HomeMy WebLinkAbout01-08-04
~ Cpi)~n3Ll Ie
'ffiE11 ~A~
~
COURT OF COMMON PLEAS OF CUMBERLAND COUNTY, PENNSYLVANIA
ORPHANS' COURT DIVISION
NO. 21-86-398
ESTATE OF ROBERT M. MUMMA, DECEASED
-----------------------------------
-----------------------------------
FOURTH AND FINAL ACCOUNT OF
BARBARA MCK. MUMMA and LISA M. MORGAN, Executrices
======================================================================= I
Date of Death:
April 12, 1986
Date of Executor's Appointment:
June 5, 1986
Date of First Advertisement of Letters:
June 20, 1986
Accounting for the Period:
April 1, 1999 to
September 30, 2003
=======================================================================
Purpose of Account: BARBARA MCK. MUMMA and LISA M. MORGAN,
Executrices, offer this account to acquaint interested parties with the
transactions that have occurred this administration.
It is important that the account be carefully examined. Requests for
additional information or questions or objections can be discussed
with:
Joseph A. O'Connor, Jr. - Attorney Identification No. 18327
Brady L. Green - Attorney Identification No. 56450
Morgan, Lewis & Bockius LLP
1701 Market Street
Philadelphia, PA 19103
215-963-5212; 215-963-5079
GROSS ESTATE
(Principal Receipts + Income Receipts)
7,057,567.35
"
~f
'r:!} ..J:1,
SUMMARY STATEMENT
(PERIOD COVERED: 04/01/99 THROUGH 09/30/03)
AS TO PRINCIPAL
CHARGES
AMOUNT SHOWN BY SCHEDULE A
(OPENING INVENTORY)
$6,274,499.57
AMOUNT SHOWN BY SCHEDULE AA
(ADDITIONS TO PRINCIPAL)
51,175.33
AMOUNT SHOWN BY SCHEDULE A-1
(INCREASES ON SALES, ETC.)
201,560.00
TOTAL PRINCIPAL CHARGES
CREDITS
AMOUNT SHOWN BY SCHEDULE C
(FUNERAL AND ADMINISTRATION
EXPENSES PAID)' $ 450,393.15
AMOUNT SHOWN BY SCHEDULE E
(DISTRIBUTIONS TO OR FOR THE ACCOUNT
OF THE BENEFICIARIES) 6,044,675.23
TOTAL PRINCIPAL CREDITS
LEAVING A BALANCE IN PRINCIPAL
AS SHOWN BY SCHEDULE G
SUMMARY STATEMENT
PAGE 1
ESTATE OF ROBERT M. MUMMA
$6,527,234.90
6,495,068.38
$
32,166.52
==============
"
l1J ~
.~
....
SUMMARY STATEMENT (CONT'D)
(PERIOD COVERED: 04/01/99 THROUGH 09/30/03)
AS TO INCOME
CHARGES
AMOUNT SHOWN BY SCHEDULE A-A
(OPENING INCOME)
$ 110,654.77-
AMOUNT SHOWN BY SCHEDULE A-2
(TOTAL INCOME RECEIVED)
TOTAL INCOME. CHARGES
640,987.22
CREDITS
AMOUNT SHOWN BY SCHEDULE C-2
(ADMINISTRATION EXPENSES PAID)
$
20,048.06
AMOUNT SHOWN BY SCHEDULE E-1
(DISTRIBUTIONS TO OR FOR THE ACCOUNT
OF THE BENEFICIARIES)
483,479.69
TOTAL INCOME CREDITS
LEAVING A BALANCE IN INCOME
AS SHOWN BY SCHEDULE G-1
SUMMARY STATEMENT
PAGE 2
ESTATE OF ROBERT M. MUMMA
$ 530,332.45
503,527.75
$
26,804.70
==============
: 'J <\ ' ...
,
"'~
SUMMARY STATEMENT (CONT'D)
(PERIOD COVERED: 04/01/99 THROUGH 09/30/03)
PRINCIPAL REMAINING ON HAND
INCOME REMAINING ON HAND
TOTAL ON HAND
SUMMARY STATEMENT
PAGE 3
COMBINED ACCOUNTS
ESTATE OF ROBERT M. MUMMA
$
32,166.52
$
26,804.70
58,971.22
===============
'.
",
... ~ fI), "EI
I
'"'~
BONDS, NOTES, ETC.
.$200,000.00
STOCK
1,554
5,000
SHS.
SHS.
SCHEDULE A
STATEMENT OF PRINCIPAL RECEIVED
US TREASURY BILL
ALLIED IRISH BANKS
HIGH SPEC, INC.
CASH AND CASH EQUIVALENTS
CASH
BALANCE IN ACCOUNT AT
ESTATE CHECKING ACCOUNT
FULTON BANK ACCT
$466,228.92
CASH
BALANCE IN ACCOUNT AT
ALLFIRST MONEY MARKET ACCOUNT
CASH
BALANCE IN ACCOUNT AT
D E ESCROW ACCOUNT
FULTON IlANK CD
MORTGAGES, PROMISSORY NOTES
$334.50
$55,215.90
SCHEDULE A
PAGE 1
D-E DISTRIBUTION
ACCOUNTS RECEIVABLE
HIGH SPEC, INC.
LOANS RECEIVABLE
ESTATE OF ROBERT M. MUMMA
INVENTORY
VALUE
$ 189,751.00
25,438.00
5,000.00
749,199.02
26,220.70
309.47
4'66,228.92
334.50
55,215.90
:1'"
~
"
SCHEDULE A
(CONT'D)
MORTGAGES, PROMISSORY NOTES (CONT'D)
$2,032.06
MARITAL TRUST U/W ROBERT M. MUMMA
RECEIVABLE
$31,600.00
MRA II LOAN
REAL ESTATE, PARTNERSHIPS, ETC.
$3,901,614.27
MUMMA REALTY ASSOCIATES I
$820,557.98
MUMMA REALTY ASSOCIATES II
SOUTH NINETEENTH STREET
LANDLOCKED, .1813 ACRES
MISCELLANEOUS ASSETS
PAYABLE TO D-E- DIST CORP FOR
FUNDS RECEIVED FROM AMERICAN
FINANCE
TOTAL SCHEDULE A
SCHEDULE A
PAGE 2
ESTATE OF ROBERT M. MUMMA
INVENTORY
VALUE
$
2,032.06
31,600.00
3,901,614.27.
820,557.98
1,007.00
9.25-
$6,274,499.57
=============
: J <I
.~
..
04/02/99
04/09/99
08/29/02
SCHEDULE AA
ADDITIONAL PRINCIPAL RECEIVED
LEADVILLE, COLORADO PROPERTY
TO RECORD HOLDING OF REAL
PROPERTY IN LEADVILLE CO
$47,679.83
CASH
PENNSY SUPPLY INC
GAIN ON SALE OF ASSET
$334.50
CASH
1996 REAL ESTATE TAX
D-E DISTRIBUTION CORP
TOTAL SCHEDULE AA
SCHEDULE AA
ESTATE OF ROBERT M. MUMMA
INVENTORY
VALUE
$
3,161.00
47,679.83
334:50
$
51,175.33
-------------
-------------
.,'
!'l
.r
.'
INCREASES ON DISTRIBUTIONS
STOCK
HIGH SPEC, INC.
01/01/02 5,000
TOTAL DISTRIBUTIONS
TOTAL SCHEDULE A-I
SCHEDULE A-I
SCHEDULE A-I
STATEMENT OF INCREASES ON SALES,
LIQUIDATION OR DISTRIBUTION
DISTRIBUTION
VALUE
SHS. $ 206,560.00
$ 206,560.00
==============
$ 206,560.00
==============
INVENTORY
VALUE
$
$
5,000.00
5,000.00
INCREASE
$ 201,560.00
$ 201,560.00
=============
$ 201,560.00
=============
ESTATE OF ROBERT M. MUMMA
===============
$
5,000.00
==============
,
'"
,
.
SCHEDULE B
STATEMENT OF DECREASES DUE TO SALES,
LIQUIDATION, COLLECTION, DISTRIBUTION OR UNCOLLECTIBILITY
DECREASES ON SALES, REDEMPTIONS, ETC.
INVENTORY
VALUE
PROCEEDS
DECREASE
BONDS, NOTES, ETC.
US TREASURY BILL
07/22/99 $200,000.00 $ 189,751.00 $ 189,751.00 $ .00
CASH AND CASH EQUIVALENTS
FULTON BANK CD
10/25/01 $517,444.14
CD MATURED 517,444.14 517,444.14 .00
MORTGAGES , PROMISSORY NOTES
D-E DISTRIBUTION
ACCOUNTS RECEIVABLE
OS/21/99 $334.50 334.50 334.50 .00
MARITAL TRUST U/W ROBERT'M. MUMMA
RECEIVABLE
04/06/99 $2,032.06
PAYMENT RECEIVED 2,032.06 2,032.06 .00
REAL ESTATE, PARTNERSHI PS, ETC.
MUMMA REALTY ASSOCIATES I
05/14/99 $81,825.11 81,825.11 81,825.11 .00
12/15/99 $818,251.10
ADJUSTMENT FOR CASH
DISTRIBUTION 818,251.10 818,251.10 .00
03/31/00 $2,785.51
TO RECORD D-E ESCROW FROM
MRA I 2,785.51 2,785.51 .00
12/17/01 $613,688.31
ADJUSTMENT FOR CASH
DISTRIBUTION 613,688.31 613,688.31 .00
SCHEDULE B
PAGE 1
ESTATE OF ROBERT M. MUMMA
,
,
of
SCHEDULE B
(CONT'D)
DECREASES ON SALES, REDEMPTIONS, ETC. (CONT'D)
INVENTORY
VALUE
PROCEEDS
DECREASE
REAL ESTATE, PARTNERSHIPS, ETC. (CONT'D)
MUMMA REALTY ASSOCIATES II
03/31/00 $63,584.98
ADJUSTMENT FOR NET LOSS FOR
F/Y/E 03/31/00
03/31/01 $56,149.45
ADJUSTMENT FOR NET LOSS FOR
F/Y/E 03/31/01
03/31/01 $32,971.64
TO RECORD DISTRIBUTION OF
BOBOLI STOCK
03/31/02 $41,265.48
ADJUSTMENT FOR NET LOSS
FOR F/Y/E 03/31/02
03/31/03 $11,628.75
ADJUSTMENT FOR NET LOSS
FOR F/Y/E 03/31/03
TOTAL SALES, REDEMPTIONS, ETC.
$ 63,584.98 $ 63,584.98 $ .00
56,H9.45 56,149.45 .00
32,971.64 32,971.64 .00
41,265.48 41,265.48 .00
11,628.75 11,628.75 .00
$2,431,712.03 $2,431,712.03 $ .00
============= ============== -------------
-------------
DECREASES ON DISTRIBUTIONS
INVENTORY
VALUE
DISTRIBUTION
VALUE
DECREASE
STOCK
BOBALI INC
03/31/02 1.401 SHS.
TO RECORD TRANSFER TO TRUST
ON 01/01/01
INVENTORY VALUE REPORTED
AS DISTRIBUTION VALUE $
32,971.64
$
32,971.64
$
.00
SCHEDULE B
PAGE 2
ESTATE OF ROBERT M. MUMMA
1) ''$
".
SCHEDULE B
(CONT'D)
DECREASES ON DISTRIBUTIONS (CONT'D)
MORTGAGES, PROMISSORY NOTES
HIGH SPEC, INC.
LOANS RECEIVABLE
01/02/02 $55,215.90
LOAN AMOUNT $50,681.90
ACCRUED INT $ 4,534.00
INVENTORY VALUE REPORTED
AS DISTRIBUTION VALUE
MRA II LOAN
03/31/03
$31,600.00
REAL ESTATE, PARTNERSHIPS, ETC.
MUMMA REALTY ASSOCIATES I
03/31/03 $3,015,010.16
MUMMA REALTY ASSOCIATES II
03/31/03 $614,957.68
MISCELLANEOUS ASSETS
NOTE TO MARITAL TRUST FOR
FINAL FUNDING
03/31/02
NOTE TO MARITAL TRUST 12/15/01
FINAL FUNDING OF TRUST
INVENTORY VALUE REPORTED
AS DISTRIBUTION VALUE
03/31/03
TOTAL DISTRIBUTIONS
TOTAL SCHEDULE B
SCHEDULE B
PAGE 3
INVENTORY
VALUE
$
55,215.90
31,600.00
3,015,010.16
614,957.68
200,000.00
200,000.00-
$3,749,755.38
-------------
-------------
$6,181,467.41
-------------
-------------
DISTRIBUTION
VALUE
$
55,215.90
31,600.00
3,015,010.16
614,957.68
200,000.00
200,000.00-
$3,749,755.38
=============
$6,181,467.41
=============
ESTATE OF ROBERT M. MUMMA
DECREASE
$
.00
.00
.00
.00
.00
.00
$
.00
-------------
-------------
$
.00
-------------
-------------
.,
o.
SCHEDULE C
STATEMENT OF FUNERAL AND ADMINISTRATION EXPENSES
CHARGEABLE TO PRINCIPAL
UNITED STATES TREASURY
06/03/99 FIDUCIARY INCOME TAX
06/03/99 ESTIMATED TAX PAYMENT
08/13/99 ESTIMATED TAX PAYMENT
11/15/99 ESTIMATED TAX PAYMENT
12/07/99 AMENDED FIDUCIARY INCOME
TAX RETURN
$
20,434.00
10,000.00
10,000.00
10,000.00
84,074.00
SCHEDULE C
PAGE 1
ESTATE OF ROBERT M. MUMMA
>> -'!
'.
SCHEDULE C
(CONT'D)
ADMINISTRATION EXPENSES (CONT'D)
UNITED STATES TREASURY
(CONT'D)
03/15/00 ESTIMATED TAX PAYMENT
05/17/00 FIDUCIARY INCOME TAX
05/17/00 ESTIMATED TAX PAYMENT
08/18/00 ESTIMATED TAX PAYMENT
11/16/00 ESTIMATED TAX PAYMENT
03/19/01 ESTIMATED TAX PAYMENT
09/17/01 TAX REFUND
JANET M. PETERS
05/13/99 REAL ESTATE TAX
10/05/99 REAL ESTATE TAX
06/07/00 REAL ESTATE TAX
07/18/00
02/27/03 REAL ESTATE TAX
NANCY HILLEARY
02/22/00
PERRY COUNTY
10/05/99 TAX CLAIM
FULTON BANK
10/05/99 CERTIFIED CHECK
01/13/00 SAFE DEPOSIT BOX
09/12/00 CHECK BOOK FEE
01/02/01 SAFE DEPOSIT BOX
SCHEDULE C
PAGE 2
$ 10,000.00
11,332.00
13,860.00
13,860.00
13,860.00
13,860.00
$ 211,280.00
55,440.00- $ 155,840.00
$
14 .00
56.85
15.40
55.71
59.32
201. 28
233.62
89.89
$
15.00
95.00
35.20
97.00
ESTATE OF ROBERT M. MUMMA
> ,
SCHEDULE C
(CONT'D)
ADMINISTRATION EXPENSES (CONT'D)
FULTON BANK
(CONT'D)
01/18/02 SAFE DEPOSIT BOX RENTAL
01/08/03 SAFE DEPOSIT BOX RENTAL
03/06/03 CERTIFIED CHECK FEE
08/15/03 SERVICE CHARGE
09/15/03 SERVICE CHARGE
MORGAN & MORGAN
06/07/99
TINA TEKANSIK
LAKE COUNTY TREASURER
02/07/01
02/06/02
DEPAOLO-CROSBY REPORTING SERVICE, INC
09/11100
COMMISSIONS AND FEES
HADLEY & COMPANY
06/07/99
08/17/99
09/10/99.
10/26/99
11117199
12/21/99
01/03/00
SCHEDULE C
PAGE 3
$
97.00
97.00
15.00
8.00
8.00 $
467.20
284.77
$
243.18
220.48
463.66
276.90
$ 3,925.00
550.00
1,125.00
2,150.00
1,950.00
780.00
850.00
ESTATE OF ROBERT M. MUMMA
. .
.
.
"
SCHEDULE C
(CONT'D)
COMMISSIONS AND FEES (CONT'D)
HADLEY & COMPANY
(CONT'D)
01/26/00
02/07/00
02/22/00
05/01/00
OS/23/00
12/19/00
04/23/01
OS/21/01
OS/29/01
10/29/01
12/26/01
05/13/02
06/10/02
10/07/02
12/16/02
02/05/03
06/02/03
MORGAN, LEWIS & BOCKIUS
07/07/00
09/25/00
09/19/01 LEGAL FEES
02/06/02
SCHEDULE C
PAGE 4
$ 2,330.00
2,200.00
3,300.00
225.00
3,875.00
1,625.00
1,025.00
195.00
2,950.00
2,150.00
1,850,00
1,845.00
2,975.00
1,875.00
375.00
650.00
2,980.00 $ 43,755.00
$
27,207.84
58,056.97
21,541.38
34,072.33
ESTATE OF ROBERT M. MUMMA
. .
.,
COMMISSIONS AND FEES (CONTrO)
SCHEDULE C
(CONT'O)
MORGAN, LEWIS & BOCKIUS
(CONTrO)
09/13/02
MARTSON DEARDORFF ET AL
04/06/99
08/03/99
09/23/99
12/16/99
12/23/99
03/25/00
04/28/00
05/15/00
05/15/00
06/23/00
08/17/00
11/13/00
01/25/01
05/30/01
10/12/01
CRARY BUCHANAN ET AL
05/14/99
09/13/99
11/09/99
04/17/00
SCHEDULE C
PAGE 5
$
9,482.24 $ 150,360.76
$ 315.50
438.50
1,337.50
62.50
122.50
920.00
1,522.50
437.50
1,037.50
2,824.50
2,320.50
145.73
37.50
112.50
362.50 11,997.23
$
203.12
940.97
120.00
180.00
ESTATE OF ROBERT M. MUMMA.
.
.., J'c
'.
SCHEDULE C
(CONT'D)
COMMISSIONS AND FEES (CONT'D)
CRARY BUCHANAN ET AL
(CONT'D)
05/15/00
06/16/00
07/18/00
08/14/00
09/18/00
10/02/00
11/13/00
12/11/00
01/16/01
04/13/01
05/14/01
06/11/01
11/13/01
02/15/02
04/13/02
09/16/02
11/15/02
12/18/02
02/04/03
02/28/03
02/28/03
SCHEDULE C
PAGE 6
$ 464.40
440.91
120.54
294.85
3,707.80
11,074.79
60.48
3,264.73
189.00
80.00
682.50
2,311.73
327.90
1,364.27
320.74
3,621.22
946.30
715.15
1,635.40
3,525.27
10,000.00 $ 46,592.07
ESTATE OF ROBERT M. MUMMA
il :~
.
SCHEDULE C
(CONT I D)
COMMISSIONS AND FEES (CONT'D)
JORDAN FIELDS, PA
10/22/99
01/11/00
04/13/00
09/11/00
05/18/01
TOTAL SCHEDULE C
SCHEDULE C
PAGE 7
$ 1,181.25
1,531.25
6,126.22
700.00
7,200.00 $
ESTATE OF ROBERT M. MUMMA
16,738.72
$ 450,393.15
==============
, .
. .
. ,
"
SCHEDULE D
STATEMENT OF ALL CREDITORS' CLAIMS
1. CLAIMS PRESENTED, ALLOWED, PAID AND CREDITED
NONE
SCHEDULE D
PAGE 1
ESTATE OF ROBERT M. MUMMA
.'
. .
, ,
.
SCHEDULE D
(CONT I D)
1. CLAIMS PRESENTED, ALLOWED, PAID AND CREDITED (CONT'D)
2, CLAIMS PRESENTED AND ALLOWED BUT NOT PAID
NONE
3. CLAIMS PRESENTED BUT REJECTED
NONE
4. CONTINGENT AND POSSIBLE CLAIMS
NONE
5. PERSONAL CLAIMS REQUIRING APPROVAL BY THE COURT
NONE
SCHEDULE D
PAGE 2
ESTATE OF ROBERT M. MUMMA
. .
. .
,
-.
SCHEDULE E
STATEMENT OF DISTRIBUTIONS OF PRINCIPAL
ROBERT M. MUMMA RESIDUARY TRUST
05/04/00 CASH
01/01/02 5,000
HIGH SPEC, INC.
SHS.
01/02/02 $55,215.90
HIGH SPEC, INC.
LOANS RECEIVABLE
LOAN AMOUNT
ACCRUED INT
INVENTORY VALUE
AS MARKET VALUE
$50,681.90
$ 4,534.00
REPORTED
03/31/02 1.401 SHS.
BOBALI INC
TO RECORD TRANSFER TO TRUST
ON 01/01/01
INVENTORY VALUE REPORTED
AS MARKET VALUE
03/31/03
CASH
DISTRIBUTIONS ALLOCATED TO
THE INCOME ACCOUNT
03/31/03 $3,015,010.16
MUMMA REALTY ASSOCIATES I
03/31/03 $614,957.68
~UMMA REALTY ASSOCIATES II
03/31/03 $31,600.00
MRA I I LOAN
03/31/03
NOTE TO MARITAL TRUST FOR
FINAL FUNDING
TOTAL DISTRIBUTIONS TO
ROBERT M. MUMMA RESIDUARY TRUST
SCHEDULE E
PAGE 1
ESTATE OF ROBERT M. MUMMA
DISTRIBUTION
VALUE
$
5,000.00
206,560.00
55,215.90
32,971. 64
75,000.00-
3,015,010.16
614,957.6e
31,600.00
200,000.00-
$3,686,315.38
-------------
-------------
.
.
.
.
SCHEDULE E
ROBERT M. MUMMA MARITAL TRUST
11/16/01 CASH
12/06/01
CASH
03/31/02
NOTE TO MARITAL TRUST FOR
FINAL FUNDING
NOTE TO MARITAL TRUST 12/15/01
FINAL FUNDING OF TRUST
INVENTORY VALUE REPORTED
AS MARKET VALUE
TOTAL DISTRIBUTIONS TO
ROBERT M. MUMMA MARITAL TRUST
TOTAL SCHEDULE E
SCHEDULE E
PAGE 2
(CONT'D)
ESTATE OF ROBERT M. MUMMA
DISTRIBUTION
VALUE
$1,358,359.85
800,000.00
200,000.00
$2,358,359.85
=============
$6,044,675.23
=============
SCHEDULE F
PAGE 1
ESTATE OF ROBERT M. MUMMA
.
.
.
.
II. CHANGES IN PRINCIPAL ASSETS
SCHEDULE F
(CONT'D)
DATE
BONDS, NOTES, ETC.
04/01/99
07/22/99
$200,000.00
200,000.00
=============
STOCK
04/01/99
05/14/99
09/30/03
1,554
3,108
4,662
4,662
SHS.
SHS.
SHS.
SHS.
=============
03/31/01
1.401 SHS.
03/31/02
1. 401 SHS.
----------
----------
04/01/99
01/01/02'
5,000
5,000
SHS.
SHS.
=============
INVENTORY
VALUE
US TREASURY BILL
RECEIVED - SEE SCHEDULE A
SOLD - SEE SCHEDULE B
$ 189,751.00
189,751. 00-
==============
ALLIED IRISH BANKS
RECEIVED - SEE SCHEDULE A
RECEIVED STOCK DISTRIBUTION
BALANCE
ON HAND - SEE SCHEDULE G
$
$
25,438.00
.00
25,438.00
25,438.00
=============
BOBALI INC
PURCHASED
TO RECORD DISTRIBUTION OF
STOCK FROM MRA II
DISTRIBUTED - SEE SCHEDULE E
$
32,971. 64
TO RECORD TRANSFER TO TRUST
ON 01/01/01
32,971.64-
-----------.---
---------.-----
HIGH SPEC, INC.
RECEIVED - SEE SCHEDULE A
DISTRIBUTED -'SEE SCHEDULE E
$
5,000.00
5,000.00-
--------------
--------------
CASH AND CASH EQUIVALENTS
FULTON BANK CD
04/01/99 $466,228.92 RECEIVED - SEE SCHEDULE A $ 466,228.92
03/31/00 24,374.04 PURCHASED
ADJUSTMENT FOR INTEREST EARNED
04/01/99 - 03/31/99 24,374.04
$490,602.96 BALANCE $ 490,602.96
SCHEDULE F
PAGE 2
ESTATE OF ROBERT M. MUMMA
. .
.
, .
'.
SCHEDULE F
(CaNT 'D)
II. CHANGES IN PRINCIPAL ASSETS (CONT'D)
DATE
CASH AND CASH EQUIVALENTS (CaNT I D)
FULTON BANK CD
(CONT'D)
PURCHASED
ADJUSTMENT FOR INTEREST
EARNED TO 3/31/01
BALANCE
SOLD - SEE SCHEDULE B
INVENTORY
VALUE
03/31/01 $ 26,841.18
$517,444.14
10/25/01 517,444.14
$ 26,841.18
$ 517,444.14
=============
CD MATURED
517,444.14-
==============
04/01/99
OS/21/99
MORTGAGES, PROMISSORY NOTES
D-E DISTRIBUTION
ACCOUNTS RECEIVABLE
RECEIVED - SEE SCHEDULE A
SOLD - SEE SCHEDULE B
$334.50
334.50
$
334.50
334.50-
=============
================
04/01/99
.01/02/02
$55,215.90
55,215.90
HIGH SPEC, INC.
