Loading...
HomeMy WebLinkAbout04-24-13 (2) 1505611185 REV-1500 EX(02-11)(FI) OFFICIAL USE ONLY PA Department of Revenue County Code Year File Number Bureau of Individual Taxes Po BOX 280601 INHERITANCE TAX RETURN 21 12 1024 Harrisburg,PA 17128-0601 RESIDENT DECEDENT ENTER DECEDENT INFORMATION BELOW 07252012 11111918 Decedent's Last Name Suffix Decedent's First Name MI RIVERA MENA (If Applicable) Enter Surviving Spouse's Information Below Spouse's Last Name Suffix Spouse's First Name MI Spouse's Social Security Number THIS RETURN MUST BE FILED'IN DUPLICATE WITH THE REGISTER OF WILLS FILL IN APPROPRIATE BOXES BELOW 51 1. Original Return ❑ 2. Supplemental Return ❑ 3. Remainder Return(Date of Death Prior to 12-13-82) ❑ 4. Limited Estate ❑ 4a. Future Interest Compromise(date of ❑ 5. Federal Estate Tax Return Required death after 12-12-82) ❑ 6. Decedent Died Testate ❑ 7. Decedent Maintained a Living Trust 8. Total Number of Safe Deposit Boxes (Attach Copy of Will) (Attach Copy of Trust.) ❑ 9. Litigation Proceeds Received ❑ 10. Spousal Poverty Credit(Date of Death ❑ 11. Election to Tax under Sec.9113(A) Between 12-31-91 and 1-1-95) (Attach Schedule O) CORRESPONDENT- THIS SECTION MUST BE COMPLETED.ALL CORRESPONDENCE AND CONFIDENTIAL TAX INFORMATION SHOULD BE DIRECTED TO: Name Daytime Telephone Number CRAIG A . HATCH, ESQ • 717-731-960 �= .n REGISTER OF WILLS 04E ONLY r_7 r N r i"!1 First Line of Address _ 1013 MUMMA ROAD n Second Line of Address c '-' SUITE 100 City or Post Office State ZIP Code DATE FILED W .T LEMOYNE PA 17043 Correspondent's e-mail address: C - HATCH@GATESLAWFIRM - COM Under penalties of perjury, I declare that I have examined this return,including accompanying schedules and statements,and to the best of my knowledge and belief, it is true,correct and complete.Declaration of preparer other than the personal represents' is based on all information of=p arer has any knowledge. SIGNATURE OF PERSON RESPONSIBLE FOR FILING RETURN _ DATE GLORIA M . ZAWILSKI, ADMINISTRATRIX �3 ADDRESS 345 ORCHARD STREET, NW VIENNA , VA 22180-4142 SIGNATURE OF PREPARER OTHER THAN REPRESENTATIVE DATE CRAIG A . HATCH, ESQ - , CELA ADDRESS zS 1013 MUMMA ROAD, SUITE 100 LEMOYNE, PA 17043 PLEASE USE ORICONAL FORM ONLY Side 1 A t 1505611185 1505611185 �\ N OM466]3.000 \ -\ \�.' 1505611285 REV-1500 EX(F 1) Decedent's Name R I V E R A MENA RECAPITULATION 1. Real Estate(Schedule A) . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 1981000 - 0 0 2. Stocks and Bonds(Schedule B). . . . . . . . . . . . . . . . . . . . . . . . . 2 0 - 00 3. Closely Held Corporation,Partnership or Sole-Proprietorship(Schedule C), , , , , 3. 0 . 00 4. Mortgages and Notes Receivable(Schedule D) . . . . . . . . . . . . . . . . . q 0 . 00 5. Cash, Bank Deposits and Miscellaneous Personal Property(Schedule E) , , , , , 5. 40,215 • 12 6. Jointly Owned Property(Schedule F) ❑ Separate Billing Requested , , , , 8 281690 . 05 7. Inter-Vivos Transfers&Miscellaneous Non-Probate Property (Schedule G) ❑ Separate Billing Requested . . . . 7. 0 . 00 8. Total Gross Assets(total Lines i through 7) . . . . . . . . . . . . . . . . . . 8. 2661905 . 17 9. Funeral Expenses and Administrative Costs(Schedule H). . . . . . . . . . . . . 9. 221158 . 19 10. Debts of Decedent, Mortgage Liabilities,and Liens(Schedule 1) , , , , . . , . . 10. 0 . 00 11. Total Deductions(total Lines 9 and 10), , , , , , , , , , , , , , , , , , , , , 11_ 22,158 • 19 12. Net Value of Estate(Line 8 minus Line 11) , , , , , , , , , , , , , , , , , , , 12 244,746 . 98 13. Charitable and Governmental Bequests/Sec 9113 Trusts for which an election to tax has not been made(Schedule J), , , , , , , , , , , , , , , , 13. 0 • 00 14. Net Value Subject toTax(Line 12 minus Line 13) . 14. 2441746 . 98 TAX CALCULATION - SEE INSTRUCTIONS FOR APPLICABLE RATES 15. Amount of Line 14 taxable at the spousal tax rate,or transfers under Sec.9116 (all.-) .o- 0 . 00 15, 0 . 00 16. Amount of Line 14 xable athnealratex.o4 2441746 . 99 16, 111013 . 61 17. Amount of Line 14 taxable at sibling rate X.12 0 . 00 17. 0 . 00 18. Amount of Line 14 taxable at collateral rate X A5 0 . 00 18. 0 . 00 19. TAX DUE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19. 111013 . 61 20. FILL IN THE BOX IF YOU ARE REQUESTING A REFUND OF AN OVERPAYMENT ❑ Side 2 1505611285 1505611285 J OM4648 3.000 REV-1500 EX Fl) Page 3 File Number Decedent's Complete Address: 21 12 1024 DECEDENTS NAME R V RA M NA STREET ADDRESS i,i.,qn DIINI IN COURT CUMBERLAND CITY STATE ZIP MECHANICSBURG PA 7 Tax Payments and Credits: 1. Tax Due(Page 2,Line 19) (1) 111013 . 61 2. Credits/Payments A. Prior Payments 101236 - 10 B. Discount 526 . 32 Total Credits(A+B) (2) 10,762 . 42 3. Interest (3) 0 . 00 4. If Line 2 is greater than Line 1 +Line 3,enter the difference.This is the OVERPAYMENT. Fill in box on Page 2, Line 20 to request a refund. (4) 0 . 00 5, If Line 1 + Line 3 is greater than Line 2,enter the difference.This is the TAX DUE. (5) 251 - 19 Make check payable to: REGISTER OF WILLS, AGENT. PLEASE ANSWER THE FOLLOWING QUESTIONS BY PLACING AN "X" IN THE APPROPRIATE BLOCKS 1. Did decedent make a transfer and Yes No a. retain the use or income of the property transferred . . . . . . . . . . . . . . . . . . . . . . . . ❑ ❑ b. retain the right to designate who shall use the property transferred or its income . . . . . . . . . . ❑ c. retain a reversionary interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ❑ d. receive the promise for life of either payments,benefits or care? . . . . . . . . . . . . . . . . . . ❑ 2. If death occurred after Dec. 12, 1982,did decedent transfer propertywithin one year of death without receiving adequate consideration? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ❑ 3. Did decedent own an"in trust for"or payable-upon-death bank account or security at his or her death? ❑ 4. Did decedent own an individual retirement account,annuity, or other non-probate property,which contains a beneficiary designation? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ❑ IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS YES, YOU MUST COMPLETE SCHEDULE G AND FILE IT AS PART OF THE RETURN. For dates of death on or after July 1, 1994, and before Jan. 1, 1995,the tax rate imposed on the net value of transfers to or for the use of the surviving spouse is 3 percent[72 P.S.§9116 (a)(1.1)(i)). For dates of death on or after Jan. 1, 1995, the lax rate imposed on the net value of transfers to or for the use of the surviving spouse is 0 percent [72 P.S.§9116 (a)(1.1)(ii)].The statute does not exempt a transfer to a surviving spouse from tax, and the statutory requirements for disclosure of assets and filing a tax return are still applicable even if the surviving spouse is the only beneficiary. For dates of death on or after July 1,2000: • The tax rate imposed on the net value of transfers from a deceased child 21 years of age or younger at death to or for the use of a natural parent, an adoptive parent or a stepparent of the child is 0 percent[72 P.S.§9116(a)(1.2)]. • The tax rate imposed on the net value of transfers to or for the use of the decedent's lineal beneficiaries is 4.5 percent,except as noted in[72 P.S.§9116(a)(1)]. • The tax rate imposed on the net value of transfers to or for the use of the decedent's siblings is 12 percent [72 P.S.§9116(a)(1.3)]. A sibling is defined, under Section 9102,as an individual who has at least one parent in common with the decedent,whether by blood or adoption. OM4671 2.000 REV.'SpzEx.`b'e SCHEDULE A pe VENTOF ania DEPARTMENT OF REVENUE INHERITANCE TA%RETURN REAL ESTATE RESIDENT DECEDENT ESTATE OF: FILE NUMBER: Mena Rivera 21 12 1024 All real property owned solely or as a tenant in common must be reported al fair market value.Fair market value is defined as the price at which property would be exchanged between a willing buyer and a willing seller,neither being compelled to buy or sell,both having reasonable knowledge of the relevant facts. Real property that is jointlyowned with right of survivorship must be disclosed on Schedule F. Attach a copy of the settlement sheet if the property has been sold. ITEM Include a copy of the deed showing decedent's interest if owned as tenant in common. VALUE AT DATE NUMBER DESCRIPTION OF DEATH 1, Real Estate located at 1130 Dunlin Court, Mechanicsburg, Hampden Township, Cumberland County, Pennsylvania, Tax Parcel No. 10-17-1031-118; appraised value 198,000.00 TOTAL (Also enter on Line 1,Recapitulation.) $ 198,000.00 9w4e95 2.000 If more space is needed, use additional sheets of paper of the same size. REV-1508 EX-(0 8-12) pennsylvania SCHEDULE E DEPARTMEWOF REVENUE CASH, BANK DEPOSITS & MISC. INHERITANCE TAX RETURN RESIDENTDECEDENT PERSONAL PROPERTY ESTATE OF: FILE NUMBER: Mena Rivera 21 12 1024 Include the proceeds of litigation and the date the proceeds were received by the estate. All ro ert joint) owned with right of sumivorship must be disclosed on Schedule F. ITEM VALUE AT DATE NUMBER DESCRIPTION OF DEATH f Prudential, Account #7105-9588 40,215.12 TOTAL(Also enter on line 5, Recapitulation) $ 40,215.12 2W46AD 2.000 If more space is needed,use additional sheets of paper of the same size. REV-1509 EX-(01-101 pennsylvania SCHEDULE F DEPARTMENT OF REVENUE INHERITANCE TAX RETURN JOINTLY-OWNED PROPERTY RESIDENT DECEDENT ESTATE OF: PILE NUMBER: Mena Rivera ____ 21 12 1024 Ill an asset became joaxly ownedwlthln one year of the decedent's date of death,tt must be reported on Schedule Ca SURVIVING JOINT TE7NANT(S)NAN£(S) ADDRESS RAATIONS IFTO DECEDENT A Straka, Margaret 21 Roselawn Avenue, Lansdowne, PA 19050 Daughter B waggoner, Lydia M 5105 Inverness Drive, Mechanicsburg, PA 17050 Daughter JOINTLY OWNED PROPERTY: IT i.ErTEur,R DATE DESCRIPTION OF PROPERTY % DATE OF DEATH EOA lo t.4ADE ..wsex Fm EIA.ixsnrmwx.seen ccoawT wnecR OeseeuR DATE OFDFATH DECEDENT'S VALUE OF NtA582 TENANT JOW ENEr1 IND UMAME 1F.. F11e VAR.T11.1D. A11TE. VALLEOFASSEr INTEREST DECEDENTS INTEREST 1 A 1/5/2010 Sovereign Bank, Savings Account #1684008756 4,044.21 50.0000 2,022.11 2 B 6/16/2006 Mortgage: Louis Zelazny, III to Mena Rivera and Lydia Waggoner. Premises: 137 East Pomfret Street, Carlisle Borough, Cumberland County, PA 17013, Tax Parcel No. 03- 21-0320-030; Deed dated 6/16/2006, Mena River and Lydia M. Waggoner Grantees. 46,888,97 50.0000 23,444.49 3 A 1/5/2010 Sovereign Bank, Checking Account #1681715694 6,446.90 50.0000 3,223.45 TOTAL (Also enter on Line 6, Recapitulation) 9 28,690.05 9w46AE 2.000 If more space is needed,use additional sheets of paper of the same size. REV-15I,EX-(1p 0-09 e l SCHEDULE H nnsylvania DEPARTNIENroF REVENUE FUNERAL EXPENSES AND INHERITANCE TAX RETURN ADMINISTRATIVE COSTS RESIDENT DECEDENT ESTATE OF FILE NUMBER Mena Rivera 21 12 1024 Decedent's debts must be reported on Schedule I. ITEM NUMBER DESCRIPTION AMOUNT A. FUNERALEXPENSES: 1 Malpezzi Funeral Home 7,616.32 B. ADMINISTRATIVE COSTS: 1. Personal Representative Commissions: Names)of Personal Representative(s) Street Address City State ZIP Years)Commission Paid: 2. Attorney Fees: 7,000.00 3. Family Exemption: (If decedent's address is not the same as claimant's,attach explanation.) 3,500.00 Claimant Lydia M. Waggoner Street Address 5105 Inverness Drive City Mechanicsburg State PA ZIP 17050 Relationship of Claimant to Decedent DAUGHTER 4, Probate Fees 310.50 5. Accountant Fees: 6. Tax Return Preparer Fees. 7. 1 Gloria M. Zawilski, reimbursement for Administrator's expenses (mileage, hotel, etc.) see itemization. 656.12 Total from continuation schedules . . . . . . . . . 3,075.25 TOTAL(Also enter on Line 9,Recapitulation) $ 22,158.19 9W46AG 2.000 If more space is needed, use additional sheets of paper of the same size. Estate of: Mena Rivera 21 12 1024 Schedule H Part 7 (Page 2) 2 Gloria M. Zawilaki, reimbursement for postage and express mail for estate business (see itemization) 78.95 3 Gloria M. Zawilaki, reimbursement for postage and express mail for estate business 82.06 4 Hampden Township, sewer and trash bill 155.05 5 Hampden Township, sewer and trash bill, fourth quarter 2012 119.38 6 Cumberland Law Journal, publication of estate notice 75.00 7 Patriot News, publication of estate notice 116.45 8 Cumberland County Register of Wills, filing fee Bond 15.00 9 EDE Group, premium for Administrator's bond 300.00 10 William M. Davis, Appraiser, real estate appraisal 350.00 11 PP&L, electric bill 238.96 12 Pennsylvania Vital Records, 10 death certificates 118.00 13 Margaret Straka, reimbursement for funeral meal provided by Visaggio's of Enola, PA 1,426.40 Total (Carry forward to main schedule) 3,075.25 REV-'S'3 EX`` SCHEDULE J Pennnsns ylvania DEPARTMENT OF REVENUE BENEFICIARIES INHERITANCE TAX RETURN RESIDENT DECEDENT ESTATE OF: FILE NUMBER: Mena Rivera 21 12 1024 RELATIONSHIP TO DECEDENT AMOUNT OR SHARE NUMBER NAME AND ADDRESS OF PERSON(S)RECEIVING PROPERTY Do Not List Trustee(s) OF ESTATE I TAXABLE DISTRIBUTIONS[Include outright spousal distributions and transfers under Sec.9116(a)(12).] 