HomeMy WebLinkAbout12-05-12Memorandum RECOR~~~ ~~,~;~~. ~~
REGiS s ~~`~ o~= '=8 ~`.i.S
~u~I? CEC 5 ~~ I ~_
TO: Register of Wills Office 3
FROM: Johnson, Duffie, Stewart & Weidner CLEI?'K '''~
ORPHAidS' OOJR7
RE: Estate of Christine Myers Crist a/k/a Christine M. Crist GbljB'ERE,AND ~~r., ~A
DATE: December 4, 2012
IN THE COURT OF COMMON PLEAS OF CUMBERLAND COUNTY
PENNSYLVANIA ORPHANS' COURT DIVISION
NO. 2111-0915
FIRST AND FINAL ACCOUNT FOR ESTATE OF CHRISTINE MYERS CRIST
a/k/a CHRISTINE M. CRIST
MANUFACTURERS AND TRADERS TRUST COMPANY, CO-EXECUTOR and CATHERINE
C. MARCSON, CO-EXECUTOR
Attached you will find a Petition for Adjudication/Statement of Proposed Distribution and Formal
Account for the Estate of Christine Myers Crist a/k/a Christine M. Crist, File No. 2111-0915
First Complete Advertising:
Gross Value of the Estate
September 16, 2011
Principal
2, 020, 750.35
Income
75,822.86 = $2,096,573.21
Distribution Amount Principal Income
1,128,840.15 6,574.29 = $1,135,414.44
JOHNSON, DU IE, STEWART 8~ WEIDNER
Edmund G. Myers
ESTATE OF CHRISTINE MYERS CRIST a/k/a CHRISTINE M. CRIST,
DECEASED.
Court of Common Pleas of Cumberland County, Pennsylvania
Orphan's Court Division
ESTATE OF CHRISTINE MYERS CRIST a/k/a CHRISTINE M. CRIST,
DECEASED.
No. 21-2011-0915
PETITION FOR ADJUDICATION/
STATEMENT OF PROPOSED DISTRIBUTION
PURSUANT to PA. O.C. Rule 6.9
This form maybe used in all cases involving the Audit of the Account of a Decedent's Estate. If space is
insufficient, riders maybe attached. Attach the spouse's election, if any; the papers required under items
8-79 inclusive; and any instrument pertinent to the adjudication.
INCLUDE ATTACHMENTS AT THE BACK OF THIS FORM
EDMUND G. MYERS
Attorney Identification Number: 20558
Johnson, Duffle, Stewart & Weidner
P.O. Box 109
Lemoyne, PA 17043-0109
~°
(717) 761-4540 rn ~ n
~z,.r
r ~ rn
~ ~
z
° ~ ca
~Q~
ca ~
-n -~
a
,-...:
~:~ ~
~rn
~~
~ cra ='~
--~ ~
~ ~
cn ~ r~
o ~
~ -~ -n
~ ~
---~
~. -° rn
r
`a` u' -ten
rv
Estate of CHRISTINE MYERS CRIST a/k/a CHRISTINE M. CRIST, Deceased
1. Names and addresses of Petitioners:
Manufacturers and Traders Trust Company Catherine C. Mareson
One West High Street 432 Muncy Street
Carlisle, PA 17043 Laporte, PA 18626
Identify any executors or administrators who have not joined in the Petition for
Adjudication and Statement of Proposed Distribution and state reason:
Is this the first accounting by this fiduciary? ..........................................D Yes ^ No
If not, identify prior accountings, the accounting periods covered and the date of
adjudication of the prior accounting.
2
Decedent died on August 16. 2011
Letters Testamentary or ^ Letters of Administration were granted to Petitioner on
August 30, 2011. Exhibit "A"
Date of Will (if applicable): November 4, 2003
Date(s) of Codicil(s) (if applicable):
3.
4
5
Was a bond required? ^ Yes D No
If yes, state amount:
Are proofs of advertising of the grant of letters attached?..... D Yes ^ No
Exhibit "B" and "C"
Dates of advertising of grant of letters: Cumberland Law Journal: September
16. 23 and 30. 2011; The Sentinel: September 1 8 and 15 2011
Was decedent survived by a spouse? .................... ^ Yes C~JNo
If yes, name the surviving spouse:
Has the surviving spouse filed to take an elective share? ^ Yes ^ No
In the case of an intestacy, state the names of the decedent's surviving children
or surviving issue of deceased children (if none, so state):
6. Did decedent marry after execution of Will or Codicil(s)?....... ^ Yes D No
2
Estate of CHRISTINE MYERS CRIST aik/a CHRISTINE M. CRIST Deceased
Were any children born to decedent after execution of
Will or Codicil(s) ........^ Yes D No
If yes, give names and dates of birth:
Name
Date of Birth
7. If required by the Medical Assistance Estate Recovery
Act, 62 P.S. § 1412, was a request for a statement of
claim sent to the Department of Public Welfare? .................... O Yes D No
8. Written notice of the Audit as required by Pa. O.C. Rules 6.3, 6.7 and 6.8 has
been or will be given to all parties in interest listed in item 9 below, all unpaid
creditors and all claimants listed in item 10 below. In addition, notice of any
questions requiring Adjudications as discussed in item 14 below has been or will
be given to all persons affected thereby.
A. If Notice has been given, attach a copy of the Notices as well as a list of
the names and addresses of the parties receiving such Notice.
B. If Notice is yet to be given, a copy of the Notice as well as a list of the
names and addresses of the parties receiving such Notice.
Exhibit "D"
C. If any person entitled to Notice is not sui juris (e.g., minors or
incapacitated persons) Notice of the Audit has been or will be given to the
appropriate representative on such party's behalf as required by Pa. O.C.
Rule 5.2.
D. If any charitable interest in involved, Notice of the Audit has been or will
also be given to the Attorney General as required under Pa. O.C. Rule
5.5. In addition, the Attorney General's clearance certificate (or proof of
service of Notice and a copy of such Notice) must be submitted herewith
or at the Audit.
9. List all parties (charitable and non charitable) of whom Petitioner has notice or
knowledge, having or claiming any interest in the estate as beneficiaries under the Will
or Codicil(s) or as intestate heirs if there is a complete or partial intestacy:
3
Estate of CHRISTINE MYERS CRIST a/k/a CHRISTINE M. CRIST Deceased
A. State each party's relationship to the decedent and the nature of
each party's interest(s):
NAMES RELATIONSHIP TO
DECEDENT INTEREST
Catherine C. Mareson Daughter Devise of '/ of Real Estate
located on Cherry Street,
Laporte, Sullivan County,
PA and 50% of Tangible
Personal Property and
50% of Residue of Estate
Jessica C. Crist Daughter Devise of '/ of Real Estate
located on Cherry Street,
Laporte, Sullivan County,
PA and 50% of Tangible
Personal Property and
50% of Residue of Estate
B. Identify each party who is not sui juris (e.g., minors or incapacitate
persons). For each such party, give date of birth, name of each Guardian
and how each Guardian was appointed. If no Guardian has been
appointed, identify the next of the kin of such party, giving the name,
address and relationship of each.
C. State why a Petition for GuardianlTrustee Ad Litem has or has not been
filed for this Audit (see Pa. O.C. Rule 12.4).
D. If distribution is to be made to the personal representative of a deceased
party, state date of death, date and place of grant of Letters and type of
Letters granted.
10. Other than the claim for the family exemption, list names of all known claimants
and the amount of their claims and state whether each claim is admitted.
Name and Addresses of Each Claimant Amount of Claim Claim Admitted? Will Claim Be
Paid in Full?
^ Yes ^ Yes
None ^ No ONo
If the estate is insolvent, attach a schedule setting forth the order of preference under
20 Pa.C.S. § 3392 and the proposed payments.
11. Was family exemption claimed? ................................. ^ Yes ~ No
Was family exemption allowed? ................................. ^ Yes D No
4
Estate of CHRISTINE MYERS CRIST a/k/a CHRISTINE M. CRIST Deceased
Family exemption claimant's name and relationship:
Name:
Payment
12. The amount of Pennsylvania Transfer Inheritance Tax and additional
Pennsylvania Estate Tax paid, the date(s) of payment(s), and the interest(s)
upon which paid, are as follows:
Date
November 14. 2011
Mav 16. 2012
Relationship:
Interest
$ 76.000.00
$ 15.314.23
13. On the date of death, was the decedent a fiduciary
(personal representative, trustee, guardian, agent under
power of attorney) or surety on the bond of a fiduciary?........ ^ Yes D No
If yes, provide the name of the estate, indicate whether an account has been filed
and confirmed absolutely and all awards performed, or, in the alternative, how the
decedent's estate will be discharged for the decedent's fiduciary administration of the
estate.
14. A. Describe in detail any questions requiring adjudication and state the
position of the Petitioner(s) as to each question:
B. Has notice of the question requiring adjudication been given to the parties
identified in Paragraph 9 above? .............................. ^ Yes D No
15. If Petitioner has knowledge that a share has been assigned, renounced,
disclaimed or attached, provide a copy of the assignment, renunciation,
disclaimer or attachment, together with any relevant supporting documentation.
16. Had the decedent been adjudicated an incapacitated person? ^ Yes Q No
If yes, attach a copy of the Order if available: otherwise state the Court, term,
number, date, and name of Hearing Judge.
17. A. List or attach a separate list of additional receipts and disbursements
since the closing date of the Account.
B. Has notice of the additional receipts and disbursements been given to the
parties identified in Paragraph 9 above? ..................... ^ Yes D No
18. If a reserve is requested, state amount and purpose.
Amount: $ 76.593.89
5
Estate of CHRISTINE MYERS CRIST a/k/a CHRISTINE M CRIST Deceased
19.
Purpose: Remaining Attorneys Fees: Executors Commission and Exoenses incurred to file the Account
If a reserve is requested for counsel fees, has notice of
the amount of fees to be paid from the reserve been given
to the parties in interest? ..............................................D Yes
Notice is in the Account that each beneficiary will receive
If so, attach a copy of the notice.
Is the Court being asked to direct the
filing of a Schedule of Distribution ...........................................^ Yes
As to real estate only? ........................................................^ Yes
Q No
D No
D No
Wherefore, your Petitioner asks that distribution be awarded to the parties
entitled and suggests that the distributive shares of income and principal (residuary
shares being stated in proportions, not amounts) are as follows:
A. Income:
13.
Proposed Distributee(s)
Catherine C. Mareson
Jessica C. Crist
Amount/Proportion
$ 3,287.15
$ 3,287.14
Principal:
Proposed Distributee(s)
Catherine C. Mareson
Jessica C. Crist
Amount/Proportion
$ 564,417.71
$ 564,422.44
Submitted by:
Manufacturers and Traders Trust Company
By:.~1,
J s A. Smiley, Assistant Vice sident
Petitioner
Catherine C. Mareson, Petitioner
6
Estate of CHRISTINE MYERS CRIST a/k/a CHRISTINE M. CRIST Deceased
Verification of Petitioner
(Verification must be signed by at least one petitioner)
The undersigned hereby verify that the facts set forth in the foregoing Petition for
Adjudication/Statement Proposed Distribution which are within the personal
acknowledge of the Petitioners are true, and as to facts based on the information of
others, the Petitioners, after diligent inquiry, believes them to be true; and that any false
statements herein are made subject to the penalties of 18 Pa.C.S. § 4904 (relating to
unsworn falsification to authorities).
Manufacturers and Traders Trust Company
By: ~.
Ja s A. Smiley, Assistant i e President
Petitioner
L - C~/T
Catherine C. Mareson, Petitioner
Certification of Counsel
The undersigned counsel hereby certifies that the foregoing Petition for
Adjudication/Statement of Proposed Distribution is a true and accurate reproduction of
the form Petition authorized by the Supreme Court, and that no changes to the form
have been made beyond the responses herein.
Coun el for Petitioners
7
.i ~.
~r
REGISTER OF WILLS
CUMBERLAND COUNTY, PENNSYLVANIA
Certificate of Grant of Letters
No. 21-11-0915 PA No. 21-11-0915
ESTATE OF Christine Myers Crist
a/k/a: Christine M. Crist
Late Of: Camu Hill Borough. Cumberland County, Deceased
Social Security No. 174-20-7173
WHEREAS, on the 30th day of August, 2011, the instrument dated
November 4, 2003 was admitted to probate as the Last Will of Christine Myers Crist,
a/k/a Christine M. Crist, late of Camp Hill Borough, who died on the 16th day of August,
2011 and
WHEREAS, a true copy of the will as probated is annexed hereto.
THEREFORE, I, Glenda Farner Strasbaugh, Register of Wills in and for the County of
Cumberland, in the Commonwealth of Pennsylvania, hereby certify that I have this day
granted Letters Testamentary to Manufacturers and Traders Trust Company and
Catherine C. Mareson, who have duly qualified as executors and have agreed to
administer the estate according to law, all of which fully appears of record in my office at
Carlisle, Pennsylvania.
IN TESTIMONY WHEREOF, I have hereunto set my hand and affixed the seal of my office
the 30~' day of August, 2011.
Register of Wills
Deputy
**NOTE* * ALL NAMES ABOVE APPEAR (FIRST, MIDDLE, LAST}
EHIIIBIT A
PROOF OF PUBLICATION OF NOTICE
IN CUMBERLAND LAW JOURNAL
(Under Act No. 587, approved May 16, 1929), P. L.1784
COMMONWEALTH OF PENNSYLVANIA
COUNTY OF CUMBERLAND
ss.
Lisa Marie Coyne, Esquire, Editor of the Cumberland Law Journal, of the County and
State aforesaid, being duly sworn, according to law, deposes and says that the Cumberland Law
Journal, a legal periodical published in the Borough of Carlisle in the County and State aforesaid,
was established January 2, 1952, and designated by the local courts as the official legal
periodical for the publication of all legal notices, and has, since January 2, 1952, been regularly
issued weekly in the said County, and that the printed notice or publication attached hereto is
exactly the same as was printed in the regular editions and issues of the said Cumberland Law
Journal on the following dates,
viz:
September 16 September 23 and September 30 2011
Affiant further deposes that he is authorized to verify this statement by the Cumberland
Law Journal, a legal periodical of general circulation, and that he is not interested in the subject
matter of the aforesaid notice or advertisement, and that all allegations in the foregoing
statements as to time, place and character of publication are true.
r
~~---
'sa Marie Coyne, E 'tor
SWORN TO AND SUBSCRIBED before me this
30 day of September 30 2011
Crut, ChrLtine 1[~ere a/k/a Chris- NOtary
tllae 11[. Crlat, deed.
Late of the Borough of Camp Hill.
Co-Executors: Manufacturers and
Traders Trust Company and Cath-
erine C. Mareson, 1 W. High
Street, P.O. Box 220, Carlisle, PA NOTARIAL SEAL
17013. DEBORAH A COLLINS
Attorneys: Edmund G. Myers, Notary Public
Esquire, Johnson, DulTe, Stewart CARLISLE BOROUGH, CUMBERLAND COUNTY
86 Weidner, 301 Market Street, IIAv Commission Expires Apr 28, 2014
P.O. Bout 109, Lemoyne, PA 17043.