LOANS RECEIVABLE
RECEIVED - SEE SCHEDULE A
DISTRIBUTED - SEE SCHEDULE E
$
55,215.90
=============
LOAN AMOUNT
ACCRUED !NT
$50,681.90
$ 4,534.00
55,215.90-
--------------
--------------
04/01/99
04/06/99
$2,032.06
2,032.06
MARITAL TRUST u/w ROBERT M. MUMMA
RECEIVABLE
RECEIVED - SEE SCHEDULE A $
SOLD - SEE SCHEDULE B
2,032.06
=============
PAYMENT RECEIVED
2,032.06-
--------------
--------------
SCHEDULE F
PAGE 3
ESTATE OF ROBERT M. MUMMA
. .
,
'.
SCHEDULE F
(CONT'D)
II. CHANGES IN PRINCIPAL ASSETS (CONT'D)
DATE
MORTGAGES, PROMISSORY NOTES (CONT'D)
04/01/99
03/31/03
$31,600.00
31,600.00
:::==:::::==:==:=====
MRA II LOAN
RECEIVED - SEE SCHEDULE A
DISTRIBUTED - SEE SCHEDULE E
REAL ESTATE, PARTNERSHIPS, ETC.
LEADVILLE, COLORADO PROPERTY
RECEIVED - SEE SCHEDULE AA
TO RECORD HOLDING OF REAL
PROPERTY IN LEADVILLE CO
ON HAND - SEE SCHEDULE G
04/02/99
09/30/03
04/01/99 $3,901,614.27
05/14/99 81,825.11
$3,819,789.16
12/15/99 818,251.10
$3,001,538.06
03/31/00 2,785.51
$2,998,752.55
03/31/00 242,276.27
$3,241,028.82
03/31/01 213,040.54
$3,454,069.36
12/17/01 613,688.31
$2,840,381.05
03/31/02 104,684.90
$2,945,065.95
03/31/03 69,944.21
$3,015,010.16
SCHEDULE F
PAGE 4
, MUMMA REALTY ASSOCIATES I
RECEIVED - SEE SCHEDULE A
SOLD - SEE SCHEDULE B
BALANCE
SOLD - SEE SCHEDULE B
ADJUSTMENT FOR CASH
DISTRIBUTION
BALANCE
SOLD - SEE SCHEDULE B
TO RECORD D-E ESCROW FROM
MRA I
BALANCE
PURCHASED
BALANCE
PURCHASED
ADJUSTMENT FOR INCOME 3/31/01
BALANCE
. SOLD - SEE SCHEDULE B
ADJUSTMENT FOR CASH
DISTRIBUTION
BALANCE
PURCHASED
ADJUSTMENT FOR INCOME 03/31/02
BALANCE
PURCHASED
ADJUSTEMENT FOR INCOME 3/31/03
BALANCE
ESTATE OF ROBERT M. MUMMA
INVENTORY
VALUE
$ 31,600.00
31,600.00-
==============
$
3,161;00
3,161. 00
=============
$3,901,614.27
81,825.11-
$3,819,789.16
818,251.10-
$3,001,538.06
2,785.51-
$2,998,752.55
242,276.27
$3,241,028.82
213,040.54
$3,454,069.36
613,688.31-
$2,840,381.05
104,684.90
$2,945,065.95
69,944.21
$3,015,010.16
. .
'.
SCHEDULE F
(CONT I D)
II. CHANGES IN PRINCIPAL ASSETS (CONT'D)
DATE
REAL ESTATE, PARTNERSHIPS, ETC. (CONT'D)
MUMMA REALTY ASSOCIATES I
(CONT'D)
DISTRIBUTED - SEE SCHEDULE E
03/31/03 $3,015,010.16
04/01/99
03/31/00
03/31/01
03/31/01
03/31/02
03/31/03
03/31/03
04/01/99
09/30/03
SCHEDULE F
PAGE 5
===============
$820,557.98
63,584.98
MUMMA REALTY ASSOCIATES II
RECEIVED - SEE SCHEDULE A
SOLD - SEE SCHEDULE B
ADJUSTMENT FOR NET LOSS FOR
F/Y/E 03/n/oo
BALANCE
SOLD - SEE SCHEDULE B
ADJUSTMENT FOR NET LOSS FOR
F/Y/E 03/31/01
BALANCE
SOLD - SEE SCHEDULE B
TO RECORD DISTRIBUTION OF
BOBOLI STOCK
BALANCE
SOLD - SEE SCHEDULE B
ADJUSTMENT FOR NET LOSS
FOR F/Y/E 03/31/02
BALANCE
SOLD - SEE SCHEDULE B
ADJUSTMENT FOR NET LOSS
FOR F/Y/E 03/31/03
BALANCE
DISTRIBUTED - SEE SCHEDULE E
$756,973.00
56,149.45
$700,823.55
32,971.64
$667,851.91
41,265.48
$626,586.43
11,628.75
$614,957.68
614,957.68
================
SOUTH NINETEENTH STREET
LANDLOCKED, .1813 ACRES
RECEIVED - SEE SCHEDULE A
ON HAND - SEE SCHEDULE G
ESTATE OF ROBERT M. MUMMA
INVENTORY
VALUE
$3,015,010.16-
--------------
--------------
$ 820,557.98
63,584.98-
$ 756,973.00
56,149.45-
$ 700,823.55
32,971.64-
$ . 667,851. 91
41,265.48-
$ 626,586.43
11,628.75-
$ 614,957.68
614,957.68-
:=:===============
$
1,007.00
1,007.00
===============
".
SCHEDULE F
(CONT'D)
II. CHANGES IN PRINCIPAL ASSETS (CONT'D)
DATE
04/01/99
05/13/99
03/31/02
03/31/02
03/31/02
03/31/03
SCHEDULE F
PAGE 6
MISCELLANEOUS ASSETS
PAYABLE TO D-E- DIST CORP FOR
FUNDS RECEIVED FROM AMERICAN
FINANCE
RECEIVED - SEE SCHEDULE A
PURCHASED
NOTE TO MARITAL TRUST FOR
FINAL FUNDING
PURCHASED
TO RECORD NOTE TO MARITAL
TRUST 12/15/01
PURCHASED
BALANCE
DISTRIBUTED - SEE SCHEDULE E
NOTE TO MARITAL TRUST 12/15/01
FINAL FUNDING OF TRUST
BALANCE
DISTRIBUTED - SEE SCHEDULE E
ESTATE OF ROBERT M. MUMMA
INVENTORY
VALUE
$
9.25-
9.25
==============
$
$
200,000.00
200,000.00-
200,000.00-
$
200,000.00-
.00
200,000.00
================
.
.
SCHEDULE G
STATEMENT OF PRINCIPAL ASSETS ON HAND 09/30/03
STOCK
ALLIED IRISH
4,662
VALUED AS OF
BANKS
SHS.
00/00/00
CASH AND CASH EQUIVALENTS
CASH
BALANCE IN ACCOUNT AT
ALLFIRST MONEY MARKET ACCOUNT
REAL ESTATE, PARTNERSHIPS, ETC.
LEADVILLE, COLORADO PROPERTY
VALUED AS OF 00/00/00
SOUTH NINETEENTH STREET
LANDLOCKED, .1813 ACRES
VALUED AS OF 06/30/94
TOTAL SCHEDULE G
SCHEDULE G
INVENTORY
VALUE
$
25,438.00
2,560.52
3,161.00
$
1,007.00
32,166.52 $
MARKET
VALUE
$
25,438.00
2,560.52
3,161. 00
1,007.00
32,166.52
============= =============
ESTATE OF ROBERT M. MUMMA
..
",
SCHEDULE A-A
STATEMENT OF OPENING INCOME RECEIVED
CASH AND CASH EQUIVALENTS
CASH (OVERDRAWN)
. BALANCE IN ACCOUNT AT
ESTATE CHECKING ACCOUNT
FULTON BANK ACCT #2218-38150
TOTAL SCHEDULE A-A
"
SCHEDULE A-A
ESTATE OF ROBERT M. MUMMA
INVENTORY
VALUE
$ 11 0, 654 . 77-
$ 110,654.77-
========::======
,-
. .
'.
,
SCHEDULE A-2
STATEMENT OF INCOME RECEIVED
BONDS, NOTES, ETC.
US TREASURY BILL
07/22/99 INTEREST REC'D ON
SALE OF $200,000.00
STOCK
ALLIED IRISH BANKS
04/06/99 DIVIDEND REC'D ON
06/22/99 DIVIDEND REC'D ON
04/28/00 DIVIDEND REC'D ON
10/13/00 DIVIDEND REC'D ON
02/23/01 DIVIDEND REC'D ON
06/11/01 DIVIDEND REC'D ON
10/30/01 DIVIDEND REC'D ON
04/30/02 DIVIDEND REC'D ON
11/06/02 DIVIDEND REC'D ON
06/12/03 DIVIDEND REC'D ON
DAUPHIN DEPOSIT TRUST CO.
04/30/99 DIVIDEND REC'D
OS/28/99 DIVIDEND REC'D
CASH AND CASH EQUIVALENTS
ALLFIRST MONEY MARKET ACCOUNT
06/30/99
07/30/99
08/31/99
09/30/99
10/29/99
11/30/99
12/31/99
01/31/00
02/29/00
03/31/00
03/31/00
04/28/00
05/31/00
06/30/00
07/31/00
03/31/03
SCHEDULE A-2
PAGE 1
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
1',554
1,554
1,554
1,554
1,554
1,554
1,554
1,554
1,554
4,662
SHS. $
SHS.
SHS.
SHS.
SHS.
SHS.
SHS.
SHS.
SHS.
SHS.
$
1,862.78
1,069.93
2,014.45
1,078.79
1,193.94
2,118.88
1,299.77
2,329.14
1,592.54
3,207.69
61. 42
56.31
$
54.12
56.04
56.16
54.46
56.39
54.69
56.63
56.59
53.05
57.44
484.54
54.50
59.35
57.56
59.60
333.62
ESTATE OF ROBERT M. MUMMA
$
10,249.00
17,767.91
11 7. 73
'.
'.
SCHEDULE A-2 (CONT'D)
CASH AND CASH EQUIVALENTS (CONT'D)
ALLFIRST MONEY MARKET ACCOUNT
(CONT' D)
06/30/03 INTEREST REC'D
$
D-E ESCROW
02/18/00 INTEREST REC'D
FULTON BANK
ESTATE CHECKING ACCOUNT
04/23/99 INTEREST REC'D
OS/25/99 INTEREST REC'D
06/25/99 INTEREST REC'D
07/23/99 INTEREST REC'D
08/25/99 INTEREST REC'O
09/24/99 INTEREST REC'D
10/25/99 INTEREST REC'D
11/24/99 INTEREST REC'D
12/24/99 INTERESTREC'D
01/25/00 INTEREST REC'O
02/25/00 INTEREST REC'O
03/24/00 INTEREST REC'O
04/25/00 INTEREST REC'O
OS/25/00 INTEREST REC'D
06/23/00 INTEREST REC'D
07/25/00 INTEREST REC'D
08/25/00 INTEREST REC'D
09/25/00 INTEREST REC'D
10/25/00 INTEREST REC'D
11/24/00 INTEREST REC'D
12/22/00 INTEREST REC'D
01/25/01 INTEREST REC'D
02/23/01 INTEREST REC'D
03/23/01 INTEREST REC'D
04/25/01 INTEREST REC'D
05/31/01 INTEREST REC'D
06/25/01 INTEREST REC'D
07/25/01 INTEREST REC'O
08/24/01 INTEREST REC'O
09/25/01 INTEREST REC'O
10/25/01 INTEREST REC'O
11/23/01 INTEREST REC'O
12/24/01 INTEREST REC'O
01/25/02 INTEREST REC'O
02/25/02 INTEREST REC'O
03/25/02 INTEREST REC'D
$
j
39.23 $
1,643.97
276.26
294.80
316.76
368.91
313.80
420.43
428.83
388.06
414.12
484.30
682.82
749.37
635.02
678.01
675.62
691. 97
656.42
715.60
617.68
616.82
648.11
581.63
622.29
621. 49
561.96
594.02
524.52
444.88
314.83
315.52
285.85
242.54
285.33
83.79
13 .94
9.80
4.89
SCHEDULE A-2
PAGE 2
ESTATE OF ROBERT M. MUMMA
,
,
'.
.
SCHEDULE A-2 (CONT'D)
CASH AND CASH EQUIVALENTS (CONT'D)
FULTON BANK
ESTATE CHECKING ACCOUNT
(CONT'D)
04/25/02
OS/25/02
06/25/02
07/25/02
08/23/02
09/25/02
10/25/02
11/25/02
12/24/02
01/24/03
02/25/03
03/31/03
04/25/03
OS/23/03
06/29/03
07/25/03
08/28/03
09/25/03
FULTON BANK
03/31/00
03/31/01
10/25/01
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
INTEREST REC'D
CD
INTEREST
INTEREST
INTEREST
REC'D
REC'D
REC'D
MRA II I ACCOUNT
03/31/02 INTEREST REC'D
UNITED STATES TREASURY
04/08/00 INTEREST REC'D
INTEREST ON TAX REFUND
REAL ESTATE, PARTNERSHIPS, ETC.
MUMMA REALTY ASSOCIATES I
03/31/00 INCOMEREC'D
NET INCOME FOR F/Y/E 03/31/00
SEE EXHIBIT B
SCHEDULE A-2
PAGE 3
$
5.42
5.86
5.06
4.78
4.94
5.21
3.57
2.97
3.06
3.12
2.77
1.23
.27
.24
.29
.19
.10
.11 $
ESTATE OF ROBERT M. MUMMA
$
24,374.04
26,841.18
32,031. 74
$ 242,276.27
16,353.92
83,246.96
534.78
37.56
, .
'.
SCHEDULE A-2 (CONT'D)
REAL ESTATE, PARTNERSHIPS, ETC. (CONT'D)
MUMMA REALTY ASSOCIATES I
(CONT'D)
03/31/01
03/31/02
INCOME REC'D
NET INCOME FOR F/Y/E 03/31/01
SEE EXHIBIT B
INCOME REC'D
NET INCOME FOR F/Y/E 03/31/02
SEE EXHIBIT B
INCOME REC'D
NET INCOME FOR F/Y/E 03/31/03
SEE EXHIBIT B
03/31/03
MUMMA REALTY ASSOCIATES II
03/31/00 INCOME REC'D
NET LOSS FOR F/Y/E 03/31/00
SEE EXHIBIT C
03/31/01 INCOME REC'D
NET LOSS FOR F/Y/E 03/31/01
SEE EXHIBIT C
03/31/02 INCOME REC'D
NET LOSS FOR F/Y/E 03/31/02
SEE EXHIBIT C
03/31/03 INCOME REC'D
NET LOSS FOR F/Y/E 03/31/03
SEE EXHIBIT C
MISCELLANEOUS ASSETS
PENNSY SUPPLY INC.
04/09/99 INCOME REC'D
TOTAL SCHEDULE A-2
SCHEDULE A-2
PAGE 4
$ 213,040.54
104,684.90
69,944.21. $ 629,945.92
$
63,584.98-
172,628.66-
53,441. 87
$ 640,987.22
================
ESTATE OF ROBERT M. MUMMA
56,149.45-
41,265.48-
11,628.75-
. .
'.
SCHEDULE A-3
NONE
SCHEDULE A-3
STATEMENT OF INCREASES ON SALES,
LIQUIDATION OR DISTRIBUTION
ESTATE OF ROBERT M. MUMMA
. .
. ,
. .
SCHEDULE B-2
SCHEDULE B-2
STATEMENT OF DECREASES DUE TO SALES,
LIQUIDATION, COLLECTION, DISTRIBUTION OR UNCOLLECTIBILITY
NONE
ESTATE OF ROBERT M. MUMMA
. .
.
.
.,
.
.
SCHEDULE C-2
STATEMENT OF ADMINISTRATION EXPENSES
CHARGEABLE TO INCOME
PENNSYLVANIA DEPT. OF REVENUE
12/07/99 INTEREST ON AMENDED FIDUCIARY
INCOME TAX RETURN
02/22/00 INTEREST ON AMENDED FIDUCIARY
INCOME TAX RETURN
UNITED STATES TREASURY
12/07/99 INTEREST ON AMENDED FIDUCIARY
INCOME TAX RETURN
04/06/00 REFUND OF INTEREST EXPENSE
TOTAL SCHEDULE C-2
$
1,422.95
89.13 $
$
20,448.00
1,912.02-
SCHEDULE C-2
ESTATE OF ROBERT M. MUMMA
1,512.08
$
18,535.98
20,048.06
===============
, .
'.
.
. .
. .
SCHEDULE E-1
STATEMENT OF DISTRIBUTIONS OF INCOME
BARBARA MCK MUMMA
10/29/01 CASH
01/04/02
CASH
STATUTORY INTEREST
TOTAL DISTRIBUTIONS TO
BARBARA MCK MUMMA
ROBERT M. MUMMA RESIDUARY TRUST
03/31/03 CASH
DISTRIBUTIONS ALLOCATED TO
THE INCOME ACCOUNT
TOTAL DISTRIBUTIONS TO
ROBERT M. MUMMA RESIDUARY TRUST
TOTAL SCHEDULE E-1
SCHEDULE E-1
ESTATE OF ROBERT M. MUMMA
DISTRIBUTION
VALUE
$ 400,620.04
7,859.65
$ 408,479.69
=============
$
75,000.00
$
75,000.00
=============
$ 483,479.69
=====::========
. .
'.
^
. .
. .
I. NEW INVESTMENTS
DATE OF
PURCHASE
SCHEDULE F-l
PAGE 1
NONE
SCHEDULE F-l
STATEMENT OF NEW INVESTMENTS,
EXCHANGES AND STOCK DISTRIBUTIONS
ESTATE OF ROBERT M. MUMMA
INVENTORY
VALUE
(COST)
" .
'.
,
,1
.,
.
.
SCHEDULE F-l (CONT'D)
II. CHANGES IN INCOME ASSETS
DATE
SCHEDULE F-l
PAGE 2
NONE
ESTATE OF ROBERT M. MUMMA
INVENTORY
VALUE
.
'.
. .'
. .
. .
SCHEDULE G-1
STATEMENT OF INCOME ASSETS ON HAND 09/30/03
INVENTORY
VALUE
CASH AND CASH EQUIVALENTS
CASH
BALANCE IN ACCOUNT AT
ESTATE CHECKING ACCOUNT
FULTON BANK ACCT #2218-38150
$
848.04 $
CASH
BALANCE IN ACCOUNT AT
ALLFIRST . MONEY MARKET ACCOUNT
TOTAL SCHEDULE G-1
SCHEDULE G-1
25,956.66
26,804.70 $
$
MARKET
VALUE
848.04
25,956.66
=~=========== =============
26,804.70
ESTATE OF ROBERT M. MUMMA
.'
..
.
.,
NOTE:
SCHEDULE K
PAGE l
SCHEDULE K
STATEMENT OF OTHER PERTINENT FACTS
This is a fina1 accounting for the Estate of Robert M. Muinma. Asset
shown on Schedule G, page 27 ($ 33,482.01) and on Schedule G-l,
page 37 ($ 25,489.21) will be transferred to the Robert M. MUmma
Residuary Trust Under Will.
ESTATE OF ROBERT M. MUMMA
.'
'.
.
..
SCHEDULE K
(CONT'D)
PRINCIPAL CASH RECONCILIATION
RECEIPTS
CASH ON HAND 04/01/99
-PER SCHEDULE A
$ 775,729.19
ADDITIONAL PRINCIPAL RECEIVED
AND ADJUSTMENTS TO INVENTORY
-PER SCHEDULE AA
48,014.33
PROCEEDS OF SALES
-PER SCHEDULE B
2,431,712.03
$3,255,455.55
==============
DISBURSEMENTS
FUNERAL AND ADMINISTRATION EXPENSES
-PER SCHEDULE C
$ 450,393.15
DISTRIBUTIONS TO BENEFICIARIES
-PER SCHEDULE E
2,088,359.85
PURCHASES -PER SCHEDULE F
714,142.03
CASH ON HAND 09/30/03
-PER SCHEDULE G
2,560.52
$3,255,455.55
=============
SCHEDULE K
PAGE 2
ES7ATE OF ROBERT M. MUMMA
. .
-.
.
.'
SCHEDULE K
(CONT'D)
INCOME CASH RECONCILIATION
RECEIPTS
CASH ON HAND 04/01/99
-PER SCHEDULE A-A
$ 110,654.77-
INCOME RECEIVED
-PER SCHEDULE A-2 640,987.22
$ 530,332.45
================
DISBURSEMENTS
ADMINISTRATION EXPENSES
-PER SCHEDULE C-2
$
20,048.06
DISTRIBUTIONS TO BENEFICIARIES
-PER SCHEDULE E-1 483,479.69
CASH ON HAND 09(30/03
-PER SCHEDULE G-1 26,804.70
$ 530,332.45
=============
SCHEDULE K
PAGE 3
ESTATE OF ROBERT M. MUMMA
.'
"
.
.'
SCHEDULE K (CONT'D)
PROOF OF PRINCIPAL ASSETS OTHER THAN CASH
CHARGES
ASSETS OTHER THAN CASH
-PER SCHEDULE A
$5,498,770.38
ADDITIONAL PROPERTY RECEIVED
OTHER THAN CASH AND
ADJUSTMENTS TO INVENTORY
-PER SCHEDULE AA
3,161.00
INCREASES IN PRINCIPAL
-PER SCHEDULEA-1
201,560.00
PURCHASES
-PER SCHEDULE F
TOTAL ASSET CHARGES
714,142.03
$6,417,633.41
-------------
-------------
CREDITS
PROCEEDS OF SALES
-PER SCHEDULE B
$2,431,712.03
VALUE' OF ASSETS DISTRIBUTED
(OTHER THAN CASH)
-PER SCHEDULE E
3,956,315.38
VALUE OF ASSETS ON HAND
(OTHER THAN CASH)
-PER SCHEDULE G
29,606.00
TOTAL ASSET CREDITS
$6,417,633.41
-------------
-------------
SCHEDULE K
PAGE 4
ESTATE OF ROBERT M. MUMMA
. ,
"
.'
SCHEDULE K
(CONT'D)
PROOF OF INCOME ASSETS OTHER THAN CASH
CHARGES
TOTAL ASSET CHARGES
$
.00
==============
CREDITS
TOTAL ASSET CREDITS
$
.00
==============
SCHEDULE K
PAGE 5
ESTATE OF ROBERT M. MUMMA
. ,
" ESTATE OF ROBERT M. MUMMA
. EXHIBIT B
"
MUMMA REAL TV ASSOCIATES!
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01199 - 03/31/00
RMM
ESTATE
DATE DESCRIPTION. PERCENTAGE AMOUNT
INCOME
INTEREST INCOME
04/30/99 DAUPHIN DEPOSIT BANK $ 2,351.59
04130/99 FULTON BANK 7.78
04/30/99 FIRST UNION NATIONAL BANK 264.25
OS/28/99 DAUPHIN DEPOSIT BANK 2,194.82
OS/28199 FULTON BANK 8.05
OS/28199 FIRST UNION NATIONAL BANK 246.98
06/30/99 ALLFIRST 2,113.21
06/30/99 FUI,. TON BANK 7.80
06/30199 FIRST UNION NATIONAL BANK 291.52
07'/30199 ALLFIRST 2,188.94
07/30199 FULTON BANK 8.07
07/30/99 FIRST UNION NATIONAL BANK 265.42
08/31199 ALLFI,RST 2,194.43
08/31199 FULTON BANK 8.08
08/31199 FIRST UNION NATIONAL BANK 283.55
09/30199 ' ALLFIRST 2,128.96
09/30199 FUL TON BANK 7.83
09/30199 FIRST UNION NATIONAL BANK 266.23
10/29199 ALLFIRST 2,205.26
10/29199 FULTON BANK 8.10
10/29/99 FIRST UNiON NATIONAL BANK 257.72
11/19/99 FIRST UNION NATIONAL BANK. 117.95
11/30199 ALlFIRST 1,824.26
11/30/99 FULTON BANK 7.85
12/31199 ALLFIRST 1,463.71
12/31/99 FULTON BANK 8.12
01/31/00 ALLFIRST 1,463.37
01/31/00 FULTON BANK 8.11
02129/00 ALLFIRST 1,390.83
02/29/00 FULTON BANK 7.60
03/31/00 ALlFIRST 1 ,495.42
03/31/00 FULTON BANK .8.13
TOTAL INTEREST INCOME 25,163.94 .8182511 20,590.42
. .
ESTATE OF ROBERT M. MUMMA
"
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/99 - 03131/00
. .
DATE
DESCRIPTION
RENTAL INCOME
04/01/99 ALP INDUSTRIES, INC. $
04/01/99 PENNSY SUPPLY, INC.
