lifetime. In the absence
of such a list or designation on such a list, I direct my executor hereinafter named sell said
articles and that the proceeds be added to the residue'of my estate.
III. I devise and bequeath all the rest, residue and remainder of my estate of
whatever natux~ and wherever situate unto the following individuals and entities in the
proportions indicated:
A. Ten percent (10%) of said residue shall be distributed to the Shriners
Crippled Children's Hospitals to be used for such purposes as they shall
MIDIS
;FLOWER
[NDSAY
lEYS•AT•L1W
Iarket Street
p Hill, PA
deem appropriate. >
B. Five percent (5%} of said residue shall be distributed to the Knight's
~~ Templar Eye Foundation, Inc. to be used for such purposes as they shall
deem appropriate.
1
~_~ /~ .
-- - --. _ __.~._......_...._.~..T...~_........
C. Ten percent (10%) of said reside shall be distributed to the Endowment
Fund of Bethany Village, Mechanicsburg, PA.
D. The remaining seventy-five percent (75%) of said residue shall be divided
in nine equal shares among my two living sisters, Elizabeth Beers and
Dorothy Bistline, or if they are deceased, to, their issue; my niece and
nephew, Jean Ream and Larry Bistline, or if they are deceased to their
issue; and my deceased husband's nieces and nephews, Barbara Cone,
Jeffrey 'Weaver, Michael Weaver, Sane Lawrence and Cheri Keller, or
if any of them is deceased, to their issue.
VI. I appoint Jeffrey P. Weaver Executor of this, my Last Will and Testament.
Should he fail to qualify or cease to act as such, then I appoint Roberta L. Weaver as
Executrix to act in this capacity. None of my personal representatives shall be required to
post bond in this or any jurisdiction.
IN WITNESS WHEREOF, I have hereunto set my hand and seal on this, the
~~ di~.y of , 2004.
~n A- ~~I ~ ~ (SEAL)
INA M. KELLER
MIDIS
~, FLOWER
[NDSAY
JEYS•AT•LAW
9arkel Street
p Hill, PA
Signed, sealed, published and declared by INA M. KELLER herein named, on this and two
(2) other sheets of paper as and for her Last Will and Testament, in our presence, who, in her
presence, at her request, and in the presence of each other, have hereunto subscribed our ~.
names as attesting witnesses.
w
Nam- Addresses.
N. e Address
2
COMMONWEALTH OF PENNSYLVANIA }
COUNTY OF CUMBERLAND
WE, the undersigned, the Testatrix and the witnesses, respectively, whose names are
signed to the foregoing instrument, being first duly sworn, do hereby declare to the
undersigned authority that the Testatrix signed and executed the instrument as her Last Will
and Testament and that she signed willingly (or willingly directed another to sign for her), and
that she executed it as her free will and voluntary act for the purposes therein expressed, and
that each of the witnesses, in the presence and heazing of the Testatrix signed the will as
witnesses and that to the best of their laiowledge the Testatrix was at that time eighteen yeazs
of age or older, of sound mind, and under no constrain or undue influence.
IN~.,~VI. KEI;LER, Testatrix
Subscribed, sworn to and aclalowledged before me by the Testatrix, and subscribed
and sworn to before me by both witnesses, this ~- day of ~,~~C1/~~.5'~ ,
2004.
/, j /
`I',, ' f .',~.
WBALTH OF PENN 1 MANIA Notary Public
Notarial Seal
3ellie Allshouse, Notary Public
Camp Hill Bono, Cumberland County
My Commission Expires Mar. 29, 20Q8
IDIS
FLOWER
JDSAY
1'S•AT• to W
rket Street
H111, PA
3
The Patriot-News Co.
812 Market St.
Harrisburg, PA 17101
Inquiries - 717-255-8213
SAIDIS, FLOWER & LINDSAY
ATTN: JO ANN SEKER
2109 MARKET STREET
CAMP HILL
PA 17011
cue ~latriot N¢ws
Now you know
THE PATRIOT NEWS
THE SUNDAY PATRIOT NEWS
Proof of Publication
Under Act No. 587, Approved May 16, 1929
Commonwealth of Pennsylvania, County of Dauphin} ss
Marianne Miller, being duly sworn according to law, deposes and says:
That she is a Staff Accountant of The Patriot News Co., a corporation organized and existing under the laws of the
Commonwealth of Pennsylvania, with its principal office and place of business at 812 to 818 Market Street, in the City of
Harrisburg,. County of Dauphin, State of Pennsylvania, owner and publisher of The Patriot-News and The Sunday Patriot-News
newspapers of general circulation, printed and published at 812 to 818 Market Street, in the City, County and State aforesaid; that
The Patriot-News and The Sunday Patriot-News were established March 4th, 1854, and September 18th, 1949, respectively, and
all have been continuously published ever since;
That the printed notice or publication which is securely attached hereto is exactly as printed and published in their regular
daily and/or S~inday/ Metro editions which appeared on the date(s) indicated below. That neither she nor said Company is
interested in the subject matter of said printed notice or advertising, and that all of the allegations of this statement as to the time,
place and character of publication are true; and
That she has personal knowledge of the facts aforesaid and is duly authorized and empowered to verify this statement on
behalf of The Patriot-News Co. aforesaid by virtue and pursuant to a resolution unanimously passed and adopted severally by the
stockholders and board of directors of the said Company and subsequently duly recorded in the office for the Recording of Deeds
in and for said County of Dauphin in Miscellaneous Book "M", Volume 14, Page 317.
PUBLICATION COPY This ad # 0002034229 ran on the dates shown below:
January 01, 2010
' January 09, 2010
January 15, 2010
i ~~
Sworn t~ubscribed before me thy" d~jdanuary, 2010 A.D.
~.~..~it._~.
Notary Public
COMMONWEALTM OF PENNSYLVANIA
Notarial Seal
Sherrie 1. Kiener, Notary PubAc
~Y OF Harrisburg, Dauphin Courrtyy
~ ~ pxpinls Nov 28, 2011
Member, p~~jYi~anla Aa~oGatlon of Notaries
PROOF OF PUBLICATION OF NOTICE
IN CUMBERLAND LAW JOURNAL
(Under Act No. 587, approved May 16, 1929), P. L.1784
COMMONWEALTH OF PENNSYLVANIA
COUNTY OF CUMBERLAND
ss.
Lisa Marie Coyne, Esquire, Editor of the Cumberland Law Journal, of the County and
State aforesaid, being duly sworn, according to law, deposes and says that the Cumberland Law
Journal, a legal periodical published in the Borough of Carlisle in the County and State aforesaid,
was established January 2, 1952, and designated by the local courts as the official legal
periodical for the publication of all legal notices, and has, since January 2, 1952, been regularly
issued weekly in the said County, and that the printed notice or publication attached hereto is
exactly the same as was printed in the regular editions and issues of the said Cumberland Law
Journal on the following dates,
viz:
January 1, January 8, and January 15, 2010
Affiant further deposes that he is authorized to verify this statement by the Cumberland
Law Journal, a legal periodical of general circulation, and that he is not interested in the subject
matter of the aforesaid notice or advertisement, and that all allegations in the foregoing
statements as to time, place and character of publication are true.
Lisa Marie Co e, Editor
ORN TO AND SUBSCRIBED before me this
15 day of January, 2010
Notary
Hd3~r, Iaa 1[., deed.
Late of Lower Allen Township.
Executor: Jeffrey P. Weaver, 512
Wayne Drive, Mechanicsburg, PA
17055.
Attorneys: John E. Slike, Esquire,
Saidie, Flower & Lindsay, 2109
Market Street, Camp Hill, PA
17011.
NOTARIAL SEAL.
DEBORAH A COLLINS
NoYcry Public
CARLISLE BORO, CUMBERLAND COUNTY
PJiy Commission Fxpiras Apr 28, 20i 0
COMMONWEALTH OF PENNSYLVANIA
DEPARTMENT OF PUBLIC WELFARE
BUREAU OF PROGRAM INTEGRITY
DIVISION OF THIRD PARTY LIABILITY
ESTATE RECOVERY PROGRAM
PO BOX 8488
HARRISBURG, PA 171058488
July 22, 2010
SAIDIS SHUFE FLOWER & LINDSAY
JOHN E SLIKE: ESQUIRE
2109 MARKET ST
CAMP HILL PA 17011
Re: Ina Keller
SSN: ###-##-7404
Dear Attorney Slike:
Pursuant to your letter dated June 22, 2010, the Department of Public
Welfare (DPW), Estate Recovery Program, has reviewed the information you
provided regarding the above-referenced individual.