1. Gloria M. Zawilski 345 Orchard Street, NW Vienna, VA 22180-4142 33.3334$: 81,582.49 Daughter 81,582.49 2 Lydia M. Waggoner 5105 Inverness Drive Mechanicsburg, PA 17050 33.3333%: 81,582.25 Daughter 81,582.25 3 Margaret Straka 21 Roselawn Avenue Lansdowne, PA 19050 33.3333% of Residue: 81,582.25 Daughter 81,582.25 ENTER DOLLAR AMOUNTS FOR DISTRIBUTIONS SHOWN ABOVE ON LINES 15 THROUGH 18 OF REV-1500 COVER SHEET,AS APPROPRIATE, II NON-TAXABLE DISTRIBUTIONS A.SPOUSAL DISTRIBUTIONS UNDER SECTION 9113 FOR WHICH AN ELECTION TO TAX IS NOT TAKEN: 1. B.CHARITABLE AND GOVERNMENTAL DISTRIBUTIONS: 1. TOTAL OF PART II-ENTER TOTAL NON-TAXABLE DISTRIBUTIONS ON LINE 13 OF REV-1500 COVER SHEET. $ 0.00 9W46Al 2.000 If more space is needed, use additional sheets of paper of the same size. SCHEDULE A EXHIBIT APPRAISAL REPORT OF 'r 1130 Dunlin Cwn Mmhanicsbu%,PA 17050 PREPARED FOR Mena Riven Esnn/Gloria M.Zawibki 345 Onhard Stna NW Vimne,VA 22180-0142 AS OF 09/12/2012 PREPARED BY Premier Apprvssls 3015 Harvard Ave. Camp Hill,PA 17011 Premier Appraisals File No. 1209001 Case No Table of Contents Page Title Page• Residential Appraisal Page I I Residential Appraisal Page 2 2 Reaidential Appraisal Page 3 3 Extra Comps 4.5-6 4 Certification Page 1 5 Certification Page 2 6 Certification Page3 7 Sketch 8 Photo Subject 9 Photo Comparables 1-2-3 10 Photo Comparable,4-5-6 11 Produced by ClickFORMS Software 800-622-8727 Premier Appraisals File No. 1209001 Case No Residential Appraisal Report The purpose of this summary a sisal report is to provide the client vath an accurate and adeguatedy supported opinion of the market value of the subject Property Address 1130 Dublin Court Niv Mechanicabur State PA Zip Code 17050 Owner Mena Rivcra Estate Intended User Mena Rivera Estate County Cumberland Label Description Deed Book 256 Pee 4156 Assessor's Pascal# 10-17-1031-119 Tax Year 201z R,E.Taxes$ 364200 Nei hhothood Name Cruse Creek-Hem den Tbsvnahi Ma Reference Tax Me 10-17-1031-118 Census Trent 011302 Ocou ant Owner x Tenant Vacant 5 pal Assessments N/A x PUD HOA$35 rear X rmonth •' Property Right,Appraised I x I Fee Slm le Leaseholtl Other describe Intended Use The intended use ofthisreport is to communicate thee ourafsopinion ofcurrmt market value ofthe subject property to the named client only Client Mena Rivera Estate/G1ons M.Zewilski Address 345 Orehard Street Nw Vienna VA 221804142 Is the subject property currently offered for sale or has it been offered for sale in the vai months prior to the effective date of this appraisal? Yes x No Report data sources used offerings rice s and dates. To the a eiuh knawled a end er the multi le Iinin s rvice the subject has not teem offered for sale in the twelvemonths n0notheeffxtuve date ofthisa rasa. I did Ok not analyze the conhactfor sale for the subject purchase transaction,Explain the results of the analysis of the contract for sale or why the analysis was not performed. N/A Contract Price N/A Date of Contract N/A Is the property seller the owner of pub lto record? F I Yes I I No Data Sources N/A Is there any financial assistance(loan charges,sale concessions,gift or downpayment assistance,etc)to be paid by any party on behalf of the purchaseR Yes No a If Yes report the total dollar amount and describe the items to be paid. N/A Nab:Race and the acid ccaiRgition of the neighborhood am not bite hchars. 'EihwlgnbNouwdO Passed Land:0,its Location Urban x I Suburban Rural Pm Values Increesin x Stable F7Dedlnlng PRICE AGE One-Unit as % Built-U x Over75%1 125-75% 1 1 Under 25% 1 Demand/Supply I I Storage I X I In Balance OverSU $ 000 rs 2-4 Unit % Growth ]Rapid I x I Stable I I Slow I Marketing Time Un0er3 mtlrs X 3-6 milts Overfi mths '180 Low New Mulh-Famil % Neighborhood Boundaries The subjects neighborhood!is rowdly bounded by Route 581 to the west Route 81 to the >250 H' h >25 Commercial % • noM Good Hoe Road to the east and Skypm Road to the south. 190-195 Fred 5-15 Other Vacant 15 % Nei hbonlood Desert n The subject's normanding area is mainly residential in nature with ashen commute to schools shopping and desired amenities. Ma m ear Ie Tent centerslnclude TheCommonwealdi ofPA Blue Cross/Blue Shield and TheNa Vernon The surrounding varous style dwellings appear ofaverae condition and conamotion. A ear to maket k noted avers e. No adverse marketabili fecton noted at ins action. Market Conditions(including support for the above conclusions General market conditions ale conedered stable,a morl interest rates have been available in the 3.5-8% ran efor several months. FHA and VA financing is available and seller concessions arc sometimes aid in contnbution towards urchasn's closing costs. Marketin time ironically ranges from 45 to 180 days Demand and Supply appear in line with similar neighborhoods in this market area. Dimensions As POPublic Records Area Approx.0.13 Am Shape Moetl Reiman ular View Residential Soescific Zoninu Classification RT Zoning Deacri Lion Residential Towne Zonin Com Hance 1XII-egall I Legal Nonconfonoi Grandfathered Use No Zonin Ilk al describe Is the hi hest and best use of subject property as improved or as bed r plans ands ifcations the resent use? x Yes F I No If No describe. OtllMoo Publc OMdncdbs Public Otedecribe Offdhe lm rovemenh—T a Public Private Electricity X Water x Street Asphalt 1XI Gas IX1 I I Alle None FEMAS ial Flood Hazard Area I IYes Who FEMARood Zone x FEMA Ma elf 4203600010C FEMAMa Date 01-05-96 Are the ubllbes andlor off-site Improvements typical for the market area? X Yes No It No describe. Are there any adverse sik conditions or external factors easements encroachments environmental conditions land uses etc.? I Yes I x I No If Yes describe. ;hr ,I RVP4J /, i m Units x One One vid AWeaso Unit Concrete Slab Crawl S ace Foundation Walls booted Cornvrxbx/Av g Floors Hw vin I caw/Av #of5taries Two X FullBasementl ParlialBasensint Exterior Walls Vin IBrick/AV Walla D well/Av fiscal Oet Aft. x S-Uat/End Unit Basement Area 1.250 sq.ft. Roof Sudace Shingles/Avg TrimlFinish wood/Av, X lExising I I Proposed Under Const Basement Finish o%Finished % GuftersBDowns uts Maral/Avi, Bath Floor Vin I/A. Cast n S Is Townhwse 1 10 utside En bvlEXIt [Sump Pump Window Type Vinyl D61 Hun Av Bath Wainscot Planic/Av Year Built 2003 Evidenceof I Infestation Storm Sashdnsulated Initiated windows/AV Car Saree I I None Effective Age(Yost 5Years Demanding Settlement Screens Yxiii x Do away #of Cars 2 Attic I I None Heabn X FWA HWB Radiant Amenities Woodstove 6 # o Ddvew Surtace Aa bah Dro Stair Stairs Other Fuel cas Fi iecea# o Fence x Gar a #of Cars 2 Floor X Seuttie Cook X Cenbal AlrCondiSoni X PadaDeck Rear Porch Ca rt #o1Cars Finbhed Heated I x I Aft. I IDet. I I Built-in A liances P Reff eretar x Ran elOven x Dishwasher X Db sal X Microwave P WasherlD er Other describe —Parimandly Finishedarea above aradeconit 7 Rooms 3 Bedrooms 250 Baths 2,098 Square Feet of Gross Living Area Above Grade Additional features(special enemy efficient Items etc. Electric GairewsDoor-Opener.GarageFirished with Drywall,Vaulted Ceilings,Skylights,Expanded Patio Insulated windows Describe the condition of the property(Including needed repairs,deterioration renovations remodeling,etc.. The sab'em ire ro emeats were in averse overall condition at Ne time of fine appirm sal Inspection There were no items of pl functional or external olooleseree other than typi cal physical de recitation due toe s noted at the time of this ta sisal. Are there any physical deficiencies or adverse conditions that affect the livability,soundness orstructurel intecinty of the property? I JYesJXTNo If Yes describe The appraiser is not a home inspectororenjoneer and does not warrant any pan or whole ofthe subject pri.pary, Does the prowrty generally conform to the nei hborhood functional utility,style condition use construction etc,? JXjYesj I No If No describe NL-Residential 512007 This forth maybe reproduced unbundled without written permbsion,however,Bradford Technologies,Inc,must be acknowledged and credited. Produced by ClickFORMS Software 800-622-8727 Page 1 of 11 Premier Appraisals File No. 12n9001 Realdantlal Appraisal R Ca,e No Thereare 6 10$ 231 900 Them are 5 com aralUe SallesS in the suh fact hbomoodW in the DBStWMIVe months raingina in sale price from S 179000 to 202000 FEATURE SUBJECT COMPARABLE SALE#1 COMPARABLE SALE#2 COMPARABLE SALE#3 Address 1130Dtinlin Court 1212 Egret Court 1244 truss Creek Dr. 1186 Heron Corn Mechanicsbu PA 17050 Meehmksbur,PA 17050 Mechericallur&PA 17050 Mvehrimelb,m PA 17050 Prollinfin,to Subsist `1t. '...jir.`I;t. 'J game Nei borhwd Same Nei boyhood Seme Nei bahood ale Price $N/q 195 000 $ 179,000 $ 187 000 Sale PdcelGross LH,Area $ 000 it $ 109.67 s « $ 104.68 s H $ 100.3a _ Data Source e ! �''<(i�With List-10221$19 Multi List-10224914 Multi List-10214584 Verification Babbitts)s Public ReccowlH't Ina Pabhe Rewrds/Ext_In Public RecadslEst.Ina VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION - $Adjustment DESCRIPTION - Ad usiment DESCRIPTION - A 'ustmenl $al @tlrFipancin iiiti) 1131+I "1Ca,h-NoCOncessions Conventional-No Cone FHA 56924 -692 Concessions 38 Drr ,Mkt 41 Da,Mkt 36 D.,Mkt Dat@oi Seletiime S76A "' Ire-' 09.12-12 M1112 12-15-11 Location Suburban Suburcan Suburhan Submban Leasohold/Fee Sim in Fee Simple Fee Simple Fee Sim le Fee Simple $Its 0.13 Acre 08 Acre 06 Acre .06 Acre View Residential Residential Residential Residential Deal S Townhmsae Eeeria Townhouse Exteror Townhoumrinterior +50 Townhouselmenor �5 Cush of ConstNCtion Vin I Bnck Vinyl,Brick Vim,l,Brick Vinyl,Bdck A WeiA e 9 r, 10 vrs 18 rs 11 rs Condition Avem Aver a Averse Avaa e Above Grace Total Odors Some Tots 8drms Bee To+ai Barns Total Bdnns Barns Room Count 7 3 2.50 d 3 2.SC, 6 3 2.50 7 13 12.30 Gross LNin Area 2,099 s .ff 1,779 Sq it +96 1,710 so it +II6a 1,863 sq It +705 Basement 8 Finished Full Basement Full Basement Full B»somant Full Basement Rooms Below Grade junit Famil Room -60 unfinished Unfinished Functional Win Avaa a Ava a Avers A,.e HeatinalCoominct Gae FHA/CA Gas FHA/CA Gas FHA/CA Gaa FHA/CA Eno Efficient Items Imulatad Windows Insulated Windows Insulated Windows Insulated Windows Gore Ica d 2 Car 0»1.All 2 Car Gar.An. I Crr Gar.All +3.0 I Car Gar.An. +100 PorchtPatorDeek Prix Ss )i slao, Poreh Deck -L5 Perch Patio -150 File faws/4Yood gloves None None t fire lace -1,0 1 Fire . .1 • Not Ad atment Otel $3600 X +` - $17140 X - $5626 Adjusted Sale Price ! a i Nat Adj:2% Net Adj;10% Net Ad:3% o/Corn araDles ` `Gross Ad :8% 198,600 Gross Ad':12% 196140 Gross Adj.1316 IS 192.626 X Ide I did not research the sale ortransferhiston,of the Scheel property and comparable sales.Ifnot explain Than ear,ale/transfer hismrin ware researched for all movem. My research I Idid I X I did not reveal any prior some or transfers of the subpect propt for the three Years Odor t0 the seasons date of this appraisal. Data sources Public 0.ecads M search X did not reveal an ler solos or hansfers of the comparable ales for the r r to file date of sale of the comparable sale. Data sources Public Records Round the resume;of the research and enthralls of the prior same mtrarder homorn,of din subbect formidarm,sub' and comparable sailess munin additional prior miss on page 3), ITEM SUBJECT COMPARABLE SALE#1 COMPARABLE SALE#2 COMPARABLE SALE#3 Date of Prior Sale/Transfer Nu Known Stiles In The No Known Sales In The No Known Will In The 06-16-11 Prka o/Prior Sal/Trensfer Prat Three Years. Past Year. Past Year. $186500 Data Sou S' Soo.Public Retards. Souris:Public Records Source-.Public Records. Source'.Public Records. Effective Dale of Data Soume 9 09-2012 09-2012 09-2012 09-2012 Analtsis of odor sale or transfer history of the subject property and comparable sales The n rsaleoFcom arablethrenhad no ippilreirt aRecton it's mcem sale ri Summary of Sales Comparison Approach All rates m itumehed dwellinjes located in the subject's market areaand ere considered the beat available for com arison as value trowetors-The