04/01/99 EASTERN CONSOLIDATION & DISTR
04/07/99 RANDY WINTERS
04/07/99 JOE'S GARAGE
04/08/99 M.F. ROCKEY MOVING CO.
04/12/99 KEITH & LAURA HALBLEIB
05/03/99 . ALP INDUSTRIES, INC.
05/03/99 KEITH & LAURA HALBLEIB
05/03/99 PENNSY SUPPLY, INC.
05/05/99 JOE'S GARAGE
05/05/99 EASTERN CONSOLIDATION & DISTR
05/10/99 M.F. ROCKEY MOVING CO.
05/10/99 RANDY WINTERS
OS/24/99 KEITH & LAURA HALBLEIB
06/01199 PENNSY SUPPLY, INC.
06/01/99 ALP INDUSTRIES, INC.
06/01/99 EASTERN CONSOLIDATION & DISTR
06/03/99 KEITH & LAURA HALBLEIB
06/03/99 JOE'S GARAGE
06115/99 KEITH & LAURA HALBLEIB
06/16/99 RANDY WINTERS
06116/99 M.F. ROCKEY MOVING CO.
06/16/99 APB OUTDOOR ADVERTISING CO
07/01/99 ALP INDUSTRIES, INC.
07/01/99 . PENNSY SUPPLY, INC.
07/06/99 EASTERN CONSOLIDATION & DISTR
07/07/99 JOE'S.GARAGE
07/08/99 . M.F. ROCKEY MOVING CO. .
.07/14/99 RANDY WINTERS
08/02/99 PENNSY SUPPLY, INC.
08/02/99 ALP INDUSTRIES, INC.
08/02/99 KEITH & LAURA HALBLEIB
08/05/99 M.F. ROCKEY MOVING CO.
08/06/99 EASTERN CONSOLIDATION & DISTR
08/06/99 JOE'S GARAGE
RMM
ESTATE
PERCENTAGE
AMOUNT
2,500.00
416.67
15,400.00
300.00
450.00
1,475.00
300.00
2,500.00
215.00
416.67
450.00
15,400.00
1,475.00
300.00 .
250.00
416.67
2,500.00
15,400.00
192.83
450.00
390.00 .
.324.00
1,475.00
1,250.00
2,500.00
416.67
15,400.00
450.00
1,475.00
310.00
416.67
2,500.00
515.00
1,475.00
15,400.00
450.00
. '
ESTATE OF ROBERT M. MUMMA
..
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/99 - 03131100
.'
DATE
DESCRIPTION
AMOUNT
RENTAL INCOME (GONT'D)
. 08/11199 RANDY WINTERS $
08/16/99 KEITH & LAURA HALBLEIB
08124199 KEITH & LAURA HALBLEIB
09/01199 PENNSY SUPPLY, INC.
09/01/99 . ALP INDUSTRIES, INC.
09/07199 EASTERN CONSOLIDATION & DISTR
09/10/99 APB OUTDOOR ADVERTISING CO
09/10199 JOE'S GARAGE
09/15199 KEITH & LAURA HALBLEIB
09/17199 RANDY WINTERS
09/17/99 M.F..ROCKEY MOVING CO.
10/01/99 PENNSY SUPPLY, INC.
10/01199 ALP INDUSTRIES, INC.
10/01199 PAUL MACHENRY AND CO., INC.
10/08199 JOE'S GARAGE
10/12/99 EASTERN CONSOLIDATION & DISTR
10121/99 M.F. ROCKEY MOVING CO.
10121199. H. PITTMAN; JR. &B. SALSBURY
10127/99 RANDYWINIERS
11/01/99. PENNSY SUPPLY, INC.
11101/99 ALP INDUSTRIES, INC.
11/03/99 H. PITTMAN, JR. & B. SALSBURY
11/04199 EASTERN CONSOLIDATION & DISTR
11/04199 JOE'S GARAGE
11/08/99 M.F. ROCKEY MOVING CO..
11/12/99 PAUL MACHENRY AND CO., INC.
12101/99 RANDY WINTERS
12/01/99 H. PITTMAN, JR. & B. SALSBURY
12/01/99 ALP INDUSTRIES, INC.
12101199 PENNSY SUPPLY, INC.
12101/99 M.F. ROCKEY MOVING CO.
12107199 EASTERN CONSOLIDATION & DISTR
12/10/99 PAUL MACHENRY'AND CO., INC.
12/10/99 JOE'S GARAGE
12/14/99 APB OUTDOOR ADVERTISING CO
12/31/99 CONNIE MADDOX
RMM
ESTATE
PERCENTAGE
309.00
125.00
215.00
416.67
2,500.00
15,400.00
1,250.00 .
450.00
300.00
327.00
1,475.00
416.67
2,500.00
4,725.00
450.00
14,583.33
1,475.00
500.00
340.00
416;67
2,500.00
500.00
14,583.33
450.00
1,775.00
4,725.00
357.00
500.00
2,500.00
416.67
1,625.00
14,583.33
4,725.00
. 450.00
1,250.00
1,250.00
. .
ESTATE OF ROBERT M. MUMMA
..
.'
,
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/99 - 03/31/00
DATE
DESCRIPTION
RENTAL INCOME (CONT'D.) $
01/03/00 . H & S TOWING SERVICE
01103/00 PENNSY SUPPLY, INC.
01103/00 M.F. ROCKEY MOVING CO.
01/03/00 ALP INDUSTRIES, INC.
01/06/00 EASTERN CONSOLIDATION & DISTR
01/01/00 PAUL MACHENRY AND CO., INC.
01107/00 - JOE'S GARAGE
01/13/00 H. PITTMAN, JR. & B. SALSBURY
02101/00 PENNSY SUPPLY, INC.
02/01/00 ALP INDUSTRIES, INC.
02104/00 PAUL MACHENRY AND CO., INC.
02107/00 EASTERN CONSOLIDATION & DISTR
02110/00. M.F. ROCKEY MOVING CO.
02110/00 RANDY WINTERS
02116/00 H & S TOWING SERVICE
02124/00 FURNITURE & MATTRESS.
02/24/00 H. PITTMAN, JR. & B. SALSBURY
02124/00 JOE'S GARAGE
03/01/00 ALP INDUSTRIES, INC.
03/01/00 PENNSY SUPPLY, INC.
03/07/00 H. PITTMAN, JR. & B. SALSBURY
03/07/00 FURNITURE & MATTRESS
03/07/00 PAUL MACHENRY AND CO., INC.
03/07/00 M.F. ROCKEY MOVING CO.
03/14/00 H & S TOWING SERVICE
03/14/00 JOE'S GARAGE
. 03/14/00 EASTERN CONSOLIDATION & DISTR
03/14/00 APB OUTDOOR ADVERTISING CO
TOTAL RENTAL INCOME
300.00
416.67
1,625.00
2,500.00 .
14,583.33
4,725.00
1,250.00
521.00
416.67
2,500.00
4,725.00
14,583.33
1,625.00
400.00
300.00
2,916.67
554.00
1,250.00
2,500.00
416.67
512.00
2,916.67
4,725.00
1,625.00
300.00 . .
1,250.00
14,583.33
1,250.00
291,190.19
RMM
ESTATE
PERCENTAGE
AMOUNT
.8182511
238,266.69
. .
..
.-
.
. -
ESTATE OF ROBERT M. MUMMA
.
EXHIBIT B
.
. MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/99 - 03/31/00
DATE
DESCRIPTION
OTHER INCOME
. 06/22/99 COMMERCIAL UNION INSURANCE
COMPANIES (net insurance proceeds) $
94,204.80
94,204.80
TOTAL OTHER INCOME
TOTAL INCOME
RMM
ESTATE
PERCENTAGE . AMOUNT
.8182511
77;083.18
$
335,940.29
. .
ESTATE OF ROBERT M. MUMMA
..
. .
EXHIBIT B
MUMMA REAlTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/99 - 03/31/00
.
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
EXPENSES
BANK SERVICE CHARGES
04/13/99 COMMERCE BANK $ 64.00
04/13/99 KEYSTONE FINANCIAL 9.50
OS/26/99 KEYSTONE FINANCIAL 20.00
06/02199 KEYSTONE FINANCIAL 10.00
07/16/99 KEYSTONE FINANCIAL 10.00
113.50
08/02199 KEITH & LAURA HALaLEIB (25.00)
TOTAL BANK SERVICE CHARGES 88.50 .8182511 . 72.42
COMMISSIONS
07/30/99 . RSR REAlTORS
09/15/99 ANCHOR. COMMERICAL REALTY
10/01/99 RSR REALTORS
10/01/99 RSR REALTORS
10/01/99 LANDMARK COMMERCIAL REALTY
11/03/99 RSR REALTORS
11/30/99 RSR REALTORS
11/30/99 RSR REAlTORS
01/06100 RSR REALTORS
01/06/00 RSR REALTORS
03/01/00 RSR REALTORS
TOTAL COMMISSIONS
162.00
1,704.00
585.00
3,500.00
3,500.00
2,836.00
180.00
150.00
450.00
1,750.00
300.00
15,117.00
.8182511
12,369.50
INSURANCE EXPENSE
07/09/99 SELECTIVE INSURANCE
07/31/99 SELECTIVE INSURANCE
08/09/99 SELECTIVE INSURANCE
. 09/15/99 SELECTIVE INSURANCE
3,073.64
50.91
1,532.39
1,133.48
..
ESTATE OF ROBERT M. MUMMA
..
,
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/99 - 03/31/00
..
'.
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
INSURANCE EXPENSE (CONrQ)
10113/99 SELECTIVE INSURANCE $ 1,133.48
11/24/99 SELECTIVE INSURANCE 1,133.48
12/29/99 SELECTIVE INSURANCE 2,266.97
02/22/00 . SELECTIVE INSURANCE 1,175.97
03124/00 . SELECTIVE INSURANCE 1,154.23
12,654.55
04/05/99 EASTERN CONSOLIDATION & DISTR (480.67)
05/05/99 . EASTERN CONSOLIDATION & DISTR (480.67)
06/01/99 EASTERN CONSOLIDATION & DISTR (480.67) .
. 07/06199 EASTERN CONSOLIDATION & DISTR (480,67)
. 08/06/99 EASTERN CONSOLIDATION & DISTR (480.67)
09/07/99 EASTERN CONSOLIDATION & DISTR (480.67)
10/12/99 EAStERN CONSOLIDATION & DISTR (480.67)
11/04/99 EASTERN CONSOLIDATION & DISTR . . (480.67)
12/07/99 EASTERN CONSOLIDATION & DISTR (480.67) .
01/06100 EASTERN CONSOLIDATION & DISTR (480.67)
02/07/00 EASTERN CONSOLIDATION & DISTR (480.67)
03/14/00 EASTERN CONSOLIDATION & DISTR (480.67)
TOTAL INSURANCE EXPENSE 6,886.51 .8182511 . 5,634.89
MANAGEMENT FEES
04/30/99 RSR REALTORS
OS/28/99 RSR REALTORS
06/30/99 RSR REALTORS
07/30/99 RSR REALTORS
08/31/99 ~SR REALTORS
. 09/30/99 RSR REALTORS
10/29/99 RSR REALTORS
11/30/99 RSR REALTORS
12/31/99 RSR REALTORS
01/31100 R$R REALTORS.
02/29/00 RSR REALTORS
03/31/00 RSR REALTORS
TOTAL MANAGEMENT FEES
1,042.08
1,608.33
551.08
1,027.08
1,069.83
1,104.58
1,222.50
1,247.50
1,317.50
1,296.05
1,463.53
1,583.93
14,533.99
.8182511
11,892.45
.' ESTATE OF ROBERT M. MUMMA
EXHIBIT B
"
,
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/99 - 03/31/00
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
MISCELLANEOUS EXPENSE
04/09/99 FEDERAL EXPRESS $ 37.39
04/28/99 FEDERAL EXPRESS 29.50
05/12/99 JOHN T. CASSEL,TX COLLECTOR 4.00
05/12/99 FEDERAL EXPRESS 17.18
OS/25/99 FEDERAL EXPRESS 17.57
06/1 0/99 FEDERAL EXPRESS 3.75
06/18/99 . SCOTT W. MORGAN 17.66
07/02/99 FEDERAL EXPRESS 31.72.
07/19/99 RSR REALTORS 124.64
07/19/99 FEDERAL EXPRESS 28.68
07130/99 FEDERAL EXPRESS 16.11
08/09/99 RSR REALTORS' 214.83
08/09/99 FEDERAL EXPRESS 24.97
09/01/99 FEDERAL EXPRESS 32;82
09/15/99 U.S. POSTMASTER 64.00
09/15/99 RSR REALTORS 16.80
09/15/99 FEDERAL EXPRESS 1;1.86
09/27/99 FEDERAL EXPRESS 41.64
10/13/99 RSR REALTORS 266.59
10/13/99 FEDERAL EXPRESS 21.11
11/08/99 RSR REALTORS 4.82
11/08/99 RSR REALTORS 175.40
11/08199 . FEDERAL EXPRESS 28.36
11/23/99 FEDERAL EXPRESS 18.25
11/24/99 RSR REALTORS 46.64
11/24/99 FEDERAL EXPRESS 6.64
12/29/99 RSRREAL TORS 296.85
12/29/99 FEDERAL EXPRESS 35.18
12/29/99 SWATARA TWP. AUTHORITY 10.00
12/29/99 SWATARA TWP. AUTHORITY 53.74
01/24/00 RSR REALTORS 160.45
01/24/00 FEDERAL EXPRESS 23.25
02/08/00 RSR REALTORS 23.64
02/08/00 FEDERAL EXPRESS 29.52
.02122/00 FEDERAL EXPRESS 9.19
03/08/00 FEDERAL EXPRESS 16.62
03/24/00 FEDERAL EXPRESS 17.19
03/24/00 SWATARA TWP. AUTHORITY 19.07
TOTAL MISCELLANEOUS EXPENSE 1,999.63 .8182511 1,636.20
.'
ESTATE OF ROBERT M. MUMMA
-.
.
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01i99 - 03/31/00
"
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
PROFESSIONAL SERVICES
06107/99 HADLEY & COMPANY $ 7,550.00
06/22/99 MORGAN & MORGAN, P.C. 798.45
08/03/99 METTE, EVANS & WOODSIDE 152.00
08/17/99 HADLEY & COMPANY 850.00
08/17/99 HADLEY & COMPANY 1,485.00
08/24/99 METTE, EVANS & WOODSIDE 19.00
1 0/26/99 HADLEY & COMPANY . 925.00
12/23/99 METTE, EVANS & WOODSIDE 133.0Q
01/03100 HADLEY & COMPANY 1,300.00
01/13/00 KIRKPATRICK & LOCKHART LLP 60.00
02/03/00 MARTSON, DEARDORFF, ET AL. 550.00
02122/00 HADLEY & COMPANY 3,550.00
TOTAL PROFESSIONAL SERVICES 17,372.45 .8182511 14,215.03
REPAIRS AND MAINTENANCE
04/30/99 SOUTH HANOVER TOWNSHIP
04/30/99 LEON E. WINTERMEYER
OS/25/99 CALDWELL & KEARNS
06/10/99 BLACK LANDSCAPE CONTRACT.
07/02199 B & R CONSTRUCTION
08/01/99 MARY ANN L1SSE
08/06199 MARY ANN L1SSE
08/09/99 PENNSY SUPPLY, INC.
11/02/99 COMMONWEALTH OF PA.
11/08199 CROPF BROTHERS
11/08/99 EICHELBERGERS INC.
11/08/99 R.F. FAGER CO.
11/08/99 RSR REALTORS
12/29/99 COMMONWEALTH OF PA.
12/29/99 DILLSBURG SEPTIC
12/29/99 KATHY WISE
12/29/99 HOME DEPOT
163.00
178;00
66.00
424.53.
438.90
305.28
305.28
111.55
350.00
2,108.65
44.00
10.99
957.84
60.08
135.00
125.00
33.11
.'
ESTATE OF ROBERT M. MUMMA
-.
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT.oF INCOME AND EXPENSES
FOR THE PERI.oD 04/01/99 - 03/31/00
,-
.
-
RMM
ESTATE
DATE DESCRIPTI.oN PERCENTAGE AMOUNT
REPAIRS AND MAINTENANCE (CONrD)
01/17/00 TERRY'S ROOFING $ 50.00
02/08100 . RICK'S TREE SERVICE 65.00
02/18/00 TERRY'S ROOFING 65.00
02122/00 KlNT C.o. 234.15
02129/00 TERRY'S R.oOFING 110.00
03/08/00 KlNT C.o. 630.91
03/15/00 FINK'S LAWN SERVICE 371.00
7,343.27
04/13/99 . REIMBURSEMENT: SIGN PERMIT (60.00)
04/21/99 REIMBURSEMENT: SIGN PERMIT (60.00)
T.oTAL REPAIRS AND
MAINTENANCE 7,223.27 . .8182511 5,910.45
. i
TAXES-REAL ESTATE
07130/99 FAITH A. NICOLA, TX C.oLLECT.oR
07/30/99 LUANNE GUSTIN-DEFRANK, TX C.oLL
. 07/30/99 LUANNE GUSTIN-DEFRANK,TXCOLL
07130/99 LUANNE GUSTIN-DEFRANK,TX COLL
07130/99 LUANNE GUSTIN-DEFRANK, TX C.oLL
07130/99 LUANNE GUSTIN-DEFRANK,TX C.oLL
07130/99 SUZANNE P. GOETZ, TX C.oLLECT
07/30/99 SUZANNE P. GOETZ, TX C.oLLECT
07/30/99 JOHN T. CASSEL,TX C.oLLECT.oR
07/30/99 JOHN T. CASSEL,TX COLLECTOR
07130/99 J.oHN T. CASSEL,TX C.oLLECT.oR
07/30/99 J.oHN T. CASSEL,TX C.oLLECTOR
07/30/99 JOHN T. CASSEL,TX C.oLLECT.oR
07/30/99 J.oHN T. CASSEL,TX C.oLLECT.oR
07/30/99 J.oHN T. CASSEL,TX C.oLLECTOR
07/30/99 JOHN T. CASSEL,TX COLLECTOR
08/16/99 JOHN T. CASSEL,TX COLLECTOR
09/15/99 LUANNE GUSTIN-DEFRANK,TX COlL
421.81 .
7,818.93
2,976.41
20,589.85
1,433.48
182.45
86.25
102.89
213.01
307.42
958.56
70.20
70.20
3,996.41
1,130.42
242.06
234.80
1,421.95
" ESTATE OF ROBERT M. MUMMA
",
, EXHIBIT B
.'
" .
MUMMA REAL TV ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/99 - 03/31/00
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
TAXES-REAL ESTATE (CONT'O)
03/24/00 FAITH A. NICOLA, TX COLLECTOR $ 150.87
03/24/00 SUZANNE P. GOETZ, TX COLLECT 73.16.'
03/24/00 SUZANNE P. GOETZ, TX COLLECT 87.27
03/24/00 LUANNE GUSTIN-DEFRANK, TX COLL 2,166.59
03/24/00 LUANNE GUSTIN-DEFRANK, TX COLL 1,043.46
03/24/00 LUANNE GUSTIN-DEFRANK,TX COLL 14,987.74
03/24/00 LUANNE GUSTIN-DEFRANK,TX COLL 5,691.55
03/24/00 LUANNE GUSTIN-DEFRANK,TX COLL 344.02 ;
03/24/00 LUANNE GUSTIN-DEFRANK, TX COLL 132.81'
03/24/00 JOHNT. CASSEL,TX COLLECTOR 92.03
03/24/00 JOHN T, CASSEL,TX COLLECTOR 104.60
03/24/00 JOHN T. CASSEL,TX COLLECTOR 132.83
03/24/00 JOHN T. CASSEL,TX COLLECTOR 414.18
03/24/0P JOHN T. CASSEL,TX COLLECTOR 30.33
03/24/00 JOHN T. CASSEL,TX COLLECTOR 131.78
03/24/00 JOHN T. CASSEL;TX COLLECTOR 1,726.80
03/24/00 JOHN T. CASSEL,TX COLLECTOR 488.44
70,055.56
04/05/99 EASTERN CONSOLIDATION & DISTR (2,403.68) .
05/05199 EASTERN CbNSOLlDATION & DISTR (2,403.68)
06/01/99 EASTERN CONsoLIDATION & DISTR (2,403.68) .
07/06/99 EASTERN CONSOLIDATION & DISTR . (2,403.68)' <"
08/06/99 EASTERN CONSOLIDATION & OISTR (2,403.68)
09/07/99 EASTERN CONSOLIDATION &DISTR (2,403.68)
10/12/99 EASTERN CONSOLIDATION & DISTR (2,403.68)
10/12/99 MISC. TAX REFUND (61.78)
10/12/99 MISC. TAX REFUND (762.39)
. 10/26/99 MISC. TAX REFUND (240.75)
11/04/99 EASTERN CONSOLIDATION & DISTR (2,403.68)
11/18/99 MISC. TAX REFUND (839.28)
12/07/99 EASTERN CONSOLIDATION & DISTR (2,403.68)
01/06/00 EASTERN CONSOLIDATION & DISTR (2,403.68)
02/07/00 EASTERN CONSOLIDATION & DISTR (2,403.68)
03/14/00 EASTERN CONSOLIDATION & DISTR (2,403.68)
TOTAL TAXES-REAL ESTATE 39,307.20 .8182511 32,163.16
. .
"
.'
"
ESTATE OF ROBERT M. MUMMA
,
DATE
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04101199 - 03131100
DESCRIPTION
RMM
ESTATE
PERCENTAGE. AMOUNT
TELEPHONE AND UTILITIES
04128199
04128199
04128199
05125199 .
05125199 .
05125199
06107199
06110199
06110199
06110199
07102199
07119199
07119199
07130199
08109/99
08109199
. 09101199
09115/99
09115199
09115/99
09127199
09128199
10113199
10113199
10113/99
11108199
11124199
11124/99
12129199
12129199
12129/99
12129199
01124/00
01124100
01/24/00
02108100
02122/00
PP&L
UGI
UNITED WATER OF PA
PP&L
UGI
UNITED WATER OF PA
MORGAN & MORGAN,P.C.
SWATARA TWP. AUTHORITY.
UGI
UNITED WATER OF PA
PP&L
UGI
UNITED WATER OF PA
PP&L
UGI
UNITED WATER OF PA
PP&L
SWATARA TWP. AUTHORITY
UGI
UNITED WATER OF PA
PP&L
SWATARA TWP. AUTHORITY
PP&L
UGI
UNITED WATER OF PA
PP&L
UGI
UNITED WATER OF PA.
PP&L
SWATARA TWP. AUTHORITY
UGI
UNITED WATER OF PA
PP&L
UGI
UNITED WATER OF PA
UNITED WATER OF PA
UGI
$
315.85
3,276.43
190.78
. 282.90
721.20
195.99
284.77
504.00.
71.58
196.40
53.13
66.99
196.39
859.32
70.70
196.53
72.23
504.00
334.02
196.53
125.41
230.60
730.15'
615.75
196.56
14.99
611.01
190.68
15.63
463.05.
1,142.17
381.37
996.53
1,315.87
381.43
25.57
3,573.69
. . ESTATE OF ROBERT M. MUMMA
.. ~ .
.
EXHIBIT B
MUMMA REAl.TY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04101/99 - 03/31/00
.'
.
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
TELEPHONE AND UTILITIES (CONT'D.)