BHIIIBIT B
,~ _. _._
PROOF OF PUBLICATION
State of Pennsylvania, County of Cumberland
Jackie Cox, Sales Director of The Sentinel, of the County and State aforesaid, being duly
sworn, deposes and says that THE SENTINEL, a newspaper of general circulation in the
Borough of Carlisle, County and State aforesaid, was established December 13th, 1881,
since which date THE SENTINEL has been regularly issued in said County, and that the
printed notice or publication attached hereto is exactly the same as was printed and
published in the regular editions and issues of
THE SENTINEL on the following day(s):
September 1, September 8 and September 15 2011
COPY OF NOTICE OF PUBLICATION
•; ~NMa'tIM~ M~r»rs ct~ +~
'~ ~ForoUpk'bfC~ Hii~Cud+b~ie
l~r esd, have been ~{nfad tath6 un~raipnatl.
AN Perednd krro~fn0'~ ~n be irKieblad ta.aaid Estate wilt maloe
ppyfhw-t~y, eg7d ihoee havrnp cfalmf w~prosarst trifmYa
~t } ~ N~+utarsMrsand Tradeea Trwt C3o~pplny
and Cglhenne C. Mar~son, C.6tEXlgYtbra.
f YYe~.~+r"~10t
CatgslB, ~'1k 17013
kklniund (3., ke lner . , .
"~ t r tllbx~Y49 l -.. i ,
~,~ ;ti~f~1C 8 ~ ~ -'- ,~_ ~~,
Affiant further deposes that he/she is not
interested in the subject matter of the
aforesaid notice or advertisement, and that
all allegations in the foregoing statement as
to time, place and character of publication
ar ue.
Sworn t and subscr'bed b fore me this
ZZ~d~
Zoe I
~~~~
~~
Notary Public
My commission expires:
~_..._--
NOTARIAL SEAL
BAMBIANN HECKENDORN
Notary Public
CARLISLE BOROUGH, CUMBERLAND CNTY
fly Commission Expires Jar, 27, 2014
EXEiIBIT C
IN THE COURT OF COMMON PLEAS OF CUMBERLAND COUNTY
PENNSYLVANIA ORPHANS' COURT DIVISION
NO. 21-11-0915
FIRST AND FINAL ACCOUNT FOR ESTATE OF CHRISTINE MYERS CRIST a/k/a
CHRISTINE M. CRIST
MANUFACTURERS AND TRADERS TRUST COMPANY, CO-EXECUTOR and CATHERINE
C. MARCSON, CO-EXECUTOR
NOTICE
NOTICE is hereby given that the First and Final Account of Manufacturers and Traders
Trust Company and Catherine C. Mareson, Co-Executors of the Last Will and Testament dated
November 4, 2003, will be filed in the Office of the Clerk of the Orphans' Court Division of
Cumberland County, Pennsylvania, on or before, December 7. 2012, and that the same will be
confirmed by the Court on or before January 8, 2013 unless written objections are filed with the
Clerk of the Orphans' Court Division on or before 9:00 A.M. (prevailing time) on or before
December 7, 2012, in accordance with the Rules of the Orphans' Court of Cumberland County.
A copy of the First and Final Account and Proposed Distribution to the Beneficiaries is
enclosed herewith.
Edmund G. Myers, Attorney
Johnson, Duffle, Stewart & Weidner
301 Market Street
P.O. Box 109
Lemoyne, PA 17043-0109
(717) 761-4540
E~iIBIT D
To:
.IESSICA C. GRIST
401 4T" AvENUE
N. GREAT FALLS, MT 59401-2310
CATHERINE C. MARCSON
432 MUNCY STREET
LAPORTE, PA 18626
IN THE COURT OF COMMON PLEAS OF CUMBERLAND COUNTY, PA.
ORPHANS' COURT DIVISION
FILE N0. 21-11-0915
ESTATE OF CHRISTINE M. CRIST, DECEASED
FIRST AND FINAL ACCOUNT OF
Manufacturers and Traders Trust Company and
Catherine C. Mareson, Co-Executors
Date of Death: August 16, 2011
Date of Executor's Appointment: August 30, 2011
Date of First Complete Advertisement:
The Sentinel September 1, 8 and 15, 2011
Cumberland Law Journal
Accounting for the period: August 16, 2011 to
December 3, 2012
Purpose of Account: The Co-Executors offer this Account to acquaint
interested parties with the transactions that have occurred during the
Administration.
It is important that the Account be carefully examined. Requests for
additional information, questions or objections can be discussed with:
James A. Smiley, Asst Vice President
Manufacturers and Traders Trust Company
One West High Street
Carlisle, PA 17013
(717) 240-4505
Or
Catherine C. Mareson
432 Muncy Street
LaPorte, PA 16626
Or
Edmund G. Myers
Johnson, Duffie, Stewart & Weidner
P. O. Box 109
Lemoyne, PA 17043
- 1 -
C+ 0 ti ~ :17
n~i ~
s c~ M
~ ~ a
~.,
A r cn :.zr
z ~= ''"''
t-- , K_~
~ ~
SUMMARY OF ACCOUNT
PAGES
PRINCIPAL
Receipts 3-10
Net Loss on Sales or Disposition 11-12
Decrease in Reappraisement 13-20
Less Disbursements:
Funeral Expenses
Legal Fees
Debts of Decedent
Federal State & Local Taxes
Administration - Misc. Exp.
Balance before Distributions
Distributions to Beneficiaries
Principal Balance on Hand
For Information:
Investments Made
Changes in Holdings
INCOME
Receipts
Less Disbursements
Balance before Distributions
Distributions to Beneficiaries
Income Balance on Hand
COMBINED BALANCE ON HAND
Proposed Principal Distributions
Proposed Income Distributions
Verification
$ 2,020,750.35
-15,660.52
$ 2,005,089.83
-4,062.19
$ 2,001,027.64
21 $ 6,833.24
21 10,000.00
21-33 25,753.05
33-34 92,818.10
34-36 76,593.89 -211,998.28
$ 1,789,029.36
37-39 -660,189.21
40-41 $ 1,128,840.15
42
43-63
64-74 $ 75,822.86
75-76 -5,244.43
$ 70,578.43
77 -64,004.14
78 $ 6,574.29
79-81
82
83-84
- 2 -
$ 1,135,414.44
------------------
------------------
PRINCIPAL RECEIPTS
Assets Listed in Inventory
(Valued as of Date of Death)
Real Estate
1915 Walnut Street, Camp Hill, PA
17011, Borough of Camp Hill, Deed Book
U19, Page 383 Cumberland County Recorder
of Deeds, Parcel No. 01-21-0269-210
780 Cherry Street, LaPorte, PA, Borough
of LaPorte, Deed Book 897 Pages 668 and
109 Page 525, Parcel No. 11-001-0054-001
and 11-001-0055
Bonds
$20,000 Allegheny County PA Higher
Education BLD 4.5$ due 3/1/24 - Received
from Wells Fargo Account #8623-0699
Interest accrued to 08/16/11
$30,000 Allegheny County PA Sanitation
Authority Sewer 5% due 6/1/40 - Received
from Wells Fargo Account #8623-0699
Interest accrued to 08/16/11
$10,000 Beaver County PA Hospital
Authority Revenue 5~ due 5/15/28 -
Received from Wells Fargo Account
#8623-0699
Interest accrued to 08/16/11
$10,000 Beaver County PA Hospital
Authority Revenue 5$ due 5/15/18 -
Received from Wells Fargo Account
#8623-0699
Interest accrued to 08/16/11
$25,000 Bucks County PA Water & Sewer
Authority 5~ due 12/1/30 - Received from
Wells Fargo Account #8623-0699
Interest accrued to 08/16/11
FORWARD
$ 210,000.00
89,000.00
20,632.00
415.00
31,125.90
316.67
9,999.70
127.78
10,029.40
127.78
25,628.25
237.50
$ 397,639.98
- 3 -
PRINCIPAL RECEIPTS (cont'd)
FORWARD $ 397,639.98
Bonds (cont'dl
$10,000 Coatesville PA Area School
District 4.25 due 8/15/28 - Received
from Wells Fargo Account #8623-0699 10,126.80
Interest accrued to 08/16/11 2.36
$30,000 Cumberland County PA 4.25°s due
5/1/25 - Received from Wells Fargo
Account #8623-0699 31,523.70
Interest accrued to 08/16/11 375.42
$25,000 Dillsburg PA Area Authority
Sewer Revenue 4.8750 due 8/15/35 -
Received from Wells Fargo Account
#8623-0699 25,683.75
Interest accrued to 08/16/11 6,77
$20,000 Everett PA Area School District
4.45% due 3/15/35 - Received from Wells
Fargo Account #8623-0699 20,078.00
Interest accrued to 08/16/11 375.78
$10,000 Hampton Township PA School
District 4.25°s due 8/15/31 - Received
from Wells Fargo Account #8623-0699 10,015.70
Interest accrued to 08/16/11 2.36
$20,000 Lancaster County PA 5% due
3/1/31 - Received from Wells Fargo
Account #8623-0699 21,246.00
Interest accrued to 08/16/11 461.11
$15,000 Maryland State 4$ due 3/15/25 -
Received from Wells Fargo Account
#8623-0699 15,935.85
Interest accrued to 08/16/11 241.67
$30,000 Montgomery PA Area School
District 3~ due 9/1/19 - Received from
Wells Fargo Account #8623-0699 30,951.30
Interest accrued to 08/16/11 415.00
FORWARD $ 565,081.55
- 4 -
PRINCIPAL RECEIPTS (cont'd)
FORWARD $ 565,081.55
Bonds (cont'd)
$5,000 Pennsylvania State Turnpike
Commission Oil 5% due 12/1/24 - Received
from Wells Fargo Account #8623-0699 5,130.85
Interest accrued to 08/16/11 52.78
$15,000 Perkiomen Valley School District
PA 4.25% due 2/15/23 - Received from
Wells Fargo Account #8623-0699 15,703.05
Interest accrued to 08/16/11 3.54
$10,000 Philadelphia PA Authority 5.125%
due 7/1/28 - Received from Wells Fargo
Account #8623-0699 9,999.50
Interest accrued to 08/16/11 65.49
$20,000 Pittsburgh PA School District
4.3% due 9/1/24 - Received from Wells
Fargo Account #8623-0699 20,509.20
Interest accrued to 08/16/11 396.56
$15,000 Pittsburgh PA Water & Sewer
Authority 6.61% due 9/1/24 - Received
from Wells Fargo Account #8623-0699 16,757.40
Interest accrued to 08/16/11 457.19
$30,000 Reading PA School District
4.375% due 3/1/25 - Received from Wells
Fargo Account #8623-0699 31,206.00
Interest accrued to 08/16/11 605.21
$400 U.S. Series EE Bonds 1,439.36
$20,000 West Chester PA Area School
District 4.5% due 2/15/26 - Received
from Wells Fargo Account #8623-0699 20,945.60
Interest accrued to 08/16/11 5.00
$25,000 Williamsport PA Municipal Water
Authority 4% due 1/1/27 - Received from
Wells Fargo Account #8623-0699 25,389.75
Interest accrued to 08/16/11 127.78
FORWARD $ 713,875.81
- 5 -
PRINCIPAL RECEIPTS (cont'd)
FORWARD
Common Stocks
350 Shs. Abbott Laboratories - Received
from Wells Fargo Account #8623-0699
400 Shs. AT&T Incorporated - Received
from Wells Fargo Account #8623-0699
225 Shs. Becton Dickinson & Company -
Received from Wells Fargo Account
#8623-0699
150 Shs. Colgate Palmolive Company -
Received from Wells Fargo Account
#8623-0699
572 Shs. Exxon Mobil Corporation -
Received from Wells Fargo Account
#8623-0699
Accrued Dividend
72 Shs. Frontier Communications
Corporation - Received from Wells Fargo
Account #8623-0699
1,000 Shs. General Electric Company -
Received from Wells Fargo Account
#8623-0699
250 Shs. McDonald's Corporation -
Received from Wells Fargo Account
#8623-0699
800 Shs. National Fuel Gas Company NJ -
Received from Wells Fargo Account
#8623-0699
200 Shs. Pepsico Incorporated - Received
from Wells Fargo Account #8623-0699
2,256 Shs. PPL Corporation - Received
from Wells Fargo Account #8623-0699
FORWARD
$ 713,875.81
17,438.75
11,472.00
18,046.13
12,922.50
42,090.62
268.84
512.64
16,110.00
21,608.75
48,212.00
12,691.00
60,594.47
$ 975,843.51
- 6 -
PRINCIPAL RECEIPTS (cont'd)
FORWARD
Common Stocks (cont'd)
225 Shs. Procter & Gamble Company -
Received from Wells Fargo Account
#8623-0699
800 Shs. Sysco Corporation - Received
from Wells Fargo Account #8623-0699
300 Shs. Verizon Communications -
Received from Wells Fargo Account
#8623-0699
400 Shs. W. P. Carey & Company LLC -
Received from Wells Fargo Account
#8623-0699
Automobiles
2000 Saab 9-3 Hatchback 4 Door - Blue
Book Value
Personal Effects
Personal Property - Camp Hill Home -
Appraised Value
Personal Property - LaPorte Cabin -
Appraised Value
Mutual Funds
3,842.949 Shs. American Cap Income
Builder CL A #12 - Received from First
Clearing LLC Account #86230699
8,681.428 Shs. American High Income
Trust-A - Received from First Clearing
LLC Account #86230699
10,879.83 Shs. American Income Fund
American CL A #6 - Received from First
Clearing LLC Account #86230699
FORWARD
$ 975,843.51
13,842.00
22,263.20
10,423.50
15,424.00
2,500.00
5,360.00
2,200.00
188,112.35
94,367.12
176,797.24
$ 1,507,132.92
- 7 -
PRINCIPAL RECEIPTS (cont'd)
FORWARD
Mutual Funds (cont'd)
7,120.276 Shs. American Tax Exempt Bond
Fund - Received from First Clearing LLC
Account #86230699
17,315.509 Shs. Eaton Vance Muns Tr
Eaton Vance National Municipal Instl -
Received from First Clearing LLC Account
#86230699
2,200 Shs. First Trust Enhanced Equity
Income Fund - Received from Wells Fargo
Account #8623-0699
2,149.069 Shs. Legg Mason Partners
Clearbridge Equity Fund - Received from
First Clearing LLC Account #86230699
2,181 Shs. Nuveen Select Tax Free Income
- Received from Wells Fargo Account
#8623-0699
Accrued Dividend
Preferred Stock
400 Shs. Alabama Power Company Pfd
5.875°s - Received from Wells Fargo
Account #8623-0699
400 Shs. ING Groep NV Pfd 7.3758 Ser -
Received from Wells Fargo Account
#8623-0699
Foreign Stocks
509 Shs. Allied Irish Bks Plc Spons Adr
- Received from Wells Fargo Account
#8623-0699
FORWARD
$ 1,507,132.92
87,436.99
158,436.91
24,380.95
24,477.90
27,655.08
114.50
10,330.00
8,652.00
450.21
$ 1,849,067.46
- 8 -
PRINCIPAL RECEIPTS (cont'd)
FORWARD $ 1,849,067.46
M&T Bank Checking Account #24635472 75,727.51
M&T Bank Savings Account #1500421663661 5,085.71
PNC Checking Account #5140117203 40,222.42
PNC Savings Account #503869863 1,004.33
PSECU Checking Account #0174207173 283.84
PSECU Savings Account #0174207173 567.98
AAA Central Penn - Membership Refund 31.36
Board of Pensions Evangelical Lutheran
Church - Refund of Health Insurance
Premium 146.13
Country Meadows - Resident Refund 760.01
EZ Pass Transponder - Refund of Unused
Balance 33.61
Frontier Communications - Refund 36.03
Received from Wells Fargo Account
#8623-0699 - Principal Cash 43,710.83
Thrivent Financial for Lutherans -
Unearned Premium on Long Term Care
Policy 475.99
Thrivent Financial for Lutherans -
Benefit Payment 189.83
Treasury Deposit into PNC Checking
Account #5140117203 on 8/31/11 508.43
PSECU Money Market Account #0174207173 14.02
$ 2,017,865.49
FORWARD $ 2,017,865.49
- 9 -
PRINCIPAL RECEIPTS (cont'd)
FORWARD $ 2,017,865.49
SUBSEQUENT RECEIPTS
CASH:
08/31/11 Received from Wells Fargo Advisors -
Advisory Fee $ 678.00
09/27/11 PNC Checking Account #5140117203
Deposit of ELCA Annuity Payment 196.28
09/04/12 Reimbursement Received on Final Account
from First Energy - 780 Cherry Street,
LaPorte, PA 18.33
09/21/12 Reimbursement of Utilities After
Property was Sold - 1915 Walnut Street,
Camp Hill, PA 14.76 907.37
CASH TRANSFERS:
10/31/11 Transfer from Income - American High
Income Trust-A Dividend for Reinvestment $ 473.47
11/02/11 Transfer from Income - Eaton Vance Muns
Tr Eaton Vance National Municipal Instl
Dividend for Reinvestment 635.69
11/02/11 Transfer from Income - American Tax
Exempt Bond Fund Dividend for
Reinvestment 238.64 1,347.80
RECEIVED FROM SALE OF 1915 WALNUT STREET, CAMP HILL PA•
07/02/12 Received from Timothy W. and Melissa J.