It has been determined that this individual did not receive any type of
assistance during the questioned period.
Therefore, according to the information you provided, the Department's
Estate Recovery Program will not seek any recovery from this estate. If your
client applied for Medical Assistance and had an application and/or hearing
pending at the time of death, please advise us and provide any additional
information that may affect a recovery by our Department.
If you have any questions; please feel free to contact me.
• Sincerely,
• ~ ' ~ " ' . ~ Vxnce ~A.w P~~ter. .
• .: : ; : ~ z~.4b'~~i-3~' $~:~ir,>:~• .~M'aiYdyer': ''.
• (71'7•) 77.2-6604~~•~ •~
.. . ±. .. .. .. .. ~ . J.1 .. . • f` ... .~ ... ..
T" ... .. _ _ ..... .:+r~ fir- - ~ ` T'. ~ . ~ ~ ... ... :.
COMMONWEALTH OF PENNSYLVANIA
DEPARTMENT OF REVENUE
BUREAU OF INDIVIDUAL TAXES
DEPT. 280601
HARRISBURG, PA 1 7 1 28-0601
RECEIVED FROM:
PENNSYLVANIA
INHERITANCE AND ESTATE TAX
OFFICIAL RECEIPT
NO. CD 013447
SLIKE JOHN E ESQUIRE
SAIDIS SHUFF FLOWER ET AL
2109 MARKET STREET
CAMP HILL, PA 1701 1
f~ls
ESTATE INFORMATION: ssrv: 175-io-~4o4
FILE NUMBER: 2109-1 175
DECEDENT NAME: KELLER INA M
DATE OF PAYMENT: 10/05/2010
POSTMARK DATE: 10/04/2010
COUNTY: CUMBERLAND
DATE OF DEATH: 12/09/2009
ACN
ASSESSMENT AMOUNT
CONTROL
NUMBER
101 ~ 5489.68
TOTAL AMOUNT PAID:
REMARKS: RECEIPT TO ATTY
CHECK# 1012
SEAL
INITIALS: WZ
REV-1162 EX111-961
5489.68
RECEIVED BY: GLENDA EARNER STRASBAUGH
REGISTER OF WILLS
TAXPAYER
BUREAU OF INDIVIDUAL TAXES
INHERITANCE TAX DIVISION
Po Box 2ao6o1
HARRISBURG PA 17128-0601
JOHN E SLIKE ESQ
2109 MARKET S7
CAMP HILL PA 17011
pennsylvania ~
DEPARTMENT OF REVENUE
REV-1607 EX AFP C12-09)
DATE 07-z6-2010
ESTATE OF KELLER INA M
DATE OF DEATH 12-09-2009
FILE NUMBER 21 09-1175
COUNTY CUMBERLAND
ACN 101
Amount Remitted
MAKE CHECK PAYABLE AND REMIT PAYMENT T0:
5 REGISTER OF WILLS
1 COURTHOUSE SQUARE
CARLISLE PA 17013
NOTE: To ensure proper credit to your account, submit the upper portion of this form with your tax payment.
CUT ALONG THIS LINE ~ RETAIN LOWER PORTION FOR YOUR RECORDS -ny _
~E~~~raa~~E~Y~~1~~~~rf2=S~S^^^^•• *** Yt~~ERf~Ti4S1CE ~AX SfiI1~E~E~~S~Fr~A000aR~~ ***••••••••^• ••••••••••
ESTATE OF:KELLER INA M FILE NO.: 21 09-1175 ACN: 101 DATE: 07-2¢-2010
THIS STATEMENT PROVIDES CURRENT STATUS OF THE STATED ACN LN THE NAMED ESTATE. BELOW IS A SUMMARY OF THE PRINCIPAL'
TAX DUE, APPLICATION OF ALL PAYMENTS, THE CURRENT BALANCE, AND, IF APPLICABLE,. A PROJECTED INTEREST FIGURE.
DATE OF LAST ASSES:;MENT OR RECORD ADJUSTMENT: 07-19-201D
PRINCIPAL TAX DUE: 45,242.17
PAYMENTS (TAX CREDITS):
PAYMENT RECEIPT DISCOUNT C+) AMOUNT PAID
DATE
NUMBER
INTEREST/PEN PAID C-) .
02-16-2010 CD012358 2,000.00 38,000.00
02-16-2010 ~D012354 78.89 1,498.93
03-01-2010 CD0124I0 79.85 1,517.07
06-02-2010 CD012845 .00 1,579.75
c
AUG p 2
PAYMENT MUST BE MADE BY 09-10-2010*.
TOTAL TAX PAYMENT 44,754.49
BALANCE OF TAX DUE 487.68
INTEREST AND PEN. .00
TOTAL DUE
INHERITANCE TAX
STATEMENT OF ACCOUNT
487.68
~ IF PAID AFTER THIS DATE, SEE REVERSE SLDE FOR CALCULATION OF ADDITIONAL INTEREST.
IF TOTAL DUE IS REFLECTED AS A "CREDIT" CCR), YOU MAY BE DUE A REFUND. SEE REVERSE SIDE OF THIS FORM
FOR INSTRUCTIONS.
~~ ~~~, ~
In the Court of Common Pleas of Cumberland County, Pennsylvania
Orphans' Court Division
File No. 21-09-1175
Estate of Ina M. Keller, Deceased
Late of Township of Lower Allen
First and Final Accou
t ~~ .~~
'
' r'~
`~~'~ a
n _,
`
cry ~ ~ , _ _
---
_~%~.J _.t7
~ ~3
n1 {
Jeffrey P. Weaver, Executor _J
`~
`TJ ~ ~.
i
~~ ~ ~-
_~;
Date of Death:
Date of Executor's Appointment:
Date of First Complete Advertisement:
Accounting for the
12/09/2009
12/21/2009
01/01/2010
12/09/2009 to 10/1Sron~n
Purpose of Account: Jeffrey P. Weaver, Executor, offers this Account to acquaint interested arties
with the transactions that have occurred during the Administration. p
It is important that the Account be carefully examined. Requests for additional information or questions
or objections can be discussed with:
John E. Slike Esq.
Saidis Sullivan Law
2109 Market Street
Camp Hill, PA 17011
717-737-3405
Supreme Court I.D. No. 06262
n;
SUMMARY OF ACCOUNT
Estate of Ina M. Keller, Deceased
For the period of December 9, 2009 through October 15, 2010
Fiduciary Acquisition
Pages Current Value Value
Proposed Distributions
to Beneficiaries** 38-39
Amount Held in Reserve 40 303,015.34
24,480.00
PRINCIPAL 327,495.34
Receipts: This Account 3-8
Net Gain (or Loss) on Sales 9.22 375,690.05
or other Dispositions
3,970.12
Less Disbursements: 379,660.17
Debts of Decedent 23
Funeral Expenses
23-24 586.67
Administration Expenses
25-26 7,368.29
Federal, State & Local Taxes 2,324.97
Commissions 26 38,489.68
Fees
Family Exemption 26-27
7,000.00
Balance Before Distributions 55,769.61
Transfer to (from) Principal 323,890.56
Distributions to Beneficiaries
Principal Balance on Hand
For Information: 28
323,890.56
Investments Made 29
Changes in Holdings
INCOME
Receipts: This Account 30-35
Net Gain (or Loss) on Sales 3,604.78
or Other Dispositions
Less Disbursements: 0
Balance Before Distributions
Transfer to (from) Income 3,604.78
Distributions to Beneficiaries
Income Balance on Hand 20
For Information: 3,604.78
Investments Made
Changes in Holdings
COMBINED BALANCE ON HAND 21
Signature Page 24 327,495.34
Verification 25
'See Exhibit "A"
SCHEDULE A
RECEIPTS OF PRINCIPAL
Assets Listed in Inventory
(Valued as of Date of Death)
~b
Bethany Village -Refund from Asbury Communities,
Inc.
Bethany Village -Refund from Asbury Communities,
Inc.