03/08100 PP&l. $ 269.05
03/08/00 SWATARA TWP. AUTHORITY 441.00
03/24/00 UGI 2,537.38
03/24/00 UNITED WATER OF PA " 60.91
22,908.54
04/05/99 EASTERN CONSOLIDATION & DISTR (151.58)
05/05/99 ' EASTERN CONSOl.lDATION & DISTR (2,5n.82)
06/01/99 EASTERN CONSOLIDATION & DISTR (222.02)
06/09/99 JOE'S GARAGE (63.00)
06/15/99 ALP INDUSTRIES, INC. (63.00)
06/16/99 DAUPHIN COUNTY REPUBLICAN (63.00)
07/06/99 , EASTERN CONSOl.lDATION & DISTR (1,277.33)
08/06/99 EASTERN CONSOl.lDATION & DISTR (152.66)
09/07/99 EASTERN CONSOl.lDATION & DISTR (728.35)
09/15/99 DAUPHIN COUNTY REP,UBlICAN (63,00)
10/01i99 JOE'S GARAGE (63.00)
10/12/99 EASTERN CONSOLIDATION & DISTR (507.15)
10/25/99 UNITED WATER OF PA (156.00)
11/04199 EASTERN CONSOl.lDATION & DISTR (1,226.96)
11/12/99 PAUL MACHENRY AND'CO., INC. (24.15)
11/18/99 UNITED WATER OF PA (1,328.00)
, 12/13/99 DAUPHIN COUNTY REPUBLICAN ' (63:00) -"
12/20/99 SWATARA TWP. AUTHORITY (131.06)
12/21/99 ALP INDUSTRIES, INC. (63.00)
12/23/99 PAUL MACHENRY AND CO., INC. (42.00)
01/06/00 EASTERN CONSOl.lDATION & DISTR (814.06)
01/07/00 ' JOE'S GARAGE (63.00)
02107/00 EASTERN CONSOLIDATION & DISTR (999.40)
03/14/00 DAUPHIN COUNTY REPUBLICAN (63.00)
03/27/00 PAUL MACHENRY AND CO., INC. (63.00)
TOTAL TELEPHONE AND UTILITIES 11,940.00 ' .8182511 9,769:92
TOTAL EXPENSES 93,664.02
NET INCOME FIY/E 3/31/00 $ 242.276.27
ESTATE OF ROBERT M. MUMMA
~ EXHIBIT B
"
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
INCOME
INTEREST INCOME
04/28/00 ALLFIRST $ 1,450.88
04/28/00 FULTON BANK 7.88
05/3100 ALLFIRST 1,753.40
05/31/00 FULTON BANK 8.15
06/30/00 ALLFIRST 1,701.86
. 06/30/00 FULTON BANK 7.90
07/31/00 ALLFIRST 1,763.64
07/31/00 FULTON BANK 8.17
08/31/00 ALLFIRST 1,768.87
08131/00 FULTON BANK 8.18
09/29/00 ALLFIRST 1,716.88
09/29/00 FULTON BANK 7.93
10/31/00 ALLFIRST 1,779.20
10/31/00 FULTON BANK 8.20
11/30/00 ALLFIRST 1,726.91
11/30/00 FULTON BANK 7.95
12/31/00 ALLFIRST 1,789.59
12/31/00 FULTON BANK 8.22
01/31/01 ALLFIRST 1,799.82
01/31/01 FULTON BANK 8.25
02128/01 'ALLFIRST 1,630.47
02128/01 FULTON BANK 6.67.
03130/01 ALLFIRST 1,800.00
03/31/01 FULTON BANK 7.39
TOTAL INTEREST INCOME 20,776.39 .8182511 17,000.30
RENTAL INCOME
04/03/00 H & S TOWING SERVICE
04/03/00 PENNSYSUPPLY, INC.
04/03/00 ALP INDUSTRIES, INC.
04/04/00 PAUL MACHENRY AND CO., INC.
04/10/00 EASTERN CONSOLIDATION & DISTR
300.00
416.67
2,500.00
4,725.00
14,583.33
.'
ESTATE OF ROBERT M. MUMMA
.,
DATE
EXHIBIT B
MUMMA REAL TV ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
DESCRIPTION
RMM
ESTATE
PERCENTAGE
AMOUNT
RENTAL INCOME (CONTD)
04/12/00
04/14/00
04/24/00
04/24/00
04/24/00
05/01/00
. 05/01/00
05/03/00
05/10/00
05/12/00
05/16/00
05/17/00
05/17/00
05/17/00
OS/25/00
06/01/00
06/01/00
06/08/00
06/09/00
06109/00
08/16/00
06119/00
06/26/00
06/27/00
07/03/00
07/03/00
07/07/00
07/10/00
07112/00
07112100
07114/00
07/21/00
07/25100
08101100
08/01/00
08/01/00
08104/00
FURNITURE & MATTRESS' $
M.F. ROCKEY MOVING CO.
H. PITTMAN, JR. & B. SALSBURY
JOE'S GARAGE
RANDY WINTERS
PENNSYSUPPLY, INC.
ALP INDUSTRIES, INC,
M.F. ROCKEY MOVING CO.
PAUL MACHENRY AND CO., INC.
EASTERN CONSOLIDATION & DISTR
FURNITURE & MATTRESS
H. PITTMAN, JR. & B. SALSBURY
H & S TOWING SERVICE
RANDY WINTERS
JOE'S GARAGE
PENNSY SUPPLY, INC.
ALP INDUSTRIES, INC. .
M.F. ROCKEY MOVING CO. .
PAUL MACHENRY AND CO., INC.
EASTERN CONSOLIDATION & DISTR
APB OUTDOOR ADVERTISING CO
FURNITURE & MATTRESS
JOE'S GARAGE
H. PITTMAN, JR. & B. SALSBURY
ALP INDUSTRIES, INC.
H & S TOWING SERVICE
PAUL MACHENRY AND CO., INC.
EASTERN CONSOLIDATION & DISTR
M:F. ROCKEY MOVING CO.
APB OUTDOOR ADVERTISING CO
FURNITURE & MATTRESS
JOE'S GARAGE
H. PITTMAN, JR. & B. SALSBURY
R. SITES
H & S TOWING SERVICE
ALP INDUSTRIES, INC.
PAUL MACHENRY AND CO., INC.
2,916.67
1,825.00
548.00
1,250.00
500.00
416.67
2,500.00
1,625.00
4,725.00
14,583~33
2,916.67
539.00
600.00
600.00
. 1,250.00
416.67
2,500.00
. 1,625.00
. 4,725.00
14,583.33
1,250.00
2,916.67
1,250.00
560.00
2,333.33
300.00
4,725.00
14,583.33
1,625.00
2,000.00
2,916.67
1,250.00
563.00
100.00
300.00
2,333.33
4,725.00
" "
ESTATE OF ROBERT M. MUMMA
'"
.,
."
DATE
EXHIBIT B .
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
DESCRIPTION
RMM
ESTATE
PERCENTAGE
RENTAL INCOME (CONT'O)
08/09/00 EASTERN CONSOLIDATION & DISTR $
08109/00 H. PITTMAN, JR. & B. SALSBURY
08/15/00. FURNITURE & MATTRESS
08117/00
09/01/00
09/01/00
09/01/00
09/05/00
09/07/00
09/07/00
09/08100
09/11/00
09/18/00
09/22/00
1 0/02/00
1 0/02/00
1 0/02/00
1 0/03/00
1 0/()3/00
1 0/04/00
10/10/00
10/10/00
10/10/00
10/17/00
10/31/00
11/01/00
11/01/00
11/01100
11/03/00
11/09/00
11/15/00
11/15/00
12/01/00
12/01/00
12/01/00
12/06/00
12/06/00
M.F. ROCKEY MOVING CO.
H & S TOWING SERVICE
ALP INDUSTRIES, INC.
R. SITES
JOE'S GARAGE
H. PITTMAN, JR. & B. SALSBURY
EASTERN CONSOLIDATION & DISTR
PAUL MACHENRY AND CO., INC.
APB OUTDOOR ADVERTISING CO
FURNITURE & MATTRESS
M.F. ROCKEY MOVING CO.
H & S TOWING SERVICE
ALP INDUSTRIES, INC.
R. SITES
H. PITTMAN, JR. & B. SALSBURY
JOE'S GARAGE
APB OUTDOOR ADVERTISING CO
M.F. ROCKEY MOVING CO.
EASTERN CONSOLIDATION &DISTR
PAUL MACHENRY AND CO., INC.
FURNITURE & MATTRESS
JOE'S GARAGE
H & S TOWING SERVICE
R. SITES
ALP INDUSTRIES, INC.
PAUL MACHENRY AND CO., INC.
EASTERN CONSOLIDATION & DlSTR
H. PITTMAN, JR. & B. SALSBURY
FURNITURE & MATTRESS
ALP INDUSTRIES, INC.
H & S TOWING SERVICE
R. SITES
JOE'S GARAGE
APB OUTDOOR ADVERTISING CO
14,583.33
512.00
2,916.67
1,625.00
300.00
2,333.33
300.00
1,250.00
506.00
14,583.33
4,725.00
1,250.00
2,916.67
1,625.00
300.00
2,333.33
300.00
500.00
1,250.00
2,000.00
1,625.00
14,583.33
4,725.00
2,916.67
1,250.00
300.00
300.00
2,333.33
4,725.00
14,583.33
530.00
2,916.17
2,333.33
300.00
300.00
1,250.00
1,250.00
AMOUNT
ESTATE OF ROBERT M. MUMMA
.'
~ . ."
EXHIBIT B
MUMMAREALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03131101
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
RENTAL INCOME (CONrD)
12108/00 PAUL MACHENRY AND CO., INC. $ . 4,725.00
12108/00 EASTERN CONSOLIDATION & DISTR 14,583.33
12118/00 FURNITURE & MATTRESS 2,916.67.
12118/00 . TOTAL FILTER RECYCLING, INC. 1,550.00
12128/00 H. PITTMAN, JR. & B. SALSBURY 540.00
01/02101 H & S TOWING SERVICE 300.00
01/02101 ALP INDUSTRIES, INC. 2,333.33
01/02101 R. SITES . 300.00
01/04101 JOE'S GARAGE 1,250.00
01/08/01 EASTERN CONSOLIDATION & DISTR 14,583.33
01/08/01 PAUL MACHENRY AND CO., INC. 4,725.00
01/10/01 APB OUTDOOR ADVERTISING CO 2,000.00
01/16/01 FURNITURE & MATTRESS 2,916.67
01123/01 TOTAL FILTER RECYCLING, INC. 1,550.00
01/23/01 H. PITTMAN, JR. & B. SALSBURY 530.00
02101/01 H & S TOWING SERVICE 300.00
02101/01 ALP INDUSTRIES, INC. . 2,333.33
02101/01 R. SITES 300.00 .
02108/01 H. PITTMAN, JR. & B. SALSBURY 549.00
02/09/01 . PAUL MACHENRY AND CO., INC. 4,725.00
02/09/01 EASTERN CONSOLIDATION & DISTR 14,563.33
02115/01 JOE'S GARAGE 1,250.00
02/16/01 FURNITURE & MATTRESS 2,916.67
02121/01 TOTAL FIL TERRECYCLlNG, INC. 1,550.00
03/02101 R. SITES 300.00
03/02/01 H & S TOWING SERVICE 300.00
03/02101 ALP INDUSTRIES, INC. . 2,333.33
03/06/01 H. PITTMAN, JR. & B. SALSBURY 525.00
03019/01 PAUL MACHENRY AND CO., INC. 4,725.00
03/09/01 EASTERN CONSOLIDATION & DISTR 14,563.33
03/14/01 APB OUTDOOR ADVERTISING CO 1,250.00
03/19/01 FURNITURE & MATTRESS 2,916.67
03/27/01 TOTAL FILTER RECYCLlNG,INC. 1,550.00
TOTAL RENTAL INCOME 350,826.46 .6182511 267,064.15
TOTAL INCOME
$
304,064.45
. . ESTATE OF ROBERT M. MUMMA
"
;1
DATE
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
DESCRIPTION
RMM
ESTATE
PERCENTAGE
AMOUNT
EXPENSES
BANK SERVICE CHARGES
01/26/01 ROBERT M. MUMMA MARITAL TRST $
TOTAL BANK SERVICE CHARGES
COMMISSIONS
06/01/00
.08/01/00
08/31/00
09/21/00
09/21/00
09/21/00
10/31/00
11/08/00
11/29/00
11/30/00
12/27100
12/29/00
01/02101
01/02/01
01/02101
01/02101
01/02/01
01/31101
02128/01
02128/01
03/30/01
(25.00)
(25.00)
(20.46)
.8182511
RSR REALTORS
RSR REALTORS
RSR REALTORS
LANDMARK COMMERCIAL REALTY
RSR REALTORS
RSR REALTORS
RSRREAL TORS
ANCHOR COMMERICAL REALTY
RSR REALTORS
RSR REALTORS
LANDMARK COMMERCIAL REALTY
RSR REALTORS
LANDMARK COMMERCIAL REALTY
RSR REALTORS
RSRREAL TORS
RSR REALTORS
RSR REALTORS
RSR REALTORS
RSR REALTORS
RSR REALTORS
RSR REALTORS
840.00 .
120.00
144.00
616.00 .
616.00
1,750.00
18.00
1,680.00
183.60
18.00
630.00
18.00 .
1,750.00
1,750.00
1,900.00
450.00
2,835.00
.18.00
18.00
250.00 .
18.00
"
TOTAL COMMISSIONS
15,622.60
.8182511
12,783.21
,"
ESTATE OF ROBERT M. MUMMA
,.
b
.l
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31101
..'
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
INSURANCE EXPENSE
06126/00 SElECnVEINSURANCE $ 2,626.36
07124/00 SELECTIVE INSURANCE 1,244.63
08/28/00 SELECTIVE INSURANCE 1,244.63
09/21/00 SELECTWEINSURANCE 1,183.62
11/08/00 SELECTIVE INSURANCE 1,131.51
11/27/00 SELECTIVE INSURANCE . 2,263.01
01/24/01 SELECTIVE INSURANCE 1,130.52
02122/01 SELECTIVE INSURANCE 1,131.51
11,955.79
04/10/00 EASTERN CONSOUDATION & DISTR (480.87)
05/12/00 EASTERN CONSOUDATION & DISTR (480.67)
06/09/00 EASTERN CONSOLIDATION & DISTR (480.67)
07/10/00 EASTERN CONSOUDATION & DISTR (480.67)
08/09/00 EASTERN CONSOLIDATION & DISTR (480.67)
09/07/00 EASTERN CONSOLIDATION & DISTR (480.67)
10/10/00 EASTERN CONSOUDATION & DISTR (480.67)
11/09/00 EASTERN CONSOLIDATION & DISTR (480.67)
12/08/00 EASTERN CONSOUDATION & DISTR (480.67)
01/08/01 EASTERN CONSOUDATION & DISTR (480.67)
02/09/01 EASTERN CONSOLIDATION & DISTR (480.67)
03/09/01 pAUL MACHENRY AND CO., INC. (1,608.20)
03/09/01 EASTERN CONSOLIDATION & DISTR (480.67)
TOTAL INSURANCE EXPENS.E 4,579.55 .8182511 3,747.22
MANAGEMENT FEES
04/30/00 RSR REAlTORS
05/31/00 RSR REALTORS
05/31/00 MUMMA REALTY ASSOCIATES,INC.
06130/00 RSR REALTORS .
07/31/00 RSR REALTORS
08/31/00 RSR REALTORS
. 09/30/00RSR REALTORS
10/31/00 RSR REALTORS
1,388.23
1,487.78
500.00.
1,491.33
1,514.82
1,364.77
1,489.47
1,589.17
, , ESTATE OF ROBERT M. MUMMA
EXHIBIT B
'.
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
MANAGEMENT FEES (CONT'Q)
11/30/00 RSR REALTORS $ 1,284.40
12/27/00 RSR REALTORS 630.00
12/29/00 RSR REALTORS ., 1,487.42
12/31/00 MUMMA REALTY ASSOCIATES, INC. 300.00
01/31/01 RSR REALTORS 1,524.42
02/26/01 MUMMA REALTY ASSOCIATES, INC. 200.00
02/28/01 RSR REALTORS 1,425.37
03/30/01 RSR REALTORS 1,424.17
TOTAL MANAGEMENT FEES 19,101.35 .8182511' 15,629.70
MISCELLANEOUS EXPENSE
04/12/00 FEDERAL EXPRESS
04/12/00 RSR REALTORS
04112/00 PENNDOT
04/26/00 FEDERAL EXPRESS
05/16/00 FEDERAL EXPRESS
05/16/00 RSRREAL TORS
06/02/00 FEDERAL EXPRESS
06/15roO FEDERAL EXPRESS
. 06/26/00 RSR REALTORS
06/26/00 . FEDERAL EXPRESS
07/11/00 FEDERAL EXPRESS
07/11/00 RSR REALTORS
07/24roo FEDERAL EXPRESS
07124/00 SWATARA TWP. AUTHORITY
08/03/00 FEDERAL EXPRESS
08/22/00 RSR REALTORS
09/11/00 U.S. POSTMASTER
09/11/00 FEDERAL EXPRESS
09/21/00 RSR REALTORS
10/17/00 FEDERAL EXPRESS
10117/00 RSR REALTORS
10/17/00 SWATARA TWP.AUTHORITY
11/08/00 RSR REALTORS
35.02
133.47 .
120.00
11.57
26.77
5.22
14.81
22.75
351.24
3.45
11.25
711.63
13.88
62.10
26.75
909.03
64.00
39.85
558.30
26.85
461.85
62.40
520.65
.'
ESTATE OF ROBERT M. MUMMA
..
'.
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
.'
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
MISCELLANEOUS EXPENSE (CONT'D)
11/08/00 FEDERAL EXPRESS $ 30.03
12/07/00 FEDERAL EXPRESS 26.38
12/27/00. RSR REALTORS 283.53
12/27/00 COMMONWEALTH OF PA 60.08
12/27/00 SWATARA TWP. AUTHORITY 10.00.
12/27/00 SWATARA TWP. AUTHORITY 60.90
01110/01 FEDERAL EXPRESS 21.32
01/24/01 RSR REALTORS 115.05
02/07/01 FEDERAL EXPRESS 23.60
02122101 RSR REALTORS 188.56
03120/01 FEDERAL EXPRESS 52.33
03/20101 RSR REALTORS 6.91
5,071.53
05/10/00 APB OUTDOOR ADVERTISING CO (60.00)
TOTAL MISCELLANEOUS EXPENSE 5,011.53 .8182511 4,100.69
PROFESSIONAL SERVICES
04/04100 MAGISTRATE DIST. NO. 12-3-05 77;38
04/07/00 KlRKPATRICK & LOCKHART LLP 237.71
05/15/00 MILLER AND MILLER 2,288,01
OS/23/00 HADLEY & COMPANY 1,625.00
06/15/00 MORGAN & MORGAN, P.C. 1,519.47
10/30/00 HADLEY & COMPANY 850.00
11/13iOO METTE, EVANS & WOODSIDE. 118.00
12/18/00 HADLEY & COMPANY 975.00 .
02/26/01 HADLEY & COMPANY 3,565.00
03/12/01 MILLER AND MILLER 448.72
11,704.29
05/17/00 RANDY WINTERS (33.00)
TOTAL PROFESSIONAL SERVICES 11,671.29 .8182511 9,550.05
. . ESTATE OF ROBERT M. MUMMA
, EXHIBIT B
.'
. .
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
REPAIRS AND MAINTENANCE
04/07/00 FIN~S LAWN SERVICE $ 1,400.00
04/12/00 ED COOMBS GENERAL CONTRACTOR 1,260.00
04/12/00 ED COOMBS GENERAL CONTRACTOR 618.00
04/12/00 TERRY'S ROOFING 50.00
05/1 0/00 . TERRY'S ROOFING 174.03
05/16/00 R.F. FAGER CO. 33.78
06/15/00 FINK'S LAWN SERVICE 169.60 ..
07/11/00 FINK'S LAWN SERVICE 339.20
07/11/00 SAFETY SPRINKLER 1,941.6~
07/24/00 DILLS BURG SEPTIC 55.00
07/24/00 FINK'S LAWN SERVICE 106.00
08/03/00 FINK'S LAWN SERVICE 106.00
08/22/00 FINK'S LAWN SERVICE 106.00
08122/00 TERRY'S ROOFING 95.00
09/11/00 ESHENAURS FUELS INC. 129.00.
09/11/00 FINK'S LAWN SERVICE 646.60
09/11/00 R.F. FAGER CO. 6.05
09/21/00 FINK'S LAWN SERVICE 445.20
09/21/00 TERRY'S ROOFING 178.28
10/04/00 R.F. FAGER CO. 50.97
10/04/00 TERRY'S ROOFING 150.00
10/17/00. D. L. HEIGES ELECTRIC 1,064.51
10/17/00 FINK'S LAWN SERVICE 333.50 "
11/08/00 FINK'S LAWN SERVICE 176.00
12/27/00 STEPHEN BORNE .50.00 .
12/27/00 O. L. HEIGES ELECTRIC 100.51
01/10/01 ED COOMBS GENERAL CONTRACTOR 1,487.00
01/10/01 ESHENAURS FUELS INC. 316.00
01/19/01 TERRY'S ROOFING 165.00
01/24/01 TERRY'S ROOFING 525.00
02/07/01 K1NT CO. 244.65
02/07/01 R.F. FAGER CO, 42.70
021/5/01 TERRY'S ROOFING 150.00
02/22/01 TERRY'S ROOFING 164.33
03/07/01 R.F. FAGER CO. 79.78
03/20/01 D. L. HEIGES ELECTRIC 621.97
TOTAL REPAIR.S AND
MAINTENANCE 13;581.31 .8182511 11,112.92
. .
ESTATE OF ROBERT M. MUMMA
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
.
.'
"
DATE
DESCRIPTION
TAXES-REAL ESTATE
06/02100 SWATARA TOWNSHIP $
08/09/00 LUANNE GUSTIN-DEFRANK, TX. COLL
08/09/00 LUANNE GUSTIN-DEFRANK, TX COLL
08/09/00 LUANNE GUSTIN-DEFRANK,TX. COLL
08/09/00 LUANNE GUSTIN-DEFRANK,TX COLL
08/09/00 LUANNE GUSTIN-DEFRANK,TX. COLL
08/09/00 LUANNE GUSTIN-DEFRANK,TX. COLL
08/09/00 SUZANNE P. GOETZ, TX. COLLECT
08/09/00 SUZANNE P. GOETZ, TX. COLLECT
08/09/00 JOHN T. CASSEL,TX COLLECTOR
08/09/00 JOHN T. CASSEL,TX COLLECTOR
08/09/00 . JOHN T. CASSEL,TX COLLECTOR
08/09/00 JOHN T. CASSEL,TX COLLECTOR
08/09/00 JOHN T. CASSEL,TX COLLECTOR
08/09/00 JOHN T. CASSEL,TX COLLECTOR
08/09/00 JOHN T.CASSEL,TX COLLECTOR
08/09/00 JOHN T. CASSEL,TX COLLeCTOR
12/31/00 FAITH A. NICOLA, TX COLLECTOR
03/07/01 NANCY L. BLAIR, TREASURER
03/07/01 NANCY L. BLAIR, TREASURER
03/07/01 LUANNE GUSTIN-DEFRANK, TX. COLL
03/07/01 LUANNE GUSTIN-DEFRANK, TX COl.L
03/07/01 LUANNE GUSTIN-DEFRANK, TX. COLL
03/07/01 LUANNE GUSTIN-DEFRANK, TX COLL .
03/07/01 LUANNE GUSTIN-DEFRANK, TX COLL
03/07/01 LUANNE GUSTIN-DEFRANK, TX COLL
03/07/01 TRACY COOPER,TX COLLECTOR
03/07/01 TRACY COOPER,TX COLLECTOR
03/07/01 TRACY COOPER,TX COLLECTOR
03/07/01 TRACY COOPER,TX. COLLECTOR
03/07/01 TRACY COOPER,TX COLLECTOR
03/07/01 TRACY COOPER,TX COLLECTOR
03/07/01 TRACY COOPER,TX.COLLECTOR
03/07/01 TRACY COOPER,TX COLLECTOR
RMM
ESTATE
PERCENTAGE
40.84
182.45
472.61
1,433.48
2,976.41
20,589.85
7,818.93
86.25
102.89
257.74
4.255.29
324.75.
1.203.65
74.74
327.33
226.81
1.020,65
517.25
71.77
85.60
132.81
344.02
1,043.46
2,166.59
. 14,987.74
5,691.55
104.60
488.44
1,726.80
131.78
30.33
414.18
132.83
92.03
69,556.45
AMOUNT
. .
ESTATE OF ROBERT M. MUMMA
".
EXHIBIT B
MUMMA REALlY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
TAXES-REAL ESTATE (CONl"D)
04/10/00 EASTERN CONSOLIDATION & DISTR $ (2,403.68)
05/12/00 EASTERN CONSOLIDATION & DISTR (2,403.68)
06/09/00 EASTERN CONSOLIDATION & DISTR (2,403.68)
0711 0/00 EASTERN. CONSOLIDATION & DISTR (2,403.68)
08/09/00 EASTERN CONSOLIDATION & DISTR (2,403.68)
09/07/00 EASTERN CONSOLIDATION & D1STR (2,403.68)
10/10/00 EASTERN CONSOLIDATION & DISTR (2,403.68)
11/09/00 EASTERN CONSOLIDATION & DISTR (2,403.68)
12/08/00 . EASTERN CONSOLIDATION & DISTR (2,403.68)
01/08/01 EASTERN CONSOLIDATION & DISTR (2,403.68)
02/09/01 EASTERN CONSOLIDATION & DISTR (2,403.68)
03102/01 ALP INDUSTRIES, INC. (3,107.41)
03/09/01 PAUL MACHENRY AND CO., INC. (585.45)
03/09/01 pAUL MACHENRY AND CO., INC. (10,327.50)
03/09/0 1 EASTERN CONSOLIDATION & DISTR (2,594.20)
TOTAL TAXES-REAL ESTATE 26,501.41 .8182511 21,684.81
TELEPHONE AND UTILITIES
04/12/00 PP&L .
04/12/00 UGI
04/12/00 UNITED WATER OF PA
04126/00 PP&L
05116/00 UGI
05116/00 UNITED WATER OF PA
06/02/00 PP&L
06/02/00 SWATARA TWP. AUTHORllY
06/15/00 PP&L
06/15/00 UNITED WATER OF PA
06116/00. MORGAN & MORGAN P.C.
06/26/00 PP&L
06126/00 UGI
07/11/00 PP&L
07/11/00 UNITED WATER OF PA
07/18/00 MORGAN & MORGAN P.C.