Schoettle - Pro Rata Share of
Assessments 6/29 - 6/30/12 $ 15.85
07/02/12 Received from Timothy W. and Melissa J.
Schoettle - Pro Rata Share of 2nd
Quarter Sewer Charges 6/29 - 6/30/12 3.30
07/02/12 Received from Timothy W. and Melissa J.
Schoettle - Pro Rata Share of County
Taxes 6/29 - 12/31/12 610.54 629.69
TOTAL PRINCIPAL RECEIPTS $
----
---- 2,020,750.35
--------------
--------------
- 10 -
PRINCIPAL GAINS OR LOSSES ON SALES OR OTHER DISPOSITIONS
GAIN LOSS
11/22/11 $400 U.S. Series EE Bonds
Net Proceeds 1,439.36
Acquisition Value 1,439.36
12/14/11 $10,000 Philadelphia PA Authority 5.125$
due 7/1/28
Net Proceeds 10,000.00
Acquisition Value 9,999.50 $ .50
01/19/12 $10,000 Beaver County PA Hospital
Authority Revenue 5g due 5/15/18
Net Proceeds 10,000.00
Acquisition Value 10,000.00
01/19/12 $10,000 Beaver County PA Hospital
Authority Revenue 5% due 5/15/28
Net Proceeds 10,000.00
Acquisition Value 10,000.00
02/21/12 First Trust Enhanced Equity Income Fund
- Prior Year Return of Capital
Net Proceeds .00
Acquisition Value 118.88 $ 118.88
02/21/12 Frontier Communications Corporation -
Prior Year Return of Capital
Net Proceeds .00
Acquisition Value 10.51
04/02/12 400 Shs. Alabama Power Company Pfd
5.8750
Net Proceeds 10,000.00
Acquisition Value 10,330.00
05/07/12 72 Shs. Frontier Communications
Corporation
Net Proceeds 287.81
Acquisition Value 502.13
05/07/12 509 Shs. Allied Irish Bks Plc Spons Adr
Net Proceeds 461.90
Acquisition Value 450.21 11.69
10.51
330.00
214.32
FORWARD $ 12.19 $ 673.71
- 11 -
PRINCIPAL GAINS OR LOSSES ON SALES OR OTHER DISPOSITIONS (cont'd)
GAIN LOSS
FORWARD $ 12.19 $ 673.71
07/02/12 1915 Walnut Street, Camp Hill, PA
17011, Borough of Camp Hill, Deed Book
U19, Page 383 Cumberland County Recorder
of Deeds, Parcel No. 01-21-0269-210
Net Proceeds 190,000.00
Acquisition Value 210,000.00 20,000.00
10/10/12 2,157.052 Shs. Legg Mason Partners
Clearbridge Equity Fund
Net Proceeds 29,573.18
Acquisition Value 24,572.18 5,001.00
TOTALS
$ 5,013.19 $ 20,673.71
NET LOSS TRANSFERRED TO SUMMARY
$ 15,660.52
-----------------
-----------------
- 12 -
PRINCIPAL REAPPRAISEMENT
ACCOUNT REAPPRAISED
VALUE VALUE
REAPPRAISED AS OF 11/01/11
$30,000 Cumberland County PA 4.250 due
5/1/25 - Current Year Amortization $
REAPPRAISED AS OF 12/01/11
$30,000 Allegheny County PA Sanitation
Authority Sewer 5°s due 6/1/40 - Current
Year Amortization
$25,000 Bucks County PA Water & Sewer
Authority 5o due 12/1/30 - Current Year
Amortization
$5,000 Pennsylvania State Turnpike
Commission Oil 5a due 12/1/24 - Current
Year Amortization
REAPPRAISED AS OF 01/03/12
$25,000 Williamsport PA Municipal Water
Authority 4o due 1/1/27 - Current
Year Amortization
REAPPRAISED AS OF 01/19/12
$10,000 Beaver County PA Hospital
Authority Revenue 5$ due 5/15/18 -
Current Year Amortization
$10,000 Beaver County PA Hospital
Authority Revenue 5% due 5/15/28 -
Accreted Discount
REAPPRAISED AS OF 02/15/1.2
$10,000 Coatesville PA Area School
District 4.258 due 8/15/28 - Current
Year Amortization
FORWARD
31,523.70 $ 31,506.94
31,125.90 31,113.79
25,628.25 25,621.56
5,130.85 5,122.88
25,389.75 25,371.78
10,029.40 10,000.00
9,999.70 10,000.00
10,126.80 10,123.16
$ 148,954.35 $ 148,860.11
- 13 -
PRINCIPAL REAPPRAISEMENT (cont'd)
ACCOUNT REAPPRAISED
VALUE VALUE
FORWARD $ 148,954.35 $ 148,860.11
$25,000 Dillsburg PA Area Authority
Sewer Revenue 4.875% due 8/15/35 -
Current Year Amortization $
$10,000 Hampton Township PA School
District 4.25% due 8/15/31 - Current
Year Amortization
$15,000 Perkiomen Valley School District
PA 4.25% due 2/15/23 - Current Year
Amortization
$20,000 West Chester PA Area School
District 4.5% due 2/15/26 - Current Year
Amortization
REAPPRAISED AS OF 03/01/12
$20,000 Allegheny County PA Higher
Education BLD 4.5°s due 3/1/24 - Current
Year Amortization
$20,000 Lancaster County PA 5% due
3/1/31 - Current Year Amortization
$30,000 Montgomery PA Area School
District 3% due 9/1/19 - Current Year
Amortization
$20,000 Pittsburgh PA School District
4.3% due 9/1/24 - Current Year
Amortization
$30,000 Reading PA School District
4.375% due 3/1/25 - Current Year
25,683.75 $ 25,635.24
10,015.70 10,015.26
15,703.05 15,634.04
20,945.60 20,884.17
20,632.00 20,591.30
21,246.00 21,179.48
30,951.30 30,845.81
20,509.20 20,472.67
Amortization 31,206.00 31,146.76
FORWARD $ 345,846.95 $ 345,264.84
- 14 -
PRINCIPAL REAPPRAISEMENT (cont'd)
ACCOUNT REAPPRAISED
VALUE VALUE
FORWARD $ 345,846.95 $ 345,264.84
REAPPRAISED AS OF 03/15/12
$20,000 Everett PA Area School District
4.450 due 3/15/35 - Current Year
Amortization $ 20,078.00 $ 20,069.41
$15,000 Maryland State 4g due 3/15/25 -
Current Year Amortization 15,935.85 15,887.75
REAPPRAISED AS OF 05/01/12
$30,000 Cumberland County PA 4.250 due
5/1/25 - Current: Year Amortization 31,506.94 31,349.45
REAPPRAISED AS OF 06/01/12
$30,000 Allegheny County PA Sanitation
Authority Sewer 5g due 6/1/40 - Current
Year Amortization 31,113.79 31,062.90
$25,000 Bucks County PA Water & Sewer
Authority 5s due 12/1/30 - Current Year
Amortization 25,621.56 25,592.75
$5,000 Pennsylvania State Turnpike
Commission Oil 5o due 12/1/24 - Current
Year Amortization 5,122.88 5,093.00
REAPPRAISED AS OF 06/06/12
$20,000 Allegheny County PA Higher
Education BLD 4.5% due 3/1/24 -
Adjustment to Value for Distribution
Purposes 20,591.30 19,828.85
$30,000 Allegheny County PA Sanitation
Authority Sewer 5°s due 6/1/40 -
Adjustment to Value for Distribution
Purposes 31,062.90 29,910.00
FORWARD $ 526,880.17 $ 524,058.95
- 15 -
PRINCIPAL REAPPRAISEMENT (cont'd
ACCOUNT REAPPRAISED
VALUE VALUE
FORWARD $ 526,880.17 $ 524,058.95
$25,000 Bucks County PA Water & Sewer
Authority 5a due 12/1/30 - Adjustment to
Value for Distribution Purposes $ 25,592.75 $ 24,861.75
$10,000 Coatesville PA Area School
District 4.250 due 8/15/28 - Adjustment
to Value for Distribution Purposes 10,123.16 10,203.36
$30,000 Cumberland County PA 4.25$ due
5/1/25 - Adjustment to Value for
Distribution Purposes 31,349.45 32,597.15
$25,000 Dillsburg PA Area Authority
Sewer Revenue 4.875a due 8/15/35 -
Adjustment to Value for Distribution
Purposes 25,635.24 25,750.24
$20,000 Everett PA Area School District
4.450 due 3/15/35 - Adjustment to Value
for Distribution Purposes 20,069.41 19,623.41
$10,000 Hampton Township PA School
District 4.250 due 8/15/31 - Adjustment
to Value for Distribution Purposes 10,015.26 9,587.16
$20,000 Lancaster County PA 5°s due
3/1/31 - Adjustment to Value for
Distribution Purposes 21,179.48 21,059.48
$15,000 Maryland State 4$ due 3/15/25 -
Adjustment to Value for Distribution
Purposes 15,887.75 16,074.35
$30,000 Montgomery PA Area School
District 3% due 9/1/19 - Adjustment to
Value for Distribution Purposes 30,845.81 30,567.11
FORWARD $ 717,578.48 $ 714,382.96
- 16 -
PRINCIPAL REAPPRAISEMENT (cont'd)
ACCOUNT REAPPRAISED
VALUE VALUE
FORWARD $ 717,578.48 $ 714,382.96
$5,000 Pennsylvania State Turnpike
Commission Oil 5o due 12/1/24 -
Adjustment to Value for Distribution
Purposes $
$15,000 Perkiomen Valley School District
PA 4.250 due 2/15/23 - Adjustment to
Value for Distribution Purposes
$20,000 Pittsburgh PA School District
4.3o due 9/1/24 - Adjustment to Value
for Distribution Purposes
$15,000 Pittsburgh PA Water & Sewer
Authority 6.61 due 9/1/24 - Adjustment
to Value for Distribution Purposes
$30,000 Reading PA School District
4.375° due 3/1/25 - Adjustment to Value
for Distribution Purposes
$20,000 West Chester PA Area School
District 4.5$ due 2/15/26 - Adjustment
to Value for Distribution Purposes
$25,000 Williamsport PA Municipal Water
Authority 4% due 1/1/27 - Adjustment to
Value for Distribution Purposes
REAPPRAISED AS OF 06/07/12
$20,000 Allegheny County PA Higher
Education BLD 4.5o due 3/1/24 - Current
Year Amortization
$25,000 Bucks County PA Water & Sewer
Authority 5o due 12/1/30 - Current Year
Amortization
FORWARD
5,093.00 $ 5,222.65
15,634.04 15,572.09
20,472.67 20,206.27
16,757.40 16,833.45
31,146.76
20,884.17
25,371.78
30,823.96
20,970.97
25,369.78
19,828.85 19,799.01
24,861.75 24,860.77
$ 897,628.90 $ 894,041.91
- 17 -
PRINCIPAL REAPPRAISEMENT (cont'd)
ACCOUNT REAPPRAISED
VALUE VALUE
FORWARD $ 897,628.90 $ 894,041.91
$10,000 Coatesville PA Area School
District 4.25a due 8/15/28 - Current
Year Amortization $ 10,203.36 $ 10,199.12
$30,000 Cumberland County PA 4.258 due
5/1/25 - Current Year Amortization 32,597.15 32,564.60
$25,000 Dillsburg PA Area Authority
Sewer Revenue 4.875°s due 8/15/35 -
Current Year Amortization 25,750.24 25,703.11
$20,000 Everett PA Area School District
4.450 due 3/15/35 - Current Year
Amortization 19,623.41 19,617.27
$10,000 Hampton Township PA School
District 4.25 due 8/15/31 - Current
Year Amortization 9,587.16 9,585.88
$20,000 Lancaster County PA 5o due
3/1/31 - Current Year Amortization 21,059.48 21,011.45
$30,000 Montgomery PA Area School
District 3°s due 9/1/19 - Current
Year Amortization 30,567.11 30,493.42
$5,000 Pennsylvania State Turnpike
Commission Oil 5~ due 12/1/24 - Current
Year Amortization 5,222.65 5,221.61
$15,000 Perkiomen Valley School District
PA 4.250 due 2/15/23 - Current Year
Amortization 15,572.09 15,508.26
$20,000 Pittsburgh PA School District
4.3a due 9/1/24 - Current Year
Amortization 20,206.27 20,179.41
FORWARD $ 1,088,017.82 $ 1,084,126.04
- 18 -
PRINCIPAL REAPPRAISEMENT (cont'd)
ACCOUNT REAPPRAISED
VALUE VALUE
FORWARD $ 1,088,017.82 $ 1,084,126.04
$30,000 Reading PA School District
4.375 due 3/1/25 - Current Year
Amortization $ 30,823.96 $ 30,780.77
$20,000 West Chester PA Area School
District 4.5~ due 2/15/26 - Current Year
Amortization 20,970.97 20,913.20
REAPPRAISED AS OF 06/08/12
$10,000 Allegheny County PA Higher
Education BLD 4.5s due 3/1/24 - Current
Year Amortization 9,899.58 9,899.43
$30,000 Allegheny County PA Sanitation
Authority Sewer 5o due 6/1/40 - Current
Year Amortization 29,910.00 29,907.69
$15,000 Cumberland County PA 4.25 due
5/1/25 - Current. Year Amortization 15,658.45 15,658.06
$10,000 Everett PA Area School District
4.450 due 3/15/35 - Current Year
Amortization 9,808.63 9,808.60
$10,000 Lancaster County PA 5°s due
3/1/31 - Current Year Amortization 10,565.72 10,565.48
$15,000 Maryland State 4~ due 3/15/25 -
Current Year Amortization 16,074.35 16,047.45
$15,000 Montgomery PA Area School
District 3o due 9/1/19 - Current Year
Amortization 15,246.71 15,246.37
$10,000 Pittsburgh PA School District
4.3o due 9/1/24 - Current Year
Amortization 10,089.70 10,089.57
FORWARD $ 1,257,065.89 $ 1,253,042.66
- 19 -
PRINCIPAL REAPPRAISEMENT (cont'd)
ACCOUNT REAPPRAISED
VALUE VALUE
FORWARD $ 1,257,065.89 $ 1,253,042.66
$15,000 Reading PA School District
4.3750 due 3/1/25 - Current Year
Amortization $
$10,000 West Chester PA Area School
