HomeMy WebLinkAbout11-12-10In the Court of Common Pleas of Cumberland County, Pennsylvania
Orphans' Court Division
File No. 2010-00349
Estate of Viola M. Harding, Deceased
Late of Township of Lower Mifflin
AMICABLE ACCOUNT
Zelda M. Godfrey, Executrix
Date of Death: 03/05/2010
Date of Executrix's Appointment: 04/05/2010
Date of First Complete Advertisement: 04/30/2010
Accounting for the period: 03/05/2010 to 09/3012010
Purpose of Account: Zelda M. Godfrey, Executrix, offers this Account to acquaint interested parties
with the transactions that have occurred during the Administration.
ft is important that the Account be carefully examined. Requests for additional information or questions
or objections can be discussed with:
Jeffrey P. Bowe Esq.
Bowe, Lisella and Bowe
109 West Broad Street
P O Box 290
Tamaqua, PA
5T0-668-1241
Supreme Court I.D. No. 23188 c7 Q
~' ~
~`7::i ~ ~
~ m t"3
i?
6
_
T
,
~`~ C
C.,7 --~
W
SUMMARY OF ACCOUNT
Estate of Viola M. Harding, Deceased
Fer the oeried of March 5, 2010 through Sentemher 30, 2010
Proposed Distributions
to Beneficiaries
Receipts: This Account
Net Gain (or Loss) on Sales
or Other Dispositions
Less Disbursements:
Debts of Decedent
Funeral Expenses
Administration Expenses
Federal, State 8 Local Taxes
Commissions
Fees
Family Exemption
Balance Before Distributions
Transfer to (from) Principal
Distributions to Beneficiaries
Principal Balance on Hand
For Information:
Investments Made
Changes in Holdings
Receipts This Account
Net Gain (or Loss) on Sales
or Other Dispositions
Less Disbursements
Balance Before Distributions
Transfer to (from) Income
Distributions to Beneficiaries
Income Balance on Hand
For Information:
Investments Made
Changes in Holdings
COMBINED BALANCE ON HAND
P~E$
15
Fiduciary
Current Acquisition
Value Value
31,967.65
1 982,084.92
2 0.00
982,084.92
3-4 5,752.95
4 140.00
4-6 18,215.08
6 43,649.24
0.00
7 25,360.00
0.00 93,117.27
888,967.65
0.00
8 861,975.74
g 26,991.91
10
11
12 4,975.74
0.00
4,975.74
0.00
4,975.74
0.00
0.00
13 4,975.74
14
31,967.65
SCHEDULE A
RECEIPTS OF PRINCIPAL
Assets Listed in Inventory Fiducia
(Valued as of Date of Death) Acquisit on
Value
Sr~SY1
Genworth Financial -Nursing Home Refund 2,700.00
Mony Life Insurance Company 2,646.94
U.S. Treasury -Refund of individual income tax 882.00
Total Cash
Personal Prane
rtv 6,228.94
~
r
Miscellaneous Personal Property -Sold at Auction
12,449.25
Total Personal Property
Real Estate 12,449.25
480 Meadows Road, Newvilie, Lower Mifflin 900,000.00
Township, Cumberland County, PA - (Tax ID # 15-04
-0393-017)
Total Real Estate
Subsequent Principal Receipts 900,000.00
09/01/2010 ~~
Adams Electric Cooperative, Inc. -Refund of electric
16.00
bill
09/01/2010 Bank of America -Money Market Account #0005 7208 0.14
2808
04/27/2010 Cash -Contribution of the heirs to pay debts of the 60,000.00
estate
04/27/2010 Delta Dental -Refund of Premium 28.09
07/16/2010 Pro-rated adjustments sale of real estate - 567.21
County Real Estate Taxes ; 223.14
Pond Maintenance 344.07
08/06/2010 State Farm Insurance -Refund of Homeowner's 616.59
Insurance
06/11/2010 USAA -Refund of Premium 2.178.70
Total Subsequent Principal Receipts 63,406.73
Total Receipts of Principal 982,084.92
-1-
SCHEDULE B
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS -PRINCIPAL
min L~
07/16!2010 480 Meadows Road, Newville, Lower Mifflin
Township, Cumberland County, PA
Gross Proceeds 900,000.00
Fiduciary Acquisition Value -900,000.00 0.00
TOTAL GAINS AND LOSSES/PRINCIPAL
LESS LOSS
NET GAIN OR LOSS
0.00
0.00
-2-
SCHEDULE C
DISBURSEMENTS OF PRINCIPAL
Adams Electric Coo
05/11/2010 perative. Inc.