277.81
3,253.04
195.74
243.91
72.68
. 196.89
219.99
441.00
347.73
209.71
49.40
950.62
728.86
84.04
25.70
19.83
ESTATE OF ROBERT M. MUMMA
,.
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENTOF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
DATE
DESCRIPTION
RMM
ESTATE
PERCENTAGE
TELEPHONE AND UTILITIES (CONrD)
07/24/00 UGI
07/24/00 UNITED WATER OF PA
08/03/00 PP&L
08122/00 UGI
08/22/00 UNITED WATER OF PA
09/11/00 PP&L
09/11.100 SWATARA TWP. AUTHORITY
09/21/00 UGI
09/21/00 UNITED WATER OF PA
,10/04/00 PP&L
10/17/00 UNITED WATER OF PA
11/08/00 PP&L
11/27/00 PP&L
11/27/00 UNITED WATER OF PA
12/07/00 SWATARA TWP. AUTHORITY
12/07/00 UNITED WATER OF PA
12/27/00 PP&L
12/27/00 UNITED WATER OF PA
01/10/01 UNITED WATER OF PA
01/24/01 UNITED WATER OF PA
02/07/01 PP&L
02/22/01 UGI'
02/22101' UNITED WATER OF PA
03107/01 PP&L
03/07/01 SWATARA TWP. AUTHORITY
03/20/01UGI
03/20/01 UNITED WATER OF PA
$
1,125.11
192.80
970.00
481.75
209.40
1,028.19
441.00
453.26
213.75
1,576.56
209.48
1,611.72
1,601.79
219.37
441.00
12.68
1,981.74
193.54
21.47
382.89
2,474.12
1,439.84
26.16
277.11
442.40
7,684.59
8.41
33,037.08
04/03/00
04/10/00
04/12/00
04/24/00
05/12/00
06/09/00
06/16/00
07/03/00
ALP INDUSTRIES, INC.
EASTERN CONSOLIDATION & DISTR
FURNITURE & MATTRESS
JOE'S GARAGE
EASTERN CONSOLIDATION & DISTR
EASTERN CONSOLIDATION & DISTR
DAUPHIN COUNTY REPUBLICAN
ALP INDUSTRIES, INC.
(63.00)
(2,403.22)
(705.42)
(63.00)
(2,617.31)
(213.42)
(63.00)
(63.00)
AMOUNT,
. ,
ESTATE OF ROBERT M. MUMMA
..
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01100 - 03/31/01
'.
DATE
DESCRIPTION
TELEPHONE AND UTILITIES (CONT'D)
07/05/00 PAUL MACHENRY AND CO., INC.
07/10/00 EASTERN CONSOLIDATION & DISTR
07/24/00 JOE'S GARAGE
09/07/00 EASTERN CONSOLIDATION & DISTR
09/18/00 FURNITURE & MATTRESS
09/18/00 DAUPHIN COUNTY REPUBLICAN
09/25/00 ALP INDUSTRIES, INC.
10/04/00 PAUL MACHENRY AND CO., INC.
10/10/00 EASTERN CONSOLIDATION & DISiR
11/09/00 EASTERN CONSOLIDATION & DISTR.
12/08/00 EASTERN CONSOLIDATION & DISTR
12/28/00 PAUL MACHENRY AND CO., INC.
01/02/01 ALP INDUSTRIES, INC.
01/02/01 DAUPHIN COUNTYREPUBLICAN
02/16/01 FURNITURE & MATTRESS
03/19/01 PAUL MACHENRY AND CO., INC.
03/27/01 JOE'S GARAGE
03/27/01 DAUPHIN COUNTY REPUBLICAN
03/29/01 EASTERN CONSOLIDATION & DISTR
TOTAL TELEPHONE AND UTILITIES
,.,
TOTAL EXPENSES
NET INCOME FIY/E 3/31/01
RMM
ESTATE
PERCENTAGE AMOUNT
$ (63.00)
(803.93)
(63.00)
(1,188.85)
(85.12)
(63.00)
(63.00)
(63.00)
(2,228.99)
(1,534.38)
(1,584.76)
(63.00)
(63.00)
(63.00)
(24.95)
(67.62)
(126.00)
(63.00)
(3,436.12)
15,197.99 .8182511 12,435.77
91,023.91
$ 213,040.54
. . ESTATE OF ROBERT M. MUMMA
..
,
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FO~ THE PERIOD 04/01/01 -03/31/02
RMM
ESTATE
DATE DESC~IPTION PERCE:NTAGE AMOUNT
INCOME
INTEREST INCOME
04/30/01 ALLFiRST $ 1,731.71
04/30/01 FULTON BANK .6.96
05/31/01 ALLFIRST 1,794.50
05/31/01 FULTON BANK 6.17
06/29/01 ALLFIRST 1,388.32
06/29/01 FULTON BANK 5.26
07/31/01 ALLFIRST 1,437.84
07131/01 FULTON BANK 4.15
08/31/01 ALLFIRST 1,441.19
08/31/01 FULTON BANK 4.16 "
09/28/01 ALLFIRST 1,270.87 "
09/28/01 FUL iON BANK 3.63
10/31/01 ALLFIRST 1,112.18
10/31/01 FULTON BANK 2.27
11/30/01 FULTON BANK 2.15
12/31/01 ALLFIRST 1,316.36
12/31/01 FULTON BANK 2.22
01/31/02 F.ULTON BANK 2.22
02/28/02 FULTON BANK 2.01
03/31102" FULTON BANK 2.22
03/31/02 ALLFIRST 1,332.42
TOTAL INTEREST INCOME 12,8611.81 .$182511 10,529.92
RENTAL INCOME
04/02/01 ALP INDUSTRIES, INC.
04/02/01 H & S TOWING SERVICE
04/03/01 R. SITES
. 04/05/01 H. PITTMAN, JR. & B. SALSBURY
04/06/01 PAUL MACHENRY AND CO., INC.
04/09/01 APB OUTDOOR ADVERTISING CO
04/09/01 EASTERN CONSOLIDATION & DISTR
04/11/01 JOE'S GARAGE
2,333.33
300.00
300.00
513.00
4,725.00
2,000.00
14,583.33
1,250.00
ESTATE OF ROBERT M. MUMMA
..
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/01 -03/31/02
DATE
DESCRIPTION
RENTAL INCOME (CONTD)
04/16/01 . FURNITURE & MATTRESS $
04/17/01 JOE'S GARAGE
04/30/01 T(JT AL FILTER RECYCLING, INC.
05/01/01 ALP INDUSTRIES, INC.
05/03/01 JOE'S GARAGE
.05/04/01 PAUL MACHENRY AND CO., INC.
05/0e/01 JOE'S GARAGE
05/09/01 R. SITES
05/11/01 EASTERN CONSOLIDATION & DISTR
05/15/01 R. SITES
05/17/01 . . FURNITURE & MATTRESS
05/18/01 H. PITTMAN, JR. & B.SALSBURY
OS/24/01 TOTAL FILTER RECYCLING, INC.
06/01/01 ALP INDUSTRIES, INC.
06/01/01 R. SITES
06/07/01 EASTERN CONSOLIDATION & OISTR
06/08/01 PAUL MACHENRY AND CO., INC.
06/11/01 TOTAL PROPERTY MANAGEMENT
06/11/01 TOTAL PROPERTY MANAGEMENT
06/11/01 APB OUTDOOR ADVERTISING CO .
06/18/01 FURNITURE & MATTRESS
06/22/01 . H. PITTMAN, JR. & B. SALSBURY
06/29/01 JOE'S GARAGE
07/02/01 R. SITES
07/02/01 ALP INDUSTRIES, INC.
07/03/01 TOTAL PROPERTY MANAGEMENT
07/09/01 TOTAL FILTER RECYCLING, INC.
07/12/01. JOE'S GARAGE
07/12/01 APB OUTDOOR ADVERTISING CO
07/13/01 PAUL MACHENRY AND CO.; INC.
07/17/01 FURNITURE & MATTRESS
07/24/01 TOTAL FILTER RECYCLING, INC.
07/25/01 H. PITTMAN, JR. & B. SALSBURY
08/01/01 ALP INDUSTRIES, INC.
08/02/01 R. SITES
08/07/01 JOE'S GARAGE
08/08/01 THE LAMAR COMPANIES
RMM
ESTATE
PERCENTAGE
AMOUNT
2,916.67
1,250.00
1,550.00 .
2,333.33
1,250.00
4,725.00
1,250.00
225.00
14,583.33
75.00.
2,916.67
550.00
1,550.00
. 2,333.33
336.00
14,583.33
4,725.00
200.00
210.00
1,250.00 .
2,916.67
561.00
1,250.00
300.00
2,333.33
200.00
1,550.00
1,500.00
2,000.00
4,725.00
2,916.67
1,550.00
540.00
2,333.33
325.00
1,250.00
3,000.00
..
I:STATE OF ROBERT M. MUMMA
.-
DATI:
EXHIBIT B
MUMMA ~EALTY ASSOCIATES I
. STATI:MI:NT OF INCOME AND EXPENSES
FOR THI: PERIOD 04/01/01 -03/31/02
DESCRIPTION
RMM
ESTATE
PE~CENTAGI:
AMOUNT
RENTAL INCOME (CONTD)
08/09/01
08/10/01
08/13/01
08/20/01
08/20/01
09/05/01
09/05/01
09/07/01
09/07/01
09/17/01
09/17/01
09/17/01
09/19/01
09/26/01
1 0/02/01
1 0/04/01
10/11/01
10/17/01
10/19/01
10/19/01
10/30101
11/01/01
11/0.1/01
11/07/01
11/07/01
11/15/01
11/21/01
11/28/01
12/03/01
12/05/Q 1
12/12/01
12/12/01
12/12/01
12/28/01
12/31/01
01/04/02
01/04/02
PAUL MACHENRY AND CO., INC.
H. PITTMAN, JR. & B. SALSBURY
TOTAL PROPERTY MANAGEMI:NT
. TOTAL FILTER RECYCLING, INC.
FURNITURE & MATTRESS
ALP INDUSTRIES, INC.
R. sm:s
PAUL MACHENRY AND CO., INC..
JOE'S GARAGE
FURNITURE & MATTRESS
APe OUTDOOR ADVERTISING CO
TOTAL P~OPERTY MANAGI:MENT
H. PITTMAN, J~. & a. SALSBURY
TOTAL FILTeR RECYCLING, INC.
ALP INDUSTRI!:S, INC.
THE LAMAR COMPANIES
APBOUTDOOR ADVERTISING CO
FURNiTURE & MATTRESS
TOTAL FILTI:R RECYCLlNG,INC.
JOE'S GARAGE
H. PITTMAN, JR. & B. SALSBURY
TOTAL P~OPERTY MANAGEMENT
ALP INDUSTRIES, INC.
PAUL MACHENRY AND CO., INC.
FURNITURE & MATTRESS.
TOTAL PROPERTY MANAGEMENT
TOTAL FILTER RECYCLING, INC.
H. PITTMAN, JR. & B. SALSBURY
ALP JNDUST~IES, INC.
PAUL MACHENRY AND CO., INC.
JOE'S GARAGE
TOTAL PROP!:RTY MANAGEMENT
FURNITURE & MATTRESS
R. SITES
JOE'S GARAGE
ALP INDUSTRIES, INC.
APB OUTDOOR ADVERTISING CO
$
4,725.00
561.00
200.00
1,550.00
2,916.67
2,333.33
325.00
4,725.00
1,250.00
2,916.67
1,250.00 .
. 200.00
545.00
1,550.00
2,333.33
1,050.00
2,000.00
2,916.67
. 1,550.00
1,250.00
588.00
210.00
2,333.33
9,450.00
2,916.67
200.00
1,550.00
510.00.
2,333.33
4,725.00
1,250.00
200.00
2,916.67
.325.00
1,250.00
2,333.33
1,250.00
. . ESTATE OF ~OBERT M. MUMMA
EXHIBIT B
"
:
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR.IHE PERIOD 04/01/01 -03/31/02
DAlE
DESCRIPTION
~MM
ESTArE
PE~CENTAGE
AMOUNT.
RENTAL INCOME (CONTDl
01/07/02 PAUL MACHENRY AND CO., INC. $
01/07/02 TOTAL I'"ILTER RECYCLING, INC.
01/08/02 H. PITTMAN, JR. & B. SALSBURY
01/16/02 FURNITURE & MATTRESS
01/17/02 APB OUTDOOR ADVERTISING CO
01/17/02 R, SIIES .
01/22/02 JOE'S GARAGE
02/01/02 TOTAL FILTER RECYCLING, INC.
02/01102 ALP INDUSTRIES, INC.
02/04/02 PAUL MACHENRY AND CO., INC.
02/05/02 H. PITTMAN, JR. & B. SALSBURY
02/05/02 R. SITE:S
02/05/02 H. PITTMAN, JR. & B. SALSBURY
02/11/02 FURNITURE & MATTRESS
03/01/02. ALP INDUSIRIE:S; INC.
03/01/02 FURNITURE & MATTRE:SS
03/01/02 TOTAL FILTER RECYCLING, INC.
03/05/02 PAUL MACHENRY AND CO.. INC.
03/12/02 FURNITURE & MATTRESS
03/14/02 APB OUTDOOR ADVE:RTISING CO
03/19/02 R. SITES
03/21/02 H. PITTMAN, JR. & B. SALSBURY
03/27/02 TOTAL PROPERTY MANAGEMENT
TOTAL RENfAL INCOME
5,405.05
1,602.50
676.00
2,916.67
2,000.00
325.00
1,500.00
1,602.50
2,333.33
4,725.00
580,00
325.00
520.00
2,916.61
2,333.33
1,458.33
1,602.50
4,725.00
2,916.67
1,250.00
325.00
568.00
440.00
227,603.87
.8182511
TOTALlNCOME
186,237.12
$
196,767.04
. .
ESTATE OF ROBERT M. MUMMA
.
.'
,
EXHIBIT l3
MUMMA REALTY ASSOCIAtES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/01 -03/31/02
DATE
DESCRIPTION
EXPENSES
SANK SERVICE CHARGES
01/22/02 M & T BANK
02/28/02 M & T BANK
$
22.35
9.98
32.31
08/13/01 TOTAL PROPERTY MANAGEMENT
01/22/02 JOE'S GARAGE
(10.00)
(30.00)
(7.89)
TOTAL BANK SERVICE CHARGES
COMMISSIONS
04/30101 RS~ REALTORS
07/05/01 RSR REALtORS
08/02101 RSR REALtORS
10/01/01 RSR REALtORS
10/16/01 ANCHOR COMMERICAL REALTY
11/01/01 RSR REALTORS.
12/10/01 LANDMARK COMMERCIAL REALTY
12/10/01 RSR ~EALtORS .
01/08/02 RSR REALTORS
03/21/02 RSR REALTORS
18.00
400.00
117.00
2,835.00
1,680.00 .
1,750.00
558.00'
558.00
187.20 .
875.00
TOTAL COMMISSIONS
8,978.20
INSURANCE EXPENSE
04/04/01 SELECTIVE INSURANCE
07/09/01 SELECTIVE INSURANCE
07/30/01 SELECTIVE INSURANCE'
. 09/18/01 SELECTIVE INSURANCE
10/16/01 SELECTIVE INSURANCE
11/16/01 SELECTIVE INSURANCE
12/10/01 SELECTIVE INSURANcE
1,134.22
2,724.41
1,291.07
1,291.07
1,291.07
1,291.07
1,291.07
RMM
EstATE
PERCENtAGE
.8182511
.8182511
AMOUNT
(6.29)
7,346.42
ESTATE OF ROBERT M. MUMMA
EXHIBIT B
"
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/01 -03/31/02
RMM
ESiATE
DATE DESCRIPTION PERCENTAGE AMOUNT
INSURANCE EXPENSE (CONTO)
01/15/02 SELECTIVE INSURANCE $ 1,291.07
02/11/02 SELECTIVE INSURANCE 1,291.07
03112/02 SELECTWEINSURANCE 1,291.07
14,187.19
04/06/01 PAUL MACHENRY AND CO., INC. (189.20)
04/09/01 EASTERN CONSOLIDATION & DrSTR (480.67)
05/11/01 EASTERN CONSOLIDATION & DISTR (480.67)
()6/07/01 EASTE:RN CONSOLIDATION & DISTR (480.67)
11107101 PAUL MACHENRY AND CO., INC. (189.20)
12/12/01 PAUL MACHI:NRY AND CO., INC. (94.60)
02/04/02 . PAUL MACHENRY AND CO., INC. (94.60)
03/05/02 PAUL MACHENRY AND CO., INC. (94.60)
TOTAL INSURANCE EXPENSE 12,082.98 .8182511 9,886.91
MANAGEMENT FEES
. 04/30/01 RSR REALTORS
05/31/01 RSR REALTORS
06/30/01 RSR REALtORS
07/31/01 RSR REALTORS
08/31101 RSR REALTORS
09/30/01 RSR REALTORS
10/31/01 RSR REALTORS
11/30/01 RSR REALTORS
12/31/01 RSR REALTORS
01/30/02 MUMMA REALTY ASSOCIATES II
01/31/02 RSR REALTORS
02/28/02 RSR REALTORS
03/31/02 RSR REALTORS
TOTAL MANAGEMENT FEES
1,586.07
1,482.92
1,417.71
880.75
843.05
754.75
464.82
848.50
650.00
300.00
980.55
730.25
780.95
11,720.38
.8182511
9,590.21
, '
ESTATE OF ROBERT M. MUMMA
EXHIBIT B
"
l
MUMMA REALTY ASSOCIATES I
STATEMENT OF' INCOME AND EXPENSES
FOR THE PERIOD 04/01/01 -03/31/02
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
MISCELLANEOUS EXP!:NSE
04/04/01 SWATARA TWP. AUTHORITY $ 18.63
04/17/01 RSR REALTORS 200.56
04/17/01 FEDERAL EXPREss 44.14
05/10/01 FEDERAL EXPRESS 31.33
06/04/Q 1 FEDERAL EXPRESS 38.16
06/20/01 RSR REALTORS 123.20
07/09/01 FEDERAL EXPRESS 23.40
07/09/01 RSR REALTORS 179.60
07/30/01 FEDERAL EXPRESS 43.94
07130/01 SWATARA TWP. AUTHORITY 61.85
07/30/01 . RSR REALTORS 24.56
. 08/OS/01 RSR REALToRS 207.76
08/08/01 RSR REALTORS 3.94
08/28/01 RSR REALTORS ,8.11
09/18/01 U.S. POSTMASTER 55.00
09/18/01 FEDERAL EXPRESS 30.94
09/18/01 RsR REALTORS 188.ge
1 0/16/01 FEDERAL EXPRESS 31.07
10/16/01 SWATARA TWP. AUTHORIIY 30.13
10/16/01 RSR REALTORS 3.03.44
1 0/29/01 FEDERAL ExPRESS 34.10
11/16/01 RSR REALTORS 187.00
12/10/01 . FEDERAL EXPRESS 35.37
12/10/01 RSR REALTORS 218.88
12/27/01 SWATARA TWP. AUTHORITY 10.00
01/15/02 RSR REALTORS 431.36
01115/02 FEDERAL EXPRESS 32.79
01/17/02 SWATARA TWP. AUTHORITY 29.23
02111/02 RSR REALTORS 339.76
02/11/02 FEDERAL EXPRESS 61.70
03/12/02 RSR REALTORS 183.36
03/12/02 FEDERAL EXPRESS 61.53
03/12/02 RSR REALTORS 12.51
03/27/02 DISTRICT COURT 126.50
TOTAL MISCELLANEOUS EXPENSE 3,412.81 .8182511 2,792.54
. .
ESTATE OF ROBERT M. MUMMA
EXHIBIT B
"
.
MUMMA REALTY ASSOCIATES I
StATEMENT 01= INCOME AND EXPENSES
FOR THE PE~IOD 04/01/01 -03/31/02
DATE
DESCRIPTION
AMOUNT
PROFESSIONAL SERVICES
05/10/01 RSR REALTORS
OS/29/01 HADLEY & COMPANY
06/12/01 MORGAN & MORGAN, P.C.
07/09/01 RSR REALTORS
12/26/01 HADLEY & COMPANY
01/09/02 MO~GAN & MORGAN, P.C.
02/04/02 HADLEY & COMPANY
TOTAL PROFESSIONAL SERVICES
REPAIRS AND MAINtENANCE
04/04/01 BARLUP'S APPLIANCE SALES & SVC
04/17101 FINK'S LAWN SERVICE
04/17101 KINT CO.
04/21/01 FINK'S LAWN SERVICE
06/04/01 FINK'S LAWN SERVICE
06/20/01 FINK'S LAWN SERVICE
07/09/01 FINK'S LAWN SERVICE
07/09/01 R.F. FAGER CO.
07/30/01 FINK'S LAWN SERVICE
08/08/01 FINK'S LAWN SERVICE
08/28/01 FINK'S LAWN SERVICE
09/18/01 FINK'S LAWN SERVICE
09/18/01 UGI
09/26/01 FINK'S LAWN SE~VICE
10/16/01 ED COOMBS GENERAL CONTRACTOR
10/16/01 FINK'S LAWN SERVICE
10/29/01 J. B. HARDWARE
10/30/01 H. PITTMAN, JR. & B. SALSBURY
11/16/01 FINK'S LAWN SERVICE
12/10/01 FINK'S LAWN SERVICE
12/27/01 D & F LAWNCARE
01/15/02 KINT CO.
01/25/02 TOM L1SSE
$
3,300.00
1,350.00
456.24
270.00
1,560.00
335.85
3,570.00
10,842.09
153:01
286.20
255.35
207.40
212.00
212.00
265.00
390.94
212.00
106.00
106.00
689.00
21.00
106.00
.3,400.00
1 ,526.40
10.09
230.98
199.00
235.20
4,003.39
91.69
1,491.13
RMM
EStATE
PERCENTAGE
.8182511
8,871.55
. .
ESTATE Of ~OBERT M. MUMMA
"
EXHIBIT B
,"
,
MUMMAREALTY ASSOCIAIES I
STATEMENT Of INCOME AND eXPENSES
fOR THE PERIOD 04/01/01 -03/31/02
TAXES-REAL ESTATE
07/09/01 LUANNE GUSTIN-DEFRANK,TX COLL
07/09/01 LUANNE GUSTIN-DEFRANK,TX COLL
07/09/01 LUANNE GUSTIN-DEFRANK,TX COLL
07/09/01 LUANNE GUSTIN-DEfRANK,TX COLL
07/09/01 LUANNE GUSTIN-DEfRANK,TX COlL
07/09/01 LUANNE GUSTIN-DEfRANK,rx COlL
07/09/01 NANCY L. BLAIR, TREASURER
07/09/01 NANCY L. eLAI~, TREASURER
07/09/01 TRACY COOf'iER,TX COLLECTOR
07/09/01 TRACY COOPER,TX COLLECTOR
07/09/01 TMCY COOPER,TX COLLECTOR
07/09/01 TRACY COOPER,TX COLLECTOR
07/09/01 TRACY COOPER,TX COLLECTOR
07/09/01 TRACY COOPER,TX COLLECTOR
07/09/01 TRACY COOPER,TX COLLECTOR
07/09/01 TRACY COOPER,TX COLLECTOR
03/25/02 LUANNE GUSTIN-DEFRANK,TX COLL
03/25/02 LUANNE GUSTIN-DEfRANK,TX COLL
03/25/02 LUANNE GUSTIN-DEFRANK,TX COLL
03/25/02 LUANNE GUSTIN-DEfRANK,TX COLL
188.82
48g.14 .
1,483.60
3,080.49
21,309.86 .
8,092.35
90.43
107.89
257.74
1 ,203.65
4,255.29
324.75
74.74
1,020.65
327.33
226.81
102.22
318.19
976.89
1,194.87
. .
ESTATE OF ROBERT M. MUMMA
EXHIBIT B
.
~
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/01 -03/31/02
RMM
E:STATE
DATE DESCRIPTION PERCENTAGE AMOUNT
TAXES-R!:AL ESTATE (CONT'D)
03/25/02 LUANNE GUSTIN-DEFRANK,TX COLL $ 10,163.56
03/25/02 LUANNE GUSTIN-DEFRANK,TX COLL 3,841.88
03/25/02 NANCYL.BLAIR,IREASURER 176.48
. 03/25102 NANCY L. BLAIR, TREASURER 195.13
03/25/02 TRACY COOPER,TX COLLECTOR 126.26
03/25/02 TRACY COOPER,TX COLLECTOR 1,110.25
03/25/02 TRACY COOPER,IX COLLECTOR 1,182.33
03/25/02 TRACY COOPER,IX COLLECTOR 172.85
03/25/02 TRACY COOPER,TX COLLECTOR 26.01
03/25/02 TRACY COOPER,TX COLLECIOR 450.82
03/25/02 TRACY COOPER,TX COLLECTOR 83.45
03/25/02 . TRACY COOPER,TX COLLECTOR 55.27
62,710.00
04/06/01 PAUL MACHENR.Y AND CO., INC. (585.45)
04/09/01 EASIERN CONSOLIDATION & OISTR (2,594.20)
05/04/01 PAUL MACHENRY AND CO., INC. (585.45)
05/11/01 EASTERN CONSOLIDATION & DISTR (2,594.20)
06/07/01 EASTERN CONSOLIDATION & DISTR (2,594.20)
06/08/01 . PAUL MACHENRY AND CO., INC. (585.45)
07/13/01 PAUL MACHENRY AND CO., INC. (585.45)
08/09/01 PAUL MACHENRY AND CO., INC. (585.45)
09/07/01 PAUL MACHENRY AND CO., INC. (585.45)
10/22/01 FURNIIURE & MATTRESS (4,447.20)
11/07/01 PAUL MACHENRY AND CO., INC. (1,170.9b)
12/12/d1 PAUL MACHENRY AND CO., INC, (585.45) .