Bureau of Public Debt
Highmark Prescription Drug Plan -Premium Refund
Merrill Lynch
Merrill Lynch IRA Acct 898-79687 -Cash
Merrill Lynch Primary Acct 898-03R63
Merrill Lynch Primary Acct 898-61489
Accrued interest on above item through date of death
Mutual of Omaha Insurance Company -Refund of
partial premium
Penn Treaty Network America Insurance Company -
Claim #P231272l1
Policy #P231272
Reimbursement for Care at Bethany Village
Retirement Center 9/22-9/30/2009 $810.00; 10/1
-10/3/2009 $270.00; 10/8-10/31/2009 $2160.00
Penn Treaty Network America Insurance Company -
Policy #P231272
Reimbursement for Care at Bethany Village
Retirement Center
Penn Treaty Network America Insurance Company -
Refund of Premium
Pennsylvania Department of Revenue -Refund from
for personal taxes
PNC Certificate of Deposit 8/13/2010 - 25 Month Fixed
Rate of 3.73%; Investment #31400240679
Accrued interest on above item through date of death
PNC Checking Account #50-7007-5801
Accrued interest on above item through date of death
PNC Money Market Account #50-0096-2544
Accrued interest on above item through date of death
Prudential Life Insurance
PSI Distribution Fund -Check Number 00803848
Refund from H 8 R Block
949.52
13.50
10.00
36.01
96.35
293.56
5,650.00
971.16
7.50
91.54
3,240.00
4,500.00
138.18
313.10
16,897.23
44.91
8,860.21
0.27
15,521.45
5.16
2,297.06
10.00
53.00
Fiduciary
Acquisition
Value
-3-
SCHEDULE A
RECEIPTS OF PRINCIPAL
Continued
Refund from H & R Block
Refund from Highmark -Premium refund 12.68
Refund from Penn Treaty -Refund of partial premium 294.76
payment 2,763.34
Reimbursement from Penn Treaty -Reimbursement
for medical costs 810.00
Total Cash
Ste
/
k
_
c
is ~ d
69.0000 shares ABB Ltd -Adr Sponsored
53.0000 shares Abbott Labs -Com 1.226.48
Merrill Lynch Acct #898-03R63 2,830.47
42.0000 shares Aetna Inc New -Com
25.0000 shares AGCO Corp -Com 1,290.66
311.1570 shares American Capital Income Builder CL C - 766.75
Mutual Fund (as quoted by NASDAQ 14,926.20
)
Merrill Lynch Acct 898-61489
558.6720 shares American Income Fund of America CL C -
Mutual Fund (as quoted by NASDAQ 8,558.86
)
Merrill Lynch Acct 898-61489
49.0000 shares Ansys Inc -Com
22.0000 shares Apache Corp -Com 1,965.15
25.0000 shares Apple Computer Inc -Com 2.037.31
13.0000 shares Garrick Gold Corp -Com 4.855.88
15.0000 shares BHP Billiton Ltd -Sponsored Adr 530.86
242.0000 shares Black Rock Global -Part of Merrill Lynch Acct 1.092.60
#898-79687 3,362.39
600.0000 shares Blackrock Enhcd Govt, Inc. -New York Stock
Exchange 10,509.00
Merrill Lynch Acct 898-61489
1,283.1750 shares Blackrock Global Allocation Fd Inc. C -Mutual
Fund (as quoted by NASDAQ)
Merrill Lynch Acct 898-61489 21,634.33
55,0000 shares Blackstone Group LP -Com Unit Repstg L
Pint 733.43
126.0000 shares CBS Corp New CL B
174.0000 shares Cisco Systems Inc -Com 1,723.68
13,000.0000 Citigroup Inc -Com 4,117.71
503.10
Fiduciary
Acquisition
Value
63,880.49
-4-
SCHEDULE A
RECEIPTS OF PRINCIPAL
Continued
35.0000 shares Coach Inc -Com
34.0000 shares Cognizant Technology Solutions Corp - CL A
40.0000 shares Covidien PLC SHS
61.0000 shares Direct TV Group Hldngs CLA
25.0000 shares Entergy Corp New -Com
68.0000 shares Exxon Mobil Corp -Com
15.0000 shares Flir Systems Inc -Com
55.0000 shares Flowers Foods Inc -Com
8,243.3260 shares Franklin Income FD CL C -Mutual Fund (as
quoted by NASDAQ)
Merrill Lynch Acct 898-61489
20.0000 shares Fti Consulting Inc -Com
4,000.0000 shares General Elec Cap Corp -Notes GLB 3.500%
8/13/2012
DTD: 8/13/2009
20.0000 shares General Mills Inc -Com
14.0000 shares Goldman Sachs Group Inc -Com
475.0000 shares HCP, Inc. -New York Stock Exchange
Merrill Lynch Acct 898-61489
45.0000 shares Hewlett Packard Co -Com
17:0000 shares HSBC Holdings PLC - Spon Adr New
50.0000 shares Ingersoll-Rand PLC
87.0000 shares JPMorgan Chase 8 Co -Com
86.0000 shares Las Vegas Sands Corp -Com
21.0000 shares Liberty Media Corp -Liberty Starz Ser A
70.0000 shares Macys, Inc.
72.0000 shares McDermott Intl Inc -Com
26.0000 shares National-Oilwell Inc -Com
54.0000 shares Nexen Inc -Com
720.0000 shares Nuveen Multi-Strategy -New York Stock
Exchange
Merrill Lynch Acct 898-61489
143:0000 shares On Semiconductor Corp -Com
840:5930 shares Oppenheimer Rochester National Muni FD CL
C -Mutual Fund (as quoted by NASDAQ)
Merrill Lynch Acct 8981489
97.0000 shares Oracle Corp -Com
38.0000 shares Packaging Corp American -Com
1,230.78
1,492.77
1,875.80
2,004.16
2,017.13
4,952.10
451.05
1,260.60
16,898.82
906.90
4,164.40
1,374.80
2,294.39
15,078.88
2,223.23
969.00
1,737.00
3,571.79
1,322.25
1,014.51
1,139.25
1,614.60
1,076.79
1,229.65
5,266.80
1,167.60
5,858.93
2,116.54
838.88
Fiduciary
Acquisition
Value
-5-
SCHEDULE A
RECEIPTS OF PRINCIPAL
Continued
60.0000 shares Pepsico Inc -Com
205.0000 shares Pfizer Inc -Com
961.6010 shares Pimco Total Return FD CL A -Mutual Fund (as
quoted by NASDAQ)
Memll Lynch Acct 898-61489
75.0000 shares Procter & Gamble Co -Com
30.0000 shares Qualcomm Inc -Com
92:0000 shares Regal Entertainment Group - CL A
30.0000 shares Reinsurnce Group America
21.0000 shares Royal Dutch Shell PLC Spons ADR A
54.0000 shares Sba Communications Corp - CL A
19.0000 shares Silgan Holdings Inc -Com
45.0000 shares Staples Inc -Com
217.0000 shares Tai
79.0000
44.0000
43.0000
21.0000
22:0000
20.0000
42.0000
30.0000
95.0000
105.0000
wan Semiconductor Manufacturing Co -
AdrSponsored
shares Terex Corp New -Com
shares Teva Pharmaceutical Industries Ltd - Adr
shares Thermo Electron Corp -Com (Thermo Fisher
Scientific)
shares Transocean LTD
3,694.50
3,703.33
10,471.83
4,654.13
1,335.75
1,287.08
1,378.65
1,247.72
1,719.36
1,024.10
1,077.53
2,359.88
1,473.35
2,310.22
2,054.76
shares Union Pacific Corp -Com 1,679.37
shares United STS Steel Corp New -Com 1,389.08
shares Wabco Holdings, Inc. 908.80
shares Waste Connections Inc -Com 1,027.74
shares Wells Fargo $ Co New -Com 988'80
shares XL Capital Ltd - CL A 2.478.08
Total Stocks /Listed
~.$ 1,864.28
500,000.0000 BP Capital Markets PLC -Company Guamt GLB
03.87% 3/10/2015
Merrill Acct 898-03R63
New York Bond Exchange
Dtd: 3/10/2009 Mat: 3/10/2015 3.88%
Accrued interest on above item through date of death
5,242.14
47.90
Fiduciary
Acquisition
Value
219,942.40
-s-
SCHEDULE A
RECEIPTS OF PRINCIPAL
Continued
600,000.0000 Citigroup, Inc. -Subordinated GLB 05.00% 9/15/2014
Merrill Acct 898-03R63
New York Bond Exchange