District 4.50 due 2/15/26 - Current Year
Amortization
$25,000 Williamsport PA Municipal Water
Authority 4g due 1/1/27 - Current Year
Amortization
TOTALS
DECREASE TRANSFERRED TO
SUMMARY PAGE
15,390.38 $ 15,390.17
10,456.85
25,369.78
10,456.60
25,331.28
$ 1,308,282.90 $ 1,304,220.71
4,062.19
$ 1,308,282.90 $ 1,308,282.90
- 20 -
DISBURSEMENTS OF PRINCIPAL
FUNERAL EXPENSES
Gingrich Memorials
12/12/11 Deposit for Marker
06/22/12 Balance Due on Marker
Musselman Funeral Home & Cremation
09/12/11 Funeral Expense
09/26/11 Reimbursement for Obituary in The
Sullivan Review
Trinity Evangelical Lutheran Church
09/15/11 Funeral Expense - Cost of Meal
LEGAL FEES
Johnson, Duffie, Stewart - Attorney Fee
05/16/12 Partial Payment
DEBTS OF DECEDENT
Internal Revenue Service
Federal Individual Income Tax
09/07/11 Paid from M&T Bank Checking Account
#24635472 - Outstanding Check #5945
10/10/12 2011 Refund
ADT Security Services - Annual
Monitoring Charges at 1915 Walnut
Street, Camp Hill, PA
04/25/12
$ 582.00
582.00 $ 1,164.00
$ 4,804.97
73.50 4,878.47
790.77 $ 6,833.24
10,000.00 10,000.00
$ 600.00
-2,859.00 -2,259.00
FORWARD $
- 21 -
381.28
381.28 $ -2,259.00 $ 16,833.24
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $ 381.28 $ -2,259.00 $ 16,833.24
DEBTS OF DECEDENT (cont'd
ADT Securitv Services - Annual
Monitoring Charges at 1915 Walnut
Street, Camp Hill, PA (cont'd
07/26/12 Refund - Property was Sold -285.96 95.32
Alexander Springs Emeraencv Phvsicians
Medical Expense
01/18/12 5.75
Brian E. Falev - Services f/b/o
Christine M. Crist
09/01/11 Lawn Care Expense $ 725.00
09/13/11 Lawn Care Expense 205.64
10/07/11 Lawn Care Expense 151.58
12/07/11 Leaf Removal 165.00
01/25/12 Snow Removal and Salt Application 110.00
04/26/12 Landscaping/Spring Clean Up 756.48
05/17/12 Lawn Care Expense 212.00
06/15/12 Lawn Care Expense - Cutting, Edging &
Weeding 293.10
07/11/12 Lawn Care Expense 137.80 2,756.60
Borough of Camp Hill - Sewer Expense at
1915 Walnut Street, Camp Hill PA
11/10/11 $ 150.00
02/14/12 150.00
FORWARD $ 300.00 $ 598.67 $ 16,833.24
- 22 -
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $ 300.00 $
DEBTS OF DECEDENT (cont'd)
Borough of Camp Hill - Sewer Expense at
1915 Walnut Street, Camp Hill, PA (cont'd)
05/07/12 150.00
Catherine C. Mareson - Reimbursement of
Expenses
09/02/11 R. Anthony Mareson Airfare and Parking
for Trip to PA for Funeral $
10/05/11 Household Expenses
10/05/11 Car Inspection
10/31/11 Automobile Title Transfer Fees
11/02/11 Executor Expenses
11/03/11 UGI Bill dated 11/2/11
11/17/11 Transportation, Co Alarm and Batteries
12/07/11 Travel Expenses for 2 Trips
12/20/11 Travel Expenses for 2 Trips
01/23/12 Travel Expenses for 3 Round Trips -
LaPorte - Camp Hill
02/22/12 Travel Expenses for 2 Trips to Camp Hill
03/07/12 Round Trip to LaPorte
05/08/12 Mileage for 4 Trips Round Trips
06/08/12 Mileage Related to House Sale and Tax
Return
07/11/12 Trash Removal from 1915 Walnut Street,
Camp Hill, PA
FORWARD
1,326.80
81.16
153.68
73.30
252.62
121.50
285.76
220.00
242.00
363.00
242.00
121.00
484.00
242.00
185.00
598.67 $ 16,833.24
450.00
4,393.82
$ 5,442.49 $ 16,833.24
- 23 -
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $
DEBTS OF DECEDENT (cont'd)
Cumberland Goodwill Fire Rescue EMS -
Medical Expense
09/13/11 Emergency Transport from Manorcare to
Carlisle Regional Medical Center
10/18/11
Carlisle Medical Patholoay Incorporated
- Medical Expense
11/04/11
Comcast Cable - Cable Expense at 1915
Walnut Street, Camp Hill, PA
09/23/11
Cropf Brothers Incorporated - Service at
1915 Walnut Street, Camp Hill, PA
12/13/11 Open Drain Line
Darrvl Guistwite, DO - Medical Expense
10/25/11
Gold Medal Lawns - Service at 1915
Walnut Street, Camp Hill, PA
11/03/11 Lawn Care Expense
FORWARD
$ 602.30
16.24
5,442.49 $ 16,833.24
618.54
23.05
8.80
221.00
19.59
128.26
$ 6,461.73 $ 16,833.24
- 24 -
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $
DEBTS OF DECEDENT (cont'd
Hartman & Schuchenzuber - Accountant
Expense
04/06/12 2001 Personal Tax Preparation Fee and
Conference and Discussions During the
Year
10/22/12
Holv Spirit Hospital - Medical Expense
09/01/11
12/02/11
Jan Miller - Reimbursement of Expenses
10/19/11 Clothing for Christine M. Crist
$ 1,340.00
355.00
$ 196.19
3.36
Jessica C. Crist - Reimbursement of
Expenses
09/02/11 Family's Travel Expenses for Trip to PA
for Funeral $ 5,655.64
09/02/11 Clothing 40.94
Keystone Petroleum Equipment Ltd -
Service at 1915 Walnut Street, Camp
Hill, PA
04/26/12 Removal of Underground Heating Oil Tank
Kantor and Tkatch Assoc., PC
10/07/11 Balance Due
FORWARD
6,461.73 $ 16,833.24
1,695.00
199.55
131.94
5,696.58
2,603.00
13.51
$ 16,801.31 $ 16,833.24
- 25 -
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $ 16,801.31 $ 16,833.24
DEBTS OF DECEDENT (cont'd)
LaPorte Borough Municipal Water Company
- Water Expense at 780 Cherry Street,
LaPorte, PA
12/28/11
Manorcare Health Services of Camp Hill -
Nursinct Home Expense
09/01/11 Balance Due
09/01/11 Beauty & Barber Balance Due
09/13/11
09/16/11 Explanation of Benefits & Bill
10/04/11
11/02/11
HCR Manorcare Medical Services of PA -
Medical Expense
01/25/12
M&T Bank Checking Account #24635472
$ 113.20
74.00
600.00
339.60
84.90
792.40
09/07/11 Automatic Payment - Paid to Verizon $ 66.68
09/07/11 Automatic Payment 45.75
09/07/11 Automatic Payment - Paid to UGI 13.33
09/07/11 Automatic Payment - Paid to First Energy
OPCO 9.05
FORWARD
- 26 -
424.00
2,004.10
12.17
134.81
$ 19,376.39 $ 16,833.24
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $ 19,376.39 $
DEBTS OF DECEDENT (cont'd)
Mount Rock Inpatient Services - Medical
Expense
05/24/12 53.91
Orthopedic Institute of PA - Medical
Expense
10/04/11 $ 25.92
11/04/11 25.39 51.31
Pennsylvania Dept of Revenue
State Individual Income Tax
09/07/11 Paid from M&T Bank Checking Account
#24635472 - Outstanding Check #5946 $ 515.00
05/09/12 2011 Refund -152.00 363.00
PA Online - Internet Service f/b/o
Christine M. Crist
09/01/11 $ 27.51
10/04/11 27.51
12/02/11 Service for 11/1 - 11/30/12 and 12/1 -
12/31/12 - Stop Payment Placed on Check
#228271863 Issued 11/2/11 $27.51 55.02
01/09/12 27.51
02/02/12 21.81 159.36
FORWARD
16,833.24
$ 20,003.97 $ 16,833.24
- 27 -
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $
20,003.97 $ 16,833.24
DEBTS OF DECEDENT (cont'd)
Pennsylvania American Water - Water
Expense at 1915 Walnut Street, Camp
Hill, PA
09/21/11
10/27/11
11/30/11
12/28/11
01/27/12
02/28/12
03/27/12
04/26/12
05/30/12
06/26/12
PNC Checkina Account #5140117203
09/27/11 Outstanding Check #4796 - Paid to
Catherine C. Mareson - Miscellaneous
Expense
09/27/11 Outstanding Check #4795 - Paid to John
Mareson - Miscellaneous Expense
Penelec - Electricity Expense at 780
Cherry Street, LaPorte, PA
09/12/11
11/16/11
12/07/11
$ 58.87
26.75
29.26
36.43
33.81
22.89
24.71
22.95
27.51
29.34
$ 1,500.00
100.00
23.64
3.64
9.05
312.52
1, 600.00
FORWARD $
36.33 $ 21,916.49 $ 16,833.24
- 28 -
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $ 36.33 $
DEBTS OF DECEDENT (cont'd)
Penelec - Electricity Expense at 780
Cherry Street, LaPorte, PA (cont'd)
01/05/12 9.07
02/07/12 9.25
03/13/12 9.25
04/10/12 9.25
05/07/12 9.25
06/20/12 9.25
07/13/12 18.33
07/19/12 Final Charges 24.66
08/10/12 Final Charges 27.60
Pinnacle Health Cardiovascular - Medical
Expense
12/14/11 $ 24.43
01/11/12 5.79
PPL Electric Utilities - Electricity
Expense at 1915 Walnut Street, Camp
Hill, PA
09/14/11 $ 202.07
10/19/11 66.73
11/21/11 49.71
12/21/11 55.99
01/19/12 58.55
21,916.49 $ 16,833.24
162.24
30.22
FORWARD $
433.05 $ 22,108.95 $ 16,833.24
- 29 -
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $ 433.05 $ 22,108.95 $
DEBTS OF DECEDENT (cont'd)
PPL Electric Utilities - Electricity
Expense at 1915 Walnut Street, Camp
Hill, PA (cont'd)
02/15/12 38.31
04/10/12 31.13
04/18/12 51.25
05/24/12 1.16
06/20/12 56.61
07/17/12 Final Charges 67.15 678.66
Penn Waste - Trash & Recycle Expense at
1915 Walnut Street, Camp Hill, PA
09/12/11 $ 45.75
12/14/11 45.75
03/06/12 45.75
06/20/12 45.75 183.00
Quantum Imaaina & Therapeutic Assoc -
Medical Expense
04/24/12 39.77
Ryan Leppo
10/07/11 Reimbursement for Copy of Deed $ 1.50
02/02/12 Reimbursement for House for Sale Sign -
Fast Signs - 1915 Walnut Street, Camp
Hill, PA 39.03 40.53
FORWARD
16,833.24
$ 23,050.91 $ 16,833.24
- 30 -
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $ 23,050.91 $ 16,833.24
DEBTS OF DECEDENT (cont'd)
R.__Lynn Magargle, MD - Medical Expense
10/07/11
State Employees Retirement
10/18/11 Refund of Overpayment
Spirit Physicians Services Incorporated
- Medical Expense
10/04/11
Trust Ambulance - Medical Expense
09/01/11 2 Transports on 6/6/11
09/01/11 2 Transports on 8/1/11
10/04/11
UGI Utilities Incorporated - Gas Expense
f/b/o Christine M. Crist
09/02/11
10/03/11
11/03/11
12/07/11
01/19/12
02/07/12
03/13/12
04/16/12
93.59
237.27
16.26
$ 70.00
107.50
70.00 247.50
19.40
14.58
39.94
58.09
130.06
155.58
108.94
46.06
FORWARD $
- 31 -
572.65 $ 23,645.53 $ 16,833.24
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $ 572.65 $
DEBTS OF DECEDENT (cont'd)
UGI Utilities Incorporated - Gas Expense
f/b/o Christine M. Crist (cont'd)
05/14/12
06/15/12
07/17/12 Final Charges
UGI HVAC Services Incorporated - Service
Plan Renewal at 1915 Walnut Street, Camp
Hill, PA
09/21/11
UGI Heating & Cooling - Service at 1915
Walnut Street, Camp Hill, PA
12/13/11 New Furnace
USAA Credit Card
09/02/11 Balance Due
U.S. Bank
09/02/11 Balance Due
Verizon - Telephone Expense at 1915
Walnut Street, Camo Hill. PA
09/21/11
10/20/11
11/10/11
12/19/11
34.20
25.30
15.43
66.68
66.88
66.88
66.88
23,645.53 $ 16,833.24
647.58
199.00
775.00
27.51
69.26
FORWARD $
- 32 -
267.32 $ 25,363.88 $ 16,833.24
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $ 267.32 $ 25,363.88 $ 16,833.24
DEBTS OF DECEDENT (cont'd)
Verizon - Telephone Expense at 1915
Walnut Street, Camp Hill, PA (cont'd)
01/19/12
02/15/12 Final Charges
03/12/12 Refund
Verizon Wireless - Telephone Expense
10/04/11
West Shore Anesthesia Associates -
Medical Expense
10/04/11
FEDERAL STATE & LOCAL TAXES
Cumberland County Register of Wills
11/09/11 Pennsylvania Inheritance Tax Payment
05/16/12 Pennsylvania Inheritance Tax - Balance
Due
Janet L. Miller Tax Office - 1915 Walnut
Street, Camp Hill, PA
04/23/12 County Real Estate Tax
Laurie Siegfried - 780 Cherry Street,
LaPorte, PA
04/23/12 County Real Estate Tax -
#11-001-0054-001
67.47
67.47
-48.50
$ 76,000.00
3.25 25,753.05
15,314.23 91,314.23
$ 55.87
FORWARD $
55.87 $ 92,491.59 $ 42,586.29
353.76
32.16
1,177.36
- 33 -
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $ 55.87 $ 92,491.59 $ 42,586.29
FEDERAL STATE & LOCAL TAXES (cont'd)
Laurie Siegfried - 780 Cherry Street,