Electric Bill
183.00
183.00
Aquatic Managemen
04/27/2010 t Consultants. Inc.
Pond Management
920.00
920.00
CitiCards
04/07/2010
Credit Card
25.90
25.90
Filson Water LLC
04/27/2010
Plumbing Repairs
514.10
514.10
Green Ridgee Villaaa
04/27/2010
Nursing Home Bill
3.140.03
3,140.03
Millennium Phcy. Sy
04/27/2010 stems Mechanical
Pharmacy Bill
118.13
118.13
PA Department of R
04/07/2010 evenue
PA40 Income Tax Due
317.00
317.00
-3-
SCHEDULE C
DISBURSEMENTS OF PRINCIPAL
Continued
She16~L. Winter. Tax Collector
04/07/2010 2010 County Municipal Real Estate Taxes
484.79
~$~
05117/2010 Insurance Premium
Total Debts of Decedent
484.79
50.00
50.00
5,752.95
Gingrich Memorials
08/08/2010 Engraving on scroll
Auctioneer Expenses
06/28/2010
Total Funeral Expenses
Advertising
Auctioneer's Commission
Miscellaneous Charges
757.51
124.49
675.00
140.00
140.00
140.00
1,557.00
1,557.00
-4-
SCHEDULE C
DISBURSEMENTS OF PRINCIPAL
Continued
Bowe. Lisella and Bowe
10/01/2010
Reimbursement for payment to:
Register of Wills:
Probate Fee S 329.50
Additional Probate Fee 400.00
Filing Fee for Inventory 30.00
8 Inh. Tax Retum
Filing Fee for Account 15.00
Filing Fee for Releases 15.00
Cumberland Law Journal
- Legal Ad 75.00
Cumberland County Recorder 58.50
of Deeds -Assignment of
Mortgage -Rec. Fee
Notary Fee 3.00
926.00
926.00
Brehm-Lebo Engine_ Bring
07/16/2010
Surveying of Real Estate
2,348.70
2,348.70
~oenses of sale of real estate
07/16/2010
School Taxes
126.75
126.75
126.75
Funks Drilling 8 Water Treatment
05M7/2010 Locating of Weli
159.00
159.00
Halteman's Tree Service
05/17/2010 Tres Removal
325.00
325.00
-5-
SCHEDULE C
DISBURSEMENTS OF PRINCIPAL
Continued
Jack Godfrey
05/17/2010
Reimbursement for trash removal
37.24
Jones 8 Martin Auct ions
06/28/2010 Auctioneer's Real Estate Commission 9,000.00
Ply Pest Control
05/17/2010 General Pest Control 190.80
Reserve funds for n reoaration of final income tax returns and any ta~due
10/01/2010
1,000.00
Scott Branyan
04/26/2010
Lawn Maintenance
500.00
06/11/2010 Lawn Maintenance 750.00
Zelda M. Godfrey
05/11/2010
Reimbursement for materials and tabor for I
37.24
9,000.00
190.80
1,000.00
1,250.00
c eanmg 1,294.59
out of real estate
1,294.59
Total Miscellaneous Administrative Expenses 18,215.08
Federal. State and Local TaxeQ
Register of Wills
04/27/2010 Partial Payment of Inheritance Tax
41,000.00
-s-
SCHEDULE C
DISBURSEMENTS OF PRINCIPAL
Continued
07/16/2010 Balance of Inheritance Tax Due 2,648.24
43,649.24
Total Taxes 43.649.24
Fees
Bowe. Lisella and Bowe
07/16/2010 Partial Attorney fee 12.500.00
10/01/2010 Balance of Attorney fee 12,500.00
U~ggraff 8 Ruhl. CPA
04/07/2010 Income Tax Preparation 360.00
25,000.00
360.00
Total Fees 25.360.00
TOTAL DISBURSEMENTS OF PRINCIPAL 93.117.27
-7-
SCHEDULE D
DISTRIBUTIONS OF PRINCIPAL
Doris Jean Brasan
08/25/2010 Cash -Partial Distribution 85,000.00
08/27/2010 Mortgage acquired by estate at sale of 480 Meadow 202,325.24
Road -1/3 interest in assigned mortgage
287,325.24
Janice Sue Davis
08/25/2010 Cash -Partial Distribution 85,000.00
08/27/2010 Mortgage acquired by estate at sale of 480 Meadow 202,325.25
Road -1/3 interest in assigned mortgage
287,325.25
Zelda M. Godfrey
08/25/2010 Cash -Partial Distribution 85,000.00
08/27/2010 Mortgage acquired by estate at sale of 480 Meadow 202,325.25
Road -1/3 interest in assigned mortgage
287,325.25
TOTAL DISTRIBUTIONS TO BENEFICIARIES 861,975.74
-8-
PRINCIPAL BALANCE ON HAND
# Units Description
,~T_7~.