elated can bias are vloead nanaactions. Thos ait[N dates N'ealet the utilirxd com arabipaze the actual sattement detcsmdases of d«d rrenafer. Yerincadov is wish ih<Cumhedand Caun Courthwse. gce the anachW comment eecdon fa an tie lanasion of she ad"nasmenss. Indicated Value by Sales Comparison Approach 198,000 Indicated Value :Sole Comparison Approsoh S 199,000 Coat APPMOh Of devalo Not Devel. Income Approach Of developed) NO Dvvel Three oacbea to value was ewsidered in deed i the inion ofvuue. Due to the reliabiti of the bate nn hum»was laced on hhe,das can arisan a mch. The coat end income a roaches was considered as not a licebie due to the a e vi'the home and[he lack of reliable rent»i dal r afloat and sheref re rim dad This appraisal is matl@ X 'as is," subject to completion per plans and specifications on the basis of a hypothetical condition that me improvements have been eompleied,❑slmject to V+e following repass or aftera it s on the basis of a hypothetical comfiflon that the recalls or alterations have been completed,or❑ subjecttothe following "mdins based on the extraordinary assumption that the common or deficeemov does trot Islamic Attention ter re r Bored on a complete visual Inspection of the InteHOr and exterior ems of the subject property,defined scope of work,statement of assumptions and Ilmltlng conedmons,and appratee"eedtleaton,my(our)opinion of me market value,as defined,of the real property that Is the subjeul of this report)a t9soco .of W1212012 NL-Residential 572007 This form may be mpmdursrl unmotlified without wh m perherssion,however,Bradford TechrrOmnes,Inc,must be acknowledged and credited. Produced by ClickFORMS Software 800.622-8727 Pape 2 of i 1 Premier Appraisals File No. 121N001 Case No ResldeMial Appraisal Report IAna raisaim ,ion was raentl omrd and the sssb"at r wane reined for this wmma a sisal n. the uu ofihe term in ion in Nis raiset rep on refers only to the procius of gathering data pinvoinit to the nom letion of an aidurai sat for estimatin ano Mini on of market value. This process is only aviruat obaorvadon ofmadil visible and accessible areas of the sub at property.Thee miser is no A home inaeetor and does not warrant an an or who le of the subject The Intended Us.of no.a rdat Mena is the named Client The intended U.is to avetune the empert,shat is the sub"ae flhia 4ppr4isai end communicate the a reiselso inion of market value to the vmed C H gru subject to the elated Soup. fWork,mup.i.ufine a ppmiggil,Wearing reuirements cut hisa r.isal reort fora and Delini don of Market Value, No Additional Intended USem are identifiedb then ppraiie,. The seu eofwork parfiarmed in the preparafien ofthi I applmsal maybe funherim anedwithinthoa minas en, Due to the lack afrteently transfeod similarhomes in the Subbedg immediate neighborhood,it was nec.a.,toeaceed recommended rims guideline, Therefor some saias were selected from those that have transferred more than six months prior to the effective data ofthisa pp.a.1 reair Asales concession aduatment augs Applied to all...to refle ct the difleanea between dare sales 'us iN Sales cm Msiona and what the P.Pion would have to for Mtheut the cimpaim m, A deal .ad'usimens was. lid to throe cola .lables that are full attached became the subject,s only arnidl attachedl. ergs living area adjustments waro caleukaid at$30 Per gum for. The ad usunems ware calculatd for the market's maaian to the diffaing amenities and conditions. 0¢ Gdt =!l,K!ni to ,.:7 4,IrtIrtI{+hL i W Support for theo' eon of ads value'summa of oompicarda land sales or inder methods for esionadmod site value ESTIMATED REPRODUCTIONOR r IREPLACEMFNTEOSTNEW OPINION OF SITE VALUE _$ a SowceoftAStdafe DwaWn 2045 Sq,FL Qualia raeng from eosimrviea E ae data a cut daU Bsmt. 1,250 Sq.Ft. a$ Comments on Cost A reach mile Hand area calculations depredation,ate. Duets theage ulth.gub,xi,she war appvouh was considerd as not Applicable and Gar @104 rt315 Sq Ft. 0.00 - e wee not clan fated. Total Estimate of Castf S kai = o Less pd to Funcdonai Elmus Depreciation o 1 1 - o Depreciated Cost of Improvements o 'Aegis Value of Site Armaments gmated Remainin Eeonom Lde HUD and VA n 40.56 V r Indicated Value Cost A h Not D.L f," r f: lief `'�Ip: „ I:{p ! 110RMWI .I d In Estimated Monthly Markel Rent NIA XGross Multiplier NIA =$ Na Deval. Indicated Value by income A roach Summury of tnrome Approach(Anduckno supped market rate and GRM Duc so she lank ofreliab(e rental dam the+ncomea roach was conaiSerod as note limb{e .nd was nil cam feted. i 3 L: ,ti`'I` (`�• sit i 19% i:n .t liio Iii -r Is the degidopertbatilderin conesl of the Homeowners Association HOA? I Yee X N0 Unit s Detachetl I X Attached Provide the IOROYAM information for PUDS ONLY if the developerlwilder is in control of the HOA and the subject drupetly is an attached dMiling unit. L .Name of Propect Tiatal number of phases Total number of units Total number of unl old Total number of units rented Total number of units for sale Dauf spume s Was the m ct created by the conversion otexkdn buildin a Ildo a PUD? Yes No if Yes date of conversion, Does the cones m;N-0waik units? Yes No Da spume. Ara the units common elements and recreation fecaides mm ie&? Yes No d No desenbe the status of rompleffon, Are the common elements leased toorby the Homeowners Association?I IYes FINit ItYes,de%Obethemnlaitemsar4optms. Describe common elements and recreational facilldas. NI.-Residential 5,2007 This form may be reproduced unrtadiled vAdwul iwmen pefrrassion,however,Bradford Tar2umoginge Inc,must be acknowledged and trended. Produced by ClickPORMS SORiware 806-622-6727 Page 3 of 11 Premier Appraisals EXTRA C.nMPARAei.ES a-5b File No Lo9001 Case No Borrower Property Address 1130Duntin Coun City Mechanicsburg County Cumberland State PA ZIPCcde I7050 LandertCiient Mara Rivera Estate/Gloria M.2awpski Address 345 Onherd Street KW Vienna VA 221904142 FEATURE I SUBJECT COMPARABLE SALE It 4 COMPARABLESALE# 5 COMPARABLESALE# 6 Address 1130 Dunlm Court 1 107 C.Creak Dr. t 156 C.Cre s,Dr. Meeharicsbum PA 17050 Mecheniesbur PA 17050 MachricstporE,PA 17050 Proximi to Sub et =2Li=,Same Nei hborhood Seme Neighborhood Sale Price $ NIA "$ 202,000 1 $ 192,500 _ Sale Prce%tosl Area $000 so.ft $92% so X .'$ 10439 sq.ft.:... Oaia BOUm s J -I Multi List-10214791 Motu Liss,10207556 Mae cation Sets"s Ra - '" "!Public RecordslExl,Iran Public Records) xt.Ins VALU ADJUSTM NT DESCRIPTION DESCRIPTION -1 S Adiustmend DESCRIPTION - Ad'ustment DESCRIPTION +1 Ad'u6ment S¢M Or Flnanc' 'k� Ix� ^C.evendoel-NeCone Cash-Na Cwccsurms CWKBSsi3R5 f'%jk r t ; {'4 My,MN 138 Days Mkt Date of SalerTime `,I I 1 09-30-11 Location I Suburban Suburban Suburban LaoslholdlFee Simple IF.Sim le Fee Simple Fee Simple Site 10 33 Aae .08 Acre 46 Acre View Residential Residential Reside e.1 D¢S n S I¢ Townhouse Exterior Toumhousa Exterior Townhous Interior -500 usli of ConstNctlon Vinyl,prick Vinyl,Bnck Vin anck Actual Auie 9'. a. 7 ra COndi�n Av Avers Avere Above Glade Tatai Btlnns Baths T I Berms B this Total Tens Balks Total Berms Baths Room Count ] 7 z 50 7 3 2 5 7 3 2.50 Gross Livin Area 2098 So ft.2,173 5 .X. 1,844 so X, ♦762 so X. Basement 8I'mishad Full Bauman. Fuii Baumen, Cut Basement R09ma Bebw Grade Unfinished Unfinished Unfinished Functional Utility Avers a Avere a I Average Heatln ICo01in Gas FHAICA Gas FHAICA Gee FHA(CA Bob Efficient items Insulated Wadews (related Window, Inveigled Windows G 2 Car Car.An 2 Car Gar.Arc I Car Gar.An g PomhlPatlplLleG{ Patio Stemp Patio Cov Stop Porch Patio -150 Ft leces4Vend Stoves None 1 Fire lace -I OOC 1 Fireplace -I W NetAdu6mrent abal � 1 ( , �- + coo i £ t - Adjusted Sale Price �.'j, i�jt Net Adj:0% Net Adj:7% Net Adj:0% pi CAm ambles !(i` i I' Gross Ad :O% 201000 Groaa Ad:9% 205 620 Grose Ad':D% 0 "nspictifterecamomerafteacei aMan scimer sale"an"sferh at the su' a.�mm sa4es ITEM SU ECT COMPARABLE SALE# 4 COMPARABLE SALE* 5 COMPARABLE SALE# 6 Data o(Pnor SalelTranshlr No Known Selea In The No Known Sales U The No Known Salee In The Pries or Pnor Sale/f nsfar Past Three Year. Past Year. Past rear. Data Source(s) Scarce:Public Records. Scarce-.N581ic Records. Swru-.Public Raads. Effective Date of Data Sources 09.2012 09-2012 04-2012 Analysis of pror sale or transfer history of the sub act Imbperty and comparable sales N/A Summary of Sales Comparison AMMach Additional emn rabies are provided as wiftwing daze. Produced by ClickFORMS Softevaro 800622-8727 Page 4 of I t Premier Appraisal. File No, 1209001 Case No This appraisal report is subject to the scope of work,intended use,intended user,definition of market value,statement of assumptions and limiting conditions,and certifications,The Appraiser may expand the scope of work to include any additional research or analysis necessary based on the complexity of th is appraisal assignment. SCOPE OF WORK: The scope of work for this appraisal is defined by the complexity of this appraisal assignment and the reporting requirements of this appraisal report form,including the following definition of market value,statement of assumptions and limiting conditions,and certifications.The appraiser must,at a minimum:(1)perform a complete visual inspection of the subject property,(2)inspect the neighborhood,(3)inspect each of the comparable salsa from at least the street, (4)research,verify,and analyze data from reliable public and/or private sources,and(5)report his or her analysis,opinions,and conclusions in this appraisal report. DEFINITION OF MARKET VALUE:As per Fannie Mae the definition of market value is the most probable price which a property should bring in a competitive and open market under all conditions requisite to a fair sale,the buyer and seller,each acting prudently,knowledgeably and assuming the price is not affected by undue stimulus.Implicit in this definition is the consummation of a sale as of a speed date and the passing of the from seller to buyer under conditions whereby:(1)buyer and sailer are typically motivated;(2)both parties are welt informed or wall advised,and oath acting in what he or she considers his or her own best interest;(3)d reasonable time is allowed for exposure in the open market;(4)payment is made in terms of cash in U.S.dollars or in terms of financial arrangements comparable thereto;and(5)the price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions'granted by anyone associated with the sale. -Adjustments to the comparables must be made for special or creative financing or sales concessions.No adjustments are necessary for those coats which are normally paid by sellers as a result of tradition or law in a market area;these costs are readily identifiable since the seller pays these costs in virtually all sales transactions Special or creative financing adjustments can be made to the comparable property by comparisons to financing terms offered by a third party institutional lender that is not already involved in the property or transaction.Any adjustment should not be calculated on a mechanical dollar for dollar cost of the financing or concession but the dollar amount of any adjustment should approximate the market's reaction to the financing or concessions based on the appraisers judgment. STATEMENT OF ASSUMPTIONS AND LIMITING CONDITIONS: The appraisers certification in this report is subject to the following assumptions and limiting conditions: 1.The appraiser will not be responsible for matters of a legal nature that affect either the property being appraised or the title to it,except for information that he or she became aware of during the research involved in performing this appraisal.The appraiser assumes that the title is good and marketable and will not render any opinions about the bass. 2.The appraiser has provided a sketch in this appraisal report to show the approximate dimensions of the improvements, The sketch is Included only to assist the reader in visualizing the property and understanding the appraisers determination of its size. 3.The appraiser has examined the available Flood maps that are provided by the Federal Emergency Management Agency (or other data sources)and has noted in this appraisal report whether any portion of the subject site is located in an identified Special Flood Hazard Area.Because the appraiser is not a surveyor,he or she makes no guarantees,express or implied,regarding this determination. 