Dtd: 9/16/2004 Mat: 9/15/2014 5.00%
Accrued interest on above item through date of death
500,000.0000 E.I. DU PONT DE NEMOURS -GLB 04.875% 4/30/2014
Merrill Acct 898-03R63
New York Bond Exchange
Dtd: 4/30/2004 Mat: 4/30/2014 4.88%
Accrued interest on above item through date of death
400,000.0000 Federal Natl Mtg Assoc -NOTES 5.375%; 6/12/2017
DTD: 6/08/2007
Accrued interest on above item through date of death
400,000.0000 Hewlett Parkard Co -GLB 06.00% 7/01/2012
Merrill Acct 898-03R63
New York Bond Exchange
Dtd: 6/26/2002 Mat: 7/01/2012 6.50%
Accrued interest on above item through date of death
Accrued interest on above item through date of death
400,000.0000 McDonald's Corp - SER MTN GLB 05.350% 3/01/2018
Merrill Acct 898-03R63
New York Bond Exchange
Dtd: 2/29/2008 Mat: 3/01/2018 5.35%
Accrued interest on above item through date of death
300,000.0000 Merck ~ Company, Inc. -GLB 05.00% 6/30/2019
Merrill Acct 898-03R63
New York Bond Exchange
Dtd: 6/25/2009 Mat: 6/30/2019 5.00%
Accrued interest on above item through date of death
5,848.22
70.00
5,433.12
26.41
4,550.63
105.71
4,000.00
114.11
23.83
4,342.55
58.26
3,177.92
68.33
Fiduciary
Acquisition
Value
7-
SCHEDULE A
RECEIPTS OF PRINCIPAL
Continued
Fiduciary
Acquisition
500,000.0000 MetLife, Inc. - GLB 06.75% 6/01/2016 Value
Merrill Acct 898-03R63 5,729.53
New York Bond Exchange
Dtd: 5/59/2009 Mat: 6/01/2016 6.75%
500,000.0000 Prudential Financial, Inc. - Ser Mtn 4.75%; 9/17/2015
DTD: 09/15/2009
5,097.23
Accrued interest on above item through date of death
1,400,000.0000 U. S. Treasury Not
2
55.42
e -
.375%; 9/30/2014
DTD: 9/30/2009 14,210.00
7,100,000.0000 U. S. Treasury Note -1.375%; 10/15/2012
DTD: 10/15/2009 11,079.06
Accrued interest on above item through date of death
Accrued interest on above item through date of death 63.94
United States Savings Bonds (HH Series) 22.85
Total Bonds 14,000.00
~s~aae / No
Rpm 1 iw1.1~ 83,367.16
Demand Notes with Board of Missions of the Central
Pennsylvania Conference
8.500.00
Total Mortgage /Note Receivable
Total Receipts 8,500.00
375,690.05
Total Receipts of P rincipal 37s,s9o.o5
-8-
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS - PRINCI
PAL
12/16/2009 35.0000 shares Coach Inc ~~ ~~
Net Proceeds
Fiduciary Acquisition Valu 1,256.65
e
-1,230.78
25.87
12/18/2009 10.0000 shares Abbott Labs
Net Proceeds
Fiduciary Acquisition Valu 539.74
e -534.05 5.69
12/18/2009 20.0000 shares Direct TV Group Hldngs CLA
Net Proceeds
Fiduciary Acquisition Value 665.77
-657.10 8,67
12/18/2009 25.0000 shares Entergy Corp New
Net Proceeds
Fiduciary Acquisition Valu 2,070.87
e
-2,017.13
53.74
12/18/2009 20.0000 shares Pepsico Inc - Com
Net Proceeds
Fiduciary Acquisition Valu 1,218.72
12/18/2009 e
-1,231.50
-12 78
75.0000 shares Procter ~ Gamble C
o
Net Proceeds
Fiduciary Acquisition Valu 4,656.87
e -4,654.13 2,74
12/23/2009 43.0000 shares Abbott Labs
Net Proceeds
Fiduciary Acquisition Valu 2,285.46
12/24/2009 e
-2,296.42
-10.96
79.0000 shares Terex Corp New
Net Proceeds
Fiduciary Acquisition Value 1,601.02
-1,473.35 127.67
-9-
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
Continued
12/30/2009 30.0000 shares ABB Ltd
Net Proceeds
Fiduciary Acquisition Value 569.80
-533.25
01/13/2010 50.0000 shares CBS Corp New CL B
Net Proceeds
Fiduciary Acquisition Value 709.94
-684.00
01/13/2010 1,100,000.0000 U. S. Treasury Note -1.375%; 10/15/2012
DTD: 10/15/2009
Net Proceeds
Fiduciary Acquisition Value 11,079.96
-11,079.06
01/13/2010 8.0000 shares United STS Steel Corp New
Net Proceeds
Fiduciary Acquisition Value 440.96
-363.52
01/15/2010 10,000.0000 Federal Home Ln Mtg Corp -Notes 2.875%;
02/09/2015
Net Proceeds
Fiduciary Acquisition Value 10,030.78
-10,046.80
01/15/2010 400,000.0000 Federal Natl Mtg Assoc
Net Proceeds
Fiduciary Acquisition Value 4,511.13
-4,550.63
01/15/2010 1,400,000.0000 U. S. Treasury Note - 2.375%; 9/30/2014
DTD: 9/30/2009
Net Proceeds
Fiduciary Acquisition Value 14,186.73
-14,210.00
Stein
36.55
25.94
0.90
77.44
1_oss
-16.02
-39.50
-23.27
-10-
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
Continued
01/19/2010 25.0000 shares Cisco Systems Inc -Com ~~
Net Proceeds
Fiduciary Acquisition Value 605.32
-591.63 13.69
01/19/2010 15.0000 shares Macys, Inc.
Net Proceeds
Fiduciary Acquisition Value 249.05
-251.55
01/19/2010 10.0000 shares Regal Entertainment Group
Net Proceeds
Fiduciary Acquisition Value 146.19
-139.90 6.29
01/19/2010 10.0000 shares Staples Inc
Net Proceeds
Fiduciary Acquisition Value 250.93
-239.45 11.48
01/20/2010 39.0000 shares ABB Ltd
Net Proceeds
Fiduciary Acquisition Value 788.96
-693.23 95.73
01/20/2010 42.0000 shares Aetna Inc New
Net Proceeds
Fiduciary Acquisition V
lu 1,301.14
a
e
-1,290.66
10.48
01/20/2010 25.0000 shares AGCO Corp -Com
Net Proceeds
Fiduciary Acquisition Value 868.49
-766.75 101.74
01/20/2010 56.0000 Allscripts Healthcare Soluti
ons -Com
Net Proceeds
Fiduciary Acquisition Value 1,081.91
-1,064.45 17.46
~~
-2.50
-11-
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
Continued
01/20/2010 108.0000 Altria Group Inc -Com ~B
Net Proceeds
Fiduciary Acquisition Value 2,194.58
-2,130.06 64.52
01/20/2010 42.0000 Amgen Inc -Com
Net Proceeds
Fiduciary Acquisition Value 2,361.63
-2,341.01 20.62
01/20/2010 49.0000 shares Ansys Inc
Net Proceeds
Fiduciary Acquisition Value 2,109.91
-1,965.15 144.76
01/20/2010 22.0000 shares Apache Corp -Com
Net Proceeds
Fiduciary Acquisition Value 2,346.27
-2,037.31 308.96
01/20/2010 25.0000 shares Apple Computer Inc -Com
Net Proceeds
Fiduciary Acquisition Value 5,233.43
-4,855.88 377.55
01/20/2010 13.0000 shares Garrick Gold Corp -Com
Net Proceeds
Fiduciary Acquisition Value 520.90
-530.86
01/20/2010 15.0000 shares BHP Billiton Ltd -Sponsored Adr
Net Proceeds
Fiduciary Acquisition Value 1,210.48
-1,092.60 117.88
01/20/2010 55.0000 shares Blackstone Group LP
Net Proceeds
Fiduciary Acquisition Value 743.04
-733.43 9.61
~;:
-9.96
-12-
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
Continued
01/20/2010 500,000.0000 BP Capital Markets PLC Sz.8111
Net Proceeds
Fiduciary Acquisition Value 5,322.57
-5,242.14 80.43
01/20/2010 76.0000 shares CBS Corp New CL B
Net Proceeds
Fiduciary Acquisition Value 1,057.91
-1,039.68 18.23
01/20/2010 149.0000 shares Cisco Systems Inc -Com
Net Proceeds
Fiduciary Acquisition Value 3,704.10
-3,526.08 178.02
01/20/2010 600,000.0000 Citigroup, Inc.