02/04/02 . PAUL MACHENRY AND CO., INC. . . . (585.45)
03/05/02 PAUL MACHENRY AND CO., INC. (585.45)
TOTAL TAXES-REAL ESTATE 44,040.25 .8182511 36,035.98 .
. .
ESTATE OF ROBERT M. MUMMA
.
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT of INCOME AND EXPENSES
FOR tHE PERIOD 04/01/01 -03/31/02
.
.
DATE
DESCRIPTION
TELEPHONE AND UTILITIES
04/04/01 UNlfED WATER OF PA
04/17/01 PP&L
04/17101 UGI
04/17/01 UNitED WATER OF PA
05/10/01 PP&L .
06/04/01 SWATARA TWP. AUTHORITY
06/01/01 UGI
06/04/01 UNITED WAtER OF PA :
06/:20/01 UGI
07/09/01 UNI,ED WATER OF PA
07/30/01 UGI
07/30/01. UNitED WATER OF PA
08/08/01 UNITED WATER OF PA
08/28/01 UGI
08/:28/01 UNITED WATER OF PA
09/18/01 PP&L.
09118/01 SWATARA TWP. AUTHORITY
09/18/01 UGI
09/18/01 UNITED WATER OF PA
. 09/:26/01 PP&L
09/26/01 UNITED WATER OF PA
10/16/01. PP&L
10/16/01 UGI
10/16/01 UNITED WATER OF PA
10/29/01 PP&L
11/16/01 UGI
11/16/01 UNITED WATER OF PA
12/10/01 SWATARA TWP. AUTHORITY
12/10/01 UGI
12/10/01 UNITED WATER OF PA
12/27/01 . PP&L
01/15/02 UGI
01/15/02 UNITED WATER OF PA.
01/:28/02 PP&L
02/11/02. UGI
02/11/02 UNITED WATER OF PA
$
RMM
ESTATE
PERCENTAGE
AMOUNT
194.30
18.94
1,737.76
407.70
36.23
441.00
136.00
20.01
142.77
211.25
364.24
185.35
20.57
224.65
185.n
915.78
463.05
283.99 .
47.48
523.25
285.22
217.60
388.20
265.22
378.87
30.37.
221.90
441.00
98.27
79.89
95.70
1,767:36
214.81
201.52
6,143.61
227.45
#
ESTATE OF ~OBERT M. MUMMA
DATE
EXHIBIT a
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIoD 04/01/01 -03/31/02
DESCRIPTION
RMM
ESTATE
PERCENTAGE
TELEPHONE AND uTILITIES (CONT'D)
02/25/02 pP&L
03/12/02 SWAiARA TWP. AUTHORIIY.
03/12/02 UGI
03/12/02 UNITED WATER OF PA
03/25/02 . PP&L
03/25/02 UGI
04/02/01
04/02/01
0/5/04/01
06/18/01
06/18/01
07/09/01
08/01/01 .
11/01/01
12/04/01
12/05/01
12/12/01
12/12/01
01/04/02
01/04/02
01/04/02
01/07/02
03/05/02
03/07/02
03/12/02
03/14/02
03/19/02
$
207.22
441.00
2,392.46
223.23 ,
1,291.39
3,040.04
25,212.48
(63.00)
(63.00)
(4,803.06)
(53.00)
(/53.00)
(63.00) .
(126.00)
(821.93)
(100.83)
(63.00)
(63.00)
(63.00)
(68.95)
(53.00)
(63.00) ,
(62.98)
(298.00)
(7,309.15)
(66.15)
(63.00)
(63.00) .
10,793.43
.8182511
ALP INDUSTRIES, INC.
PAUL MACHENRY AND CO., INC.
EASTERN CONSOLIDATION & OISTR
DAUPHIN .COUNTY REPUBLICAN
ALP INDUSTRIES, INC.
PAUL MACHENRY AND CO., INC.
EASTERN CONSOLIDATION & DISTR
FURNITURE & MAiiRESS
FURNITURE & MATTRESS
PAUL MACHENRY AND CO., INC.
DAUPHIN COUNIY REPUBLICAN
All' INDUSrRIES, INC. .
FURNliURE & MATTRESS
ALP INDUSTRIES, INC.
DAUPHIN COUNTY REPUBLICAN
PAUL MACHENRY AND CO., INC.
UNITED wATER OF PA
PP&L
FURNITURE & MATTRESS
DAUPHIN COUNTY REPUBLICAN
ALP INDUSTR1ES, INC.
TOTAL TELEPHONE AND UTILITIES
TOTAL EXPENSES
NET INCOME FIY/E 3/31/02
AMOUNT
8,831.74
92,082.15
$
104.684.90
. .
ESTATE OF ROBERT M. MUMMA
-
. .
~
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/02.03131/03
DATE
DESCRIPTION
INCOME
INTEOREST INCOME
04/30/02 FULTON BANK
05131/02 FULTON BANK
06128/02 FULTON BANK
07f.!1/02 FULTON BANK
08130/02 FULTON BANK
09/30102 FULTON BANK
10/31/02 . FULTON BANK
11/29/02 FULTON BANK
12/31/02. F'ULTON BANK
12/31/02 ALLFIRST
01/31/03 FULTON BANK
02128103 FULTON BANK .
03/31/03. . FULTON BANK
03/31/03 ALLFIRST
TOTAL INTEREST INCOME
$
2.1.5
2.22
2.15
.2.23
2.23.
2.16
2.23
1.74
1.67
1,920.27
1.67
1.51
1.67
547.59
2,491.49
RENTAL INCOME
04101/02 THE LAMAR COMPANIES
04/01/02 ALP INDUSTRIES, INC.
04/01/02 TOTAL FILTER RECYCLING, INC.
. 04/04/02 PAUL MACHENRY AND CO., INC.
04/11/02 FURNITURE & MATTRESS.
04/11/02 TOTAL PROPERTY MANAGEMENT
04/17/02 H. PITTMAN, JR. & B. SALSBURY
04/25/02 R. SITES
04/25/02 APB OUTDOOR ADVERTISING CO.
05/02102 TOTAL FILTER RECYCLING,INC.
05/02/02 ALP INDUSTRIES, INC.
05/03/02 PAUL MACHENRY AND CO., INC.
525.00
2,333.33
1,602.50
4,725.00
4,375.00
200.00
589.00 .
325.00
2,000.00
1,602.50
2,333.33
4,725.00
RMM
ESTATE
. PERCENTAGE
.8182511
AMOUNT
2,038.66
. .
ESTATE OF ROBERT M. MUMMA
"
.
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
F9R THE PERIOD 04/01/02 . 03/31/03
DATE
DESCRIPTION .
AMOUNT
RENTAL INCOME (CONrO)
05/08/02 FURNITURE &.MATTRESS $
05/1S102 H.PITTMAN, JR. & a. SALSBURY
06/03/02 TOTAL FILTER RECYCLING, INC.
06103102 ALP INDUSTRIES, INC.
06105/02 R. SITES .
06/05/02 PAUL MACHENRY AND CO., INC.
06113/02 H. PITTMAN, JR. & B. SALSBURY
06/13/02 FURNITURE & MATTFtESS
06/14/02 APB OUTDOOR ADVERTISING CO.
07/01/02 TOTAL FILTER RECYCLING, INC.
07/01/02 ALP .INDUSTRIES, INC.
07/02J02 R. SITES . .
07110'102 FURNITURE & MATTRESS
07/1'Q/02 PAI:lL MACHENRY AND CO., INC.
07/1.5/02 APBOUTDOOR ADVERTISING CO.
07125/02 H. PITTMAN, JR. & B. SALSBURY
08/01/02 iOTAL FILTER RECYCLING, INC.
08/01102 AU' INDl,JSTRIES, INC.
08/06/02 R~ SITES
08/08/02 JOE'S GARAGE
08/13/02 FURNITURE & MATTRESS
08/16/02 PAUL MACHENRY AND co., INC.
08/23/02 H. PiTTMAN; JR. & B. SALSBURY
09103102 NEGHERBON STORAGE HUT
09/03/02 ALP INDUSTRIES, INC.
09/03/02 PAUL MACHENRY AND CO., INC.
09/09/02 R. SITES .
09/111.02 FURNITURE & MATTRESS
09/13/02' TOTAL FILTER RECYCLING, INC.
09/17102 APB OUTDOOR ADVERTiSING CO.
09/30/02. H. PITTMAN, JR. & B. SALSBURY
10/01/02 ALP INDUSTRIES, INC.
10/07/02 PAUL MACHENRY AND CO., INC.
10/07/02 R. SITES
4,375.00
520.00
1,602.50
2,333.33
325.00
4,725.00
560.00
4,375.00
1,250.00
1.602.50
2,333.33
325.00
4,37MO
4,725.00
2,000.00
400.00
1,602.50
2,:333.33
325.00
1,250.00
4,375.00
4,725.00
665.00
200.00
2,333.33
5,525.64
. 350.00
4,375.00
1,602.50
1,250.00
520.00
2,333.33
4,725.00
350.00
RMM
ESTATE
PERCENTAGE
,
ESTATE OF ROBERT M. MUMMA
. .
.
.
DATE
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/02 - 03/31/03
DESCRIPTION
RMM
ESTATE
PERCENTAGE
AMOUNT
RENTAL INCOME (CONT'D)
10/08102
10/08102
10/09/02
10/22/02
10/25/02
11101102
11/0&02
11/05/02
11/0&02
11/12/02
11/1'4/02
11/1&02
12/02102. .
12102/02 .
12102102
12104102
121.12/02
12/16102
12116/02
12117102
01/03/03
01/03103
01/07103
01/07/03
01/08103
01/21103
01121/03
02103103
02103103
02/03103
02113103
02113103
02/24/03
02127/03
$
1,250.00
200.00
4,375.00
1,602.50
2,000.00
2,333.33
4,725.00
350.00
2,500.00
200.00
1,050.00
4,375.00
2,333.33
350.00
4,725.00
1,250.00
200;00
1,250.00
1,602.50
4,375.00 .
350.00
2,333.33
4,725.00
200.00
1,070.00
4,375.00
2,000.00
~,725.00
200.00
2,333.33
350.00
4,375.00
350.00
(47.47)
JOE'S GARAGE .
NEGHERBON STORAGE HUT
FURNITURE & MATTRESS
TOTAL FIl.TER RECYCLING, INC. .
APB OUTDOOR ADVERTISING CO.
Al,PINDUSTRIES, INC.
PAUl. MACHENRY AND CO., INC.
R. SITES
JOE'S GARAGE
NEGHERBONSTORAGEHUT
H. PITTMAN, JR. & B. SALSBURY
FURNITURE & MATTRESS
ALP INDUSTRIES, INC.
R. SITES
F'AUl MACHENRY AND CO., INC.
JOE'S GARAGE .
NEGHERSON ~TORAGE HUT
APB OUTDOOR ADVERTISING CO.
TOTAL FILTER RECYCLING,INC.
FURNITURE & MATTRESS
R. SITES .
AlP INDUSTRIES, INC.
PAUL MACHENRY AND CO., INC.
NEGHERBON STORAGE HUT
H. PITTMAN, JR. &B. SALSBURY
FURNITURE & MATTRESS
APB OUTDOOR ADVERTISING CO.
PAUL MACHENRY AND CO., INC.
NEGHERBO~STORAGEHUT
Al.P INDUSTRIES, INC.
R. SITES
FURNITURE & MATTRESS'
R. SITES
ADJU~TMENT FOR SALE OF LOTS
36 & 37 N. FRONT ST - PRORATION
OF RENT
. .
.
ESTATE OF ROBERT M. MUMMA
. '.
.
EXHIBIT B .
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/02 - 03131/03
DATE
DESCRIPTION
RMM
ESTATE
PERCENTAGE AMOUNT
$ 2,333.33
200.00
1,250.00
4,375.00
4,725.00
6,572.24
187,844.37 .8182511 153,703.86
RENTAL INCOME (CONT'D)
03/03103 ALP INDUSTRIES, INC.
03/07/03 NEGHERBON STORAGE HUT
03/07/03 APB OUTDOOR ADVERTISING CO.
03/19/03 FURNITURE & MATTRESS
03/19/03 PAUL MACHENRY AND CO., INC.
03120/03 TOTAL FILTER RECYCLING, INC.
TOTAL RENTAL INGOME
GAIN ON SALE OF ASSETS
02127/03 SALE OF LOTS 36 & 37 N.FRONT ST
TOTAL GAIN ON SALE OF ASSETS
30,323.51
30,323.51
.8182511
24,812.25
TOTAL INCOME
$
180,554.77
, . ESTATE OF ROBERT M. MUMMA
.
,
EXHIBIT B
.'
t
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01102 - 03/31/03
DATE
DESCRIPTION
RMM
ESTATE
PERCENTAGE
AMOUNT
EXPENSES
BANK SERVICE CHARGES
05/08102 M & T BANK
06/10102 M & T BANK
07/09102 M & T BANK .
02110103 M & T BANK
03/tO/03 M & T BANK
TOTAL BANK SERVICE CHARGES
$
13.16 .
6.27
15.27
3.06
10.92
48.68
.8182511
39.83
COMMISSIONS
07/11/02 RSR REALTORS
09/10/02 RSR REALTORS
09J10/a2 RSRREALTORS
10/01/02 RSRREALTORS
11/14/02 RSR REALTORS
12/05/02 LANDMARK COMMERCIAL REALTY
12/09/02 RSR REALTORS
01(14/03 . ANCHOR COMMERICAL REALTY
03/18/03 RSR REALTORS
TOTAL COMMISSIONS
400.00
120.00
126.00
2,835.00
1,875.00
668.37
668.37
1,680.00
1,792.42
10,165.16
.8182511
8,317.65
INSURANCE EXP~NSE
04/11(02 SELECTIVE INSURANCE
06110/02 RSR REALTORS
08/19/02 PENN NATIONAL INSURANCE
09/10/02 PENN NATIONAL INSURANCE
12/21/02 PENN NATIONAL INSURANCE
03(11/03 PENN NATIONAL INSURANCE
1,290.08
84.02
6,371.10
6,371.10
6,373.80
6,376.50
26,866.60
. . ESTATE OF ROBERT M. MUMMA
,
,
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/02. 0~/31/03
,>
.
DATE
DESCRIPTION
AMOUNT
INSURANCE EXPENSE (CONTO)
04/04/02 PAUL MACHENRY AND CO., INC.
05/03/02 ' PAUL MACHENRY AND CO., INC.
06/05/02 ' PAUL MACHENRY AND CO., INC.
07/10/02 PAUL MACHENRY AND CO., INC.
08/1~/02' PAUL MACHENRY AND CO., INC.
10/07/02' PAUL MACHENRY AND CO., If:-lC.
11/05/02 PAUL MACHENRY AND CO., INC.
12/02/02 PAUL MACHENRY AND CO., INC.
01/07/03 PAUL.MACHENRY AND CO., INC.
02103/03 PAUL MACHENRY AND CO., INC.
03/19/03 PAUL MACHENRY AND CO., INC.
TOTAL INSURANCE EXPENSE
$
(94.60)
(283.50)
(283.50)
(283.50)
(283.50)
(283.50)
(283.50)
(283.50)
(283.50)
(283.50)
(283.50)
23,937.00
MANAGEMENT FEES
04/30/02 RSR REALTORS
05131/02 RSR REALTORS
06/30/02 RSR REALTORS
07/31/e2 RSR REALTORS
08/31/02 RSR REALTORS
09/30/02 RSR REALTORS
10/31/02 RSR REALTORS
11/30/02 ' RSR REALTORS
12/31/02 RSR REALTORS
01/07/03 MUMMA REALTY ASSOCIATES II
01131/03 RSR REALTORS
02128/03 RSR REALTORS
03/31/03 RSR REALTORS
TOTAl'MANAGEMENT FEES
833.75
677.80
759.55
788.04
763.79
807.83
841.80
776.67
804.30
300.00
752.67
616.67
1,200.28
9,923.15
RMM
ESTATE
PERCENTAGE
.8182511
.8182511
19,586.48
8,119.63
ESTATE OF ROBERT M. MUMMA
.
,
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXP'ENSES
FOR THE PERIOD 04/01/02 - 03/31/03
.'
!
. .
DATE
DESCRIPTION
MISCELLANEOUS EXPENSE
04/11/02 FEDERAL EXPRESS
04/11102. PENNDOT .
04/11/02 RSR REALTORS '
04111102 RSR ReALTORS
04/11/02 SWATARA TWP. AUTHORITY
05107/02 COMMONWEALTH OF PA
05/07/02 FEDERAL EXPRESS .
05122/02 RSRREALTORS
06110102 FEDERAL EXPRESS
07/11/02 FEDERAL EXPRESS
07/11/02 RSRREAL TORS
07/11/tl2 SWATARATWP. AUTHORITY
07131102 FEDERAL EXPRESS
OBf19/G2 RSR REALTORS
06I19/02RSR REALTORS
09/10/02 FI:DERAL EXPRESS
09/10/02 RSR REALTORS
09/26/02 FEDERAL EXPRESS
09126102 U.S. POSTMASTER
10/09/02 SWATARA TWP. AUTHORITY
10/30102 RSRREALTORS '
11/12/02 RSR REALTORS,
12/20/02 FEDERAL EXPRESS
12121102 FEDERAL EXPRESS
12/21102 RSRREt-LTORS
12/21/02 SWATARA TWP. AUTHORITY
01/14103 FEDERAL EXPRESS
01114/03 SWATARA TWP. AUTHORITY
01/21/03 FEDERAL EXPRESS (REFUND) .
01/28/03 FEDERAL EXPRESS
02/12/03 FEDERAL EXPRESS
02/12/03 RSR REALTORS
02/25/03 FEDERAL EXPRESS
$
38.22
120.00
198.64
32.<<.
28.98
45.06
37.63
198.64
84.31
33.58
183.36
. 29.50
19.55
4.65
213.92
46.82
26.98 .
10.66
68.00
31.02
216.80
116.52
502.97
5.54
99.32
10.00
25.18
32.3;!
(22.15)
20.83
9.88
110.88
15.77
RMM
ESTATE
PERCENTAGE
AMO.UNT
. . ESTATE OF ROBERT M. MUMMA
.
,
"
DATE
EXHIBIT B
,MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/02 - 03/31/03
DESCRIPTION
RMM
ESTATE
PERCENTAGE
AMOUNT
MISCELLANEOUS EXPENSE (CONT'Q)
03/11/03 FEDERAL EXPRESS
03126/03 FEDERAL EXPRESS
03126/03 MCBEE
TOTAL MISCELLANEOUS EXPENSE
$
26.32
33.83
147.51
2,803.49
.8182511
2,293.96
PROFESSIONAL SERVICES
05113/02
07/30/02
08/19102
09/06/02
09/26/02
10107/02
10130/02
12/05/02 .
12/21/02
1~6102
02/05/03
03/03/93
05/16102
10/17/02
01/01103
01/01103
01/01/03
HADLEY & COMPANY
HRG, INC. .
JOHNSON DUFFIE STEWART, eta!.
MORGAN & WILKEN, P.C.
JoHNSON DUFFIE STEWART, etal.
HADLEY & COMPANY
. JOHNSON DUFFIE STEWART, eta!.
JOI'INSONDUFFIE STEWART, eta!.
JOHNSON DUF.FIE STEWART, etal.
HAD.LEY & COMPANY
HADLEY & COMPANY
HADLEY & COMPANY
950.00
330.22
497.00
1~O.OO'
488.00
1,350.00 .
416.00
392.00
1,291.88 >
575.00
890.00
2,600.00 .
9,970.10
(8.12)
(13.8~)
(152.00)
(19.00)
(133.00)
9,644.13
7,891.32
JOE'S GARAGE
JOHNSON DUFFIE STEWART, etal.
METTE EVANS, eta!.
METTE EVANS, etal.
METTE EVANS, etal.
TOTAL PROFESSIONAL SERVICES
.8182511
.
ESTATE OF ROBERT M. MUMMA
.
','
DATE
EXHIBIT B
MUMMA REALlY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/02 - 03131/03
DESCRIPTION
RMM
ESTATE
PERCENTAGE
AMOUNT
REPAIRS AND MAINTENANCE
05/07/02
05/07/02
OS/22/02
OS/22/02
05122i02
06110102
,06/10/02
07/31/02
07/31102
08/23/02
09/10/02
oe/10/02
09126fQ2
. 10/09/02
11/12102
11112102
12105/02
12105/02 .
01/14/03
01128/03
02112103
02112103
02125/03
03111103
03/11/03
03/11103
03/26/03
03/26/03
ESHENAURS FUELS INC. $
J~ B. HARDWARE
DUTY'S LOCK& KEY
TERRY HIRSCH
ED COOMBS GENERAL CONTRACTOR
CROPi=' B.ROS. INC.
FINK'S LAWN SERVICE
CROPF BROS. INC.
FINK'S LAWN SERVICE
H. PITTMAN, JR. & B. SALSBURY
FINK'S LAWN SERVICE
BRIAN MAHER
BRIAN MAHER.
FINK'S LAWN SERVICE
FINK'S LAWN SERVICE
HERRE BROS. INC.
BAER CARE ~WN & OUTDOOR MTE.
FINK'S LAWN SERVICE
R & D GENERAL CONTRACTOR
LIFT, INC.
KlNT CO.
R & D GENERAL CONTRACTOR
HERRE BROS. INC.
DILLSBURG SEPTIC & EXCAVATING
HERRE BROS. INC.
R & D GENERAL CONTRACTOR
ECI
LR FOUR ROOFING CO., INC.
. TOTAL REPAIRS AND
MAINTENANCE
59.00
1.58
1.06
300.00
1,465.00
180.47
265.00
130.80
106.00
145.00
106.00
1,220.00
130.00
106.00
106.00
177.25
932.80
106.00..
400.00 .
329.61
219.42
200.00
95.40
. 165.00
1;414.80
932.50
663.00
173.00
10,130.69
.8182511
8,289.45
.
. . ESTATE OF ROBERT M. MUMMA
.
.
.
DATE
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
: FOR THE PERIOD 04/01/02 - 03/31/03
DESORIPTION
TAXES-REAL ESTATE
08/19/02
08119/02
08/19/02
08119/02
08119/02
08/19/02
08119/02
08119/02
0811.9/02
08/19/02
08/19102
08/19/02
08/19102
08119/02
08/19/02
08119102
03/11103
03/11/03
03/11/03
03/11103
03/11103
03/11103
03/11/03
03/11/03
03/11103
03/11103
03/11103
03111103
03/11/03
03/11/03
LUANNE GUSTIN-DEFRANK, TX COLL $
LUANNE GUSTIN-DEFRANK, TXCOLL
LUANNE GUSTIN-DEFRANK, TX COLL
LUAl'ilNE GUSTIN-DEFRANK, TX COLL
LUANNE GUSTIN-DEFRANK, TX COLL
LUANNE GUSTIN-DEFRANK, TX COLL
NANCYL.BLAIR,TREASURER
NANCY L. BLAIR, TREASURER
TRACY COOPER,TX COLLECTOR
TRACY C,OOPER,TX COLLECTOR
TRACY COOPER,TX COLLECTOR
TRACY COOPER,TX COLLECTOR
TRACY COOPER,TX OOlLECTOR
TRACY COOPER,TX COLLECTOR
TRACYCOOPER,TX COLLECTOR
TRACY COOPER.TX COLLECTOR
LUANNE GUSTIN-DEFRANK, TX COLL
lUANNE GUSTIN-DEFRANK,TX COLL
LUANNE GUSTIN-DEFRANK, TX COLL
LUANNE GUSTIN-DEFRANK,TX COll
LUANNE GUSTIN-DEFRANK, TX COLl
LUANNE GUSTIN-DEFRANK, TX COLL
TRACY COOPER,TX COLLECTOR
TRACY COOPER,TXCOLlECTOR'
TRACY COOPER,TX COLLECTOR
TRACY COOPER,TX COLLECTOR
TRACY COOPER,TX COLLECTOR
TRACY COOPER,TX COLLECTOR
TRACY COOPER,TXCOLLECTOR
TRACY COOPER,TX COLLECTOR
RMM
ESTATE.
PERCENTAGE
158.26
492.60
1,512;39
1,849.88
15,734.98
5,947.91
250:10
276:52
, 226.38
1,223.04
149.94
468.93
70.56
3,012.03
3,207.54
~2.51
3,897.50
10,310.69
103.70
322.79
1,212.17 '
991.03
83.45
55.27
450.82
, 26.01
172.85
1,182.33
1,110.25
126.26
54,968.69
AMOUNT
,
.