4.The appraiser will not give testimony or appear in court because he or she made an appreisal of the property in question, unless specific arrangements to do so have been made beforehand,or as otherwise required by law. 5.The appraiser has noted in this appraisal report any adverse conditions(such as needed repairs,deterioration,the presence of hazardous wastes,toxic substances,etc.)observed during the inspection of the subject property or that he or she became aware of during the research involved in performing this appraisal.Unless otherwise stated in this appraisal report,the appraiser has no knowledge of any hidden or unapparent physical deficiencies or adverse conditions of the property(such as,but not limited to,needed repairs,deterioration,the presence of hazardous wastes,toxic substances, adverse environmental conditions,etc.)that would make the property lees valuable,and has assumed that there are no such conditions and makes no guarantees or warranties,express or implied.The appraiser will not be responsible for any such conditions that do exist or for any engineering or testing that might be required to discover whether such conditions exist. Because the appraiser is not an expert in the field of environmental hazards,this appraisal report must not be considered as an environmental assessment of the property. 6.The appraiser has based his or her appraisal report and valuation conclusion for an appreisal that is subject to satisfactory completion,repairs,or alterations on the assumption that the completion,repairs,or alterations of the subject property will be perk mied in a professional manner. Nt-Gainers]CedKoamn 512007 This ram may be reproduced uempdeedw4hautwain pervasion,hwwever,Bradford Technologies,lose.must be ackmwadged andcredked. Produced by ChekFORMS Software 800-622-8727 Page 5 of I I N.,.Appni.ls File No. iwixim Case N. APPRAISER'S CERTIFICATION:The Appraiser certifies and agrees that: 1.1 have,at a minimum,developed and reported this appraisal in accordance with the scope of work requirements stated in this appraisal report. 2.1 performed a visual inspection of the interior and exterior areas of the subject property.I reported the condition of the improvements in factual,specific terms.I identified and reported the physical deficiencies that could affect the livability,soundness,or structural integrity of the property. 11 performed this appraisal in accordance with the requirements of the Uniform Standards of Professional Appraisal Practice that were adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time this appraisal report was prepared. 4,1 developed my opinion of the market value of the real property that is the subject of this report based on the sales comparison approach to value.I have adequate Comparable market data to develop a reliable sales Comparison approach for this appraisal assignment.I further certify that I considered the cost and income approaches to value but did not develop them,unless otherwise indicated in this report. 5,1 researched,verified,analyzed,and reported an any current agreement for sale for the subject property,any offering for safe of the subject property in the twelve months prior to the effective date of this appraisal,and the prior sales of the subject property for a minimum of three years prior to the effective date of this appraisal,unless otherwise indicated in this report. &.1 researched,verified,analyzed,and reported on the prior sales of the comparable sales for a minimum of one year prior to the date of sale of the comparable sale,unless otherwise indicated in this report. 7.I selected and used comparable sales that are locationally,physically,and functionally the most similar to the subject property. 8.1 have not used comparable sales that were the result of combining a land sale with the contract purchase price of a home that has been built or will be built on the land, 9.I have reported adjustments to the Comparable sales that reflect the market's reaction to the differences between the subject property and the comparable sales. 10.1"rifled,from a disinterested source,all information in this report that was provided by parties who have a financial interest in the sale or financing of the subject property. 11.1 have knowledge and experience in appraising this type of property in this market area. 12.1 am aware of,and have access to,the necessary and appropriate public and private data sources,such as multiple listing services,tax assessment records,public land records and other such data sources for the area in which the property is located. 13.1 obtained the information,estimates,and opinions furnished by other parties and expressed in this appraisal report from reliable sources that i believe to be two and correct. 14.1 have taken into consideration the factors that have an impact on value with respect to the subject neighborhood,subject property,and the proximity of the subject property to adverse influences in the development of my opinion of market value.I have noted in this appraisal report any adverse Conditions(such as,but not limited to.needed repairs,deterioration,the presence of hazardous wastes,toxic substances,adverse environmental Conditions,etc.)observed during the inspection of the subject property or that I became aware of during the research involved in performing this appraisal.I have considered these adverse conditions in my analysis of the property value,and have reported on the effect of the conditions on the value and marketability of the subject property. 1 S.I have not knowingly withheld any significant information from this appraisal report and,to the best of my knowledge,all statements and information in this appraisal report are true and ormact. 1&.1 stated in this appraisal report my own Personal,unbiased,and professional analysis,opinions,and conclusions,which are subject only to the assumptions and limiting Conditions in this appraisal report, i7.I have no present or prospective interest in the property that is the subject of this report,and I have no present or prospective personal interest or bias with respect to the participants in the transaction.I did not base,either partially or completely,my analysis and/or opinion of market value in this appraisal report on the race,color,religion,sex,age,marital status,handicap,familial status,or national origin of either the prospective owners or occupants of the subject property or of the present owners or occupants of the properties in the vicinity of the subject property or on any other basis prohibited by law. I S.My employment and/or compensation for performing this appraisal or any future or anticipated appraisals was not conditioned on any agreement or understanding,written or otherwise,that i would report(or present analysis supporting)a predetermined specific value,a predetermined minimum value,a range or direction in value,a value that favors the cause of any patty,or the attainment of a specific result or occurrence of a specif ic subsequent event. 19.1 personally prepared all Conclusions and opinions about the met estate that were set forth in this appraisal report.If I relied on significant real property appraisal assistance from any individual or Individuals in the performance of this appraisal or the preparation of this appraisal report,I have named such individual(s)and disclosed the specific tasks performed in this appraisal report, I certify that any individual so named is qualified to perform the tasks.I have not authorized anyone to make a change to any item in this appraisal report:therefore,any change made to this appraisal is unauthorized and i will take no responsibility for it. 20.1 identified the client in this appraisal report who is the individual,organization,or agent for the organization that ordered and will receive this appraisal report, Nt.-General Camilaifion 512407 This from maybe nondured ntMrodiAedxstrqutwtitlervparm'rEtiOn lwwamr,BradbNTethadages for murtbe xkirowlatlged and assirtad, Produced by ClickFORMS Software 800-822-8727 Page 6 of ii Premrer Appraisals File No, 1209001 Case N. 21.1 am aware that any disclosure or distribution of this appraisal report by me or the client may be subject to Certain laws and regulations.Further,I am also subject to the provisions of the Uniform Standards of Professional Appraisal Practice that pertain to disclosure or distribution by me. 22.if this appraisal report was transmitted as an"electronic record"containing my"electronic signature,'as those terms am defined in applicable federal and/or state laws(excluding audio and video wordings),or a facsimile transmission of this appraisal report Containing a copy or representation of my signature,the appraisal report shall be as effective,enforceable and valid as 0 a paper version of this appraisal report were delivered containing my original hand written signature. SUPERVISORY APPRAISER'S CERTIFICATION: The Supervisory Appraiser certifies and agrees that: i.1 directly supervised the appraiser for this appraisal assignment,have mad the appraisal report,and agree with the appraiser's analysis,opinions,statements,conclusions,and the appraiser's certification. 2.1 accept full responsibility for the contents of this appraisal report including,but not limited to,the appraiser's analysis,opinions, statements,conclusions,and the appraiser's certification. 3.The appraiser identified in this appraisal report is either a sub-contractor or an employee of the supervisory appraiser(or the appraisal firm),is qualified to perform this appraisal,and is acceptable to perform this appraisal under the applicable state law. 4.This appraisal report complies with the Uniform Standards of Professional Appraisal Practice that wam adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time this appraisal report was prepared. 5.If this appraisal report was transmitted as an"electronic record"containing my"electronic signature,"as those terms are defined in applicable federal and/or state taws(excluding audio and video recordings).or a facaimae transmission of this appraisal report containing a copy or representation of my signature,the appraisal report shall be as effective,enforceable and valid as if a paper version of this appraisal report were delivered containing my original hand written signature, APPRAISER SUPERVISORY APPRAISER(ONLY IF REQUIRED) Signature ",(•-44 draw. Signature Name William M.navia PA Certified Itividtauna RE Aptrixian, Name Company Name firenerier Ali raisala Company Name Company Address 3015Hmrd Ave Company Address Camp Hill PA 17011 Telephone Number717-730,9586 Telephone Number Email Address wdars59536dxxl.can Email Address Date of Signature and Report 09/21=2 Date of Signature Effective Dale of Appraisal o9ny2032 State Certification# State Certification fa RL0034111 6 or State License# or State License# state or Other(describe) Slate# Expiration Date of Certification or License State PA Expiration Dots of Certification or License 06-30-13 SUBJECT PROPERTY ADDRESS OF PROPERTY APPRAISED 1 130 Dunlin Coun Did not inspect subject pmpedy Mechanicsburg,PA 17050 Did inspect exterior of subject property from street Date of Inspection APPRAISED VALUE OF SUBJECT PROPERTY$ I98.o00 Did inspect interior and exterior of subject property CLIENT Date of inspection Name Company Name Mena Rivera Estate/Gloria M.Zawiiski COMPARABLE SALES Company Address 34S Orcherd Strad BDid not inspect exterior of comparable setae from street W Vienna VA 22180.4142 Did inspect exterior of comparable sales from sheet Email Address Date of Inspection N1, General Cedirabon 512007 Thafwmmayberepmduced unmodifiedwiaaulwribrip ermissann.Iqwever,Bradford Technwbgies,Ins.mustreackmMStlgetl antl uetlit¢tl. Produced by ChckFORMS Software 800-622-8727 Page 7 of 11 PremierA preisM SKETCH APUDENDUM File No 1209001 Case N9 Boro%er Property Address IUD 6unlin C.d CM Mwhanipsbum County Cumberland State PA Zip Code 11050 tandetlClient M.a Rivera EstaWOlnnaM.Zawrki Address 3450cha1d Street NW Vienna VA2218o-4142 ' � pai10 e Bedroom IJwng Room .r s+ Open To Belnw Closer Bathroom Dming T Stairs Room Loft Powde 16 Rtlpm Stains Bathroom Laundry Foyer IF Bedr�m 2CarAnsched Kitchen > [Area 315111 y Bedroom _ en Daving ,B Area First Floor Second Floor [Area 1250 Itq (Area BA£S B� rir4lffnc± 1TBpart'a�mdenH 3+?iP _1 Produeed by ClickFORMS Software 800-622-8727 Page 8 of I I PremierA preisaI SUBJECTPHCI�TOADDENDUM File No. Izoaool Case No sonoxEr Property Addrass 1130 Mnlin Cuun City Mahanicsbura COUOty Cumberland SWO PA Zip Coda 17050 Lender/Client Mena Rivera Esma GlodaM Zmkki AddMSS 345 Orchard Street NW Vienna VA 22180-4142 FRONT OF ;.. SUBJECT PROPERTY 1130 ounlln Court ,y Meahanicsbu*&PA 17050 awl 4s� rt' REAR OF SUBJECT PROPERTY STREET SCENE TO,P girt, i1'Ii Il� �,P { �3i�•k �;hl.t IE,41 Produced by ClickFORMS Software 800822-8727 Fagg 9 of 11 Premier Appraisals COMPARABLES IQ-3 File No. 1209001 Case No Sonower Property Address 1130 Could Court Cllr Meahm'csburg County Cumberland Stale PA Zip Code 17050 Lender/Client Mena Rivera Estate l Glad a M Zawilski Address 345 Orthard Street NW Vienna VA 221804142 -"—- - —--- - - COMPARABLE SALE• 1 1212 Egret Court Mechanicsburg,PA 17050 hiLgi IN{ lif tfa 1 : COMPARABLE SALE i 2 1244 Cross Crcek Dr. Mechanicsburg,PA 17050 t r 1 COMPARABLE SALE t 3 1186 Heron Court i Meehanitsburg,PA 17050 f i by Produced by ClickFORMS Software 800-622-8727 Page 10 of 11 Premier Appraisals COMPARABLES 4-5-6 File No. 1209001 Case No Borrower Property Address 1130D I' Court City M h b County C b rl nd State PA Zip Code 17050 Lender/Client Men&Rivera Estate/GlodaM Zawibki Address 345 Orchard Strad NW Vienne VA 23190-4142 ----. --- ---- COMPARABLE SALES 4 1107 Cross Creek Dr. Mechanicsburg,PA 17050 COMPARABLE SALES s % 11 X'k r y d 1156 Cross Cr«k Dr. Mechanicsburg.PA 17050 j 1 I#i 11 +i r 43 �41 16�I1 ! ti 1rt 1a 7771 :!x!'