Net Proceeds
Fiduciary Acquisition Value 6,120.00
-5,848.22 271.78
01/20/2010 13,000.0000 Citigroup Inc -Com
Net Proceeds
Fiduciary Acquisition Value 456.47
-503.10
01/20/2010 34.0000 shares Cognizant Technology Solutions Co
rp-CLA
Net Proceeds
Fiduciary Acquisition Value 1,643.54
-1,492.77 150.77
01/20/2010 40.0000 shares Covidien PLC SHS
Net Proceeds
Fiduciary Acquisition Value 1,971.77
-1,875.80 95.37
01/20/2010 41.0000 shares Direct TV Group Hldngs CLA
Net Proceeds
Fiduciary Acquisition Value 1,373.07
-1,347.06 26.01
~;:
-46.63
-13-
GAINS AND LOSSES ON SALES OR OT ER DI
SPOSITIONS -PRINCIPAL
Continued
01/20/2010 500,000.0000 E.I. DU PONT DE NEMOURS ~~
Net Proceeds
Fiduciary Acquisition Val 5,428.45
ue
-5,433.12
01/20/2010 68.0000 shares Exxon Mobil Corp -Com
Net Proceeds
' Fiduciary Acquisition Valu 4'725.94
e -4,952.10
01/20/2010 15.0000 shares Flir Systems Inc -Com
Net Proceeds
Fiduciary Acquisition Valu 476.84
01/20/2010 e -451.05 25.79
55.0000 shares Flowers Foods Inc -Com
Net Proceeds
Fiduciary Acquisition Val 1,382.68
ue -1,260.60 122.08
01/20/2010 18.0000 shares Fluor Corp New -Com
Net Proceeds
Fiduciary Acquisition Val 901.07
ue -819.19 81,gg
01/20/2010 20.0000 shares Fti Consulting Inc -Com
Net Proceeds
Fiduciary Acquisition Valu 895.19
e -906.90
01/20/2010 4,000.0000 shares General Elec Cap Corp
Net Proceeds
Fiduciary Acquisition Val 4,174.12
ue -4,164.40 9.72
01/20/2010 20.0000 shares General Milis Inc -Com
Net Proceeds
Fiduciary Acquisition Valu 1,428.98
e -1,374.80 54.18
~~
-4.67
-226.16
-11.71
-14-
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
Continued
Sz.;ltlll ~~
01/20/2010 14.0000 shares Goldman Sachs Group Inc -Com
Net Proceeds 2
352
39
Fiduciary Acquisition Value ,
.
-2,294.39 58.00
01/20/2010 105.0000 Great Plains Energy Inc -Com
Net Proceeds 2
029
88
Fiduciary Acquisition Value ,
.
-2,062.03
-32.15
01/20/2010 45.0000 shares Hewlett Packard Co -Com
Net Proceeds 2
374
62
Fiduciary Acquisition Value ,
.
-2,223.23 151.39
01/20/2010 17.0000 shares HSBC Holdings PLC - Spon Adr New
Net Proceeds 992
62
Fiduciary Acquisition Value .
-969.00 23.82
01/20/2010 50.0000 shares Ingersoll-Rand PLC
Net Proceeds 1
831
48
Fiduciary Acquisition Value ,
.
-1,737.00 94.48
01/20/2010 56.0000 shares International Game Technolo
gy -Com
Net Proceeds 1
126
75
Fiduciary Acquisition Value ,
.
-1,083.79 62.36
01/20/2010 87.0000 shares JPMorgan Chase & Co -Com
Net Proceeds 3
855
79
Fiduciary Acquisition Value ,
.
-3,571.79 284.00
01/20/2010 120.0000 shares Las Vegas Sands Co
rp -Com
Net Proceeds 2
238
08
Fiduciary Acquisition Value ,
.
_1,844.72 393.36
-15-
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
Continued
Sx.;ltll] ~~
01 /20/2010 21.0000 shares Liberty Media Corp
Net Proceeds 1
055
56
Fiduciary Acquisition Value ,
.
-1,014.51 41.05
01/20/2010 72.0000 shares McDermott Intl Inc -Com
Net Proceeds 1
811
50
Fiduciary Acquisition Value ,
.
-1,614.60 196.90
01/20/2010 400,000,0000 McDonald's Corp
Net Proceeds 4
485
26
Fiduciary Acquisition Value ,
.
-4,342.55 142.71
01/20/2010 300,000.0000 Merck & Company, Inc.
Net Proceeds 3
140
47
Fiduciary Acquisition Value ,
.
-3,177.92
-37.45
01/20/2010 500,000.0000 MetLife, Inc.
Net Proceeds 5
777
08
Fiduciary Acquisition Value ,
.
-5,729.53 47.55
01/20/2010 26.0000 shares National-Oilwell Inc -Com
Net Proceeds 1
212
36
Fiduciary Acquisition Value ,
.
-1,076.79 135.57
01/20/2010 54.0000 shares Nexen Inc -Com
Net Proceeds 1
275
46
Fiduciary Acquisition Value ,
.
-1,229.65 45.81
01/20/2010 143.0000 shares On Semiconductor Corp -Com
Net Proceeds 1
195
47
Fiduciary Acquisition Value ,
.
-1,167.60 27.87
-16-
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
Continued
01/20/2010 97.0000 shares Oracle Corp -Com ~~ ~~
Net Proceeds
Fiduciary Acquisition Value 2,446.31
-2,116.54 329.77
01/20/2010 38.0000 shares Packaging Corp American -Com
Net Proceeds
Fiduciary Acquisition Value 902.49
-838.68 63.81
01/20/2010 40.0000 shares Pepsico Inc -Com
Net Proceeds
Fiduciary Acquisition Value 2,500.77
-2,463.00 37.77
01/20/2010 205.0000 shares Pfizer Inc -Com
Net Proceeds
Fiduciary Acquisition Value 3,944.17
-3,703.33 240.84
01/20/2010 500,000.0000 Prudential Financial, Inc.
Net Proceeds
Fiduciary Acquisition Value 5,354.94
-5,097.23 257.71
01/20/2010 30.0000 shares Qualcomm Inc -Com
Net Proceeds
Fiduciary Acquisition Value 1,451.68
-1,335.75 115.93
01/20/2010 75.0000 Quanta Services Inc -Com
Net Proceeds
Fiduciary Acquisition Value 1,496.98
-1,625.51 -128
53
01/20/2010 30.0000 shares Reinsumce Group America .
Net Proceeds
Fiduciary Acquisition Value 1,510.48
-1,378.65 131.83
-17-
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
Continued
01 /20/2010
21.0000 shares Royal Dutch Shell PLC S
o
ns ADR ~~
p A
Net Proceeds 1
275
52
Fiduciary Acquisition Value ,
.
-1,247.72 27.80
01/20/2010 54.0000 shares Sba Communications Co
rp-CLA
Net Proceeds 1
980
15
Fiduciary Acquisition Value ,
.
-1,719.36 260.79
01/20/2010 19.0000 shares Silgan Holdings Inc -Com
Net Proceeds 1
045
75
Fiduciary Acquisition Value ,
.
-1,024.10 21.65
01/20/2010 217.0000 shares Taiwan Semiconductor Manufacturing Co -
Adr Sponsored
Net Proceeds 2
378
49
Fiduciary Acquisition Value ,
.
-2,359.88 18.61
01/20/2010 44.0000 shares Teva Pharmaceutical Industries Ltd -Adr
Net Proceeds 2
595
09
Fiduciary Acquisition Value ,
.
-2,310.22 284.87
01/20/2010 43.0000 shares Thermo Electron Corp -Com
Net Proceeds
Fiduciary Acquisition Value 2,088.05
-2,054.76 33.29
01/20/2010 21.0000 shares Transocean LTD
Net Proceeds 1
938
91
Fiduciary Acquisition Value ,
.