ESTATE OF ROBERT M. MUMMA
. .
.ll
EXHIBIT 8
. MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/02 - 03/31/03
RMM
DESCRIPTION ESTATE
DATE PERCENTAGE AMOUNT
TAXES-REAL I!:STATE \pONT'D)
04/04/02 PAUL MACHENRY AND. CO., INC. $ (585.45)
05/03102 PAUL MACHENRY.AND CO., INC. (517.14)
06/05102 PAULMACHENRY AND CO., INC. (517.14)
06/17102 AlP INDUSTRIES, INC. (4,424.87)
07/10/02 PAUL.MACHENRY AND CO., INc. (517.14) .
08/16/02 PAUL MACHENRY AND CO., INC. (517.14)
10/07/02 PAUL.,MACHENRY.AND CO., INC. (517.14)
10/07/02 FURNITURe. & MATTRESS (3,934.17)
10/07/02 FURNITURE 8. MATTRESS (1,639.25)
11 (05/02 PAUl. MACHENRY AND CO., INC. (517.14) .
12102102 PAUL.MACHENRYAND CO., INC. (517.14)
01107/03 PAUL. MACHE/IIRY AND Cd., INC. (517.14)
02103/03 PAUL. MAC HENRY AND CO., INC. (517.14)
02127/03 AOJUSTMENT FOR SAL.E OF LOTS (124;53)
36 & 37N. FRONT ST. PRORATION
OF REAL ESTATE TAXES
03/19/03 PAUL MACHENRY AND CO.; INC. (517.14)
TOTAL TAXES-REAL ESTATE 39,089.02 .8182511 31,984.63
<
TELEPHONE AND UTILITIES
04/11J02
04111/02
05/07/02
05122102'
OS/22102
06/10/02
06/10/02
06/24/02
06124/02
06/24/02
07/11/02
07/11/02
UGI
UNITED WATER OF PA
PP&L.
UGI
UNITED WATER OF PA
. PP&L .
5WATARA TWP. AUTHORITY
PP&L.
UGI
UNITEDWATEROF PA
UGI
UNITED WATER OF PA
1,829.81
210.50
9,719.76
81.13
225.75
221.96
. 452.41
228.23
85.90
222.28
89.24
182.28
, .
ESTATE OF ROBERT M. MUMMA
,
EXHIBIT B
MUMMA REALTY ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04101/02 - 03/31/03
~
DATE
DESCRIPTION
RMM
ESTATE
PERCENTA~E
TELEPHONE AND UTILITIES (CONT'D)
07/31102. PP&L
07/31/02 UNITEDWATER OF PA
08/19102 UGI
08/1.9/02 UNITED WATER OF PA
09110102 1'1'&1.
09110/02 SWATARA TWP. AUTHORITY.
09/10102 UGI
09/26/02 1'1'&1.
09/26/02 . UNITED WATER OF PA
10/09/02 UGI .
10/09/02 UNITED WATER OF PA
10130/02 ppS.L'
11/12/02 UGI
11/12/02 UNITED WATER OF.PA
12105/021'1'&1. .
12105/02 SWATARA TWp.AUTHORITY
12/21102 PP&L
12/21/02 001
12/21/02 UNITED WATER OF PA
01/14/03PP&L
01/14/03 UGI
01/14103 UNITED WATER OF PA
01/28/03 1'1'&1.
01/28103 UGI
02112103 UGI
02112103 UNITED WATER OF PA.
03/11/03 PI'&L
03/11/Q3 SWATARA TWP. AUTHORITY
03111/03. UGI
03/11/03 UNITED WATER OF PA
03126/03 PP&L
03/26/03 UGI
$
286.42
97.24
89.26
275.22
493.61
445.50
93.72
5Q9.84
274.57
128.73
128.42
498.00
293.09
279.89
504.98
447.70
327.11
785.90
294.88
171.82
1,255.59
283.21
499.61
4,678.46
3,014.14
283.99
513.46
607.60
3,290.27
259.87
240.29
1,.692.19
38,587.71
AMOUNT
. ~.
ESTATE OF ROBERT M:MUMMA
~
EXHIB.IT B
MUMMA REAL TV ASSOCIATES I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/02 - 03131/03
:
DATE
DESCRIPTION
AMOUNT
TElEPHqNE AND UTILITIES (CONT'D)
04/04102 Joe's GARAGE
04/11102 PAUL MAC HENRY AND CO., INC.
06/18102 DAUPHIN COUNTY REPUBLICAN
06/25/02 ALP INDUSTRIES, INC.
07/01102 FURNITURE & MATTRESS
07/01102. PAUL MACHENRY AND CO., INC.
07/26102 JOE'S GARAGE .
08/06102. PP&L
09/20/02 FURNITURE & MATTRESS
09/27/02 JOE'S GARAGE
1 ()/01102 AL.P INDUSTRIES, INC.
10/02102 DAUPHIN COUNTY REPUBLICAN
10/07/02 PAUI..MACHENRY AND CO., INC.
02103/03 PAUL MACHENRY AND CO., INC.
02t1310~ DAUPHIN COUNTY REPUBLICAN
02113/03 FURNITURE & MATTRESS
02113/03 ALP INDUSTRIES, INC.
03l20/Q3 JOE'S GARAGE
TOTAL TELEPHONE AND, UTILITIES
$
TOTAL EXPENSES
NET INCOME FIY/E 3/31/03
(189.00)
(63.00)
(63.00)'
(63.00)
(63.90)
(63.00)
(66.15)
(5,945.44)
(63.00)
(63.00)
(67.20)
(63.00)
(63.00)
(63.00)
(63.00)
(63.00)
(63.00)
(63.00) .
29,437.92
RMM
ESTATE
PERCENTAGE
.8182511
24,087.61
110,610.56
$
69.944.21
. .
.
ESTATE OF ROBERT M. MUMMA
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
. FOR THE PERIOD 04/01/99 - 03/31/00
RMM
ESTAtE
_ DATE DESCRIPTION PERCENTAGE AMOUNT
INCOME
INTEREST INCOME
04/30/99 FULTON BANK $ 1.54
05128/99 FULTON BANK 1.59
06/30/99 - FULTON BANK 1.54
07/30/99 FULTON BANK 1.60
08/31/99 FULTON BANK 1.60
09/30/99 FULTON BANK 1.55
10/31/99 FULTON BANK 1.60
11/19/99 MONEY MARKET 48.22
11130/99 FULTON BANK 1.55
12/31/99 FULTON BANK 1.61
01/31/00 FULTON BANK 1.60
02129/00 FULTON BANK 1.50.
03131/00 FULTON BANK 1.61
TOTAL INTEREST INCOME 67.11 .9808612 65.83
RENTAL INCOME
04/02199
05/03/99 .
06/03/99
07/06199
08/03/99
08/03/99
09/02/99
09/17/99
10/04/99
1 0/06/99
11/02/99
- 11/08/99
12/31/99
HERSHEY CREAMERY
HERSHEY CRE:AMERY
HERSHEY CREAMERY
HERSHEY CREAMERY
TOTAL PROPERTY MANAGEMENT
HERSHEY CREAMERY
HERSHEY CREAMERY
TOTAL PROPERTY MANAGEMENT
HERSHEY CREAMERY
TOTAL PROPERTY MANAGEMENT
HERSHEY CREAMERY
TOTAL PROPERTY MANAGEMENT
TOTAL PROPERTY MANAGEMENT
2,000.00
2,000.00
2,000.00
2,000.00
300.00
2,000.00
2,000.00
100.00
2,000.00
100.00
2,000.00
1'00.00
-100.00
.
. . ESTATE OF ROBERT M. MUMMA
,
.'
I
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/99 - 03/31/00
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
RENTAL INCOME (CONrDj
02/03100 TOTAL PROPERTY MANAGEMENT $ 200.00
02/17/00 PRK-MOR INC 1,000.00
. 03120/00 TOTAL PROPERTY MANAGEMENT 200.00
. 03122/00 JAMES L. LONG, JR. 4,800.00
TOTAL RENTAL INCOME 22,900.00 .980B61~ 22,461.72
"
OTHER INCOME
RE: AMITY HALL
OB/26/99 VANDALISM RESTITUTION 290.00
10/26/99 VANDALISM RESTITUTION 300.00
12/13/99 VANDALISM RESTITUTION 150.00
02124/00 VANDALISM RESTITUTION 350.00
TOTAL OTHER INCOME 1,090.00 .9BOB612 1,069.14
TOTAL INCOME
$
23,596.69
. .
ESTATE OF ROBERT M. MUMMA
,
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOMEAND EXPENSES
FOR THE PERIOD .04/01/99 - 03/31/00
.
~
DATE
DESCRIPTION
EXPENSES
INSURANCE E;X.PENSE
07/09/99 SELECTIVE INSURANCE
07/14/99 CHRISTIAN BAKER CO
08/09/99 SELECTIVE INSURANCE
09/01/99 OLD GUARD INSURANCE
.09/15/99 OLD GUARD INSURANCE
09/15/99 SELECTIVE INSURANCE
10/13/99 OLD GUARD INSURANCE
10/13/99 SELECTIVE INSURANCE
11/08/99 OLD GUARD INSURANCE
11/24/99 SELECTNE INSURANCE
12/29/99 OLD'GUARD INSURANCE
12/29/99 SELECTIVE INSURANCE
02/22/00 OLD GUARD INSURANCE
02/22/00 SELECTIVE INSURANCE
03/08/00' OLD GUARD INSURANCE
03/24/00 SELECTIVE INSURANCE .
TOTAL INSURANCE EXPENSE
MANAGEMENT FEES
04/30/99 RSR REALTORS
OS/28/99 RSR REALTORS
06/30/99 RSR REALTORS
07/30/99 RSR REALTORS
08/31/99 RSR REALTORS
09130/99 RSR REALTORS
10/29/99 RSR REALTORS
11130/99 RSR REALTORS
12/31/99 RSR REALTORS
02/29/00 RSR REALTORS
03/31/00 RSR REALTORS
TOTAL MANAGEMENT FEES
RMM
ESTATE
PERCENTAGE
AMOUNT
$
4,857.60
1,334.00
2,382.34
671.00
671.00
11762~18 ..
671.00
1,762.18
671.00
1,762.18
1,342.00
3,524.35
671.00
1,828.22
670.00
1,794.43
26,374.48
25,869.70
.9808612
100.00
100.00
100.00
100.00
115.00
105.00
. 105.00
105.00
5.00
60.00
10.00
905.00
887.68
.9808612
. . ESTATE OF ROBERT M. MUMMA
.-
,
EXHIBIT C
MUMMA REALTY ASSOCIATES"
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/99 -03131/00
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
MISCELLANEOUS EXPENSE
04/09/99 FEDERAL EXPRESS $ 37.37
04/28/99 FEDERAL EXPRESS 29.50
05/12/99 FEDERAL EXPRESS 17.19
OS/25/99 FEDERAL EXPRESS 17.56
06/10/99 FEDERAL EXPRESS 3.75
06/18/99 SCOTT W. MORGAN 17.66
07/02199 FEDERAL EXPRESS 31.76
07/19/99 FEDERAL EXPRESS 28.69
07/30/99 FEDERAL EXPRESS 16.13
08/09/99 FEDERAL EXPRESS 25.01
09/Q1/99 FEDERAL EXPRESS 32.81
09/15/99 FEDERAL EXPRESS 13.88
09/27/99 FEDERAL EXPRESS 41.62
10/13/99 FEDERAL EXPRESS 21.13
11/08/99 FEDERAL'EXPRESS 28.38
11/24/99 FEDERAL EXPRESS. 6.62
12/29/99 FEDERAL EXPRESS 35.19
01/24/00 FEDERAL EXPRESS 23.25
02/22/00 FEDERAL EXPRESS 9.18
03/08100 FEDERAL EXPRESS 16.58
03/24/00 FEDERAL EXPRESS .17.19
TOTAL MISCELLANEOUS EXPENSE 470.45 .9808612 461.45
PROFESSIONAL SERVICES
04/19/99 METTE EVANS & WOODSIDE
05/13/99 METTE EVANS & WOODSIDE
06/07/99 HADLEY & COMPANY
08103/99 METTE EVANS & WOODSIDE
08/17199 HADLEY & COMPANY
10/01/99 METTE EVANS & WOODSIDE
01/03/00 HADLEY & COMPANY .
01/24/00 R.J. FISHER & ASSOCIATES
689.~0
915.27
2,925.00
89.50
450.00
488.00
300.00
1,$79.28
. .
ESTATE OF ROBERT M. MUMMA
,
,
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/99 - 03/31/00
.
.
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
PROFESSIONAL SERVICES (CONT'O.) $
02/03/00 METTE EVANS & WOODSIDE 39.12
02122/00 R.J. FISHER & ASSOCIATES 393.75
02/22/00 HADLEY & COMPANY 2,200.00
03/13/00 KIRKPATRICK & LOCKHART LLP 60.00
03/25/00 METTE EVANS & WOODSIDE 391.05
TOTAL PROFESSIONAL SERVICES 10,820.27 .9808612 10,613.18 r
REPAIRS AND MAINTENANCE
04/09/99 DUTYSLOCK & KEY
04/28/99 DUTYS LOCK & KEY
05/12/99 ED COOMBS GEN CONTRACTOR
OS/25/99 LARRY GOSHORN
06/10/99 CLARKS CORNER
06/10/99 LARRY GOSHORN
06/18/99 SMITH FARM EQUIPMENT
07102/99 CLARKS CORNER
07/02199 LARRY GOSHORN
07/02/99 SMITH FARM EQUIPMENT
08/09/99 LARRY GOSHORN
08/09/99 MARY ANN L1SSE .
09/01/99 MARY ANN L1SSE
09/15/99 CLARKS CORNER
09/15/99 LARRY GOSHORN
09/15/99 SMITH FARM EQUIPMENT
09/27/99 CLARKS CORNER
12/29/99 PENNSY SUPPLY INC.
02/22/00 SMITH FARM EQUIPMENT
03/24/00 SMITH FARM EQUIPMENT
20.75
40.35
549.00
423.00
158.12
531.00
99.83
111.33
385.00
173.79
400.50
863.20
1,065.84
177.66
693.00
1,895.59
75.64
262.39
31.73
224.99
TOTAL REPAIRS AND
MAINTENANCE
8,162.71
.9808612
8,006.49
,
ESTATE OF ROBERT M. MUMMA
.
\
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04101199 - 03131100
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
TAXES-REAL ESTATE
07130199 CITY TREASURER $ 11,942.28
07130199 JANET PETERS, TX COLLECTOR 922.60
07130199 JANET PETERS, TX COLLECTOR 739.87
07130199 JANET PETERS, TX COLLECTOR 2,835.41
07130199 JANET PETERS, TX COLLECTOR 2,284.98
07130199 JANET PETERS, TX COLLECTOR 1,221.23
07130199 JANET PETERS, TX COLLECTOR 1,856.35
07130199 JANET PETERS, TX COLLECTOR 1,203.40
02122100 CITY TREASURER 9,776.27
03124100. DAUPHIN COUNTY TREASURER 2,880.02
03124100 . JANET PETERS, TX COLLECTOR 2,513.69
TOTALTAXE~REALESTATE 38,176.10 .9808612 37,445.46
TELEPHONE AND UTILITIES
04109199
04128199
05112199
06110199
07102199
07119199
08109199
09101199
09115199
11108199
11108199
12129199
02122100
02122100
03108100
03108100
PP&L
CITY OF HARRISBURG
PP&L
PP&L
PP&L
CITY OF HARRISBURG
PP&L
PP&L
CITY OF HARRISBURG
CITY OF HARRISBURG
PP&L
PP&L
CITY OF HARRISBURG
PP&L
CITY OF HARRISBURG
PP&L
81.31
1,067.53
23.36
75.92
63.99
52.13
35.80
35.91
1,015.40
968.53
69.19
180.18
17.38
117.58
51.43
118.12
TOTAL TELEPHONE AND UTILITIES
3,973.76
.9808612
3,897.71
87,181.67
(63,584.98)
TOTAL EXPENSES
NET LOSS FNIE 03131100
$
,
, . ESTATE OF ROBERT M. MUMMA
..
\
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
INCOME
INTEREST INCOME
04/28/00 FULTON BANK $ 1.56
05/31100 FULTON BANK 1.61
06/30100 FULTON BANK 1.56
07/31100 FULTON BANK 1.62
08131/00 FULTON BANK 1.62
09/29100 FULTON BANK 1.57
10/31/00 FULTON BANK 1.62
11/30100 FULTON BANK 1.57
12/31/00 FULTON BANK 1.63
01/31/01 FULTON BANK 1.63
02/28/01 FULTON BANK 1.32
03/30101 FULTON BANK 1.46
TOTAL INTEREST INCOME 18.77 .9808612 18.41
RENTAL INCOME
04/03/00
04/07100
. 04/25100
05/01100
06105100
07/03/00
08/02100
08/02100
08/02/00
08/04/00
08/30100
09/01/00
10/02/00
PRK-MOR INC
FURNITURE GALLERY
RUTH.
PRK-MOR INC
PRK-MOR INC
. PRK-MOR INC
TOTAL PROPERTY MANAGEMENT
TOTAL PROPERTY MANAGEMENT
TOTAL PROPERTY MANAGEMENT
PRK-MOR INC
TOTAL PROPERTY MANAGEMENT
PRK-MOR INC
PRK-MOR INC
1,000.00
250.00
12.00
1,000.00
1,000.00
1,000.00
305.28
311.64
183.08
1,000.00
128.56
1,000.00
2,000.~0
,
, -
ESTATE OF ROBERT M. MUMMA
t
,
EXHIBIT C
MUMMA REALTY ASSOCIATES"
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
'\
DATE
DESCRIPTION
AMOUNT
RENTAL INCOME (CONT'O)
11/01/00 PRK-MOR INC $.
11/15/00 TOTAL PROPERTY MANAGEMENT
11/28/00 TOTAL PROPERTY MANAGEMENT
12/04/00 PRK-MOR INC
12/11/00 TOTAL PROPERTY MANAGEMENT
01102101 PRK-MOR INC
01/23/01 PRK-MOR INC
02/06/01 PRK-MOR INC
02/15/01 TOTAL PROPERTY MANAGEMENT
02122101 JAMES L LONG, JR.
03/02/01 PRK-MOR INC
TOTAL RENTAL,INCOME
2,000.00
190.80
200.00
2,000.00
290.64
2,000.00
600.00
2,000.00
801.28
4,800.00
2,000.00
26,073.28
OTHER INCOME
RE: AMITY HALL
04/03/00 VANDALISM RESTITUTION
06/19/00 VANDALISM RESTITUTION
300.00
509.97
TOTAL OTHER INCOME
809.97
TOTAL INCOME
RMM
ESTATE
PERCENTAGE
.9808612
.9808612
25,574.27
794.47
$
26,387.15
. -
ESTATE OF ROBERT M. MUMMA
,
,
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
. FOR THE PERIOD 04/01/00 - 03/31/01
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
EXPENSES
BANK SERVICE CHARGES
11/14/00 M & T BANK $ ,4.14
12/08/00 M & T BANK 15.73
19.87
12/11/00 TOTAL PROPERTY MANAGEMENT (9.36)
01/10/01 M & T BANK (4.14)
01/10/01 M & T BANK (15.73)
TOTAL BANK SERVICE CHARGES (9.36) .9808612 (9.18)
COMMISSIONS
11/14/00 RSRREALTORS
600.00
TOTAL COMMISSIONS
600.00
.9808612
588.52
. INSURANCE EXPENSE
06/26/00 OLD GUARD INSURANCE
06/26/00 SELECTIVE INSURANCE
07/11/00 OLD GUARD INSURANCE
07/24/00 SELECTIVE INSURANCE,
08/03/00 OLD GUARD INSURANCE
08/28/00 SELECTIVE INSURANCE
09/11/00 OLD GUARD INSURANCE
09/21/00 SELECTIVE INSURANCE
'10/17/00 OLD GUARD INSURANCE
11/08/00 SELECTIVE INSURANCE
11/27/00 OLD GUARD INSURANCE
11/27/00 SELECTIVE INSURANCE
12/27/00 OLD GUARD INSURANCE
1,442.00
4,083.07
725.00
1,934.98
725.00
1,934.98
725.00
1,840.13
725.00
1,759.10
725.00
3,518.21
725.00
ESTATE OF ROBERT M. MUMMA
r
~
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
DATE
DESCRIPTION
INSURANCE EXPENSE (CONT'D)
01/24/01 OLD GUARD INSURANCE
01/24/01 SELECTIVE INSURANCE
02/22/01 OLD GUARD INSURANCE
02/22/01 SELECTIVE INSURANCE
TOTAL INSURANCE EXPENSE
$
725.00
1,757.57
726.00
1,759.10
25,830.14
MANAGEMENT FEES
04/30100 RSR REALTORS
05/31/00 RSR REALTORS.
06/30/00 RSR REALTORS
07/31/00 RSR REALTORS
08/31/00 RSR REALTORS
09/30/00 RSR REALTORS
10/31/00 RSR REALTORS
11/30100 RSR REALTORS
12/29/00 RSR REALTORS
01/31101 RSR REALTORS
02/28/01 RSR REALTORS
03/30/01 RSR REALTORS
TOTAL MANAGEMENT FEES
63.10
50.00
50.00
50.00
96.43.
50.00
100.00
119.54
114.53
130.00
139.53
100.00
1,063.13
MISCELLANEOUS EXPENSE
04/12/00 FEDERAL EXPRESS
04/26/00 FEDERAL EXPRESS
05/16/00 FEDERAL EXPRESS
05/16/00 . RSR REALTORS
06/02/00 FEDERAL EXPRESS
06/15/00 FEDERAL EXPRESS
06/26/00 FEDERAL EXPRESS
07/11/00 FEDERAL EXPRESS
07/24/00 FEDERAL EXPRESS
35.02
11.57
26.75
5.22
14.80
22.75
3.43
11.23
13.88
RMM
ESTATE
PERCENTAGE
.9808612
.9808612
AMOUNT
25,335.78
1,042.78
.
ESTATE OF ROBERT M. MUMMA
. .
\
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
MISCELLANEOUS EXPENSE (CONT'D)
08/03/00 FEDERAL EXPRESS $ 26.73
09/11/00 FEDERAL EXPRESS 39.83.
09/13/00 ALLFIRST 51.00
10/17/00 FEDERAL EXPRESS. 26.83.
11/08/00 FEDERAL EXPRESS 30.03
12/07/00 FEDERAL EXPRESS 26.37
01110/01 FEDERAL EXPRESS 21.32
02/07/01 FEDERAL EXPRESS 23.58
03/20/01 FEDERAL EXPRESS 52.31
03/20/01 RSR REALTORS 6.91
TOTAL MISCELLANEOUS EXPENSE 449.56 .9808612 440.96
PROFESSIONAL SERVICES
04/28/00
05/16/00
OS/23/00
08/17/00
09/13/00
10/04/00
. 10/04/00
11/13/00
11/13100
12/18/00
01/02101
01/02101
02/26/01
METTE EVANS & WOODSIDE
METTE EVANS & WOODSIDE
HADLEY & COMPANY
METTE EVANS & WOODSIDE
METTE EVANS & WOODSIDE
RSR REALTORS
METTE EVANS & WOODSIDE
METTE EVANS & WOODSIDE
METTE EVANS & WOODSIDE
HADLEY & COMPANY
METTE EVANS & WOODSIDE
METTE EVANS & WOODSIDE
HADLEY & COMPANY
TOTAL PROFESSIONAL SERVICES
49.13
216.60
515.00
92.25
133.00
3,000.00
295.00
57.00
11.00
480.00
225.10
439.00
1,925.00
7,438.08
.9808612
7,295.72
. .
ESTATE OF ROBERT M. MUMMA
.
.~ .
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
REPAIRS AND MAINTENANCE
05/16/00 LARRY GOSHORN $ 205.52
06/02100 LARRY GOSHORN 390.00
06/15100 SMITH FARM EQUIPMENT 22.00
06/26/00 LARRY GOSHORN 740.00
07/11/00 LARRY GOSHORN 360.00
07/11/00 SMITH FARM EQUIPMENT 46.00
07/24/00 . CLARKS CORNER 89.54
07/24/00 LARRY GOSHORN 690.00
08/18/00 LARRY GOSHORN 715.<l0
09/11/00 ANGIE'S AUTO & TRUCK 524.06
09/11/00 LARRY GOSHORN 430.00
09/21/00 CLARKS CORNER 154.25
10104100 LARRY GOSHORN 385.73
10/17/00 LARRY GOSHORN 600.00
10/17/00 SMITH FARM EQUIPMENT 218.10
12/07/00 ANGIE'S AUTO & TRUCK 137.00
01110/01 SMITH FARM EQUIPMENT 113.20
TOTAL REPAIRS AND
MAINTENANCE 5,820.40 .9808612 5,709.00
TAXES-REAL ESTATE
08/03/00 CITY TREASURER .