�t1. COMPARABLE SALES 6 Produced by ClickFORMS Software 800-622-8727 Page it of I I SCHEDULE E EXHIBIT Prudential COM Af4i)Service LLC COMMAND 9eryip Center PO Box 70198 Philadelphia,PA 19178 (800)2357837 w .pruderdlal.wn November 5,2012 Thomas W. Rowan The Prudential Insurance Company of America Greater Harrisburg Agency 150 Corporate Center Drive, Suite 104 Camp Hill, PA 17011 Re: Account XXXX-8588 MENA RIVERA(DECD) Dear Mr. Rowan: Per your request, we are confirming the balance on the above-referenced Pruco Securities Account. Our records indicate that as of July 25, 2012, the value of this account was: Investment $hare$ Price Value PRNMX 275.635 $15.62 $4,305.42 MJAXX 376.910 $1.00 $376.91 PISAX 2,720.106 $12.65 $34,409.34 Money Market 1,123.450 $1.00 $1,123.45 Total Portfolio Value $40,215.12 The above-referenced account was opened on July 13,2001 as an individual,regular,retail brokerage account that does not lend itself to beneficiary designation.There was no change in ownership or registration of the account within one year prior to passing of the late Mena Rivera, and all dividends are automatically reinvested. If you have any questions or need additional information, please contact the COMMAND Service Center at(800)235-7637. Customer Service Representatives are available to assist you between 8:30 a.m. and 7:00 p.m. ET, Monday through Friday. Associate Manager Registered Principal R Pruco Command Operations Pruco Securities, LLC POE Registered Principal of Pruco Securities, LLC (Pruco). Securities products and services are offered through Pruco. The Prudential Insurance Company of America, Newark, NJ and Pruco are Prudential Financial companies. 1- 800-201-6690 SCHEDULE F EXHIBITS Checking Account Details and Activity Account Number: 1681715694 Joint Account: Mena Rivera and Margaret Straka Available Balance: $7,382.85 Today's Deposits: $0.00 Current Balance: $7,382.85 Today's Withdrawals: $0.00 Current Balance Date: 08/10/2012 Pending Withdrawals SS July $1,236.60 SS Aug $1,236.60 RE Taxes $1701.41 Balance after pending payments $39208.24 Total $4,174.61 Posted Activity Date Activity Description Deposits Withdrawals Balance 08/10/2012 CHASE CARD SERV ONLINE PMT120810 -$676.40 $7,382.85 CKF865849421POS 08/09/2012 PPL EU ELEC SVC 7509996013WS -$112.00 $8,059.25 08/09/2012 INTEREST CREDIT LESS FED TAX WITHHELD $0.07 $8,171.25 08/08/2012 LYDIA WAGGONER ONLINE PMT120808 -$400.00 $8,171.18 CKF865849421POS 08/08/2012 MARGARET STRAKA ONLINE PMT120808 -$1,466.00 $8,571.18 CKF865849421POS 08/08/2012 MALPEZZI FUNERAL ONLINE PMT120808 -$7,616.32 $10,037.18 CKF865849421POS 08/03/2012 US TREASURY 303 XXSOC SEC 080312 $1,236.60 $17,653.50 108369721A SSA 08/01/2012 CAPITAL BC ONLINE PMT120801 v -$30.00 $16,416.90 CKF865849421POS 08/01/2012 DEPOSIT 907630760 $10,000.00 $16,446.90 07/24/2012 UGI UTILITIES UGI BILL JUL 24 218-586-3340-1.8 -$19.39 $6,446.90 Savings Account Details and Activity Account Number: 1684008756 Available Balance: $4,044.21 Today's Deposits: $0.00 Current Balance: $4,044.21 Today's Withdrawals: $0.00 Current Balance Date: 08/02/2012 View More Details Pasted Activity Date Activity Description Deposits Withdrawals Balance 08/02/2012 INTEREST CREDIT LESS FED TAX WITHHELD 0.00 $0.27 $4,044.21 07/02/2012 INTEREST CREDIT LESS FED TAX WITHHELD 0.00$1.75 $4,04194 06/20/2012 WITHDRAWAL 907743765 -$3,000.00 $4,042.19 06/04/2012 ACCOUNT TRANSFER 43,000.00 $7,042.19 03/30/2012 INTEREST CREDIT $2.18 $10,042.19 1l0 Period Financial Summary Statement • • 02109/10 MENA RIVERA MARGARETSTRAKA Deposit Accounts Account Number Average Daily Balance Current Balance SOVEREIGN INTEREST CHECKING 16_81715694 _ _ _ $558.97 _$1,251.98_ STATEMENT SAVINGS ACCOUNT 1684008756 $635.05 $635.05 Total Deposit $1,887.03 SOVEREIGN - - Period • • 02/09/10 MENA RIVERA Account# 1681715694 MARGARETSTRAKA Balances Beginning Balance $1,958.77 Current Balance $1,251.98 Deposits/Credits +$1,210.10 Average Daily Balance $558.97 Withdrawals/Debits - $1,916.89 Interest Paid this Period $0.00 Annual Percentage Yield Earned 0.00 Earned this Period $0.00 Paid Last Year $0.39 _Paid Year-To-Date $0.01 'The interest earned and the interest paid may differ depending on when interest is credited to your account. Service Fees -Itemized Dale #Transactions Fee Total MONTHLY_MAINTENANCE_FEE 02/09/10 _ 1 10.00 - slaw- FEES WAIVED 02/09/10 1 -10.00 -$10.00 Total $0.00 Checks Posted Check# Date Paid Amount Reference Check# Date Paid Amount Reference 832 01126 $25.00 972553330 1 Check(s)Posted=$25.00 An asterisk(`)indicates a skip in sequential check numbers. An(E)indicates check was converted to an electronic item. Account Activity Date Description Additions Subtractions Balance 01-11 Beginning Balance $1,958.77 01-11 CAPITAL BC ONLINE PMT 100111 $46.71 $1,912.06 CKF865849421POS _ 01-13 CHASE EPAY 100112 848773879 $1,548.83 $36123 01-15 HAMPTON TOWNSHIP ONLINE PMT 100115 $138.65 $224.56 CKF865849421 POS 01-26 JUG UTILITIES UGI BILL JAN 26 - $107.75 $11663 218-586-3340-18 _ 01-26 CHECK 832 $25.00 $91.83 02-03 US TREASURY 303 SOC SEC 020310 $1,210.10 $1,301.93 A SSA 02-08- LIFE ALERT EMERG MONITORING $49.95 $1,251.98 CA004033-3 02-09 Ending Balance $1,251.98 pq,e2 a/7 16817/5694 MORTGAGE NOTE $49,944.54 Carlisle,PA August__L_,2011 FOR VALUE RECEIVED,the Undersigned, LOUIS ZELAZNY,III,now of 137 East Pomfret Street, Carlisle, Cumberland County,Pennsylvania 17013 (herein referred to as "Obligor"), does promise and covenant to pay to MENA RIVERA and LYDIA M.WAGGONER, as joint Obligees with right of survivorship as to this Mortgage Note and the Mortgage referenced herein, now of 5105 Inverness Drive, Mechanicsburg,Cumberland County, Pennsylvania 17055 (herein referred to as "Obligees"), the principal sum of FORTY-NINE THOUSAND, NINE HUNDRED FORTY-FOUR AND 54/100 DOLLARS ($49,944.54)to be paid as follows: The Obligor,and his executors,administrators,successors and assigns is held and firmly bound unto Obligees,and their her executors,administrators,successors and assigns,and Obligor does hereby promise to pay to the order of MENA RIVERA and LYDIA M.WAGGONER, the principal sum of FORTY- NINE THOUSAND,NINE HUNDRED FORTY-FOUR AND 54/100 DOLLARS ($49,944.54); from the date of this Note together with interest at the rate of four percent(4%)for a period of ONE HUNDRED FORTY THREE(143)MONTHS. Said payments shall be made in lawful money of the United States of America. Payment shall be made in equal principal installments,plus the appropriate level of interest until the outstanding balance is paid in full.The attached Amortization Schedule will demonstrate the estimated monthly payments and final payment assuming each payment is made timely. Payment of the obligation evidenced by this Mortgage Note is secured by a Mortgage of even date, granted by Obligor, as Mortgagor, to Obligees, as Mortgagees (the "Mortgage"), on certain real property ("the Collateral') situated in Cumberland County,Pennsylvania, more specifically described as follows: ALL THAT CERTAIN house and lot of ground situate in the Second Ward of the Borough of Carlisle,Cumberland County, Pennsylvania, bounded and described as follows: ON the South by East Pomfret Street;on the West by lot now or formerly of A.M.E.Bethel Church;on the North by lot now or formerly of John C.Rasp and on the East by lot now or formerly of Saide R. Durnim. CONTAINING 16 feet,more or less, in front on said East Pomfret Street and extending in depth at an even width 120 feet to said lot now or formerly of John C. Rasp. HAVING THEREON erected a two and on-half story frame dwelling house known as 137 East Pomfret Street. THE EASTERN boundary line of the premises hereby conveyed passes through the center of the partition wall between the house erected on the lot hereby conveyed and the house erected on the adjoining lot on the East. SUBJECT, NEVERTHELESS, to all valid and binding restrictions, reservations and conditions contained in prior deeds in the chain of title to the aforementioned premises. BEING the same premises which Mena Rivera by Deed dated June 16,2006,and recorded in the Recorder of Deeds Office in and for cumberland County,Pennsylvania,in Deed Book 275,page 1178, granted and conveyed unto Mena Rivera and Lydia M. Waggoner,who by subsequent deed dated the same date as this Mortgage Note and recorded in the Office of the Recorder of Deeds for Cumberland County at Deed Book�j,Page di 3o ,granted and conveyed to Louis Zelazny, III, the Obligee herein. Obligees shall have,without limitation,the following rights each of which may be exercised at any time: I)to pledge or transfer this Mortgage Note together with any of Obligees'interest in the Collateral and any and all renewals, extensions or modifications(upon transfer of any of Obligees' interest in any of the Collateral,Obligees shall be relieved ofall responsibility with respect thereto);2)to transfer any ofObligees' interest in the Collateral into Obligees' names or a nominee's name; 3) to vote the Collateral after default hereunder; 4)to notify the Obligor of the Collateral to make payment of any amount due thereon; and 5)to receive or take control of any proceeds of the Collateral. The occurrence of any of the following shall be a default hereunder: 1)nonpayment of the principal sum on the Settlement Date; 2)Obligor's failure to keep any of the terms and conditions of this Mortgage Note or the Mortgage; 2) any change in the ownership of the Collateral or a part thereof; 3) the commencement of foreclosure or execution proceedings by the holder of any other mortgage or lien on the Collateral; 4) the commencement of bankruptcy, receivership or insolvency proceedings by or against Obligor; 5)the condemnation of the Collateral or any part thereof by a government, governmental agency or authority,or a public utility;6)the death of the Undersigned Obligor or any surety,endorser or guarantor hereof, or, 7) any Obligor's failure to pay any of its or their debts as any become due. Obligees' failure to declare the principal sum immediately due and payable shall not prevent Obligees from doing so at a later date for the same or a different cause. Upon the occurrence of a default,Obligees may exercise such rights as are given by law, including but not limited to: I) The right to declare the principal sum due hereunder immediately payable without notice or demand on Obligor and without requiring any recourse against any person or property liable for or securing the obligation defined herein; 2) The immediate right of setoff against the obligation defined herein of any and all indebtedness owed by Obligees to Obligor, whether or not due; 3) All rights and remedies available to Obligees as a secured party under the laws of Pennsylvania or otherwise available to Obligees. All of Obligees'rights and remedies under this Mortgage Note,the Mortgage,any other documents now or hereafter executed,or under any laws now or hereafter enacted,shall be cumulative,and the exercise of any of these rights or remedies shall not be deemed a waiver of any other available rights or remedies. Obligor waives and releases his rights under any and all appraisements. Time is of the essence. Obligor waives presentment,demand,notice of dishonor,protest and notice of protest. The liability of Obligor shall be unconditional and absolute without regard to the liability of any other party,and shall not be affected by additions to, exchanges of or substitutions for the Collateral nor any indulgence granted or consented to by Obligees, including without limitation any release of any party or Collateral,extension of time,renewal,waiver or other modification, or the failure of Obligees to exercise any right. All notices required hereunder shall be in writing and shall be made by personal delivery or by certified mail,return receipt requested. Each party must accept the certified mail sent by the other. Notice shall be addressed to the other party at the address written at the beginning of the Mortgage. Either party may notify the other of a change of address. Any notice required hereunder shall be deemed to have been given to Obligor or Obligees when given as provided in this section. None of Obligor's Iiabilities hereunder or under the Mortgage shall be reduced or released by any indulgence, or extension of time, or renewal, or waiver, or change addressed to or given to Obligor. 