LaPorte, PA (cont'd)
04/23/12 County Real Estate Tax - #11-001-0055 270.64 326.51 92,818.10
ADMINISTRATION - MISC. EXPENSES
Cumberland Count y Rectister of Wills
08/30/11 Probate Expense $ 723.50
09/01/11 6 Short Certificates 24.00
10/26/11 3 Short Certificates 12.00
05/15/12 Pennsylvania Inheritance Tax Filing Fee 15.00
05/16/12 Additional Probate Fees 550.00 1,324.50
Cumberland Law Journal
09/01/11 Cost of Advertising and Proof of
Publication 75.00
Expenses on Sale of 1915 Walnut Street,
Camp Hill, PA
07/02/12 Century 21 Realty Services Commission $ 5,700.00
07/02/12 Remax Delta Group Incorporated
Commission 5,700.00
07/02/12 Laura H. Brong - Notary Fee 20.00
07/02/12 Deed 1,900.00 13,320.00
FORWARD $ 14,719.50 $ 135,404.39
- 34 -
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $
ADMINISTRATION - MISC. EXPENSES (cont'd)
Reeser Appraisals LLC - Appraisal Fee
12/01/11 780 Cherry Street, LaPorte, PA
Roan Incorporated - Appraisal Fee
10/31/11 Personal Property - LaPorte Property
Rowes Auction Service - Appraisal Fee
10/28/11 Personal Property - Camp Hill Property
RSR Appraisers & Analysts - Appraisal
Fee
10/26/11 1915 Walnut Street, Camp Hill, PA
The Sentinel
09/29/11 Cost of Advertising and Proof of
Publication
SES Brokeraae Insurance Brokeraae
Service Incorporated - Master Trust
Insurance Premium
10/05/11 1915 Walnut Street, Camp Hill, PA
10/05/11 780 Cherry Street, LaPorte, PA
11/04/11 Refund for 780 Cherry Street, LaPorte,
PA
11/04/11 Refund for 1915 Walnut Street, Camp
Hill, PA
02/15/12 1915 Walnut Street, Camp Hill, PA
$ 600.00
225.00
-206.00
-581.00
48.78
14,719.50 $ 135,404.39
375.00
375.00
95.00
500.00
221.40
FORWARD $
86.78 $ 16,285.90 $ 135,404.39
- 35 -
DISBURSEMENTS OF PRINCIPAL (cont'd)
FORWARD $ 86.78 $
ADMINISTRATION - MISC. EXPENSES (cont'd)
SES Brokeraae Insurance Brokeraae
Service Incorporated - Master Trust
Insurance Premium (cont'd)
02/15/12 780 Cherry Street, LaPorte, PA 48.78
07/16/12 Refund - 1915 Walnut Street, Camp Hill,
PA -10.00
07/27/12 1915 Walnut Street, Camp Hill, PA -
Flood Insurance Return Premium -15.00
07/27/12 780 Cherry Street, LaPorte, PA - Refund -10.00
16,285.90 $ 135,404.39
100.56
USAA Ext Policv #93A - Insurance Premium
Expense
12/19/11 780 Cherry Street, LaPorte, PA
08/21/12 Return Premium for Policies #92 A and
#93 A
RESERVES:
Manufacturers and Traders Trust Company
- Executor's Fee
Johnson, Duffie, Stewart & Weidner -
Remaining Attorney's Fee
Cumberland County Register of Wills -
Filing Fees
$ 170.89
-3,450.77
$ 54,857.31
7,500.00
-3,279.88
1,130.00 63,487.31 76,593.89
TOTAL DISBURSEMENTS OF PRINCIPAL
$ 211,998.28
---------------
- 36 -
DISTRIBUTIONS OF PRINCIPAL TO BENEFICIARIES
Catherine C. Mareson - Distribution
11/17/11 2000 Saab 9-3 Hatchback 4 Door $ 2,500.00
06/07/12 $15,000 Montgomery PA Area School
District 3$ due 9/1/19 15,246.71
06/07/12 $15,000 Perkiomen Valley School District
PA 4.250 due 2/15/23 15,508.26
06/07/12 $10,000 Pittsburgh PA School District
4.3o due 9/1/24 10,089.71
06/07/12 $5,000 Pennsylvania State Turnpike
Commission Oil 5o due 12/1/24 5,221.61
06/07/12 $15,000 Reading PA School District
4.375°s due 3/1/25 15,390.39
06/07/12 $15,000 Cumberland County PA 4.25°s due
5/1/25 16,282.30
06/07/12 $10,000 West Chester PA Area School
District 4.5~ due 2/15/26 10,456.60
06/07/12 $10,000 Coatesville PA Area School
District 4.25 due 8/15/28 10,199.12
06/07/12 $25,000 Bucks County PA Water & Sewer
Authority 5$ due 12/1/30 24,860.77
06/07/12 $10,000 Lancaster County PA 5% due
3/1/31 10,505.73
06/07/12 $10,000 Hampton Township PA School
District 4.25 due 8/15/31 9,585.88
06/07/12 $10,000 Everett PA Area School District
4.45% due 3/15/35 9,808.64
06/07/12 $25,000 Dillsburg PA Area Authority
Sewer Revenue 4.875 due 8/15/35 25,703.11
06/07/12 $10,000 Allegheny County PA Higher
Education BLD 4.5$ due 3/1/24 9,899.43
06/08/12 3,080.65
07/10/12 88,654.85 $ 282,993.76
FORWARD $ 282,993.76
- 37 -
DISTRIBUTIONS OF PRINCIPAL TO BENEFICIARIES (oont'd)
FORWARD $ 282,993.76
Jessica Crist Graybill - Distribution
06/08/12 $25,000 Williamsport PA Municipal Water
Authority 4~ due 1/1/27 $ 25,331.28
06/08/12 $10,000 Lancaster County PA 5o due
3/1/31 10,505.48
06/08/12 $10,000 Everett PA Area School District
4.450 due 3/15/35 9,808.60
06/08/12 $30,000 Allegheny County PA Sanitation
Authority Sewer 5~ due 6/1/40 29,907.69
06/08/12 $15,000 Pittsburgh PA Water & Sewer
Authority 6.61$ due 9/1/24 16,833.45
06/08/12 $15,000 Montgomery PA Area School
District 3o due 9/1/19 15,246.37
06/08/12 $10,000 Pittsburgh PA School District
4.3o due 9/1/24 10,089.57
06/08/12 $15,000 Reading PA School District
4.3758 due 3/1/25 15,390.17
06/08/12 $15,000 Maryland State 4o due 3/15/25 16,047.45
06/08/12 $15,000 Cumberland County PA 4.250 due
5/1/25 16,281.91
06/08/12 $10,000 West Chester PA Area School
District 4.5o due 2/15/26 10,456.35
06/08/12 $10,000 Allegheny County PA Higher
Education BLD 4.5$ due 3/1/24 9,899.43
06/08/12 6,182.85
07/10/12 88,654.85
FORWARD
280,635.45
$ 563,629.21
- 38 -
DISTRIBUTIONS OF PRINCIPAL TO BENEFICIARIES (cont'd)
FORWARD $ 563,629.21
Catherine C. Mareson and Jessica Crist
Graybill - Distribution
11/08/11 Personal Property - Camp Hill Home $ 5,360.00
11/08/11 Personal Property - LaPorte Cabin 2,200.00
07/18/12 780 Cherry Street, LaPorte, PA, Borough
of LaPorte, Deed Book 897 Pages 668 and
109 Page 525, Parcel No. 11-001-0054-001
and 11-001-0055 89,000.00 96,560.00
TOTAL DISTRIBUTIONS OF PRINCIPAL TO BENEFICIARIES
$ 660,189.21
---------------
---------------
- 39 -
PRINCIPAL BALANCE ON HAND
Common Stocks
350 Shs. Abbott Laboratories
400 Shs. AT&T Incorporated
225 Shs. Becton Dickinson & Company
150 Shs. Colgate Palmolive Company
572 Shs. Exxon Mobil Corporation
1,000 Shs. General Electric Company
250 Shs. McDonald's Corporation
800 Shs. National Fuel Gas Company NJ
200 Shs. Pepsico Incorporated
2,256 Shs. PPL Corporation
225 Shs. Procter & Gamble Company
800 Shs. Sysco Corporation
300 Shs. Verizon Communications
400 Shs. W. P. Carey Incorporated
Mutual Funds
3,897.633 Shs. American Cap Income
Builder CL A #12
8,836.114 Shs. American High Income
Trust-A
11,012.415 Shs. American Income Fund
American CL A #6
7,178.613 Shs. American Tax Exempt Bond
Fund
FIDUCIARY
VALUE AT ACQUISITION
12/03/2012 VALUE
$ 22,750.00 $ 17,438.75
13,652.00 11,472.00
17,250.75 18,046.13
16,275.00 12,922.50
50,416.08 42,090.62
21,130.00 16,110.00
21,760.00 21,608.75
41,664.00 48,212.00
14,042.00 12,691.00
66,213.60 60,594.47
15,711.75 13,842.00
25,320.00 22,263.20
13,236.00 10,423.50
19,408.00 15,424.00
207,471.00 190,763.98
99,494.64 96,019.65
199,544.96 179,016.72
95,978.06 88,159.68
FORWARD $ 961,317.84 $ 877,098.95
- 40 -
PRINCIPAL BALANCE ON HAND (cont'd)
FORWARD $ 961,317.84 $ 877,098.95
Mutual Funds (cont'd)
17,502.659 Shs. Eaton Vance Muns Tr
Eaton Vance National Municipal Instl 184,478.03 160,179.40
2,200 Shs. First Trust Enhanced Equity
Income Fund 26,246.00 24,262.07
2,181 Shs. Nuveen Select Tax Free Income 32,453.28 27,655.08
Preferred Stock
400 Shs. ING Groep NV Pfd 7.375 Ser 10,112.00 8,652.00
$ 1,214,607.15 $ 1,097,847.50
CASH (AUTOMATICALLY INVESTED) 30,992.65 30,992.65
TOTAL PRINCIPAL BALANCE ON HAND
$ 1,245,599.80 $ 1,128,840.15
------------------ ------------------
------------------ ------------------
THE ABOVE CASH IS CURRENTLY INVESTED IN
Wilmington Prime Money Market Fund Select Shs
- 41 -
PRINCIPAL INVESTMENTS MADE
10/31/11 43.398 Shs. American High Income Trust-A $ 473.47
11/02/11 68.649 Shs. Eaton Vance Muns Tr Eaton
Vance National Municipal Instl 635.69
11/02/11 19.417 Shs. American Tax Exempt Bond
Fund 238.64
11/29/11 36.232 Shs. American High Income Trust-A 379.71
12/01/11 16.128 Shs. American Tax Exempt Bond
Fund 198.70
12/02/11 39.485 Shs. Eaton Vance Muns Tr Eaton
Vance National Municipal Instl 363.26
12/21/11 54.684 Shs. American Cap Income Builder
CL A #12 2,651.63
12/27/11 132.585 Shs. American Income Fund
American CL A #6 2,219.48
12/29/11 75.056 Shs. American High Income Trust-A 799.35
12/29/11 7.983 Shs. Legg Mason Partners
Clearbridge Equity Fund 94.28
01/03/12 79.016 Shs. Eaton Vance Muns Tr Eaton
Vance National Municipal Instl 743.54
01/03/12 22.792 Shs. American Tax Exempt Bond
Fund 285.35
TOTAL PRINCIPAL INVESTMENTS MADE $
----
---- 9,083.10
-----------
-----------
- 42 -
CHANGES IN PRINCIPAL HOLDINGS
ACCOUNT
VALUE
1915 Walnut Street, Camp Hill, PA
17011, Borough of Camp Hill, Deed Book
U19, Paae 383 Cumberland County Recorder
of Deeds, Parcel No. 01-21-0269-210
0 Inventoried at $ 210,000.00
07/02/12 Sold -210,000.00
0 $ 0.00
------------------
2000 Saab 9-3 Hatchback 4 Door
0 Inventoried at $ 2,500.00
11/17/11 0 Distributed -2,500.00
0 $ 0.00
------------------
780 Cherry Street, LaPorte, PA, Borouah
of LaPorte, Deed Book 897 Pages 668 and
109 Paae 525, Parcel No. 11-001-0054-001
and 11-001-0055
0 Inventoried at $ 89,000.00
07/18/12 0 Distributed -89,000.00
0 $ 0.00
------------------
------------------
- 43 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
Abbott Laboratories
350 Shs. Inventoried at
Alabama Power Company Pfd 5.8750
400 Shs. Inventoried at
04/02/12 400 Shs. Sold
0 Shs.
Allegheny County PA Higher Education BLD
4.50 due 3/1/24
$20,000 Inventoried at
03/01/12 Current Year Amortization
$20,000
06/06/12 Adjustment to Value for
Distribution Purposes
$20,000
06/07/12 Current Year Amortization
$20,000
06/07/12 $10,000 Distributed
$10,000
06/08/12 Current Year Amortization
$10,000
ACCOUNT
VALUE
$ 17,438.75
$ 10,330.00
-10,330.00
$ 0.00
$ 20,632.00
-40.70
$ 20,591.30
-762.45
$ 19,828.85
-29.84
$ 19,799.01
-9,899.43
$ 9,899.58
-0.15
$ 9,899.43
- 44 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
ACCOUNT
VALUE
Alleahenv County PA Higher Education BLD
4.5% due 3/1/24 (cont'd)
06/08/12 510,000 Distributed
$0
Alleahenv County PA Sanitation Authority
Sewer 5o due 6/1/40
$30,000 Inventoried at
12/01/11 Current Year Amortization
$30,000
06/01/12
06/06/12
Current Year Amortization
$30,000
Adjustment to Value for
Distribution Purposes
$30,000
06/08/12 Current Year Amortization
$30,000
06/08/12 $30,000 Distributed
$0
---------------------
Allied Irish Bks Plc Spons Adr
509 Shs. Inventoried at
05/07/12 509 Shs. Sold
0 Shs.
$ -9,899.43
$ 0.00
$ 31,125.90
-12.11
$ 31,113.79
-50.89
$ 31,062.90
1,152.90
$ 29,910.00
-2.31
$ 29,907.69
-29,907.69
$ 0.00
$ 450.21
-450.21
$ 0.00
------------------
------------------
- 45 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
American Cao Income Builder CL A #12
3,842.949 Shs. Inventoried at
12/21/11 54.684 Shs. Purchased
3,897.633 Shs.
American Hiah Income Trust-A
8,681.428 Shs. Inventoried at
10/31/11 43.398 Shs. Purchased
8,724.826 Shs.