08/09/00 JANET PETERS, TX COLLECTOR
08/09/00 JANET PETERS, TX COLLECTOR
08/09/00 JANET PETERS, TX COLLECTOR
08/09/00 JANET PETERS, TX COLLECTOR
08/09/00 JANET PETERS, TX COLLECTOR
08/09/00 JANET PETERS, TX COLLECTOR
08/09/00 JANET PETERS, TX COLLECTOR
. 03/07/01 CITY TREASURER
03/07/01 DAUPHIN COUNTY TREASURER
03/07/01 JANET PETERS, TX COLLECTOR
03/07/01 JANET PETERS, TX COLLECTOR
03/07/01 JANET PETERS, TX COLLECTOR
11,942.28
1,931.39
2,706.91
1,485.68
1,203.40
922.60
1,221.23
739.87
9,776.25
2,880.04
305.22
670.98
342.47
. .
ESTATE OF ROBERT M. MUMMA
.
,
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/00 - 03/31/01
DATE
DESCRIPTION
AMOUNT
TAXES-REAL ESTATE (CONT'O)
03/07/01 JANET PETERS, TX COLLECTOR $
03/07/01 JANET PETERS, TX COLLECTOR
03/07/01 JANET PETERS, TX COLLECTOR
03/07/01 JANET PETERS, TX COLLECTOR
TOTAL TAXES-REAL ESTATE
546.45
254.17
418.94
45.96
37,393.84
TELEPHONE AND UTILITIES
04/12/00 . CITY OF HARRISBURG
04/12/00 PP&L
05/16/00' CITY OF HARRISBURG
05/16/00 PP&L
06/02/00 PP&l
06/15/00 CITY OF HARRISBURG
07/11;00 CITY OF HARRISBURG
07/11/00 PP&L
08/03/00 CITY OF HARRISBURG
. 08/03/00 PP&L
09/11/00 crrv OF HARRISBURG
09/11/00 PP&L .
10/04/00 CITY OF HARRISBURG
10/04/00 PP&L
11/08/00 CITY OF HARRISBURG
11/08/00 PP&L
11127/00 PP&L
12/07/00 CITY OF HARRISBURG
01/10/01 CITY OF HARRISBURG
01110/01 PP&L
02/07/01 CITY OF HARRISBURG
02/07/01 PP&l
03/07/01 CITY OF HARRISBURG
03/07/01 PP&L
TOTAL TELEPHONE AND UTILITIES
1,306.29
97.55
230.54
86.31
80.71
277.07
300.26 .
66.22
17.38
61.20
587.~9
57.15
304.26
86.47
304.26
57.56
76.52
304.26
304.26
100.48
304.26
141.63
304.26
104.50
5,561.29
TOTAL EXPENSES
NET LOSS FN/E 03/31/01
RMM
ESTATE
PERCENTAGE
.9808612
.9808612
36,678.17
$
5,454.85
82,536.60
(56.149.45)
ESTATE OF ROBERT M. MUMMA
.
. . ..
. EXHIBIT C
"
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/01 - 03/31/02
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
INCOME
INTEREST INCOME
04/30/01 FULTON BANK $ 1.38
05/31/01 FULTON BANK 1.22
062/9/01 FULTON BANK 1.04
07/31/01 FULTON BANK 0.82
08/31/01 FULTON BANK 0.82
09/28/01 FULTON BANK 0.72
10/31/01 FULTON BANK 0.45
11/30/01 FULTON BANK 0..43
12/31/01 FULTON BANK 0.44
01/31/02 FULTON BANK 0.44
02/28/02 FULTON BANK 0.40
03/31/02 FULTON BANK 0.44
TOTAL INTEREST INCOME 8.60 .9808612 8.44
RENTAL INCOME
04/04/01 PRK-MOR INC
04/04/01 PRK-MOR INC
04/16/01 . TOTAL PROPERTY MANAGEMENT
05/03/01 PRK-MOR INC
06/01/01 PRK-MOR INC
06/20/01 NORMAN W. MARDEN
07/03/01 PRK-MOR INC
08/02/01 PRK-MOR INC
09/05/01 PRK-MOR INC
10/02/01 PRK-MOR INC
11/02/01 PRK-MOR INC
12/04/01 PRK-MOR INC
01/17/02 PRK-MOR INC
02/06/02 PRK-MOR INC
03/01/02 PRK-MOR INC
TOTAL RENTAL INCOME
TOTAL INCOME
2,000.00
200.00
200.00
2,200.00
2,200.00
6,000.00
2,200.00
2,200.00
2,200.00
2,200.00
2,200.00
2,200.00
2,200.00
2,200.00
2,200.00
32,600.00
.9808612
31,976.08
$
31,984.52
ESTATE OF ROBERT M. MUMMA
t
. ~ ~p.)
EXHIBIT C
MUMMA REAL TV ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/01 - 03/31/02
(
DATE
DESCRIPTION
RMM
ESTATE
PERCENTAGE
AMOUNT
EXPENSES
COMMISSIONS
06/30/01 RSR REALTORS
TOTAL COMMISSIONS
$
300.00
300.00
.9808612
294.26
INSURANCE EXPENSE
04/04/01 SELECTIVE INSURANCE
07/09/01 OLD GUARD INSURANCE
07/09/01 SELECTIVE INSURANCE
07/30/01 OLD GUARD INSURANCE
07/30/01 SELECTIVE INSURANCE .
08/08/01 OLD GUARD INSURANCE
09/18/01 OLD GUARD INSURANCE
09/18/01 SELECTIVE INSURANCE
10/16/01 OLD GUARD INSURANCE
10/16/01 SELECTIVE INSURANCE
11/16/01 OLD GUARD INSURANCE
11/16/01 SELECTIVE INSURANCE
12/10/01 SELECTNE INSURANCE
12/27/01 OLD GUARD INSURANCE
()1/15/02 OLD .GUARD INSURANCE
01/15/02 SELECTIVE INSURANCE
02/11/02 SELECTIVE INSURANCE
02/25/02 OLD GUARD INSURANCE
03/12/02 SELECTIVE INSURANCE
TOTAL INSURANCE EXPENSE
1,763.33
1,506.00
4,235.52
756.00
2,007.17
. 756.00
756.00
. 2,007.17
756.00
2,007.17
756.00
2;007.17
2,007.17
756.00
756.00
2,007.17
2,007.17
. 758.00
2,007.17
29,612.21
.9808612
29,045.47
MANAGEMENT FEES
04/30/01 RSR REALTORS
05/31/01 _ RSR REALTORS
06/30/01 RSR REALTORS
120.00
110.00
410.00
.
ESTATE OF ROBERT M. MUMMA
41 ~ ~:>>
.~
EXHIBIT C
MUMMA REALTY ASSOCIATES /I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/01 - 03/31/02
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
MANAGEMENT FEES.(CONT'D)
07/30/01 RSR REALTORS $ 110.00
08/31/01 RSR REALTORS 110.00
09130/01 RSR REALTORS 110.00
10/31/01 RSR REALTORS 110.00
. 11130(01 RSR REALTORS. 110.00
12/31/01 RSR REALTORS 110.00
01131/02 RSR REALTORS 110.00
02/28/02 RSR REALTORS 110.00
03/31/02 RSR REALTORS 110.00
TOTAL MANAGEMENT FEES 1,630.00 .9808612 1,598.80
MISCELLANEOUS EXPENSI:
04/17/01
05/10/01
06/04/01
06(04(01
07/09/01
07/30/01
09/18/01
10/16/01
10/29(01
12/10/01
01/15/02
02111/02
03/12/02
FEDERAL EXPRESS
F'EDERAL EXPRESS
FEDERAL EXPRESS
GANCOM
FEDERAL EXPRESS
FEDERAL EXPRESS
FEDERAL EXPRESS
FEDI:RAlEXPRESS
FI:DERALEXPRESS
FEDERAL EXPRESS
FEDERALEXPRI:SS
FEDERAL EXPRESS
FEDERAL EXPRESS
TOTAL MISCELLANEOUS EXPENSE
44.12
31.33
38.14
12.06
23.40
43.94
30.94
31.07
34.08
35.36
32.80
61.68
61.52
480.44
.9808612
471.24
PROFESSIONAL SERVICES
04(04/01 METTE EVANS & WOODSIDE
05/10/01 RSR REALTORS
OS/29/01 HADLEY & COMPANY
77.20
550.00
500.00
ESTATE OF ROBERT M. MUMMA
" .
,
EXHIBIT C
J. ""
",
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/01 - 03/31/02
DATE
DESCRIPTION
PROFESSIONAL SERVICES (CONTD)
05/30/01 METTE EVANS & WOODSIDE
06/12/01 MORGAN & MORGAN P.C.
07/02/01 METTE EVANS & WOODSIDE
07/09/01 RSR REALTORS
12/26/01 HADLEY & COMPANY
02/04/02 HADLEY & COMPANY
TOTAL, PROFESSIONAL SERVICES
$
60.00
150.00
220.00
50.00
350.00
1,950.00
3,907.20
REPAIRS AND MAINTENANCE
04/17/01 SMITH FARM EQUIPMENT
05/10/01 SMITH FARM EQUIPMENT
06/04/01 LARRY GOSHORN
06/20/01 SMITH FARM EQUIPMENT
06/20/01 LARRY GOSHCRN
07/30/01 LARRY GOSHORN
08/08/01 SMITH FARM EQUIPMENT'
09/18/01 LARRY GOSHORN
09/26/01 ANGIE'S AUTO & TRUCK
1 0/16/01 LARRY GOSHORN
10/16/01 SMITH FARM EQUIPMENT
TOTAL REPAIRS AND
MAINTENANCE
34.44
783.03
460.00
90.99
615.00
340.00
126.45
375.00
497.04
690.00
79.95
4,091.90
TAXES-REAL ESTATE
07/09/01
07/09/01
07/09/01
07/09/01
07/09/01
07/09/01
07/09/01
JANET PETERS, TX COLLECTOR
JANET PETERS, TX COLLECTOR
JANET PETERS, TX COLLECTOR
JANET PETERS, TX COLLECTOR
JANET PETERS, TX COLLECTOR
JANET PETERS, TX COLLECTOR
JANET PETERS, TX COLLECTOR
1,276.60
2,806.41
1,432.42
2,285.58
1,063.11
1,752.26
192.24
RMM
ESTATE
PERCENTAGE
.9808612
.9808612
AMOUNT
3,832.42
4,013.59
ESTATE OF ROBERT M. MUMMA
.~
... 1_q;
EXHIBIT C
't
MUMMA REALTY ASSOCIATES II
STAT!:MENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/01 - 03/31/02
DATE
DESCRIPTION
RMM
ESTATE
PERCENTAGE
AMOUNT
TAXES-REAL ESTATE rCONrD)
07/30/01 CITY TREASURER $
03/25/02 CITY TREASURER
03125/02 DAUPHIN COUNTY TREASURER
03/25/02 JANET PETERS, TX COLLECTOR
03/25/02 JANET PETERS, TX COLLECTOR
03/25/02 JANET PETERS, TX COLLECTOR
03/25/02 JANET PETERS, TX COLLECTOR
03125102 JANET PETERS, TX COLLECTOR
03/2.5/02 JANET PETERS, TX COLLECTO~
03/25/02 JANET PETERS, TX COLLECTOR
TOTAL TAXES-REAL ESTATE
11,942.28
5,170.35
1,716.07
418.94
45.96
. 670.98
342.47
546.45
305.22
254.17
32,281.51
.9808612
.31,663.68
TELEPHONE AND UTILITIES
04/04/01 crN OF HARRISBURG
04/04/01 PP&L .
05/10/01 CITY OF HARRISBURG
05/10101 PP&L
06/04/01 .CITY OF HARRISBURG
06/04/01 PP&L
06/28/01 CITY OF HARRISBURG.
07/09/01 CITY OF HARRISBURG
07/09/01 PP&L
07/30/01 PP&L
08/08/01 CITY OF HARRISBURG
08/28/01 PP&L
09/18/01 CITY OF HARRISBURG
10/16/01 CITY OF HARRISBURG
10/16/01 PP&L
10/29/01 CITY OF HARR.ISBURG
10/29/01 PP&L
12/10/01 CITY OF HARRISBURG
12/10/01 PP&L
01/15/02 CITY OF HARRISBURG
01/15/02 PP&L
304.26
91.96
304.26
95.69
274.21
55.53
30.05
73.72
73.72
60.51 .
73.72
.56.94
.73.72
73.72
51.09
73.72
23.98
73.72
52.93
73.72
95.21
ESTATE OF ROBERt M. MUMMA
.
~ (__di
8<HIBIT C
MUMMA ~EAL1Y ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01101 - 03/31/02
'0
DATE
DESCRIPTION
AMOUNt
TELEPHONE AND UTILITIES (CONTD)
01/28/02 PP&L
02/11/02 CITY OF HARRISBURG
03/12/02 CITY OF HARRISBURG
TOTAL TELEPHONE AND UTILITIES
TOTAL EXPENSES
$
142.19
73.7'2
73.72
2,376.01
NE::T lOSS FIYIE 03/31/02
RMM
eSTATE
PE~CENTAGE
.9S08612
2,330.54
73,250.00
$
(41 ,265.48)
.1.
ESTATE OF ROBERT M. MUMMA
'I '.
.
,.;\\ ( ....,t!..
-,'
o
EXHIBIT C
MUMMA REALTY ASSOCIATES \I
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04101/02 - 03/31/03
RMM
ESTATE
DATE DESCRIPTION PERCENTAGE AMOUNT
INCOME
INTERES~ INCOME
04130/02 FULTON BANK $ 0.43
05131/02 FULTON BANK 0.44 .
06130102 FULTON BANK 0.43
07/31/02 FULTON BANK 0.44
08/30102 FULTON BANK 0.44
09/30i02 FULTON BANK 0.43
10/31102 FULTON BANK 0.44
11/29/02 FULTON BANK 0.34
12/31/02 FULTON BANK 0.33
01/31103 FULTON BANK 0.33
02128/03 FULTON BANK 0.30
03/31103 FULTON BANK 0.33
TOTAL INTEREST INCOME 4.68 :9808612 4.59
RENTAL INCOME
. 04/04/02
05/06102
05106/02
06/05102
07/0 1/02
07/02102
08/01/02
08/16/02
09/03/02
09/04/02
09/13/02
10/01/02
10/02102
11/01/02
11/05102 .
12/02102
12/04/02
01/03/03
01/09/03
.. PRK-MOR INC
PRK-MOR INC
P~K-MOR INC
PRK-MOR INC
NORMAN W. MARDEN.
PRK-MOR INC
NORMAN W. MARDEN
P~K-MOR INC
NORMAN W. MARDEN
MK-MOR INC
JAMES L. LONG, JR.
NORMAN W. MARDEN
PRK-MOR INC
NORMAN W. MARDEN
PRK-MOR INC
NORMAN W. MARDEN
PRK-MOR INC
NORMAN W. MARDEN
PRK-MOR INC
2,200.00
2,000.00
200;00 "
2,200.00
500.00
2,200.00
500.00
2,200.00
500.90
2,200.00
4,800.00
500.00
2,200.00
500.00
2,200.00
500.00
2,200.00
500.00
2,200.00
'j ".
,"
,
.
"
ESTATE OF ROBERT M. MUMMA
.~ ~- ..:tf-
EXHIBIT C '
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/02 - 03/31/03
DATE
DESCRIPTION
RMM
ESTATE
PERCENTAGE AMOUNT.
$ 500.00
2,200.00
4,800.00
500.00
2,200.00
40;500.00 .9808612 39,724.88
RENtAL INCOME' (CONT'DJ
02104103 ' NORMANW. MARDEN
02105103 PRK-MOR INC
02114103 JAMES L. LONG, JR.
03/03103 NORMAN W. MARDEN
03105/03 PRK-MOR INC
TOTAL RENTAL INCOME
TOTAL INCOME
$
39,729.47
.'
ESTATE OF ROBERT M. MUMMA
,1.
or> 'fil
;
.
'f
DATE
EXHIBIT C
, MUMMA REAL TV ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/02 - 03/31/03
DESCRIPTION
EXPENSES
BANK SERVICE CHARGES
09/10/02 M & T BANK
TOTAL BANK SERVICE CHARGES
$
35.91
35.91
, COMMISSIONS
05/06/02 RSRREALTORS
07/11/02 RSR REALTORS
TOTAL COMMISSIONS
792.00
300.00 '
1,092.00
INSURANCE EXPENSE
04/11.102
08/06/02
08106/02
08116/02
08/19/02
09/10/02
09/10/02
1 0/09/02
11/12/02
12/21/02
12/21/02
01/14/03
02/12/03
03/11/03
SELECTIVE INSURANCE
OLD GUARD INSURANCE
OLD GUARD INSURANCE
OLD GUARD INSURANCE
PENN NATIONAL INSURANCE
OLD GUARD INSURANCE
PENN NATIONAL INSURANCE
OLO GUARD INSURANCE
OLD GUARD INSURANCE
OLD GUARD INSURANCE
PENN NATIONAL INSURANCE
O,LD GUARD INSURANCE
OLD GUARD INSURANCE
PENN NATIONAL INSURANCE
TOTAL INSURANCE EXPENSE
2,005.63
1,700.00
853.00
853.00
2,562.60
853.00
2,562.60,
853.00
853.00
853.00
2,563.68
853.00
852.00
2,564.n
20,782.28
MANAGEMENT FEES
04i30/02 RSR REALTORS
05/31/02 RSR REALTORS
06/30/02 RSR REALTORS,
110.00
110.00
110.00
RMM
ESTATE
, PERCENTAGE
.9808612
.9808612
.9808612
AMOUNT
35.22
1,071.10
20,384.53
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04101/02 - 03/31/03
, ,
ESTATE OF ROBERT M. MUMMA
l'
~
~,'... 1\
,,-
DATE
DESCRIPTION
AMOUNT .
MANAGEMENT FEES (CONTO)
07/31/02 RSR REALTORS
08/31/02 RSR REALTORS
09/30/02 RSR REALTORS
10/31102 RSR REALTORS
11/30/02 RSR REALTORS
12/31/02 RSR REALTORS
01/31/03 RSR REALTORS
02128103 RSR REALTORS
.03/31/03 RSR REALTORS
TOTAL MANAGEMENT FEES
$
MISCELLANEOUS EXPENSE
04/1.1/02 f'EDERAL EXPRESS
05/07/02 FEDERAL EXPRESS
06/10/02 FEDERAL EXPRESS
07/11/02 FEDERAL EXPRESS
07i31/02 FEDERAL EXPRESS
. 09110/02 fEDERAL EXPRESS
09~~02 FEDERAL EXPRESS
12~1/02 FEDERAL EXPRESS
01/14/03 FEDERAL EXPRESS
01~8/03 FEDERAL EXPRESS
0~1~03 FEDERAL EXPRESS
02~~03 FEDERAL EXPRESS
03/11103 FEDERAL EXPRESS
03/11/03 FEDERAL EXPRESS
03~6/03 FEDERAL EXPRESS
TOTAL MISCELLANEOUS EXPENSE
135.00
135.00
135.00
135.00
135.00
135.00
135.00
135.00
135~00
1,545.00
38.21
37.62
57.30
33.59
19.54
46,83
10.66
5.53
25.18
20.84
9.88
15.73
7.97
18.33
33.80
PROFESSIONAL SERVICES
05/13/02 HADLEY & COMPANY
10/07/02 HADLEY & COMPANY
12~6/02 HADLEY & COMPANY
02/05/03 HADLEY & COMPANY
03/03/03 HADLEY & COMPANY
381.01
550.00
540.00
255.00
350.00
1,600.00
3,295.00
RMM
ESTATE
PERCENTAGE
.9808612
.9808612
1,515.43
373.72
,.
.'
"''if.. .~
ESTATE CF RCBERT M. MUMMA
't"
DATE
EXHIBIT C
MUMMA REALTY ASSCCIATES II
STATEMENT CF INCCME AND EXPENSES
FOR THE PERIOD 04/01102 - 03/31/03
DESCRIPTION
RMM
ESTATE
PERCENTAGE
AMOUNT
PRCFESSIONAL SERVICES (CONT'O)
01/01/03 METTE EVANS, eta!.
01101/03 METTE EVANS, etal.
01101103 METTE EVANS, etal.
01101103 METTE EVANS, etal.
01101/03 METTE I;VANS, etal.
TCTAL PRCFESSIONALSERVICES
REPAIRS AND Me.INTENANCE:
OS/22102 SMITH FARM EQUIPMENT
06/10/02 LARRY GOSHORN
06/24/02 LARRY GOSHCRN
06/24/02 $MITH FARM EQUIPMENT
07/11102 SMITH FARM EQUIPMENT
07/31102 LARRY GOSHORN
09/10/02 ANGIE'S AUTO. & TRUCK
09/10/02 LARRY GCSHORN
11/12102' LARRY GCSHCRN .
12/05/02 ANGIE'S AUTO. & TRUCK
TCTAL REPAIRS AND
MAINTENANCE
$
(89.50) .
(488.00)
(77.20)
(39.12)
(49.13)
2,552.05
166.83
490.00
895.ao
102.58
97.78
390.00
240.14
545.00
310.00
55.09
3,292.42
TAXES.REAL ESTATE
07/11102
08/19102
08/19/02
08/19/02
08/19/02
08/19/02
08/19/02
08/19/02 .
03/11/03
03/11/03
03/11/03
03/11/03
03/11/03
03/11/03
CITY TREASURER
JANET PETERS, TX CCLLECTCR
JANET PETERS, TX COLLECTOR
JANET.PETERS, TX COLLECTCR
JANET PETERS, TX CCLLECTCR
JANET PETERS, 1)( COLLECTCR
JANET PETERS, TX CCLLECTOR
JANET PETERS, TX COLLECTOR
CITY TREASURER
DAUPHIN CCUNTY TREASURER
JANET PETERS, TX COLLECTOR
JANET PETERS, TX COLLECTOR
JANET PETERS, TX COLLECTOR
JANET PETERS, TX CCLLECTCR
7,440.00
3,067.35
1,915.19
1,565.61
1,161.95
2,498.09
1,395.29
210.11
5,170.35
1,776.07.
418.94
45.96
670.98
342.47
.9808612
.9808612
2,503.21
. 3,229.41
!II
I
!
~.#1' ~ ...<\)
ESTATE OF ROBERT M. MUMMA
DATE
EXHIBIT C
MUMMA REALTY ASSOCIATES II
STATEMENT OF INCOME AND EXPENSES
FOR THE PERIOD 04/01/02 - 03/31/03
DESCRIPTION
RMM
ESTATE
PERCENTAGE
AMOUNT
TAXES-REAL ESTATE (CONT'Q)
03/11/03 JANET PETERS, TX COLLECTOR $
03/11/03 JANET PETERS, TX COLLECTOR
03/11/03 JANET PETERS, TX COLLECTOR
TOTAL TAXES-REAL ESTATE
TELEPHONE AND UTILITIES
04/11/02.
05/07/02
06/10/02
07/31/02
09/10/02
1 0/09/02
10/30/02
12/05/02
12/05/02
01/14/03
01/14/03
01128/03
02/12/03
03/11/03
03/11/03
01/07/03
CITY OF HARRISBURG
CITY OF HARRISBURG
. CITY OF HARRISBURG
CITY OF HARRISBURG
CITY OF HARRISBURG
CITY OF HARRISBURG
CITY OF HARRISBURG
. CITY OF HARRISBURG
PP&L
CITY OF HARRISBURG
PP&L
PP&L
CITY OF HARRISBURG
CITY OF HARRISBURG
PP&L
CITY OF HARRISBURG
TOTAL TELEPHONE AND UTILITIES
TOTAL EXPENSES
. NET LOSS FN/E 03/31/03
546.45
254.17
305.22
28,784.20
73.72
73.72
73.72
73.72
149.66
73.72
73.72
73.72
17.29
91.10
43,05
17.34
91.10
91.10
18.78
1,035.46
(7,139.99)
(6,104.53)
.9808612
.9808612
$
28,233.30
(5,987.70)
51,358.22
(11.628.75)
VERIFICATION AND CERTIFICATION
I do solemnly declare and affirm under the penalties of
perjury that the contents of the foregoing document are true and
correct to the best of my knowledge, information and belief, and
further, I hereby certify that notification of the filing of this
account has been given to all interested parties.
~~'JL~(/ JJ:l;( >>~j,:if!-~
Barbara McK. Mumma, Executrix
&4SII. --()
t::'0-L( {lA SOt:. C:;") 3
J
l0~~
v
p~f:,J.,..
~
ecutrix
.pcu L m~ >-S" Z;~~ ~ D.;--1 q U
Subscribed and sworn to by
~
before me this ~ day
of ~, 2ooi.
i~ 'O~
NO~bliC
,.....::1,....., Marjorie A. Lesko
If'!l'I''). MY COMMISSION # ODOBlI711 EXPIRES
1*\ ! ~ April 4 2006
~~....."it.~ &JNoo)MU~ll:OYf~\N\NSURA.NC~lNC.
".Rf"f,<'
].PH/19398I 1.1