2 Obligor agrees that any issue arising hereunder shall be governed by Federal law and the law of the Commonwealth of Pennsylvania. Obligor irrevocably consents to the exclusive jurisdiction of the Court of Common Pleas of Cumberland County, Pennsylvania or the United States District Court for the Middle District of Pennsylvania, in any and all actions and proceedings, whether arising hereunder or under any other agreement or undertaking. Obligor agrees not to object in any such action or proceeding that the venue is improper or the forum inconvenient. Obligor agrees that service of legal process, within or without the Commonwealth of Pennsylvania, may be by certified mail, return receipt requested. The covenants, conditions and agreements contained in this Mortgage Note shall bind, and the benefits conferred herein enure to,the parties hereto and their respective heirs, executors, administrators, successors and assigns. Obligor intends this to be a sealed instrument and to be legally bound hereby. Dated: August I ,2011 i ss LOMS ZEI I 3 Amortization table for $49,944.54 borrowed on Aug 01, 2011 Month / Payment Principal Interest Total Balance Year Paid Paid Interest Sept. 2011 $439.66 $273.18 $166.48 $166.48 $49,671.36 Oct. 2011 $439.66 $274.09 $165.57 $332.05 $49,397.27 Nov. 2011 $439.66 $275.00 $164.66 $496.71 $49,122.26 Dec. 2011 $439.66 $275.92 $163.74 $660.45 $48,846.34 Jan. 2012 $439.66 $276.84 $162.82 $823.27 $48,569.50 Feb. 2012 $439.66 $277.76 $161.90 $985.17 $48,291.74 Mar. 2012 $439.66 $278.69 $160.97 $1,146.14 $48,013.05 April 2012 $439.66 $279.62 $160.04 $1,306.19 $47,733.43 May 2012 $439.66 $280.55 $159.11 $1,465.30 $47,452.88 June 2012 $439.66 $281.49 $158.18 $1,623.47 $47 9 July 2012 $439.66 $282.42 $157.24 $1,780.71 46,888.97 Aug. 2012 $439.66 $283.37 $156.30 $1,937.01 $46,605.60 Sept. 2012 $439.66 $284.31 $155.35 $2,092.36 $46,321.29 Oct. 2012 $439.66 $285.26 $154.40 $2,246.77 $46,036.03 Nov. 2012 $439.66 $286.21 $153.45 $2,400.22 $45,749.82 Dec. 2012 $439.66 $287.16 $152.50 $2,552.72 $45,462.66 Jan. 2013 $439.66 $288.12 $151.54 $2,704.26 $45,174.54 Feb. 2013 $439.66 $289.08 $150.58 $2,854.84 $44,885.46 Mar. 2013 $439.66 $290.04 $149.62 $3,004.46 $44,595.41 April 2013 $439.66 $291.01 $148.65 $3,153.11 $44,304.40 May 2013 $439.66 $291.98 $147.68 $3,300.79 $44,012.42 June 2013 $439.66 $292.95 $146.71 $3,447.50 $43,719.47 July 2013 $439.66 $293.93 $145.73 $3,593.23 $43,425.54 Aug. 2013 $439.66 $294.91 $144.75 $3,737.98 $43,130.63 Sept. 2013 $439.66 $295.89 $143.77 $3,881.75 $42,834.73 Oct. 2013 $439.66 $296.88 $142.78 $4,024.54 $42,537.85 Nov. 2013 $439.66 $297.87 $141.79 $4,166.33 $42,239.98 Dec. 2013 $439.66 $298.86 $140.80 $4,307.13 $41,941.12 Jan. 2014 $439.66 $299.86 $139.80 $4,446.93 $41,641.26 Feb. 2014 $439.66 $300.86 $138.80 $4,585.74 $41,340.40 Mar. 2014 $439.66 $301.86 $137.80 $4,723.54 $41,038.54 April 2014 $439.66 $302.87 $136.80 $4,860.33 $40,735.67 May 2014 $439.66 $303.88 $135.79 $4,996.12 $40,431.80 June 2014 $439.66 $304.89 $134.77 $5,130.89 $40,126.91 July 2014 $439.66 $305.91 $133.76 $5,264.65 $39,821.00 Aug. 2014 $439.66 $306.93 $132.74 $5,397.38 $39,514.08 Sept. 2014 $439.66 $307.95 $131.71 $5,529.10 $39,206.13 Oct. 2014 $439.66 $308.98 $130.69 $5,659.78 $38,897.15 Nov. 2014 $439.66 $310.01 $129.66 $5,789.44 $38,587.15 Dec. 2014 $439.66 $311.04 $128.62 $5,918.07 $38,276.11 Jan. 2015 $439.66 $312.08 $127.59 $6,045.65 $37,964.03 Feb. 2015 $439.66 $313.12 $126.55 $6,172.20 $37,650.92 Mar. 2015 $439.66 $314.16 $125.50 $6,297.70 $37,336.76 April 2015 $439.66 $315.21 $124.46 $6,422.16 $37,021.55 May 2015 $439.66 $316.26 $123.41 $6,545.56 $36,705.29 June 2015 $439.66 $317.31 $122.35 $6,667.91 $36,387.98 July 2015 $439.66 $318.37 $121.29 $6,789.21 $36,069.61 Aug. 2015 $439.66 $319.43 $120.23 $6,909.44 $35,750.18 Sept. 2015 $439.66 $320.50 $119.17 $7,028.61 $35,429.69 Oct. 2015 $439.66 $321.56 $118.10 $7,146.71 $35,108.12 Nov. 2015 $439.66 $322.64 $117.03 $7,263.73 $34,785.49 Dec. 2015 $439.66 $323.71 $115.95 $7,379.68 $34,461.78 Jan. 2016 $439.66 $324.79 $114.87 $7,494.56 $34,136.99 Feb. 2016 $439.66 $325.87 $113.79 $7,608.35 $33,811.12 Mar. 2016 $439.66 $326.96 $112.70 $7,721.05 $33,484.16 April 2016 $439.66 $328.05 $111.61 $7,832.67 $33,156.11 May 2016 $439.66 $329.14 $110.52 $7,943.19 $32,826.97 June 2016 $439.66 $330.24 $109.42 $8,052.61 $32,496.73 July 2016 $439.66 $331.34 $108.32 $8,160.93 $32,165.39 Aug. 2016 $439.66 $332.44 $107.22 $8,268.15 $31,832.94 Sept. 2016 $439.66 $333.55 $106.11 $8,374.26 $31,499.39 Oct. 2016 $439.66 $334.66 $105.00 $8,479.26 $31,164.73 Nov. 2016 $439.66 $335.78 $103.88 $8,583.14 $30,828.95 Dec. 2016 $439.66 $336.90 $102.76 $8,685.90 $30,492.05 Jan. 2017 $439.66 $338.02 $101.64 $8,787.54 $30,154.02 Feb. 2017 $439.66 $339.15 $100.51 $8,888.06 $29,814.87 Mar. 2017 $439.66 $340.28 $99.38 $8,987.44 $29,474.60 April 2017 $439.66 $341.41 $98.25 $9,085.69 $29,133.18 May 2017 $439.66 $342.55 $97.11 $9,182.80 $28,790.63 June 2017 $439.66 $343.69 $95.97 $9,278.77 $28,446.94 July 2017 $439.66 $344.84 $94.82 $9,373.59 $28,102.10 Aug. 2017 $439.66 $345.99 $93.67 $9,467.26 $27,756.11 Sept. 2017 $439.66 $347.14 $92.52 $9,559.78 $27,408.97 Oct. 2017 $439.66 $348.30 $91.36 $9,651.15 $27,060.67 Nov. 2017 $439.66 $349.46 $90.20 $9,741.35 $26,711.21 Dec. 2017 $439.66 $350.63 $89.04 $9,830.39 $26,360.58 Jan. 2018 $439.66 $351.79 $87.87 $9,918.26 $26,008.79 Feb. 2018 $439.66 $352.97 $86.70 $10,004.95 $25,655.82 Mar. 2018 $439.66 $354.14 $85.52 $10,090.47 $25,301.68 April 2018 $439.66 $355.32 $84.34 $10,174.81 $24,946.35 May 2018 $439.66 $356.51 $83.15 $10,257.96 $24,589.85 June 2018 $439.66 $357.70 $81.97 $10,339.93 $24,232.15 July 2018 $439.66 $358.89 $80.77 $10,420.70 $23,873.26 Aug. 2018 $439.66 $360.08 $79.58 $10,500.28 $23,513.18 Sept. 2018 $439.66 $361.29 $78.38 $10,578.66 $23,151.89 Oct. 2018 $439.66 $362.49 $77.17 $10,655.83 $22,789.40 Nov. 2018 $439.66 $363.70 $75.96 $10,731.80 $22,425.70 Dec. 2018 $439.66 $364.91 $74.75 $10,806.55 $22,060.79 Jan. 2019 $439.66 $366.13 $73.54 $10,880.09 $21,694.67 Feb. 2019 $439.66 $367.35 $72.32 $10,952.40 $21,327.32 Mar. 2019 $439.66 $368.57 $71.09 $11,023.49 $20,958.75 April 2019 $439.66 $369.80 $69.86 $11,093.35 $20,588.95 May 2019 $439.66 $371.03 $68.63 $11,161.98 $20,217.92 June 2019 $439,66 $372.27 $67.39 $11,229.38 $19,845.65 July 2019 $439.66 $373.51 $66.15 $11,295.53 $19,472.14 Aug. 2019 $439,66 $374.76 $64.91 $11,360.44 $19,097.38 Sept. 2019 $439.66 $376.00 $63.66 $11,424.09 $18,721.38 Oct. 2019 $439.66 $377.26 $62.40 $11,486.50 $18,344.12 Nov. 2019 $439.66 $378.52 $6115 $11,547.65 $17,965.60 Dec, 2019 $439.66 $379.78 $59.89 $11,607.53 $17,585.83 Jan. 2020 $439.66 $381.04 $58.62 $11,666.15 $17,20438 Feb. 2020 $439.66 $382.31 $57.35 $11,723.50 $16,822.47 Mar. 2020 $439.66 $383.59 $56.07 $11,779.57 $16,438.88 Apri12020 $439,66 $384.87 $54.80 $11,834,37 $16,054,02 May 2020 $439.66 $38615 $53.51 $11,887.88 $15,667.87 June 2020 $439.66 $387.44 $52.23 $11,940.11 $15,280.43 July 2020 $439.66 $388.73 $50.93 $11,991.05 $14,891.70 Aug. 2020 $439.66 $390.02 $49.64 $12,040.68 $14,501,68 Sept. 2020 $439.66 $391.32 $48.34 $12,089.02 $14,110.36 Oct. 2020 $439,66 $392.63 $47.03 $12,136.06 $13,717,73 Nov. 2020 $439.66 $393.94 $45.73 $12,181.78 $13,32339 Dec. 2020 $439.66 $395.25 $44.41 $12,226.20 $12,928.54 Jan. 2021 $439.66 $396.57 $43.10 $12,269.29 $12,531.98 Feb. 2021 $439.66 $397.89 $41.77 $12,311.06 $12,134.09 Mar. 2021 $439.66 $399.22 $40.45 $12,351.51 $11,734.87 April 2021 $439.66 $400.55 $39.12 $12,390.63 $11,334.32 May 2021 . $439.66 $401.88 $37.78 $12,428.41 $10,932.44 June 2021 $439.66 $403.22 $36.44 $12,464.85 $10,529.22 July 2021 $439.66 $404.57 $35.10 $12,499.95 $10,124.66 Aug. 2021 $439.66 $405.91 $33.75 $12,533.70 $9,718.74 Sept. 2021 $439.66 $407.27 $32.40 $12,566.09 $9,311.48 Oct. 2021 $439.66 $408.82 $31.04 $12,597.13 $8,902.85 Nov. 2021 $439.66 $409.99 $29.68 $12,626.81 $8,492.87 Dec. 2021 $439.66 $411.35 $28.31 $12,655.12 $8,081.51 Jan. 2022 $439.66 $412.72 $26.94 $12,682.05 $7,668.79 Feb. 2022 $439.66 $414.10 $25.56 $12,707.62 $7,254.69 Mar. 2022 $439.66 $415.48 $24.18 $12,731.80 $6,839.21 Apri12022 $439.66 $416.87 $22.80 $12,754.60 $6,422.34 May 2022 $439.66 $418.25 $21.41 $12,776.01 $6,004.09 June 2022 $439.66 $419.65 $20.01 $12,796.02 $5,584.44 July 2022 $439.66 $421.05 $18.61 $12,814.63 $5,163.39 Aug. 2022 $439.66 $422.45 $17.21 $12,831.84 $4,740.94 Sept. 2022 $439.66 $423.86 $15.80 $12,847.65 $4,317.08 Oct. 2022 $439.66 $425.27 $14.39 $12,862.04 $3,891.81 Nov. 2022 $439.66 $426.69 $12.97 $12,875.01 $3,465.12 Dec. 2022 $439.66 $428.11 $11.55 $12,886.56 $3,037.01 Jan. 2023 $439.66 $429.54 $10.12 $12,896.68 $2,607.47 Feb. 2023 $439.66 $430.97 $8.69 $12,905.38 $2,176.50 Mar. 2023 $439.66 $432.41 $7.25 $12,912.63 $1,744.09 Apri12023 $439.66 $433.85 $5.81 $12,918.44 $1,310.24 May 2023 $439.66 $435.29 $4.37 $12,922.81 $874.95 June 2023 $439.66 $436.75 $2.92 $12,925.73 $438.20 July 2023 $439.66 $438.20 $1.46 $12,927.19 $0.00 Sheet.1 Page i of 7 Mortgage Amortization Report Loan amount: $53,750.00 Monthly payment: $322.26 Annual interest rate: $6.00 Pay-off date: Ju 36 Start date: Jul 2006 Number of periods: 360 Loan term: 30 years Total interest: $62,263.05 Property tax: 09 Total tax: $0.00 Insurance (PMI) : 0% Total PMI: $0.00 Repayment Schedule &iGl Date Interest paid Principal paid Remaining u u $268.75 $53.51 $53, 696.43 x;14 Se 2006 `7}� ' , $268.48 $53.78 $53,642.7; foaid Oct 2006 . $268.21 $54.04 $53, 588.6" Nov 2006 . $267.94 $54.32 $53,534.3( Dec 006 r+t`�, $267.67 $54.59 $53,479.7" Jan 2007 $267.40 $54.86 $53,424.9: Feb 20 $267.12 $55.13 $53,369.7E �* t Mar 20 C„4d' m ' $266.85 $55.41 $53,314.3" / Apr 2007 $266.57 $55.69 $53,258.6f 6�A : May 2007 '�Yr $266.29 $55.96 $53,202.7: _` Jun 2 07 $266.01 $56.24 $53,146.4 Jul 2007 $265.73 $56.53 $53,089.91 Aug 2007 $265.45 $56.81 $53, 033.1< Sep 2007 $265%17 $57.09 $52, 976.0 Oct 2007 $264.88 $57.38 $52, 918.6( ew, ov"'X007; nj ,. $264.59 $57.67 $52, 861.0( Dec 20074 - $264.30 $57.95 $52, 803.0`. Jan 2 08 $264.02 $58.24 $52,744.8( Feb $263.72 $58.53 $52, 686.2'. ^ Mar 2008 $263.43 $58.83 $52, 627.41 r 2 08 e $263.14 $59.12 $52,568.3. May 2008 fv" 5262.84 $59.42 $52,508.9( y Jun 200 1y $262.54 $59.71 $52, 449.13 b"0 ' Jul 20 __r*U £4r $262.25 $60.01 $52,389.1f '` eAu- 2008" $261.95 $60.31 $52,328.81 �wq Se 20 $261.64 $60.61 $52,268.2`. Oct 2008 71, /q, $261.34 $60.92 $52,207.3; Nov 2008 $261.04 $61.22 $52, 146.1= 00 �'..yy $260.73 $61.53 $52, 084.5£ Jan 2009��..� $260.42 $61.84 $52, 022.7` � . Feb 2009 "{Q $260.11 $62.14 $51,960.6( / ar 200 $259.80 $62.46 $51, 898.1° r 2009 $259.49 $62.77 $51, 835.3£ May 200 + $259.18 $63.08 -'$51,772.3( un 200 $258.86 $63.40 $51,708.9( ' Jul 2009 ' $258.54 $63.71 $51,645. 