-1,679.37 259.54
~~
-18-
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
Continued
01 /20/2010
22.0000 shares Union Pacific Corp -Com ~~
Net Proceeds
Fiduciary Acquisition Value 1,470.02
-1,389.08 80.94
01/20/2010 12.0000 shares United STS Steel Corp New
Net Proceeds 752
99
Fiduciary Acquisition Value .
-545.28 207.71
01/20/2010 42.0000 shares Wabco Holdings, Inc.
Net Proceeds 1
226
80
Fiduciary Acquisition Value ,
.
-1,027.74 199.06
01/20/2010 64.0000 Wal-Mart Stores, Inc.
Net Proceeds 3
493
08
Fiduciary Acquisition Value ,
.
-3,450.00 43.08
01/20/2010 30.0000 shares Waste Connections Inc -Com
Net Proceeds 998
09
Fiduciary Acquisition Value .
-988.80 9.29
01/20/2010 95.0000 shares Wells Fargo ~ Co New -Com
Net Proceeds 2
747
37
Fiduciary Acquisition Value ,
.
-2,478.08 269.29
01/20/2010 105.0000 shares XL Capital Ltd - CL A
Net Proceeds 1
801
01
Fiduciary Acquisition Value ,
.
-1,864.28
01/21/2010 81.0000 shares Macys, Inc.
Net Proceeds
Fiduciary Acquisition Value 1,348.63
-1,323.93 24.70
~~
-63.27
-19-
01/21/2010
01/21/2010
01 /29/2010
02/04/2010
02/04/2010
02/04/2010
02/04/2010
02/04/2010
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
Continued
82.0000 shares Regal Entertainment Group - CL A
Net Proceeds 1
211
72
Fiduciary Acquisition Value ,
.
-1,147.18
35.0000 shares Staples Inc - Com
Net Proceeds 895
64
Fiduciary Acquisition Value .
-838.08
242.0000 shares Black Rock Global
Net Proceeds 3
274
50
Fiduciary Acquisition Value ,
.
-3,362.39
311.1570 shares American Capital Income Builder CL C
Net Proceeds
Fiduciary Acquisition Value 14,578.58
-14,926.20
558.6720 shares American Income Fund of Am erica CL C
Net Proceeds 8
436
18
Fiduciary Acquisition Value ,
.
-8,558.86
300.0000 shares Blackrock Enhcd Govt, Inc.
Net Proceeds 4
918
10
Fiduciary Acquisition Value ,
.
-5,254.50
300.0000 shares Blackrock Enhcd Govt, Inc.
Net Proceeds 4
924
26
Fiduciary Acquisition Value ,
.
-5,254.50
1,283.1750 shares Blackrock Global AIIoGation Fd Inc. C
Net Proceeds
Fiduciary Acquisition Value 21,115.71
-21,634.33
Szain
1_oss
63.94
57.56
-87.89
-347.62
-122.68
-336.40
-330.24
-518.62
- 20 -
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
Continued
~~ ~~
02/04/2010 8,243.3260 shares Franklin Income FD CL C
Net Proceeds 16,975
90
Fiduciary Acquisition Value .
-16,898.82 77.08
02/04/2010 475.0000 shares HCP, Inc.
Net Proceeds 13,431
62
Fiduciary Acquisition Value .
-15,078.88
-1,647.26
02/04/2010 400,000.0000 Hewlett Parkard Co
Net Proceeds 4,424
68
Fiduciary Acquisition Value .
-4,000.00 424.68
02/04/2010 720.0000 shares Nuveen Multi~trategy
Net Proceeds 5
103
27
Fiduciary Acquisition Value ,
.
-5,266.80
-163.53
02/04/2010 840.5930 shares Oppenheimer Rochester National
C Muni FD CL
Net Proceeds 5
979
67
Fiduciary Acquisition Value ,
.
-5,858.93 120.74
02/04/2010 961.6010 shares Pimco Total Return FD CL A
Net Proceeds 10
514
56
Fiduciary Acquisition Value ,
.
-10,471.83 42.73
02/08/2010 United States Savings Bonds (HH Series)
Net Proceeds 14,000
00
Fiduciary Acquisition Value .
-14,000.00 0.00
-21 -
SCHEDULE B
08/30/2010
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
Continued
Demand Notes with Board of Missions of the Central
Pennsylvania Conference
SzaiO
Loss
Net Proceeds 8,500.00
Fiduciary Acquisition Value -8,500.00
TOTAL GAINS AND LOSSES/PRINCIPAL
LESS LOSS
NET GAIN OR LOSS
0.00
8,189.92
-4,219.80
3,970.12
- 22 -
SCHEDULE C
DISBURSEMENTS OF PRINCIPAL
Bethany Villagg
01/13/2010 Account No. 334
02/08/2010 Account No. 334 31.50
13.50
Hampden Physician Associa p~
01/04/2010 Account No. KELLER0002
141.99
Pennsylvania Dgoartment of Rev nue
02/08/2010 Amount due and owing on the 2007 state personal
income tax 12.68
04/06/2010 Payment for 2009 Personal Taxes
387.00
45.00
141.99
399.68
Total Debts of Decedent
586.67
Funeral Exo n~ec
Jeffrey P. Weavgr
12/28/2009 Reimbursement for Funeral Luncheon
12/28/2009 312.36
Reimbursement for organist at funeral service 50.00
12/28/2009 Reimbursement for interment/Service--Interment No. 1,030.00
205-2009
Musselman F meral Home Inc
01/13/2010 Invoice dated December 18, 2009
5,863.62
1,392.36
- 23 -
SCHEDULE C
DISBURSEMENTS OF PRINCIPAL
Continued
Peeler's Flower Shon
01 /08/2010
Total Funeral Expenses
Administration Exo, ensec
Cumberland Law Jo urnal
12/21/2009 Publication of Estate Notice
Merrill Lynch Primar y Acct 898-I)3R63
12/30/2009 Portion of consulting fee for December
01/05/2010 Consults fee 1Q2010
PNC Bank
01/21/2010
Check Charge
Post Master
01/22/2010
Registered mail
Professional Tax Adv i ors Inc
04/06/2010 2009 Tax Preparation Fees
112.31
5,863.62
112.31
7,368.29
75.00
182.97
1,136.94
17.99
33.39
205.00
75.00
1,319.91
17.99
33.39
205.00
-24-
Register of Wi1is
12/21 /2009
05/03/2010
05/03/2010
05/18/2010
The Patriot News o
01 /20/2010
Register of Wills Ag~,nt
02/08/2010
10/04/2010
SCHEDULE C
DISBURSEMENTS OF PRINCIPAL
Continued
Probate Fees--Petition Letters Testamentary $310.00;
Will $15.00; Short Certificate $20.00; JCS Fee $23.50;
Automation Fee $5.00
File Inheritance Tax Return
File Inventory
Additional probate fees--Invoice #2968
Add Order #0002034229
Total Miscellaneous Administrative Expenses
Federal atp~ and L~~al Ta:c"c
Prepayment of Inheritance Taxes
Additional Inheritance Taxes
Total Taxes
~$
Saidis. Flower ~ Lindsay
05/03/2010
Partial Payment of Legal Fees
Total Fees
373.50
15.00
15.00
50.00
220.18
453.50
220.18
2,324.97
38,000.00
489.68
38,489.68
38,489.68
7,000.00
7,000.00
7,000.00
-25-
SCHEDULE C
DISBURSEMENTS OF PRINCIPAL
Continued
TOTAL DISBURSEMENTS OF PRINCIPAL 55,769.61
-26-
PRINCIPAL BALANCE ON NAND
# Units Description
Current Value
10/15/2010
or as Noted
Fiduciary
Acquisition
Value
Bash
PNC Estate Account #5004483452
PNC Estate Money Market #5006127128
1,099.65
1,099.65
Total Cash
322, 790.91 322, 790.91
323,890.56 323,890.56
323,890.56 323,890.56
-28-
SCHEDULE E
PRINCIPAL INVESTMENTS MADE
12/16/2009 34.0000 Las Vegas Sands Corp 522.47
12/16/2009 26.0000 Macys, Inc. 436.23
12/17/2009 22.0000 Great Plains Energy Inc 432.16
12/18/2009 108.0000 Altria Group Inc 2,130.06
12/18/2009 30.0000 Great Plains Energy Inc 570.21
12/18/2009 56.0000 International Game Technology 1,063.79
12/18/2009 64.0000 Wal-Mart Stores, Inc. 3,450.00
12/23/2009 56.0000 Allscripts Healthcare Solutions 1,064.45
12/23/2009 42.0000 Amgen Inc 2,341.01
12/23/2009 28.0000 Great Plains Energy Inc 555.87
12/24/2009 25.0000 Great Plains Energy Inc 503.79
12/24/2009 25:0000 Quanta Services Inc 529.83
12/28/2009 50.0000 Quanta Services Inc 1,095.68
12/30/2009 10.0000 Fluor Corp New 455.22
01/04/2010 8.0000 Fluor Corp New 363.97
01/13/2010 10,000.0000 Federal Home Ln Mtg Corp 10,046.80
Toil _25,561.54
-29-
SCHEDULE G
RECEIPTS OF INCOME
ABB Ltd
01/11/2010
36.72
36.72
American Capital Income,Builder CL C
12/22/2009
159.06
159.06
American Income Fund oti America CL C
12/28/2009
74.64
74.64
Garrick Gold Corn
12/15/2009 Com
2.60
2.60
Black Rock Global
12/16/2009 Dividend
57.63
57.63
Blackrock Enhcd Govt. Inc.