11/29/11 36.232 Shs. Purchased
8,761.058 Shs.
12/29/11 75.056 Shs. Purchased
8,836.114
---------------- Shs.
-----
----------------
American Income -----
Fund American CL
A #6
10,879.83 Shs. Inventoried at
12/27/11 132.585 Shs. Purchased
11,012.415
-----------------
----------------- Shs.
----
----
ACCOUNT
VALUE
$ 188,112.35
2,651.63
$ 190,763.98
$ 94,367.12
473.47
$ 94,840.59
379.71
$ 95,220.30
799.35
$ 96,019.65
------------------
------------------
$ 176,797.24
2,219.48
$ 179,016.72
------------------
------------------
- 46 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
American Tax Exempt Bond Fund
7,120.276 Shs. Inventoried at
11/02/11 19.417 Shs. Purchased
7,139.693 Shs.
12/01/11 16.128 Shs. Purchased
7,155.821 Shs.
01/03/12 22.792 Shs. Purchased
7,178.613 Shs.
AT&T Incorporated
400 Shs. Inventoried at
Beaver Countv PA Hospital Authority
Revenue 5~ due 5/15/28
$10,000 Inventoried at
01/19/12 Accreted Discount
$10,000
01/19/12 $10,000 Full Call
$0
ACCOUNT
VALUE
$ 87,436.99
238.64
$ 87,675.63
198.70
$ 87,874.33
285.35
$ 88,159.68
$ 11,472.00
$ 9,999.70
0.30
$ 10,000.00
-10,000.00
$ 0.00
- 47 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
Beaver County PA Hospital Authority
Revenue 5$ due 5/15/18
$10,000 Inventoried at
01/19/12 Current Year Amortization
$10,000
01/19/12 $10,000 Full Call
$0
Becton Dickinson & Company
225 Shs. Inventoried at
---------------------
---------------------
Bucks County PA Water & Sewer Authority
5~ due 12/1/30
$25,000 Inventoried at
12/01/11 Current Year Amortization
$25,000
06/01/12 Current Year Amortization
$25,000
06/06/12 Adjustment to Value for
Distribution Purposes
$25,000
06/07/12 ___ Current Year Amortization
$25,000
ACCOUNT
VALUE
$ 10,029.40
-29.40
$ 10,000.00
-10,000.00
$ 0.00
$ 18,046.13
------------------
------------------
$ 25,628.25
-6.69
$ 25,621.56
-28.81
$ 25,592.75
-731.00
$ 24,861.75
-0.98
$ 24,860.77
- 48 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
ACCOUNT
VALUE
Bucks County PA Water & Sewer Authority
5% due 12/1/30 (cont'd)
06/07/12 $25,000 Distributed
$0
Coatesville PA Area School District
4.258 due 8/15/28
$10,000 Inventoried at
02/15/12 Current Year Amortization
$10,000
06/06/12
Adjustment to Value for
Distribution Purposes
$10,000
06/07/12 Current Year Amortization
$10,000
06/07/12 $10,000 Distributed
$0
Colgate Palmolive Company
150 Shs. Inventoried at
---------------------
- 49 -
$ -24,860.77
$ 0.00
$ 10,126.80
-3.64
$ 10,123.16
80.20
$ 10,203.36
-4.24
$ 10,199.12
-10,199.12
$ 0.00
$ 12,922.50
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
ACCOUNT
VALUE
Cumberland County PA 4.25 due 5/1/25
$30,000 Inventoried at
11/O1/11 Current Year Amortization
$30,000
05/01/12
06/06/12
Current Year Amortization
$30,000
Adjustment to Value for
Distribution Purposes
$30,000
06/07/12 Current Year Amortization
$30,000
06/07/12 $15,000 Distributed
$15,000
06/08/12 Current Year Amortization
$15,000
06/08/12 $15,000 Distributed
$0
Dillsburcr PA Area Authority Sewer
Revenue 4.875 due 8/15/35
$25,000 Inventoried at
02/15/12 Current Year Amortization
$25,000
$ 31,523.70
-16.76
$ 31,506.94
-157.49
$ 31,349.45
1,247.70
$ 32,597.15
-32.55
$ 32,564.60
-16,282.30
$ 16,282.30
-0.39
$ 16,281.91
-16,281.91
$ 0.00
$ 25,683.75
-48.51
$ 25,635.24
- 50 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
Dillsburg PA Area Authority Sewer
Revenue 4.875$ due 8/15/35 (cont'd)
06/06/12 Adjustment to Value for
Distribution Purposes
$25,000
06/07/12 Current Year Amortization
$25,000
06/07/12 $25,000 Distributed
$0
Eaton Vance Muns Tr Eaton Vance National
Municipal Instl
17,315.509 Shs. Inventoried at
11/02/11 68.649 Shs. Purchased
17,384.158 Shs.
12/02/11 39.485 Shs. Purchased
17,423.643 Shs.
01/03/12 79.016 Shs. Purchased
17,502.659 Shs.
Everett PA Area School District 4.45$
due 3/15/35
03/15/12
$20,000 Inventoried at
Current Year Amortization
$20,000
ACCOUNT
VALUE
115.00
$ 25,750.24
-47.13
$ 25,703.11
-25,703.11
$ 0.00
$ 158,436.91
635.69
$ 159,072.60
363.26
$ 159,435.86
743.54
$ 160,179.40
$ 20,078.00
-8.59
$ 20,069.91
- 51 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
Everett PA Area School District 4.45
due 3/15/35 (cont'd)
06/06/12 Adjustment to Value for
Distribution Purposes
$20,000
06/07/12 Current Year Amortization
$20,000
06/07/12 $10,000 Distributed
$10,000
06/08/12 Current Year Amortization
$10,000
06/08/12 $10,000 Distributed
$0
Exxon Mobil Corporation
572 Shs. Inventoried at
First Trust Enhanced Equity Income Fund
2,200 Shs. Inventoried at
02/21/12 Prior Year Return of Capital
2,200 Shs.
---------------------
---------------------
ACCOUNT
VALUE
-446.00
$ 19,623.41
-6.14
$ 19,617.27
-9,808.64
$ 9,808.63
-0.03
$ 9,808.60
-9,808.60
$ 0.00
$ 42,090.62
------------------
------------------
$ 24,380.95
-118.88
$ 24,262.07
------------------
------------------
- 52 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
ACCOUNT
VALUE
Frontier Communications Corporation
72 Shs. Inventoried at $ 512.64
02/21/12 Prior Year Return of Capital -10.51
72 Shs. $ 502.13
05/07/12 72 Shs. Sold -502.13
0 Shs. $ 0.00
General Electric Com pany
1,000 Shs.
---------------------
--------------------- Inventoried at $
----- 16,110.00
-------------
Hampton Township PA
School District ----- -------------
4.25 due 8/15/31
$10,000 Inventoried at $ 10,015.70
02/15/12 Current Year Amortization -0.44
$10,000 $ 10,015.26
06/06/12 Adjustment to Value for
Distribution Purposes -428.10
$10,000 $ 9,587.16
06/07/12 Current Year Amortization -1,2g
$10,000 $ 9,585.88
06/07/12 $10,000 Distributed -9,585.88
$0
---------------------
--------------------- $
-----
----- 0.00
-------------
-------------
- 53 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
ING Groep NV Pfd 7.375% Ser
400 Shs. Inventoried at
Lancaster Countv PA 5% due 3/1/31
$20,000 Inventoried at
03/01/12 Current Year Amortization
$20,000
06/06/12 Adjustment to Value for
Distribution Purposes
$20,000
06/07/12 Current Year Amortization
$20,000
06/07/12 510,000 Distributed
$10,000
06/08/12 Current Year Amortization
$10, 000
06/08/12 $10,000 Distributed
$0
---------------------
---------------------
Leaa Mason Partners Clearbridae Equity
Fund
2,149.069 Shs. Inventoried at
12/29/11 7.983 Shs. Purchased
2,157.052 Shs.
10/10/12 2,157.052 Shs. Sold
0.0 Shs.
ACCOUNT
VALUE
$ 8,652.00
$ 21,246.00
-66.52
$ 21,179.48
120.00
$ 21,059.48
-48.03
$ 21,011.45
-10,505.73
$ 10,505.72
-0.24
$ 10,505.48
-10,505.48
$
-----
----- 0.00
-------------
-------------
$ 24,477.90
94.28
$ 24,572.18
-24,572.18
$ 0.00
- 54 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
Marvland State 4g due 3/15/25
$15,000 Inventoried at
03/15/12 Current Year Amortization
$15,000
06/06/12 Adjustment to Value for
Distribution Purposes
$15,000
06/08/12 Current Year Amortization
$15,000
06/08/12 _ 515,000 Distributed
$0
---------------------
---------------------
McDonald's Corporation
250 Shs. Inventoried at
---------------------
---------------------
Montaomerv PA Area School District 3~
due 9/1/19
$30,000 Inventoried at
03/01/12 Current Year Amortization
$30,000
06/06/12 Adjustment to Value for
Distribution Purposes
$30, 000
ACCOUNT
VALUE
$ 15,935.85
-48.10
$ 15,887.75
186.60
$ 16,074.35
-26.90
$ 16,047.45
-16,047.45
$ 0.00
------------------
------------------
$ 21,608.75
------------------
------------------
$ 30,951.30
-105.49
$ 30,845.81
-278.70
$ 30,567.11
- 55 -
CHANGES IN PRINCIPAL HOLDINGS (oont'd)
Montaomery PA Area School District 30
due 9/1/19 (cont'd)
06/07/12 Current Year Amortization
$30,000
06/07/12 $15,000 Distributed
$15,000
06/08/12 Current Year Amortization
$15,000
06/08/12 $15,000 Distributed
$0
---------------------
---------------------
National Fuel Gas Companv NJ
800 Shs. Inventoried at
---------------------
---------------------
Nuveen Select Tax Free Income
2,181 Shs. Inventoried at
---------------------
---------------------
Pennsvlvania State Turnpike Commission
Oil 5~ due 12/1/24
$5,000 Inventoried at
12/01/11 Current Year Amortization
$5,000
ACCOUNT
VALUE
-73.69
$ 30,493.42
-15,246.71
$ 15,246.71
-0.34
$ 15,246.37
-15,246.37
$
-----
----- 0.00
-------------
-------------
$ 48,212.00
------------------
------------------
$ 27,655.08
------------------
------------------
$ 5,130.85
-7.97
$ 5,122.88
- 56 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
ACCOUNT
VALUE
Pennsylvania State Turnpike Commission
Oil 5~ due 12/1/24 ( cont'd)
06/01/12 Current Year Amortization ~ -29.88
$5,000 $ 5,093.00
06/06/12 Adjustment to Value for
Distribution Purposes 129.65
$5,000 $ 5,222.65
06/07/12 Current Year Amortization -1.04
$5,000 $ 5,221.61
06/07/12 $5,000 Distributed -5,221.61
$0
---------------------
-------------------- $
---- 0.00
--
-
Pepsico Incorporated
---- ------------
--------------
200 Shs.
---------------------
--------------------- Inventoried at $
---- 12,691.00
--------------
Perkiomen Valley School District PA ---- --------------
4.25 due 2/15/23
$15,000 Inventoried at $ 15,703.05
02/15/12 Current Year Amortization -69.01
$15,000 $ 15,634.04
06/06/12 Adjustment to Value for
Distribution Purposes -61.95
$1.5,000 $ 15,572.09
- 57 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
Perkiomen Valley School District PA
4.25% due 2/15/23 (cont'd1
06/07/12 Current Year Amortization
$15,000
06/07/12 $15,000 Distributed
$0
---------------------
---------------------
Personal Property - Camp Hill Home
0 Inventoried at
11/OS/11 0 Distributed
0
Personal Property - LaPorte Cabin
0 Inventoried at
11/OS/11 CI Distributed
0
Philadelphia PA Authoritv 5.125% due
7/1/28
$10,000 Inventoried at
12/14/11 $10,000 Sold
$0
ACCOUNT
VALUE
S -63.83
$ 15,508.26
-15,508.26
$ 0.00
------------------
------------------
$ 5,360.00
-5,360.00
$ 0.00
$ 2,200.00
-2,200.00
$ 0.00
$ 9,999.50
_ -9,999.50
$ 0.00
- 58 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
ACCOUNT
VALUE
03/01/12
06/06/12
$20,000 Inventoried at
Current Year Amortization
$20,000
Adjustment to Value for
Distribution Purposes
$20,000
06/07/12 Current Year Amortization
$20,000
06/07/12 $10,000 Distributed
$10,000
06/08/12 Current Year Amortization
$10,000
06/08/12 $10,000 Distributed
$0
---------------------
---------------------
Pittsburgh PA Water & Sewer Authoritv
6.61% due 9/1/24
$15,000 Inventoried at
06/06/12 Adjustment to Value for
Distribution Purposes
$15,000
06/08/12 $.15,000 Distributed
$0
Pittsburgh PA School District 4.3o due
9 1/24
$ 20,509.20
-36.53
$ 20,472.67
-266.40
$ 20,206.27
-26.86
$ 20,179.41
-10,089.71
$ 10,089.70
-0.13
$ 10,089.57
-10,089.57
$
-----
----- 0.00
-------------
-------------
$ 16,757.40
76.05
$ 16,833.45
-16,833.45
$ 0.00
- 59 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
ACCOUNT
VALUE
PPL Corp oration
---------
--------- 2,256 Shs.
------------
------------ Inventoried at $
---- 60,594.47
----------
Procter
& Gamble Com
pany
---- ----
--------------
---------
--------- 225 Shs.
------------
------------ Inventoried at $
---- 13,842.00
-------
Reading
PA School District 4.375
due
---- -------
--------------
3 1 25
$30,000 Inventoried at $ 31,206.00
03/01/12 Current Year Amortization -59.24
$30,000 $ 31,146.76
06/06/12 Adjustment t o Value for
Distribution Purposes -322.80
$30,000 $ 30,823.96
06/07/12 Current Year Amortization -43.19
$30,000 $ 30,780.77
06/07/12 $15,000 Distributed -15,390.39
$15,000 $ 15,390.38
06/08/12 Current Year Amortization -0.21
$15,000 $ 15,390.17
06/08/12 _ $15,000 Distributed -15,390.17
$0 $ 0.00
- 60 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
Sysco Corporation
800 Shs. Inventoried at
U.S. Series EE Bonds
$400 Inventoried at
11/22/11 $400 Sold
$0
Verizon Communications
300 Shs. Inventoried at
W. P. Carey & Company LLC
400 Shs. Inventoried at
10/01/12 400 Shs. Name changed to W. P. Carey
Incorporated
0 Shs.
ACCOUNT
VALUE
$ 22,263.20
$ 1,439.36
-1,439.36
$ 0.00
$ 10,423.50
$ 15,424.00
-15,424.00
$ 0.00
- 61 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
W. P. Carev Incorporated
10/01/12 400 Shs. Name changed from W. P. Carey &
Company LLC
--------------------
--------------------
West Chester PA Area. School District
4.5% due 2/15/26
$20,000 Inventoried at
02/15/12 Current Year Amortization
$20,000
06/06/12 Adjustment to Value for
Distribution Purposes
$20,000
06/07/12 Current Year Amortization
$20,000
06/07/12 _ $10,000 Distributed
$10,000
06/08/12 Current Year Amortization
$10,000
06/08/12 510,000 Distributed
$0
Williamsport PA Municipal Water
Authority 4% due 1/1/ 27
$25,000 Inventoried at
01/03/12 Current Year Amortization
$25,000
ACCOUNT
VALUE
$ 15,424.00
$ 20,945.60
-61.43
$ 20,884.17
86.80
$ 20,970.97
-57.77
$ 20,913.20
-10,456.60
$ 10,456.60
-0.25
$ 10,456.35
-10,456.35
$ 0.00
$ 25,389.75
-17.97
$ 25,371.78
- 62 -
CHANGES IN PRINCIPAL HOLDINGS (cont'd)
Williamsport PA Municipal Water
Authority 4$ due 1/1/27 (cont'd)
06/06/12 Adjustment to Value for
Distribution Purposes
$25,000
06/08/12 Current Year Amortization
$25,000
06/08/12 $25,000 Distributed
$0
ACCOUNT
VALUE
2.00
$ 25,369.78
-38.50
$ 25,331.28
-25,331.28
$ 0.00
- 63 -
RECEIPTS OF INCOME
Abbott Laboratories
11/15/11 Dividend 350 Shs.