1' C� i� Au n $258.23 $64.03 $511581.1( ice" Sep 200 $257.91 $64.35 $51,516.8( CZA ct 200 • !0 $257.58 $64.67 $51,452.1; $257.26 $65.00 $51,387.1; P Dec 2009. tT/} $256.94 $65.32 $51,321.8_ cr an 2010 ���:// $256.61 $65.65 $51,256.1( /, ( e 20 `l`/J/. $256.28 $65.98 $51, 190.1E Sheetl Page 2 of 7 Mar 2010 $255.95 $66.31 $51,123.8' Apr 2010 ?,-: $255.62 $66.64 $51,057.2' P0, a 20 $255.29 $66.97 $50, 990.2( un 2010 $254.95 $67.31 $50, 922.9` $254.61 $67.64 $50,855.3= o u $254.28 $67.98 $50,787.3` N e 201 $253.94 $68.32 $50,719.0: y 0c£ 2010" $253.60 $68.66 $50,650.3, Nov 10 $253.25 $69.01 $50, 581.3, Dec 2010 $252.91 $69.35 $50,511.9' tD dt�� -an 2011 `.:--( $252.56 $69.70 $50,442.2S oaf Feb 1i $252.21 $70.05 $50,372.2, Mar 20 t $251.86 $70.40 $50,301.8, Apr 2011 $251.51 $70.75 $50,231.OS May 2011 $251.16 $71.10 $50,159.95 Jun 2011 $250.80 $71.46 $50, 088.5: Jul 2011 $250.44 $71.82 $50,016.71 Aug 2011 $250.08 $72.17 9,944.5 ,_4 Sep 2011 .0. Oct 2011 $249.36 $72.90 $49,799.1: Nov 2011 $249.00 $73.26 $49,725.8, Dec 2011 $248.63 $73.63 $49, 652.2, Jan 2012 $248.26 $74.00 $49, 578.2: Feb 2012 $247.89 $74.37 $49,503.8`_ Mar 2012 $247.52 $74.74 $49,429.1: Apr 2012 $247.15 $75.11 $49,354.0( May 2012 $246.77 $75.49 $49,278.5: Jun 2012 $246.39 $75.87 $49,202.6, Jul 2012 $246.01 $76.25 $49, 126.4( Aug 2012 $245.63 $76.63 $49,049.7" Sep 2012 $245.25 $77.01 $48, 972.7( Oct 2012 $244.86 $77.39 $48, 895.3' Nov 2012 $244.48 $77.78 $48, 817.55 Dec 2012 $244.09 $78.17 $48,739.41 Jan 2013 $243.70 $78.56 $48, 660.8( Feb 2013 $243.30 $78.95 $48, 581.9( Mar 2013 $242.91 $79.35 $48,502.5; Apr 2013 $242.51 $79.75 $48,422.8: May 2013 $242.11 $80. 14 $48, 342.6( Jun 2013 $241.71 $80.55 $48,262.11 Jul 2013 $241.31 $80.95 $48, 181.1" Aug 2013 $240.91 $81.35 $48, 099.81 Sep 2013 $240.50 $81.76 $48,018.0( Oct 2013 $240.09 $82.17 $47,935.85 Nov 2013 $239.68 $82.58 $47, 853.3: Dec 2013 $239.27 $82.99 $47,770.31 Jan 2014 $238.85 $83.41 $47,686.9: Feb 2014 $238.43 $83.82 $47, 603.0' Mar 2014 $238.02 $84.24 $47, 518.8: Apr 2014 $237.59 $84.66 $47,434.1£ May 2014 $237.17 $85. 09 $47, 349.05 Jun 2014 $236.75 $85.51 $47,263.5£ Jul 2014 $236.32 $85.94 $47, 177.6, Sheetl Page 3 of 7 Aug 2014 $235.89 $86.37 $47,091.2 Sep 2014 $235.46 $86.80 $47, 004.4'. Oct 2014 $235.02 $87.24 $46, 917.2; Nov 2014 $234.59 $87.67 $46, 829.5( Dec 2014 $234.15 $88.11 $46,741.4` Jan 2015 $233.71 $88.55 $46, 652.9( Feb 2015 $233.26 $88. 99 $46,563. 9( Mar 2015 $232.82 $89.44 $46,474.4" Apr 2015 $232.37 $89.89 $46,384.5£ May 2015 $231.92 $90.34 $46,294.21 Jun 2015 $231.47 $90.79 $46,203.4( Jul 2015 $231.02 $91.24 $46, 112.2, Aug 2015 $230.56 $91.70 $46, 020.5. Sep 2015 $230.10 $92.16 $45, 928.3( Oct 2015 $229.64 $92.62 $45,835.7`. Nov 2015 $229.18 $93.08 $45,742.6'. Dec 2015 $228.71 $93.55 $45, 649. 1. Jan 2016 $228.25 $94.01 $45,555. 1- Feb 2016 $227.78 $94.48 $45, 460.6: Mar 2016 $227.30 $94.96 $45,365.6' Apr 2016 $226.83 $95.43 $45,270.2, May 2016 $226.35 $95.91 $45, 174.3; Jun 2016 $225.87 $96.39 $45, 077.9: Jul 2016 $225.39 $96.87 $44, 981.0£ Aug 2016 $224.91 $97.35 $44, 883.7: Sep 2016 $224.42 $97.84 $44,785.8E Oct 2016 $223.93 $98.33 $44, 687.5( Nov 2016 $223.44 $98.82 $44, 588.7: Dec 2016 $222.94 $99.31 $44, 489.4. Jan 2017 $222.45 $99.81 $44,389.6= Feb 2017 $221.95 $100.31 $44,289.3( Mar 2017 $221.45 $100.81 $44, 188.4' Apr 2017 $220.94 $101.32 $44, 087.1" May 2017 $220.44 $101.82 $43, 985.3` Jun 2017 $219.93 $102.33 $43, 883.0: Jul 2017 $219.42 $102.84 $43,780.1 Aug 2017 $218.90 $103.36 $43,676.8. Sep 2017 $218.38 $103.87 $43,572.9 Oct 2017 $217.86 $104.39 $43, 468.5: Nov 2017 $217.34 $104.92 $43, 363.6: Dec 2017 $216.82 $105.44 $43,258.1'. Jan 2018 $216.29 $105.97 $43, 152.2, Feb 2018 $215.76 $106.50 $43, 045.7: Mar 2018 $215.23 $107.03 $42, 938.7( Apr 2018 $214.69 $107.56 $42, 831.1: May 2018 $214.16 $108.10 $42,723.0: Jun 2018 $213.62 $108.64 $42, 614.35 Jul 2018 $213.07 $109.19 $42,505.2( Aug 2018 $212.53 $109.73 $42,395.4'. Sep 2018 $211.98 $110.28 $42,285. 1' Oct 2018 $211.43 $110.83 $42, 174.3` Nov 2018 $210.87 $111.39 $42, 062.9' Dec 2018 $210.31 $111.94 $41, 951.0: Sheetl Page 4 of 7 Jan 2019 $209.76 $112.50 $41, 838.5: Feb 2019 $209.19 $113.07 $41,725.4: Mar 2019 $208.63 $113.63 $41, 611.8: Apr 2019 $208.06 $114.20 $41, 497.6: May 2019 $207.49 $114.77 $41,382.8` Jun 2019 $206.91 $115.34 $41,267.5_ Jul 2019 $206.34 $115.92 $41, 151.5 Aug 2019 $205.76 $116.50 $41,035.05 Sep 2019 $205.18 $117.08 $40, 918.0_ Oct 2019 $204.59 $117.67 $40, 800.31 Nov 2019 $204.00 $118.26 $40, 682.0£ Dec 2019 $203.41 $118.85 _ $40,563.2; Jan 2020 $202.82 $119.44 $40, 443.7 Feb 2020 $202.22 $120.04 $40,323.7: Mar 2020 $201.62 $120.64 $40,203.1= Apr 2020 $201.02 $121.24 $40, 081..8' May 2020 $200.41 $121.85 $39, 960.01 Jun 2020 $199.80 $122.46 $39,837.54 Jul 2020 $199.19 $123.07 $39, 714.4 Aug 2020 $198.57 $123.69 $39, 590.8( Sep 2020 $197.95 $124.30 $39,466.5( Oct 2020 $197.33 $124.93 $39,341.5' Nov 2020 $196.71 $125.55 $39,216.0: Dec 2020 $196.08 $126.18 $39,089.8, Jan 2021 $195.45 $126.81 $38,963.0, Feb 2021 $194.82 $127.44 $38, 835.55 Mar 2021 $194.18 $128.08 $38, 707.5: Apr 2021 $193.54 $128.72 $38,578.7£ May 2021 $192.89 $129.36 $38, 449.4: Jun 2021 $192.25 $130.01 $38,319.4. Jul 2021 $191.60 $130.66 $38,188.7` Aug 2021 $190.94 $131.31 $38,057.41 Sep 2021 $190.29 $131.97 $37, 925.4' Oct 2021 $189.63 $132.63 $37,792.8, Nov 2021 $188.96 $133.29 $37, 659.5, Dec 2021 $188.30 $133.96 $37, 525.5£ Jan 2022 $187.63 $134.63 $37,390.9° Feb 2022 $166.95 $135.30 $37,255.6: Mar 2022 $186.28 $135. 98 $37, 119.6' Apr 2022 $185.60 $136.66 $36,983.0: May 2022 $184.92 $137.34 $36,845.6( Jun 2022 $184.23 $138.03 $36, 707.6: Jul 2022 $183.54 $138.72 $36,568.9: Aug 2022 $182.84 $139.41 $36,429.5( Sep 2022 $182.15 $140.11 $36,289.3 Oct 2022 $181.45 $140.81 $36, 148.5£ Nov 2022 $180.74 $141.52 $36,007.04 Dec 2022 $180.04 $142.22 $35, 864.8, Jan 2023 $179.32 $142.93 $35, 721.9( Feb 2023 $178.61 $143.65 $35,578.2( Mar 2023 $177.89 $144.37 $35,433.8' Apr 2023 $177. 17 $145.09 $35,288.8( May 2023 $176.44 $145.81 $35,142.91 Shea] Page 5 of 7 Jun 2023 $175.71 $146.54 $34, 996.41 Jul 2023 $174.98 $147.28 $34, 849.1' Aug 2023 $174.25 $148.01 $34,701.1` Sep 2023 $173.51 $148.75 $34,552.4( Oct 2023 $172.76 $149.50 $34, 402. 9( Nov 2023 $172.01 $150.24 $34,252.6( Dec 2023 $171.26 $151.00 $34,101.6' Jan 2024 $170.51 $151.75 $33, 949.9,, Feb 2024 $169.75 $152.51 $33, 797.4: Mar 2024 $168.99 $153.27 $33,644.11 Apr 2024 $168.22 $154.04 $33,490.1( May 2024 $167.45 $154.81 $33,335.25 Jun 2024 $166.68 $155.58 $33, 179.7: Jul 2024 $165.90 $156.36 $33, 023.3` Aug 2024 $165. 12 $157.14 $32, 866.2: Sep 2024 $164.33 $157.93 $32,708.2£ Oct 2024 $163.54 $158.72 $32,549.5( Nov 2024 $162.75 $159.51 $32,390.0: Dec 2024 $161.95 $160.31 $32,229.71 Jan 2025 $161.15 $161.11 $32, 068.6: Feb 2025 $160.34 $161.92 $31, 906.7, Mar 2025 $159.53 $162.72 $31, 743.95 Apr 2025 $158.72 $163.54 $31, 580.4` May 2025 $157.90 $164.36 $31,416.1( Jun 2025 $157.08 $165.18 $31,250.91' Jul 2025 $156.25 $166.00 $31, 084.9,, Aug 2025 $155.42 $166.83 $30, 918.0£ Sep 2025 $154.59 $167.67 $30,750.4: Oct 2025 $153.75 $168.51 $30,581.9: Nov 2025 $152.91 $169.35 $30, 412.5( Dec 2025 $152.06 $170.20 $30,242.3( Jan 2026 $151.21 $171.05 $30,071.3, Feb 2026 $150.36 $171.90 $29, 899.4: Mar 2026 $149.50 $172.76 $29, 726.6; Apr 2026 $148.63 $173.63 $29,553.0: May 2026 $147.77 $174.49 $29,378.51 Jun 2026 $146.89 $175.37 $29,203.1' Jul 2026 $146.02 $176.24 $29,026.9: Aug 2026 $145.13 $177.12 $28, 849.8( Sep 2026 $144.25 $178.01 $28, 671.75 Oct 2026 $143.36 $178.90 $28,492.9( Nov 2026 $142.46 $179.79 $28,313.1( Dec 2026 $141.57 $180. 69 $28, 132.4: Jan 2027 $140.66 $181.60 $27, 950.8: Feb 2027 $139.75 $182.50 $27,768.3: Mar 2027 $138.84 $183.42 $27, 584.85 Apr 2027 $137.92 $184.33 $27,400.5£ May 2027 $137.00 $185.26 $27,215.3( Jun 2027 $136.08 $186.18 $27,029.1: Jul 2027 $135.15 $187.11 $26, 842.0: Aug 2027 $134.21 $188.05 $26,653.9( Sep 2027 $133.27 $188.99 $26,464.9' Oct 2027 $132.32 $189.93 $26,275.01 Sheets Page 6 of 7 Nov 2027 $131.38 $190.86 $26,084.1`. Dec 2027 $130.42 $191.84 $25, 892.3: Jan 2028 $129.46 $192.80 $25,699.5.. Feb 2028 $128.50 $193.76 $25,505.7( Mar 2028 $127.53 $194.73 $25, 311.0: Apr 2028 $126.56 $195.70 $25, 115.3: May 2028 $125.58 $196.68 $24, 918.6 Jun 2028 $124.59 $197.67 $24, 720.9£ Jul 2028 $123.60 $198.65 $24,522.3.' Aug 2028 $122.61 $199.65 $24,322.6£ Sep 2028 $121.61 $200.64 $24, 122.0: Oct 2028 $120.61 $201.65 $23, 920.3£ Nov 2028 $119.60 $202.66 $23,717.72 Dec 2028 $118.59 $203.67 $23, 514.0( Jan 2029 $117.57 $204.69 $23, 309.3'. Feb 2029 $116.55 $205.71 $23, 103.6f Mar 2029 $115.52 $206.74 $22, 896.9". Apr 2029 $114.48 $$207.77 $22, 689.12 May 2029 $113.45 $208.81 $22,480.3: Jun 2029 $112.40 $209.86 $22,270.4' Jul 2029 $111.35 $210.91 $22, 059.5' Aug 2029 $110.30 $211.96 $21,847.6: Sep 2029 $109.24 $213.02 $21,634.5( Oct 2029 $108.17 $214.09 $21, 420.5( Nov 2029 $107.10 $215.16 $21,205.3: Dec 2029 $106.03 $216.23 $20,989.1: Jan 2030 $104. 95 $217.31 $20, 771.8( Feb 2030 $103.86 $218.40 $20,553.4( Mar 2030 $102.77 $219.49 $20,333.9_ Apr 2030 $101.67 $220.59 $20, 113.3, May 2030 $100.57 $221.69 $19, 891.6: Jun 2030 $99.46 $222.80 $19,668.8. Jul 2030 $98.34 $223.91 $19, 444.9, Aug 2030 $97.22 $225.03 $19,219.8£ Sep 2030 $96.10 $226.16 $18,993.7: Oct 2030 $94.97 $227.29 $18, 766.42 Nov 2030 $93.83 $228.43 $18, 538.0. Dec 2030 $92.69 $229.57 $18,308.4, Jan 2031 $91.54 $230.72 $18, 077.7, Feb 2031 $90.39 $231.87 $17, 845.8`. Mar 2031 $89.23 $233.03 $17, 612.8, Apr 2031 $88.06 $234.19 $17,378.6: May 2031 $86.89 $235.37 $17, 143.2( Jun 2031 $85.72 $236.54 $16,906.7: Jul 2031 $84.53 $237.72 $16, 669.0( Aug 2031 $83.34 $238.91 $16,430.0£ Sep 2031 $82. 15 $240.11 $16, 189.9£ Oct 2031 $80.95 $241.31 $15,948.6' Nov 2031 $79.74 $242.52 $15,706.1` Dec 2031 $78.53 $243.73 $15, 462.4, Jan 2032 $77.31 $244.95 $15,217.4£ Feb 2032 $76.09 $246.17 $14,971.3: Mar 2032 $74.86 $247.40 $14, 723.9( Sheetl Page 7 of 7 Apr 2032 $73.62 $248. 64 $14, 475.2' May 2032 $72.38 $249.88 $14,225.3£ Jun 2032 $71. 13 $251.13 $13,974.2` Jul 2032 $69. 87 $252.39 $13, 721.8 Aug 2032 $68.61 $253.65 $13, 468.2: Sep 2032 $67.34 $254.92 $13,213.3( Oct 2032 $66.07 $256. 19 $12, 957.1: Nov 2032 $64.79 $257.47 $12,699.6' Dec 2032 $63.50 $258.76 $12, 440.8" Jan 2033 $62.20 $260.05 $12, 180.8. Feb 2033 $60.90 $261.35 $11,919.4'. Mar 2033 $59.60 $262.66 $11,656.8( Apr 2033 $58.28 $263. 97 $11, 392.87 May 2033 $56.96 $265.29 $11, 127.5, Jun 2033 $55.64 $266.62 $10, 860.9. Jul 2033 $54.30 $267.95 $10,592.9( Aug 2033 $52.96 $269.29 $10, 323.6'. Sep 2033 $51.62 $270.64 $10,053.0: Oct 2033 $50.27 $271.99 $9,781. 03 Nov 2033 $48. 91 $273.35 $9,507.68 Dec 2033 $47.54 $274.72 $9,232.96 Jan 2034 $46.16 $276.09 $8,956.87 Feb 2034 $44.78 $277.47 $8, 679.39 Mar 2034 $43.40 $278.86 $8, 400.53 Apr 2034 $42.00 $280.26 $8,120.28 May 2034 $40.60 $281.66 $7,838.62 Jun 2034 $39.19 $283.07 $7,555.55 Jul 2034 $37.78 $284.48 $7,271.07 Aug 2034 $36.36 $285. 90 $6, 985.17 Sep 2034 $34.93 $287.33 $6, 697.84 Oct 2034 $33.49 $288.77 $6,409.07 Nov 2034 $32.05 $290.21 $6,118.86 Dec 2034 $30.59 $291.66 $5,827.19 Jan 2035 $29.14 $293.12 $5,534.07 Feb 2035 $27.67 $294.59 $5,239.48 Mar 2035 $26.20 $296.06 $4,943.42 Apr 2035 $24.72 $297.54 $4,645.88 May 2035 $23.23 $299.03 $4,346.85 Jun 2035 $21.73 $300.52 $4, 046.33 Jul 2035 $20.23 $302.03 $3,744.30 Aug 2035 $18.72 $303.54 $3,440.76 Sep 2035 $17.20 $305.05 $3,135.71 Oct 2035 $15.68 $306.58 $2,829. 