12/18/2009
63.00
12/18/2009 100.20
01 /08/2010 63.00
226.20
Blackrock Global Allocation Fd Inc. C
12/22/2009
229.43
30
SCHEDULE G
RECEIPTS OF INCOME
Continued
229.43
Blackstone Groun LP
12/11 /2009
CBS Corn New CL B
01 /04/2010
Coach Inc
12/28/2009
Exxon Mobil COrD
12/10/2009
Flowers Foods Inc
12/18/2009 Com
Franklin Income FD CL C
01 /08/2010
02/04/2010
Goldman Sachs Groun Inc
12/30/2009 Com
16.50
16.50
6.30
6.30
2.62
2.62
28.56
28.56
9.62
9.62
95.62
91.50
187.12
4.90
4.90
-31 -
Hewlett Parkard Co
01 /04/2010
01 /06/2010
HSBC Holdings PLC
01/13/2010
International Game Technoloav
01 /15/2010
Macys. Inc.
01/04/2010
McKesson Corporation. C~
01 /04/2010
National-Oilwell Inc
12/16/2009
Nexen Inc
01 /04/2010
Nuveen MultiStrateav
12/31 /2009
SCHEDULE G
RECEIPTS OF INCOME
Continued
130.00
3.60
Spon Adr New
6.80
3.36
3.50
1.80
Com 28.60
2.60
122.40
-32-
133.60
6.80
3.36
3.50
1.80
28.60
2.60
SCHEDULE G
RECEIPTS OF INCOME
Continued
122.40
Onnenheimer Rochester National Muni FD CL C
12/31 /2009
01/27/2010
02/24/2010
Packaging Corn American
01/15/2010
Pensico Inc
01/04/2010
Com
34.06
35.35
10.02
5.70
27.00
79.43
5.70
27.00
Pimco Total Return FD CL A
12/10/2009
12/10/2009
12/31 /2009 --
02/01 /2010
02/01/2010
03/01 /2010
Qualcomm inc
12/23/2009
Com
23.24
83.55
29.15
18.19
3.76
2.27
5.10
160.16
5.10
Regal Entertainment Grouo
12/17/2009
CL A
16.56
16.56
-33-
SCHEDULE G
RECEIPTS OF INCOME
Continued
Silgan Ho
12/15/2009
Sta Imes In
01 /14/2010
01 /04/2010 Com
United STS Steel Cor n New
12/10/2009 Com
TOTAL DIVIDEND INCOME
Interest/Bank
Central Pennsylvania Conference
05/04/2010 Investment Interest Earned
Merrill Lynch Primary Acct 898-03R63
01/27/2010
03/09/2010
Merrill Lynch Primary Acct 898-61489
12/31 /2009
3.61
3.71
5.94
1.00
101.19
13.76
12.29
0.04
3.61
3.71
5.94
1.00
1,652.77
101.19
26.05
-34-
SCHEDULE G
RECEIPTS OF INCOME
Continued
01 /27/2010 0.06
0.10
PNC Certificate of De
02/08/2010 posit 8/13/2010
25 Month Fixed Rate of 3.73%; Investment
104.07
#31400240679
104.07
PNC Checking Acco
01 /04/2010 unt #:50-7007-5801
60.00
01 /05/2010 0.07
60.07
PNC Estate Money M
02/22/2010 arket Account 50-0612-7128
Interest
159.89
03/25/2010 Interest 383.11
04/23/2010 Interest 359.01
05/24/2010 Interest 265.24
06/24/2010 Interest 138.09
07/26/2010 ~ Interest 135.46
08/25/2010 Interest 106.94
09/24/2010 Interest 106.98
1,654.72
PNC Money Market A
02/08/2010 ccount #50-0096-2544
5.81
5.81
TOTAL BANK INTEREST
TOTAL RECEIPTS OF INCOME
1,952.01
3,604.78
- 35 -
INCOME BALANCE ON HAND
# Units Description
Cash
PNC Estate Account #5004483452
PNC Estate Money Market #5006127128
Total Cash
Current Value
10/15/2010
or as Noted
78.17
3,526.61
Fiduciary
Acquisition
Value
78.17
3,526.61
3,604.78 3,604.78
3,604.78 3,604.78
-36-
COMBINED BALANCE ON HAND
# Units Description
PNC Estate Account #5004483452
PNC Estate Money Market #5006127128
Current Value Fiduciary
10/15/2010 Acquisition
or as Noted Value
1,177.82 1,177.82
326,317.52 326,317.52
Total Cash 327,495.34 327,495.34
327,495.34 327,495.34
- 37 -
PROPOSED DISTRIBUTIONS TO BENEFICIARIES
Current Value Fiduciary
10/15/2010 Acquisition
or as noted Value
TO: Barbara Cone
Cash -Distribution of Principal $ 24,721.53
Cash Distribution of Interest $ 288.37
25,009.90
TO: Bethany Village Endowment Fund
Cash -Distribution of Principal $ 33,932.51
Cash Distribution of Interest $ 400.14
TO: Cheri Keller
Cash -Distribution of Principal $ 24,721.53
Cash Distribution of Interest $ 288.37
34,332.65
25,009.90
TO: Elizabeth Beers
Cash -Distribution of Principal $ 21,431.60
Cash Distribution of Interest $ 297.38
i 21,728.98
TO: Jane Lawrence
Cash -Distribution of Principal $ 24,721.53
Cash Distribution of Interest $ 288.37
25,009.90
TO: Jean Ream
Cash -Distribution of Principal $ 37082.48
Cash Distribution of Interest $ 432.60
37,515.08
- 38. -
PROPOSED DISTRIBUTIONS TO BENEFICIARIES
Continued
Current Value Fiduciary
10/15/2010 Acquisition
or as noted Value
TO: Jeffrey,Weaver
Cash -Distribution of Principal $ 20,096.61
Cash Distribution of Interest $ 288.37
TO: Larry Bistline
Cash -Distribution of Principal $ 37082.48
Cash Distribution of Interest $ 432.60
TO: Michael Weaver
Cash -Distribution of Principal $ 24,721.53
Cash Distribution of Interest $ 288.37
TO: Shriners Hospitals for Children
Cash -Distribution of Principal $ 33,932.51
Cash Distribution of Interest $ 400.14
F
TO: The Knights Templar Eye Foundation. Inc.