02/15/12 Dividend 350 Shs.
05/15/12 Dividend 350 Shs.
08/15/12 Dividend 350 Shs.
11/15/12 Dividend 350 Shs.
Alabama Power Company Pfd 5.875
10/03/11 Dividend 400 Shs.
01/03/12 Dividend 400 Shs.
04/02/12 Dividend 400 Shs.
04/11/12 Dividend 400 Shs.
Alleahenv County PA Higher Education BLD
4.5°s due 3/1/24
08/16/11 Interest accrued to 08/16/2011
09/01/11 Interest $20,000
03/01/12 Interest $20,00()
Alleahenv County PA Sanitation Authority
Sewer 5o due 6/1/40
08/16/11 Interest accrued to 08/16/2011
12/01/11 Interest $30,000
06/01/12 Interest $30,000
American Cap Income Builder CL A #12
09/19/11 Dividend 3,842.949 Shs.
12/21/11 Dividend 3,842.949 Shs.
03/19/12 Dividend 3,897.633 Shs.
06/18/12 Dividend 3,897.633 Shs.
09/24/12 Dividend 3,897.633 Shs.
American Hiah Income Trust-A
08/29/11 Dividend 8,681.428 Shs.
09/29/11 Dividend 8,681.428 Shs.
10/31/11 Dividend 8,681.428 Shs.
10/31/11 Dividend 8,681.428 Shs.
11/29/11 Dividend 8,724.826 Shs.
11/29/11 Dividend 8,724.826 Shs.
12/29/11 Dividend 8,761.058 Shs.
01/30/12 Dividend 8,836.114 Shs.
FORWARD
$ 168.00
168.00
178.50
178.50
178.50 $
$ 146.88
146.88
146.88
1.63
$ -415.00
450.00
450.00
$ -316.67
750.00
750.00
$ 1,806.19
2,651.63
1,851.38
1,870.86
1,890.35
$ 577.65
667.80
137.02
473.47
226.75
379.71
799.35
580.26
871.50
442.27
485.00
1,183.33
10,070.41
$ 3,842.01 $ 13,052.51
- 64 -
RECEIPTS OF INCOME (cont'd)
FORWARD $ 3,842.01 $ 13,052.51
American Hiah Income Trust-A
(cont'd1
02/29/12 Dividend 8,836.114 Shs. 631.72
03/29/12 Dividend 8,836.114 Shs. 565.29
04/30/12 Dividend 8,836.114 Shs. 560.22
05/31/12 Dividend 8,836.:114 Shs. 525.90
06/29/12 Dividend 8,836.:114 Shs. 659.79
07/30/12 Dividend 8,836.:114 Shs. 579.03
08/29/12 Dividend 8,836.114 Shs. 577.09
10/02/12 Dividend 8,836.114 Shs. 603.19
10/29/12 Dividend 8,836.114 Shs. 517.96
11/29/12 Dividend 8,836.:114 Shs. 603.37 9,665.57
American Income Fund American CL A #6
09/19/11 Dividend 10,879.83 Shs. $ 1,795.17
12/27/11 Dividend 10,879.83 Shs. 2,219,gg
03/19/12 Dividend 11,012.415 Shs. 1,817.05
06/18/12 Dividend 11,012.415 Shs. 1,817.05
09/17/12 Dividend 11,012.415 Shs. 1,817.05 9,465.80
American Tax Exemp t Bond Fund
09/01/11 Dividend 7,120.276 Shs. $ 287.40
10/03/11 Dividend 7,120.276 Shs. 282,37
11/02/11 Dividend 7,120.276 Shs. 238.64
11/02/11 Dividend 7,120.276 Shs. 47.51
12/01/11 Dividend 7,139.693 Shs. gq,g2
12/01/11 Dividend 7,139.693 Shs. 198.70
01/03/12 Dividend 7,155.821 Shs. 285.35
02/01/12 Dividend 7,178.613 Shs. 281.48
03/02/12 Dividend 7,178.613 Shs. 284.09
04/02/12 Dividend 7,178.613 Shs. 282,37
05/01/12 Dividend 7,178.613 Shs. 283.18
06/01/12 Dividend 7,178.613 Shs. 282.00
07/02/12 Dividend 7,178.613 Shs. 278.45
08/01/12 Dividend 7,178.613 Shs. 277,22
09/04/12 Dividend 7,178.E~13 Shs. 275.33
10/01/12 Dividend 7,178.E13 Shs. 272,38
11/02/12 Dividend 7,178.613 Shs. 270.04 4,211.43
AT&T Incorporated
11/O1/11 Dividend 400 Shs. $ 172.00
FORWARD $ 172.00 $ 36,395.31
- 65 -
RECEIPTS OF INCOME (oont'd)
FORWARD $ 172.00 $ 36,395.31
AT&T Incorporated
__(cont' d)
02/01/12 Dividend 400 Shs. 176.00
05/01/12 Dividend 400 Shs. 176.00
08/01/12 Dividend 400 Shs. 176.00
11/01/12 Dividend 400 Shs. 176.00
Beaver County PA Hospital Authority
Revenue 5g due 5/15/28
08/16/11 Interest accrued to 08/16/2011 $ -127.78
11/15/11 Interest $10,000 250.00
01/19/12 Sale of interest accrued to 01/19/2012 88.89
Beaver County PA Hospital Authority
Revenue 5°s due 5/15/18
08/16/11 Interest accrued to 08/16/2011 $ -127,78
11/15/11 Interest $10,000 250.00
01/19/12 Sale of interest accrued to 01/19/2012 88.89
Becton Dickinson & Company
09/30/11 Dividend 225 Shs. $ 82,25
12/30/11 Dividend 225 Shs. 101.25
03/30/12 Dividend 225 Shs. 101.25
06/29/12 Dividend 225 Shs. 101.25
09/28/12 Dividend 225 Shs. 101.25
Bucks County PA Water & Sewer Authority
5s due 12/1/30
08/16/11 Interest accrued to 08/16/2011 $ -237.50
12/01/11 Interest $25,000 562.50
06/01/12 Interest $25,000 562.50
Cash
09/13/11 Interest on PSECU Account #0174207173 $ 0.18
12/20/11 Received from USAA - Benefit of
Membership 93.31
FORWARD
876.00
211.11
211.11
497.25
887.50
93.49
$ 39,171.77
- 66 -
RECEIPTS OF INCOME (cont'd)
FORWARD
Coatesville PA Area School District
4.25$ due 8/15/28
08/16/11 Interest accrued to 08/16/2011
02/15/12 Interest $10,000
Colgate Palmolive Compan
11/15/11 Dividend 150 Shs.
02/15/12 Dividend 150 Shs.
05/15/12 Dividend 150 Shs.
08/15/12 Dividend 150 Shs.
11/15/12 Dividend 150 Shs.
Cumberland County PA 4.25$ due 5/1/25
08/16/11 Interest accrued to 08/16/2011
11/01/11 Interest $30,00()
05/01/12 Interest $30,000
Dillsbura PA Area Authority Sewer
Revenue 4.8758 due 8/15/35
08/16/11 Interest accrued to 08/16/2011
02/15/12 Interest $25,000
Eaton Vance Muns Tr Eaton Vance National
Municipal Instl
09/01/11 Dividend 17,315.509 Shs.
10/03/11 Dividend 17,315.509 Shs.
11/02/11 Dividend 17,315.509 Shs.
11/02/11 Dividend 17,315.509 Shs.
12/01/11 Dividend 17,384.158 Shs.
12/02/11 Dividend 17,384.158 Shs.
01/03/12 Dividend 17,423.643 Shs.
02/02/12 Dividend 17,502.659 Shs.
03/02/12 Dividend 17,502.659 Shs.
04/03/12 Dividend 17,502.659 Shs.
05/02/12 Dividend 17,502.659 Shs.
06/01/12 Dividend 17,502.659 Shs.
07/02/12 Dividend 17,502.659 Shs.
08/01/12 Dividend 17,502.659 Shs.
09/04/12 Dividend 17,502.659 Shs.
10/01/12 Dividend 17,502.659 Shs.
FORWARD
$ -2.36
212.50
$ 87.00
87.00
93.00
93.00
93.00
$ -375.42
637.50
637.50
$ -6.77
609.38
798.33
763.07
635.69
121.76
412.61
363.26
743.54
743.45
728.08
749.75
724.78
727.28
708.61
721.23
708.63
701.63
39,171.77
210.14
453.00
899.58
602.61
$ 10,351.70 $ 41,337.10
- 67 -
RECEIPTS OF INCOME (cont'd)
FORWARD $ 10,351.70 $
Eaton Vance Muns Tr Eaton Vance National
Municipal Instl
(cont'd)
11/02/12 Dividend 17,502.659 Shs. 713.87
Everett PA Area School District 4.45$
due 3/15/35
08/16/11 Interest accrued to 08/16/2011 $ -375.78
09/15/11 Interest $20,000 445.00
03/15/12 Interest $20,000 445.00
Exxon Mobil Corporation
08/16/11 Accrued Dividend $ -268.84
09/09/11 Dividend 572 Shs. 268.84
12/09/11 Dividend 572 Shs. 268.84
03/09/12 Dividend 572 Shs. 268.84
06/11/12 Dividend 572 Shs. 326.04
09/10/12 Dividend 572 Shs. 326.04
First Trust Enhanced Ecruity Income Fund
09/30/11 Dividend 2,200 Shs. $ 495.00
12/30/11 Dividend 2,200 Shs. 495.00
03/30/12 Dividend 2,200 Shs. 495.00
06/29/12 Dividend 2,200 Shs. 495.00
10/01/12 Dividend 2,200 Shs. 495.00
Frontier Communications Corporation
09/30/11 Dividend 72 Shs. $ 13.50
12/30/11 Dividend 72 Shs. 13.50
03/30/12 Dividend 72 Shs. 7,20
General Electric Companv
10/25/11 Dividend 1,000 Shs. $ 150.00
01/25/12 Dividend 1,000 Shs. 170.00
04/25/12 Dividend 1,000 Shs. 170.00
07/25/12 Dividend 1,000 Shs. 170.00
10/25/12 Dividend 1,000 Shs. 170.00
FORWARD $
41,337.10
11,065.57
514.22
1,189.76
2,475.00
34.20
830.00
57,445.85
- 68 -
RECEIPTS OF INCOME (cont'd)
FORWARD
Hampton Township PA School District
4.25s due 8/15/31
08/16/11 Interest accrued to 08/16/2011 $ -2.36
02/15/12 Interest $10,000 212.50
ING Groep NV Pfd 7.375 Ser
10/17/11 Dividend 400 Shs. $ 184.38
01/17/12 Dividend 400 Shs. 184.38
04/16/12 Dividend 400 Shs. 184.38
07/16/12 Dividend 400 Shs. 184.38
10/15/12 Dividend 400 Shs. 184.38
Lancaster Countv PA 5$ due 3/1/31
08/16/11 Interest accrued to 08/16/2011 $ -461.11
09/01/11 Interest $20,000 500.00
03/01/12 Interest $20,000 500.00
Leaa Mason Partners Clearbridae Eauity
Fund
10/03/11 Dividend 2,149.069 Shs. $ 81.56
12/29/11 Dividend 2,149.069 Shs. 94.28
04/02/12 Dividend 2,157.052 Shs. 95.13
07/02/12 Dividend 2,157.052 Shs. 95.79
10/01/12 Dividend 2,157.052 Shs. 109.44
M&T Bank Checkina Account #24635472
09/07/11 Interest
M&T Bank Savinas Account #1500421663661
09/07/11 Interest
Marvland State 4o due 3/15/25
08/16/11 Interest accrued to 08/16/2011 $ -241.67
09/15/11 Interest $15,000 288.33
03/15/12 Interest $15,000 300.00
FORWARD
$ 57,445.85
210.14
921.90
538.89
476.20
.28
10
346.66
$ 59,940.02
- 69 -
RECEIPTS OF INCOME (cont'd)
FORWARD
McDonald's Corporation
09/16/11 Dividend 250 Shs.
12/15/11 Dividend 250 Shs.
03/15/12 Dividend 250 Shs.
06/15/12 Dividend 250 Shs.
09/18/12 Dividend 250 Shs.
Montaomerv PA Area School District 30
due 9/1/19
08/16/11 Interest accrued to 08/16/2011
09/01/11 Interest $30,000
03/01/12 Interest $30,000
MTB Mone v Market Fund Select Shs
02/01/12 Interest
MTB Mone v Market-Inst I Fund #420
09/01/11 Interest
10/03/11 Interest
11/O1/11 Interest
12/01/11 Interest
01/03/12 Interest
01/03/12 Rate Adjustment for December 2011
01/25/12 Rate Adjustment for December 2011
03/01/12 Interest
04/02/12 Interest
National Fuel Gas Company NJ
10/14/11 Dividend 800 Shs.
01/13/12 Dividend 800 Shs.
04/13/12 Dividend 800 Shs.
07/13/12 Dividend 800 Shs.
10/15/12 Dividend 800 Shs.
Nuveen Select Tax Free Income
08/16/11 Accrued Dividend
09/01/11 Dividend 2,181 Shs.
10/03/11 Dividend 2,181 Shs.
11/02/11 Dividend 2,181 Shs.