13 Nov 2035 $14.15 $308.11 $2,521.01 Dec 2035 $12.61 $309.65 $2,211.36 Jan 2036 $11.06 $311.20 $1, 900.16 Feb 2036 $9.50 $312.76 $1,587.40 Mar 2036 $7.94 $314.32 $1,273.08 Apr 2036 $6.37 $315.89 $957.19 May 2036 $4.79 $317.47 $639.72 Jun 2036 $3.20 $319.06 $320.66 Jul 2036 $1.60 $320.66 $0.00 0?l O Prepared by: Purcell, Krug & Haller Lop JJ'N' 21 fill 19 29 1719 N. Front St . Harrisburg, PA 17102 DEED THIS DEED,made this�day o I AA 6 2006,between MENA RIVERA SINGLE WOMAN OF C ERLAND COUNTY,PENNSYLVANIA,GRANTOR, AND MENA RIVERA AND LYDIA M.WAGGONER,MOTHER/DAUGHTER AS JOINT TENANTS WITH THE RIGHT OF SURVIVORSBIIP OF CUMBERLAND COUNTY,PENNSYLVANIA,GRANTEE; WITNESSETH,that the said Grantor,for and in consideration of the sum of ONE DOLLARS AND 00/100 ($1.00),lawful money of the United States of America,well and truly paid by the Grantee,to Grantor,at and before the sealing and delivery of these presents,the receipt whereof is hereby acknowledged,have granted,bargained, sold,aligned, enfeoffed,released,conveyed and confirmed,and by these presents do grant,bargain,sell,alien,enfeoff,release, convey and confirm unto the said Grantees their heirs and assigns; ALL THAT CERTAIN house and lot of ground situate in the Second Ward of the Borough of Carlisle, Cumberland County,Pennsylvania,bounded and described as follows: On the South by East Pomfret Street;On the West by lot now or formerly of A.M.E. Bethel Church;On the North by lot now or formerly of John C.Rasp and on the East by lot now or formerly of Saide R.Dumim. CONTAINING 16 FEET,MORE OR LESS,IN FRONT ON SAID East Pomfret Street and extending in depth at an even width 120 feet to said lot now or formerly of John C.Rasp. HAVING thereon erected a two and one-half story frame dwelling house known as 137 East Pomfret Street. THE EASTERN boundary line of the premises hereby conveyed passes through the center of the partition wall between the house erected on the lot hereby conveyed and the house erected on the adjoining lot on the East. TAX PARCEL:#03-21-0320-030 BEING KNOWN AS 137 E.Pomfret Street Carlisle,PA 17013 SEE EXHBIT"A"for additional reservations,restrictions etc. BEING the same premises which WELLSFARGO BANK, NA AS TRUSTEE UNDER POOLING AND SERVICING AGREEMENT DATED AS OF MARCH 1, 2004, FIRST FRANKLIN MORTGAGE LOAN TRUST 2004-4FFH1 ASSET BACKED CERTIFICATES SERIES 2004-FFH1, Granted and conveyed unto Mena Rivera, Grantor herein by deed dated and recorded simultaneously herewith. TOGETHER with appurtenances,unto the said Grantees,their heirs and assigns,to and for the only proper use and behoof of said Grantees,their heirs and assigns forever. AND the Grantor covenants that,except as may be herein set forth, it does and will forever specially warrant and defend the lands and premises,hereditaments and appurtenances hereby conveyed,against the Grantor and all other persons lawfully claiming the same. THIS TRANSFER IS FROM MOTHER TO MOTHER AND DAUGHTER AND THEREFORE IS TAX EXEMPT. THIS DOCUMENT MAY NOT SELL, CONVEY, TRANSFER, INCLUDE OR INSURE THE TITLE TO THE COAL AND RIGHT OF SUPPORT UNDERNEATH THE SURFACE LAND DESCRIBED OR REFERRED TO HEREIN,AND THE OWNER OR OWNERS OF SUCH COAL MAY HAVE THE COMPLETE LEGAL RIGHT TO REMOVE ALL OF THE LAND AND ANY HOUSE, BUILDING OR OTHER STRUCTURE ON OR IN SUCH LAND, THE INCLUSION OF THIS NOTICE DOES NOT ENLARGE, RESTRICT OR MODIFY ANY LEGAL RIGHTS OR ESTATES OTHERWISE CREATED,TRANSFERRED,EXCEPTED OR RESERVED BY THIS INSTRUMENT IN WITNESS WHEREOF,the said Grantor has hereunto set her hand and seal the day and year first above written WITNESS --7ME�NA RIVERA Cc'J�aJ } STATE OF PENNSYLVANIA COUNTY OF DAUPHIN SS: On this,the 1 lL day of 2006,before me,a Notary Public,the undersigned officer,personally appeared MENA RIVERA known t e�factorily proven)to be the person whose name is subscribed to the within instrument and acknowledged that they executed same for the purposes therein contained IN WITNESS WHEREOF,I have here to set my hand and official seal. C0�""� ,WFALTHOF _NNSYLV, �C. y. - No Public --?._— cnnsyivam�nssnclauon I My commission expires: COMMONWEALTH'OF rENidSO't.VAi'vi:-� CERTIFICATE OF RESIDENCE Notarial Seal G.King,Notary Lbl*lc ty Of Harristxxg,Dauph'I hereby certify that the residence of a Grantee(s) Commssion Expires t ay 19'2008 is: T ,c _'CJt V t 1-,l\c r �r�L'. Me . �! ' to,'It�'� Member,Pennsglvania Associatlon 0(Nolerles I�F1 ) �(`✓ 5 �f Attorney for Grantee COMMONWEALTH OF PENNSYLVANIA ) ss: COUNTY OF CUMBERLAND ) RECORDED, in the Office of the Recording of Deeds in and for said County in Deed Book Volume Page WITNESS my hand and official seal this day of 2006. _ lItiy Lrlts De recorded Cumberland County PA r Recorder of Deeds a�bm,, ?a a N,CIAO SCHEDULE H EXHIBITS (717) 697-41 www.fv_alpezziFunetailHorne.c s funeralservices of Mcna Rivera - cntidence %you have placed in us and will continue to assist you in ever}' way. \ L 'ERA MES: $825.00 _.._ $55100 0.2%e>'`t c, $49510 \ t 'Z ::.,t i _ crsa Hone $325.00 1 zags. ;CaAet Coach) $42510 Flower ear or floral disposition 5185.00 Lead car:rClergp S'185.00 Services of Funeral Director.'Staff $2;295.00 Embalming 5795.00 Other Preparation of Body $40010 EL\ER.AL hlONIE SERVICE CFARCES S64MOMO SELECTED MERCHANIMSE: Mier cards $4010 1 HE COST OF OUR SERVICES, EQUIPMENT, AND iN ERCWLNT)ISE TK 1T YCK HAVE SELECTED $6,520.00 CASE -WV kNC E.S: m�,, urea al ari rn c.merals were rrzadE, use advanced certain pgwnena to olhom as an accomodca m. !'�•,.i,i- is' are accountir2s;cif"chose charges, C,Kr..c Demh C'em ems 572.00 NompaperNonces - Purfol 534432 Clerec Mass (Whaing $15100 Cagani , $12510 Flowsrs $37510 Mr Servers $3010 TOTAL CASH ADVANCES AND SPMAL CHARGES 53,996.32 CONTRACT PRICE S7,63632 TOTnt,.AMOUNT DUE BY August 25. 2012 57,636.32 Gloria M Zawilski 345 Orchard St NW Vienna, VA 22180-4142 703 255-1063 glozva @yahoo.com Estate of Mena Rivera Expenses Incurred as of October 30, 2012 August 15, 2012 145.41 11:00 am— 12:00 noon meeting with attorney in PA Mileage: Home to hotel 125 miles; Hotel to Attorney and return 12 miles; hotel to home 125 = 262 total miles at 55.5 cents per mile IRS standard allowance Tolls 9.00 �� Hotel 136.36r^ September 19 - 20, 2012 157.62 lY� 9:30 — 10:30 am meeting with attorney in PA Mileage: Home to hotel 125 miles; Hotel to Attorney 6 miles; Attorney to Court House 20 miles; courthouse to home 133 =284 total miles at 55.5 cents per mile Tolls 9.00 Hotel 136.36 Meals —diner 37.37— lunch 25.00 62.37 I Express Mail 18.95 C�) Priority Mail 10.30 Fedex 23.85 Fedex 25.85 Pennsylvania Vital Records— 10 Death Certificates 118.00 Notes: v CUMBERLAND LAW JOURNAL 32 SOUTH BEDFORD STREET CARLISLE, PA 17013 Tale: (717)249-3166 Fax:(717)249-2663 November 9, 2012 Cumberland Law Journal is published every Friday by the Cumberland County Bar Association and is designated by the Court of Common Pleas as the official legal publication for Cumberland County and the legal newspaper for publication of legal notices. TO: Craig A. Hatch, Esquire RE: Mena Rivera Estate Legal advertisements must be received by Friday Noon. All legal advertising must be paid in advance. Make all checks payable to: Cumberland Law Journal. Advertisement inserted on the following dates: October 26, November 2, and November 9, 2012 Advertising Cost $ 75.00 Proof of Publication $ 0.00 Second Proof Request $ 0.00 Payment received $ 0 .00 Total Amount Due $ 75.00 Payment received by The Patriot-News 2020 020 Technology Pkwy the Patr10tAVXfW5 Suite 300 Mechanicsburg, PA 17050 Now you know Inquiries - 717-255-8213 GATES, HALBRUNER & HATCH, P.C. ATTN: TRACI HILFERDING 1013 MUMMA ROAD SUITE 100 LEMOYNE PA 17043 STATEMENT ALL CHARGES ARE NET kCCT#. NAME AD ORDER# DATE EDITION ADDTL. INFO. TYPE OF CHARGE AMOUNT 1052 GATES, HALBRUNER&HATCH, P.C. 0002237316 11/09/12 METRO WEST BASIC AD CHARGE $37.15 1052 GATES.HALBRUNER&HATCH,P.C. 0002237316 11/16112 METRO WEST BASIC AD CHARGE $37.15 1052 GATES, HALBRUNER&HATCH. P.C. 0002237316 11123112 METRO WEST BASIC AD CHARGE $37.15 AFFIDAVIT CHARGE $5.00 TOTAL: $116.45 This is not an invoice. Please do not remit payment from this Statement. An invoice will be generated at the end of the month. --Thank you. NOTE: This Statement replaces the Order Confirmation which we previously sent with Proofs of Publication RECEIPT FOR PAYMENT ------------------- GLENDA FARNER STRASBAUGH Receipt Date : 10/09/2012 Cumberland County - Register Of Wills Receipt Time : 11 :26 : 51 One Courthouse Square Receipt No. : 1071651 Carlisle, PA 17913 RIVERA MENA Estate File No . : 2012-01024 Paid By Remarks : GATES ET AL BEA - - -- - -- - --- -- --- - ------- Receipt Distribution - ----- -- -- - ------------- Fee/Tax Description Payment Amount Payee Name BOND 15 . 00 CUMBERLAND COUNTY GENERAL FUN - --------- ------ Check# 16341 15 . 00 Total Received. . . . . . . . . R5 . 00 The HDH Group, Inc. 525 North 12th Street P.O. Box 525 Lemoyne,PA 17043-0525 717-761-4010 1-800-872-1127 717-761-4320-FAX ----- INVOICE ---------- Gloria M. Zawilski Invoice Date 10/01/12 345 Orchard Street, NW Invoice No. 302067 Vienna, VA 22180 Bill-To Code ZAWIGL Client Code ZAWIGL Inv Order No. 1*31112 6 Named Insured: Gloria M. Zawilski --- -- Please return this portion with payment Amount Remitted: �----- ------- your Make checks payable to: The HDH Group, Inc. 10/01/12 10/01/12 St . Paul Travelers to Policy No. 105843326 10/01/13 New - Bonds 300 . 00 GLORIA M ZAWIL3KI ADMINISTRATOR CUMBERLAND COUNTY REGISTER OF WILLS/ESTATE OF MENA RIVERA/$60, 000 Invoice Number: 302067 Amount Due: 300 .00 *.f?rerritptlis=^ ettdPayttri, " ecttve'ISate CLHHO Page: 1 ORIGINAL INVOICE RTANT Please examine the policies listed above and notify immediately if any changes or corrections are necessary. Any policy not wanted must be returned promptly icellation;otherwise an earned premium will be charged by the Company for the time it was in force. Kindly make all checks payable to The HDH Group,Inc. INVOICE Date: 09-21-12 File No. 1209001 Case No, Prepared for: Mena Rivera Estate/Gloria M.Zavalski 345 Orchard Street NW VIGInt.VA 22180-4142 Property Appraised: 1130 Dunlin Court Mechanicsburg,PA 19050 Work Performed: Fall A,oiistil Rep.-1004 URAR $350.00 $ $ $ $ $ Total Amount Due: $350.00 Please make checks payable to: William M.Davis 3015 Harvard Ave. Ca np 11111,PA 17011 i I Produced by ClickFORMS Software 800-622-8727 Payment Due Daft New Balance Past Due Amount Minimum Payment 09fl0MR w.00 — BRITISH AIRWAYS Account number:00,1169041m, take cardmcF paYWeio: $1 CNw.CaM Ewiw. �V Pleawwrus amount encbxM. NbN e(ldrea4IX FelYda Pryq On e3Lk. 42668412437310620000530000537624000000000000006 02eaaeak42w12c I d h n) 6 uu d 1 6 6 f 1111 I r r r MARCIARETSTRRVE II I I HI I I II b 1 H I hw I H 11 tANSDOWNE PA 19050-2357 CARDMEMSER SERVICE PO BOX IS163 WILMINGTON DE 198666153 [\ Lr111LLfILIrdr 1116LnLLIN,r111111rdr.IdndIILLI \v 500016028 20312437310624 BRITISH AIRWA_S Man.,.YamacmmtenFn: ewom. s.nN. Ad4MenalcmMet� �� www.cnne.wubnawkwan 1890377A833 MixmtlMan DaG � V ACCOUNTSUMMARY PAYMENT INFORMATION 1 4]!5lN2N231052 y1' ' i ' '9 V�1 �1 11•`1°ft"'t .° A Adoo11M Number I LNe ant by Payment dole Wad M M . notmy It8 Y�mYdmum payment by M dole IWetl eb6ero,you ream here M pnY a late fee d uP b$36.00 and yoto MR'S wit be ud4act to le"Me b a mmomum Penalty APR Of N19X. minimum Payment 9yaminY:H you make orgy M1a mMmum Payment each period.you"pay mme n Merest arm M wA take you Mger b pay off your balance. For MtWMM: M You make fro You wb pay off Me And You will and M adMdbrel chargm balance shown m Paying An eeOmaw uebp Mie rate arM Cris Malemem in lmsi of... each momh You SboAL.. Pay... Only me minnmim t8 yeam %10.821 .... .. �... ._... .._ payment $182 3 years $6,551 (S Mge=54.070) It YOU w m Ike mo m loco about aeon cduneeltq services.calf 1-866797-2885. YOUR ACCOUNT MESSAGES Your next AuloPaymenl for$5,378.24 wB be deduced/ran your accouni mm credited on your due dae(pevous day M YOU,due Mee felts 6n a Salurday nr HdNayl. Should yap make a peymutt pro,t.,.,do.date.Mm amount wk be deducted bMm Me A,,MPeymem amount idantited above. BRITISH AIRWAV9 VISA REWARDS SUMMARY Avlas eanred for PurchawS Mis period 6.253 Total Avas vemened to Executive MI, 6.253 ACCOUNT ACTMTY Dae d TwItsc000 Merdeet Nmne ce Transaction Dewptlon 5 Amwm mol W03 11aM0 07M3 07123 O7M4 M . i1a=.S 3 . V p a 12&W P ,aa COS6a NAW Oai95 3361WRV3WMaaafiai - X W16 SWlemen<0»te 4 268&412 4371 0 3/12 POY 2W3 AGCquryr ��� ovER -- ,. °"ten„,°egarotra, 0]123 0725 0726 07124 07,25 0724 07,26 0728 07ra8 07128 07,28 %28 07,2] 0728 07"28 07,4 07,20 07"30 7M0 t O7fUp 0780 07'30 0/31 Brat W&ApKyO•,s `. 0721 PNlLRAE P Eflq,A PA B 0"2 CIEiry AtbEM 7fAXf 4tL"ryy r � ^ '• 08102 (,SP8211Ifi8pjf 08/02 Beat eOy 0 48jts8089EC1,N8 Y.Yi488 _/\J oN.4 R PRICE Rq'E SECA LO PA,�''' FsuJxcs ME Si S6 CANE PA 48.00 a o 18.80 V > 33 rxtytt 62.98 PW)d S $6 ftY9tl 117 MS Ntl.Ffps 1Jtl+�.%`fN3aypt INHERITANCE TAX PREPAYMENT RECEIPT COMMONWEALTH OF PENNSYLVANIA REV-1162 EX(11-96) DEPARTMENT OF REVENUE BUREAU OF INDIVIOUAL TAXES DEPT.280601 HARRISBURG,PA 1 71 28-0601 PENNSYLVANIA IECEIVED FROM: INHERITANCE AND ESTATE TAX OFFICIAL RECEIPT NO. CD 016677 WAGGONER LYDIA 5105 INBERNESS DR MECHANICSBURG, PA 17050 ACN ASSESSMENT AMOUNT CONTROL NUMBER ----- mm ---------- -------- 101 $10,000.00 ESTATE INFORMATION: SSN: FILE NUMBER: 2112-1024 DECEDENT NAME: RIVERA MENA DATE OF PAYMENT: 10/22/2012 POSTMARK DATE: 10/22/2012 COUNTY: CUMBERLAND DATE OF DEATH: 07/25/2012 TOTAL AMOUNT PAID: $10,000.00 REMARKS: CHECK# 758552 INITIALS: HMW SEAL RECEIVED BY: GLENDA FARNER STRASBAUGH REGISTER OF WILLS TAXPAYER PENNSYLVANIA INHERITANCE ;,ND EST;,TE TAX OFFICIAL RECEIPT NO. CD 016828 STRAKA MARGARET 21 ROSELAIAIN AVE LANS00S^1NE, PA 19050-2357 ACN ASSESSMENT AMOUN F CONTROL NUMBER 12162091 $ 145. 10 r°„E ira1O nancra 12162092 $91 .00 F LE iJ%13E-.: 2112 - 1024 RIVERA MENA 11 26 2012 .. roSrs.tAF,K DATE. 11 ;21 ,2012 CUMBERLAND DATE OF DE;,T-. 07, 25: 2011 i L_.. ..... ---------- ._ - .-.. TOTAL AMOUNT PAID: 5236.10 REPJARKS: CHECK: 1 S2 INITIALS: DMB RECEIVED BY: GLENDA FARNER STRASBAUGH REGISTER OF WILLS DEATH CERTIFICATE Dlppmw".nmll xp. 0729463 nmm�on