Cash -Distribution of Principal $16,966.25
Cash Distribution of Interest $ 200.07
20,384.98
37,515.08
25,009.90
34,332.65
17,166.32
Total 303,015.34
-39-
The Estate of Ina M. Keller
Purcose
Executors Fees
Legal Fees
Filing Fees and Income Taxes
Amount Held in Reserve
Recipient
Jeffrey P. Weaver
Saidis Sullivan Law
Amount Total Reserve
14,740.00
7,740.00
2,000.00
$ 24,480.00
40
In the Court of Common Pleas of Cumberland County, Pennsylvania
Orphans' Court Division
File No. 21-09-1175
Estate of Ina M. Keller, Deceased
Signature
~~ J ~~~
ey .Weaver, Executor
-41 -
In the Court of Common Pleas of Cumberland County, Pennsylvania
Orphans' Court Division
File No. 21-09-1175
Estate of Ina M. Keller, Deceased
Verification
Jeffrey P. Weaver, Executor under the Last Will and Testament of Ina M. Keller, Deceased, hereby
declares under oath that he/she has fully and faithfully discharged the duties of his/her office; that
the foregoing Account is true and correct and fully discloses all significant transactions occurring
during the accounting period; that all known claims against the Estate have been paid in full; that,
to his/her knowledge, there are no claims now outstanding against the Estate; that all taxes
presently due from the Estate have been paid; and that the grant of Letters Testamentary and the
first complete advertisement thereof occurred more than four months before the foregoing
Account.
This statement is made subject to penalties of 18 Pa. C.S.A. Section 4904 relating to unsworn
falsification to authorities.
,-
~,~z~- ~ e ~'.'
J P. eaver, Executor
Dated: ®G~,~~/' 2D, 2-el y
- 42 -
N
m
x
Q
:~'
a~
rn
a
W
N
W
t0
N
O)
N
N
V
W
O
Dl
T
~ r_ w w n W r m
?? W ~ m m w s w v
m> >' ?~~ m m v .z m
rn ~ ~ ~ m m ~ °~ W ~
~ ~ w ~ m n
in o~ m~~ m~ o~ m
~ a co < ~ n m' m m
m -• m m m y
d
~ to O
N Q d
~ C7 f
N ~' N
T CL ~
O
c ~ T
> > c
a ~
m a
o'
CT O O do Do N W O OD N QD
0 0 o w w cn w w w cn w
0 0 o w w o w w w o w
0 0 o w w o w w w o w
0 o e o 0 0 0 0~ o 0
cND cN0 A A v A A A v A
> (D (D CD (D A (D (D tD A (D
>~ j 0 0 ~ 0 0 0 ~ 0
~ o o bo ao is au ao ao is ao
0 0 V V fn V V V Cn V
~ O O (n Cn Cn CT CT CJ7 U7 N
• 0 0 0 0 0 0 0 0 0 0
W W W W W W (17 N
Cn (n W fn CT CT7 W Do
Uf Cn W Cn C1i (n W A
CJt (n W fn Cn Cn W A
(n (n N Cn U7 O N W
O O Ut O O O W 0
N N j j W j j j W N
la cD 0 N N N
D fD tD W W O W W W O E
~ ~ ~ COn (On W COf1 0077 COJi W ~
n 0 0 C.J W ~ W W W ~ A
J O O) V V O V V V O O
W W N N W N N N W N
n~~ rn rn cD rn rn rn o rn
P NO ~ J O j 0 0 0 j 0
P OD OD W W O W W CJ O G1
~ Cn CT O O) Cn W O D) O Q)
~ W W N N W N N N W N
A W W A A O) A A A O) A
n 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
Q (D (D N N A N N N A W
D (D (D V V ~ V V V ~ O
n --~ ~ W W cn W W W to A
A
O
D
b
3
0
~~
C_ l0
D V7
7 N
D
3
7
-{ ~ N
x m~ m
~o
--n
s
m
n
(D
O
X
~ Z
N .O.
_6 3
O p
7 -w
N
~ O'
N C
x
o'
7
O
D v7'
O 6
c c
^O'" O
7
~_
~~
'~.
D
0
rF
v
N
y
~D
a
N
CJ~
_v
y~
1
c
~«
o'
0
c~
~mw
N
r~
.-r•
<D
O
~D
O
~i
y
w
A
fC 00
N
N
M
m
x
W
t0
01
N
W
fA
w
i.>
O
N
N
M
w
m
Of
W
df
w
A
V
~ ~ w ~. n ao r m
~~ m~ m~ m ~. y •~ v
~ ~ m ~ n ~ ~
in o~ m ni ~ m~ o~ W
N ~ ~ ~ N
~ N 7
~ O fl'
~ ~
~ 3 ~
T a ~
0
c m ~
~ ~ c
a ~
d a
o'
n
CT O O OD OD N 00 OD Oo N OD
0 0 o i..w is in is is is v, is
0 0 o w w o w w w o w
0 0 o w w o w w w o w
0 0 0 0 0 0 0 0 0 0 0
~ W W W W A W W W A W
W w W 0 0 (7~ 0 0 0 (T O
O O O O O O O O O O O
A (AO tAD fWD fWD ~ (w0 CWO (WO ~ (WO
O O O U1 U1 U7 (7i (T CT CT N
0 0 0 0 0 0 0 0 0 0 0
A A O A A A O W
(T CT V fT U7 U7 ~I ~
O O CT O O O CT O
01 W O O O w (O CT
~ W W N N W N N N W N
OD O m CT W O CT fJi CT OD W
O O O CJ1 fJi W (T (T CJ1 W A
N A A W W O W W W O W
A CO f0 W W N W W W N A
~ W W W W A W W W A W
(D (D (O W W (O W W W (O W
W (w1~ (OT A A 0~0 A A A ODD A
N A A N N A N N N A N
O O O OD Oo W Oo OD Oo W (p
O O O OD OD N OD OD OD N V
O -~ -+ 41 W O W W W O W
V A A V V O ~l V V O OD
r ~
~' ~
7 N
7
S
~~ v
<e~fD
~~
7 Z
? 3
~ O
7 -+.
v
N
~ Q
u c
o'
7
O
v
D vi
3
~ v
7 K
+ O
7
_~
~•
v
O y'
rq'
<D ~
e~+
~ O.
C ~
~ ~
O
3
v ~
m
= 1~h
~_
Q
.. O
y~
W
V
00
~,
N
W
m
x
Q
D
0
y
O
N
rn
a
m
m
b
V
A
Of
O
b
O1
N
N
~O
01
N
N
10
tG
A
O
rn
(Sp ~ ~ ~ ~. 90i 7 ~ fl1 ~ N
3 S~ O fD N a' .~ N
~ fD 7 N '~ .Z1 ~ ~ ~ W
fR O - fD N ~ N ~ O ~ ~
-1 'NO f0 < N n (D O N
fD -• fD fD fD ~
N
~ ~, m
m o a
~ n f
m ~ m
TI Q O
o ~
c
> > c
a ~
m a
0
CT O O OD OD N OD OD OD N W
O O O W W (T W W W CT W
O O O W W O W W W O W
O O O W W O W W W O W
0 0 0 0 0 0 0 0 0 0 0
W W A A m A A A ~ A
O O O O pOp O O O pOp V
(00 (00 N N A N N N A W
(O f0 W W Cr W W W (Ji A
A A
N O
A
N A
W W A CO A A A QWI O
O O O W O O O O O ~
O) 01 O ~1 O O O O O
f0 t0 N V A N N N A N
(O (O V OD -+ ~1 V ~I ~ O
W CT W W W CT O
00 OD ~I J O J_ J V O ~1
N N OD OD OVD 07 OD OD OVD OD
O W O O W OD OD OD W OD
O O O O W O O O W O
W W N N W N N N W ~
W W A O ~1 A A A V
(~ (O V O O V V V O A
W W ~ f0 OD ~ r .N.a W ~
N N O N N
w °~ w w w w aAo 0
v
Q
C_
O
7
~ ~ r
u m a ai
~, O y
n m m D
n ~ ~ ~
~ ...
m
~ D 0
n ~D °c
N .~-. Q
D 0 r .C.
O. N 7
W
v
D ~ yi
n ~ ~• v
V D. ~ j.
O O
ppDo
~ m
O
'D". O' j ~
c
i, a O n
n o m m
~ ~
~~ v
~• ~
D ~
3 =
c O
rh
~ ~
<D ~
v ~
y~ m
~ N
_ ~.. f
y ~
~D ~
a C
~_
N
.~
O
X71 ~
Q~
Final Distribution for the Estate of Ina M. Keller
Amount of Inheritance Tax Due from Non Probate Property
Amt Due
Percent Estate Total
Inheritance Tax Reimbursement
from Beneficiary:
Elizabeth Beers 12% 4,001.04
Jeffrey Weaver 15% 4,624.92
$ 8,625.96
Page 4 of Exhibit A