Wachovia Bank Estate #2000047556159
Total Cash
Current Value Fiduciary
09/30/2010 Acquisition
or as Noted Value
26,991.91 26,991.91
26,991.91 26,991.91
26.991.91 26.991.91
-9-
SCHEDULE E
PRINCIPAL INVESTMENTS MADE
o~ns~2o~o
Mortgage acquired by estate at sale of 480 Meadow Road
Total
ss~t
620,000.00
szo.ooo_oo
-10-
SCHEDULE F
CHANGES IN PRINCIPAL HOLDINGS
03/05/2010
07N 6/2010
inventoried
sold
900,000.00
-900,000.00
0.00
Mortgage acquired by estate at sale of 480 Meadow Road
07N 6/2010 purchased 620,000.00
08H 1/2010 Monthly mortgage payment received from Eric Detweiler -7,791.78
08/27/2010 distributed -202,325.25
08/27/2010 distributed -202,325.25
08/27/2010 distributed -202,325.24
09H3/2010 Monthly mortgage payment received from Eric Detweiler -5,232.48
Total
0.00
o.oo
-11-
SCHEDULE G
RECEIPTS OF INCOME
Mortgage acquired by estate at sale of 480 Meadow Road
08N 112010 Interest component of Detweiler mortgage payment
09!1312010 Interest component of Detweiter mortgage payment
2,208.22
2,767.52
4,975.74
TOTAL BANK INTEREST
TOTAL RECEIPTS OF INCOME
4,975.74
4,975.74
-12-
INCOME BALANCE ON HAND
# Units Description
Gash
Wachovia Bank Estate #2000047556159
Total Cash
Fiduciary
Acquisition
Value
4,975.74 4,975.74
4,975.74 4,975.74
4.975.74 4,975.74
Current Value
09/30/2010
or as Noted
-13-
COMBINED BALANCE ON HAND
Current Value
09130/2010
# Units Description or as Noted
~st~
Wachovia Bank Estate #2000047556159
Fiduciary
Acquisition
Value
31,967.65 31,967.65
Total Cash 31,967.65 31,967.65
31,967.65 31,967.65
-14-
PROPOSED DISTRIBUTIONS TO BENEFICIARIES
Current Value
09/30/2010
or as noted
Fiduciary
Acquisition
Value
TO: Doris Jean Brayan
113 Residuary Estate -
Cash, Principal S 8,977.30
Cash, Income 1,658.58
10,655.88
10,655.88
TO: Janice Sue Davis
1/3 Residuary Estate -
Cash, Principal ~ 8,977.30
Cash, Income 1,658.58
TO: Zelda M. Godfrey
1/3 Residuary Estate -
Cash, Principal S 8,977.31
Cash, Income 1,658.58
10,655.88
10,655.88
10,655.89
10,655.89
Total 31.967.65
-15-
In the Court of Common Pleas of Cumberland County, Pennsylvania
Orphans' Court Division
File No. 2010-00349 ,.
Estate of Viola M. Harding, Deceased
Verification
Zelda M. Godfrey, Executrix under the Last Will and Testament of Viola M. Harding, Deceased,
hereby declares under oath that he/she has fully and faithfully discharged the duties of his/her
office; that the foregoing Account is true and correct and fully discloses all significant transactions
occurring during the accounting period; that all known claims against the Estate have been paid in
full; that, to his/her knowledge, there are no claims now outstanding against the Estate; that all
taxes presently due from the Estate have been paid; and that the grant of Letters Testamentary and
the first complete advertisement thereof occurred more than four months before the foregoing
Account.
This statement is made subject to penalties of 18 Pa. C.S.A. Section 4904 relating to unswom
falsification to authorities.
~~
a M. Godfrey, Executrix
Dated: ,~~ ~~ ~~ / O
-16-