FORWARD
$ 152.50
175.00
175.00
175.00
175.00
$ -415.00
450.00
450.00
$ 59,940.02
852.50
485.00
79
$ 0.03
1.15
1.85
1.99
2.09
0.01
1.49
2.90
1.21
$ 284.00
284.00
284.00
292.00
292.00
$ -114.50
114.50
114.50
114.50
12.72
1,436.00
$ 229.00 $ 62,727.03
- 70 -
RECEIPTS OF INCOME (cont'd)
FORWARD $ 229.00 $ 62,727.03
Nuveen Select Tax Free Income
(cont'd)
12/02/11 Dividend 2,181 Shs. 114.50
01/05/12 Dividend 2,181 Shs. 114.50
02/01/12 Dividend 2,181 Shs. 114.50
03/01/12 Dividend 2,181 Shs. 114.50
04/03/12 Dividend 2,181 Shs. 114.50
05/01/12 Dividend 2,181 Shs. 114.50
06/01/12 Dividend 2,181 Shs. 114.50
07/02/12 Dividend 2,181 Shs. 114.50
08/02/12 Dividend 2,181 Shs. 114.50
09/05/12 Dividend 2,181 Shs. 114.50
10/02/12 Dividend 2,181 Shs. 114.50
11/01/12 Dividend 2,181 Shs. 114.50
12/03/12 Dividend 2,181 Shs. 114.50 1,717.50
Pennsylvania State Turnpike Commission
Oil 5~ due 12/1/24
08/16/11 Interest accrued to 08/16/2011 $ -52.78
12/01/11 Interest $5,000 125.00
06/01/12 Interest $5,000 125.00 197.22
Pepsico Incorporated
09/30/11 Dividend 200 Shs. $ 103.00
01/03/12 Dividend 200 Shs. 103.00
03/30/12 Dividend 200 Shs. 103.00
06/29/12 Dividend 200 Shs. 107.50
09/28/12 Dividend 200 Shs. 107.50 524.00
Perkiomen Valley School District PA
4.258 due 2/15/23
08/16/11 Interest accrued to 08/16/2011 $ -3.54
02/15/12 Interest $15,000 318.75 315.21
Philadelp hia PA Authority 5 125 due
7/1 28
08/16/11 Interest accrued to 08/16/2011 $ -65.49
12/14/11 Sale of i nterest accrued to 12/14/2011 232.05 166.56
FORWARD $ 65,647.52
- 71 -
RECEIPTS OF INCOME (cont'd)
FORWARD
Pittsburah PA School District 4 3% due
9 1 24
08/16/11 Interest accrued to 08/16/2011 $ -396.56
09/01/11 Interest $20,000 430.00
03/01/12 Interest $20,000 430.00
_Pittsburah PA Water & Sewer Authority
6.61 due 9/1/24
08/16/11 Interest accrued to 08/16/2011 $ -457.19
09/01/11 Interest $15,000 495.75
03/01/12 Interest $15,000 495.75
PNC Checking Account #5140117203
09/27/11 Interest
PNC Savings Account #503869863
09/27/11 Interest
PPL Corporation
10/03/11 Dividend 2,256 Shs. $ 789.60
01/03/12 Dividend 2,256 Shs. 789.60
04/02/12 Dividend 2,256 Shs. 812.16
07/02/12 Dividend 2,256 Shs. 812.16
10/01/12 Dividend 2,256 Shs. 812.16
Procter & Gamble Company
11/15/11 Dividend 225 Shs. $ 118.13
02/15/12 Dividend 225 Shs. 118.13
05/15/12 Dividend 225 Shs. 126.45
08/15/12 Dividend 225 Shs. 126.45
11/15/12 Dividend 225 Shs. 126.45
Reading PA School District 4 375$ due
3/1 25
08/16/11 Interest accrued to 08/16/2011 $ -605.21
09/01/11 Interest $30,000 656.25
03/01/12 Interest $30,000 656.25
FORWARD
$ 65,647.52
463.44
534.31
.73
.01
4,015.68
615.61
707.29
$ 71,984.59
- 72 -
RECEIPTS OF INCOME (cont'd)
FORWARD
~sco Corporation
10/28/11 Dividend 800 Shs.
01/27/12 Dividend 800 Shs.
04/27/12 Dividend 800 Shs.
07/27/12 Dividend 800 Shs.
10/26/12 Dividend 800 Shs.
U.S. Series EE Bonds
11/22/11 Sale of interest accrued to 11/22/2011
Verizon Communications
11/01/11 Dividend 300 Shs.
02/01/12 Dividend 300 Shs.
05/01/12 Dividend 300 Shs.
08/01/12 Dividend 300 Shs.
11/01/12 Dividend 300 Shs.
W. P. Carey & Company LLC
10/14/11 Dividend 400 Shs.
01/13/12 Dividend 400 Shs.
04/16/12 Dividend 400 Shs.
07/16/12 Dividend 400 Shs.
W. P. Carey Incorporated
10/17/12 Dividend 400 Shs.
Wells Farao Money Market Fund
08/31/11 Interest
09/30/11 Interest
10/10/11 Interest
West Chester PA Area School District
4.5$ due 2/15/26
08/16/11 Interest accrued to 08/16/2011
02/15/12 Interest $20,000
FORWARD
$ 208.00
216.00
216.00
216.00
216.00
$ 71,984.59
1,072.00
9.20
$ 150.00
150.00
150.00
150.00
154.50
$ 224.00
225.20
226.00
226.80
754.50
902.00
260.00
$ 0.73
0.50
0.20
1.43
$ -5.00
450.00 445.00
$ 75,428.72
- 73 -
RECEIPTS OF INCOME (cont'd
FORWARD $ 75,428.72
Williamsport PA Municipal Water
Authority 4$ due 1/1/27
08/16/11 Interest accrued to 08/16/2011 $ -127,78
01/03/12 Interest $25,000 500.00 372.22
Wilminaton Prime Money Market Fund
Select Shs
04/02
/12 Interest $ 2.27
05/01/12 Interest 3.19
06/01/12 Interest 2.47
07/02/12 Interest 2.24
08/01/12 Interest 3.11
09/04/12 Interest 1.70
10/01/12 Interest 1.84
11/01/12 Interest 2.46
12/03/12 Interest 2 64 21 92
TOTAL RECEIPTS OF INCOME $ 75,822.86
- 74 -
DISBURSEMENTS OF INCOME
Manufacturers and Traders Trust Company
- Commission
10/17/11 $ 0.07
11/15/11 45.23
12/15/11 232.18
01/17/12 584.63
02/15/12 167.76
03/15/12 431.32
04/16/12 501.00
05/15/12 206.74
06/15/12 228 82
07/16/12 451.83
08/15/12 169.09
09/17/12 144.08
10/15/12 432.08
11/15/12 184.30 $ 3,779.13
Transfer to Principal
10/31/11 American High Income Trust-A Dividend
for Reinvestment $ 473.47
11/02/11 Eaton Vance Muns Tr Eaton Vance National
Municipal Instl Dividend for
Reinvestment 635.69
11/02/11 American Tax Exempt Bond Fund Dividend
for Reinvestment 238.64 1,347.80
FORWARD $ 5,126.93
- 75 -
DISBURSEMENTS OF INCOME (cont'd)
FORWARD
Wells Farao Account #8623-0699
09/15/11 Estate Val Fee
TOTAL DISBURSEMENTS OF INCOME
$ 5,126.93
117.50
$ 5,244.43
- 76 -
DISTRIBUTIONS OF INCOME TO BENEFICIARIES
Catherine C. Mareson - Distribution
01/03/12 $ 7,126.34
04/02/12 12,505.70
07/02/12 7,002.78
10/01/12 5,367.25 $ 32,002.07
Jessica Crist Gravbill - Distribution
01/03/12 $ 7,126.33
04/02/12 12,505.70
07/02/12 7,002.78
10/01/12 5,367.26 32,002.07
TOTAL DISTRIBUTIONS OF INCOME TO BENEFICIARIES $ 64,004.14
---------------
---------------
- 77 -
INCOME BALP,NCE ON HAND
FIDUCIARY
VALUE AT ACQUISITION
12/03/2012 VALUE
CASH (AUTOMATICALLY INVESTED)
TOTAL INCOME BALANCE ON HAND
$ 6,574.29 $ 6,574.29
$ 6,574.29 $ 6,574.29
THE ABOVE CASH IS CURRENTLY INVESTED IN
Wilmington Prime Money Market Fund Select Shs
- 78 -
PROPOSED PRINCIPAL DISTRIBUTION SCHEDULE
Market Value Fiduciary
as of Acquisition
12/03/2012 Value
Catherine C. Mareson - 1/2 Share of
Residue as per Article IV of the Will
175 Shs. Abbott Laboratories $ 11,375.00 $ 8,719.38
1,948.816 Shs. American Cap Income
Builder CL A #12 103,735.47 95,381.97
4,418.057 Shs. American High Income
Trust-A 49,747.32 48,009.83
5,506.207 Shs. American Income Fund
American CL A #6 99,772.47 89,508.35
3,589.306 Shs. American Tax Exempt Bond
Fund 47,989.02 44,079.83
200 Shs. AT&T Incorporated 6,826.00 5,736.00
113 Shs. Becton Dickinson & Company 8,663.71 9,063.17
75 Shs. Colgate Palmolive Company 8,137.50 6,461.25
8,751.329 Shs. Eaton Vance Muns Tr Eaton
Vance National Municipal Instl 92,239.01 80,089.70
286 Shs. Exxon Mobil Corporation 25,208.04 21,045.31
1,100 Shs. First Trust Enhanced Equity
Income Fund 13,123.00 12,131.04
500 Shs. General Electric Company 10,565.00 8,055.00
200 Shs. ING Groep NV Pfd 7.375 Ser 5,056.00 4,326.00
125 Shs. McDonald's Corporation 10,880.00 10,804.37
400 Shs. National Fuel Gas Company NJ 20,832.00 24,106.00
1,090.5 Shs. Nuveen Select Tax Free
Income 16,226.64 13,827.54
100 Shs. Pepsico Incorporated 7,021.00 6,345.50
FORWARD $ 537,397.18 $ 487,690.24
- 79 -
PROPOSED PRINCIPAL DISTRIBUTION SCHEDULE (cont'd)
FORWARD $ 537,397.18 $ 487,690.24
1,128 Shs. PPL Corporation 33,106.80 30,297.23
113 Shs. Procter & Gamble Company 7,890.79 6,951.76
400 Shs. Sysco Corporation 12,660.00 11,131.60
150 Shs. Verizon Communications 6,618.00 5,211.75
200 Shs. W. P. Carey Incorporated 9,704.00 7,712.00
Principal Cash 15,423.13 15,423.13
622,799.90 564,417.71
Jessica C. Crist - 1/2 Share of Residue
as per Article IV of the Will
175 Shs. Abbott Laboratories $ 11,375.00 $ 8,719.37
1,948.817 Shs. American Cap Income
Builder CL A #12 103,735.53 95,382.01
4,418.057 Shs. American High Income
Trust-A 49,747.32 48,009.82
5,506.208 Shs. American Income Fund
American CL A #E 99,772.49 89,508.37
3,589.307 Shs. American Tax Exempt Bond
Fund 47,989.04 44,079.85
200 Shs. AT&T Incorporated 6,826.00 5,736.00
112 Shs. Becton Dickinson & Company 8,587.04 8,982.96
75 Shs. Colgate Palmolive Company 8,137.50 6,461.25
8,751.33 Shs. Eaton Vance Muns Tr Eaton
Vance National Municipal Instl 92,239.02 80,089.70
286 Shs. Exxon Mobil Corporation 25,208.04 21,045.31
1,100 Shs. First Trust Enhanced Equity
Income Fund 13,123.00 12,131.03
500 Shs. General Electric Company 10,565.00 8,055.00
FORWARD $ 477,304.98 $ 428,200.67
- 80 -
PROPOSED PRINCIPAL DISTRIBUTION SCHEDULE (cont'd)
FORWARD $ 477,304.98 $ 428,200.67
200 Shs. ING Groep NV Pfd 7.3758 Ser
125 Shs. McDonald's Corporation
400 Shs. National Fuel Gas Company NJ
1,090.5 Shs. Nuveen Select Tax Free
Income
100 Shs. Pepsico Incorporated
1,128 Shs. PPL Corporation
112 Shs. Procter- & Gamble Company
400 Shs. Sysco Corporation
150 Shs. Verizon Communications
200 Shs. W. P. Carey Incorporated
Principal Cash
TOTAL
5,056.00 4,326.00
10,880.00 10,804.38
20,832.00 24,106.00
16,226.64 13,827.54
7,021.00 6,345.50
33,106.80 30,297.24
7,820.96 6,890.24
12,660.00 11,131.60
6,618.00 5,211.75
9,704.00 7,712.00
15,569.52 15,569.52
622,799.90 564,422.44
$ 1,245,599.80 $ 1,128,840.15
THE ABOVE CASH IS CURRENTLY INVESTED IN
Wilmington Prime Money Market Fund Select Shs
- 81 -
PROPOSED INCOME DISTRIBUTION SCHEDULE
Market Value Fiduciary
as of Acquisition
12/03/2012 Value
Catherine C. Mareson - 1/2 Share of
Residue as per Article IV of the Will
Income Cash
Jessica C. Crist - 1/2 Share of Residue
as per Article IV of the Will
Income Cash
~ 3,287.15 $ 3,287.15
$ 3,287.15 $ 3,287.15
$ 3,287.14 $ 3,287.14
3,287.14 3,287.14
TOTAL
THE ABOVE CASH IS CURRENTLY INVESTED IN
Wilmington Prime Money Market Fund Select Shs
$ 6,574.29 $ 6,574.29
Manufacturers and Traders Trust Company
By
es A. Smiley, Asst Vi e resident
o-Executor of the Estate f
Christine M. Crist, Deceased
'' and
/`
B C.
Y ~-~V U
atherine C. Marc o
Co-Executrix of the Estate of
Christine M. Crist, Deceased
- 82 -
VERIFICATION
Manufacturers and Traders Trust Company and Catherine C. Mareson,
Co-Executors of the Wi.11 of ESTATE OF CHRISTINE M. CRIST, deceased, hereby
declare under oath that they have fully and faithfully discharged the
duties of their offices; that the foregoing First and Final Account is
true and correct and fully discloses all significant transactions
occurring during the accounting period; that all known claims against the
Estate have been paid in full; that, to their knowledge, there are no
claims outstanding against the Estate; that all taxes presently due from
the Estate have been paid; and that the grant of Letters Testamentary and
the first complete advertisement thereof occurred more than four months
before the filing of the foregoing First and Final Account.
This statement is made subject to penalties of 18 Pa. C.S.A. Section
4904 relating to unsworn falsification to authorities.
~~ ,
Man turers and Traders Trust mpany
Dated: ( ~ / (/ ~ 2
- 83 -
VERIFICATION (cont'd)
Manufacturers and Traders Trust Company and Catherine C. Mareson,
Co-Executors of the Will of ESTATE OF CHRISTINE M. CRIST, deceased, hereby
declare under oath that they have fully and faithfully discharged the
duties of their offices; that the foregoing First and Final Account is
true and correct and fully discloses all significant transactions
occurring during the accounting period; that all known claims against the
Estate have been paid in full; that, to their knowledge, there are no
claims outstanding against the Estate; that all taxes presently due from
the Estate have been paid; and that the grant of Letters Testamentary and
the first complete advertisement thereof occurred more than four months
before the filing of the foregoing First and Final Account.
This statement is made subject to penalties of 18 Pa. C.S.A. Section
4904 relating to unsworn falsification to authorities.
Catherine C. Mareson
Dated:'~i T , f
- 84 -