HomeMy WebLinkAbout08-01-06 (3)
REV-1500 EX (5-00)
OFFIClt\L USE ONLY
COMMONWEALTH OF
PENNSYLVANIA
DEPARTMENT OF REVENUE
DEPT 280601
HARRISBURG, PA 17128-0601
REV-1500
INHERITANCE TAX RETURN
RESIDENT DECEDENT
FILE NUMBER
~L
COUNTY CODE
05
1119
-----
YEAR
NUMBER
I-
Z
W
C
W
()
W
C
DECEDENTS NAME (LAST, FIRST, AND MIDDLE INITIAL)
WALTER M. GRACE
DATE OF DEATH (MM-DD-YEAR) DATE OF BIRTH (MM-DD-YEAR)
11/1/2005 5/24/1917
(IF APPLICABLE) SURVIVING SPOUSE'S NAME (LAST, FIRST, AND MIDDLE INITIAL)
SOCIAL SECURITY NUMBER
184-12--4759
THIS RETURN MUST BE FILED IN DUPLICATE WITH THE
REGISTER OF WILLS
SOCIAL SECURITY NUMBER
Decedent Died Testate (Attach copy of Will)
o 2. Supplemental Return
o 4a. Future Interest Compromise (date of death after 12-12-82)
o
o
o
[X]
3. Remainder Return (date of death pnor to 12-13-82)
5. Federal Estate Tax Return Required
W
I-
1l::5lJl
(J ll::1l::
w Cl.(J
:J:OO
(J ll::...J
Cl.lll
Cl.
c(
001
04
006
09
Limited Estate
Original Return
Litigation Proceeds Received
7. Decedent Maintained a Living Trust (Attach copy of Trust) _ 8. Total Number of Safe Deposit Boxes
10. Spousal Poverty Credit (d,te of deo,h befween 12-31-91 ond 1-1-95) 0 11 Election to tax under Sec. 9113(A) (Attach Sch 0)
THIS SECTION MUST BE COMPLETED. ALL CORRESPONDENCE AND CONFIDENTIAL TAX INFORMATION SHOULD BE DIRECTED TO:
NAME COMPLETE MAILING ADDRESS
I-
Z
W
o
Z
o
Cl.
<Jl
W
c::
c::
o
(J
Peter J. Ressler, Es ~re
FIRM NAME (If Applicable)
Mette, Evans & Woodside
TELEPHONE NUMBER
3401 N. Front Street
PO Box 5950
717-232-5000
Harrisburg, PA 17110-()950
(5)
779,000.00
1,988,608.46
60,000.00
344,942.90
377,182.01
26,229.13
OFFIClt\L USE ONLY
Real Estate (Schedule A)
(1)
2. Stocks and Bonds (Schedule B)
(2)
3 Closely Held Corporation, Partnership or Sole-Proprietorship (3)
4. Mortgages & Notes Receivable (Schedule D)
5. Cash, Bank Deposits & Miscellaneous Personal Property
(Schedule E)
Z 6. Jointly Owned Property (Schedule F)
0 D Separate Billing Requested
i=
S 7. Inter-Vivos Transfers & Miscellaneous Non-Probate Property
::l (Schedule G or L)
l-
ii: 8. Total Gross Assets (total Lines 1-7)
<(
()
W 9. Funeral Expenses & Administrative Costs (Schedule H)
~
(4)
(6)
(7)
57,000.00
C.I
(9)
(8)
152,264.83
2,349.38
3,632,962.50
10. Debts of Decedent, Mortgage Liabilities, & Liens (Schedule I) (10)
(13)
154,614.21
3,478,348.29
100,000.00
11 Total Deductions (total Lines 9 & 10)
(11)
12. Net Value of Estate (Line 8 minus Line 11)
13. Charitable and Governmental Bequests/See 9113 Trusts for which an election to tax has not been
made (Schedule J)
(12)
14. Net Value Subject to Tax (Line 12 minus Line 13)
SEE INSTRUCTIONS ON REVERSE SIDE FOR APPLICABLE RATES
15. Amount of Line 14 taxable at the spousal tax 0.00
Z rate, or transfers under Sec. 9116 (a)(1.2)
0
i= 16. Amount of Line 14 taxable at lineal rate 3,378,348.30
c(
I-
::l 0.00
Cl. 17. Amount of Line 14 taxable at sibling rate
::ii
0 0.00
(J 18. Amount of Line 14 taxable at collateral rate
><
c( T ax Due
I- 19.
(14)
3,378,348.29
x .0 ~(15)
x .0 ~(16)
x .12 (17)
x .15 (18)
(19)
0.00
152,025.67
0.00
0.00
152,025.67
20.
~
CHECK HERE IF YOU ARE REQUESTING A REFUND OF AN OVERPAYMENT
> > BE SURE TO ANSWER ALL QUESTIONS ON REVERSE SIDE AND RECHECK MATH < <
3W4645 1 000
Decedent's Complete Address:
STREET ADDRESS
Swaim Nursinq Home, 210 Biq Spri
Cumberland County
CI1Y
Newville
I STATE
PA
I ~P7241-
Tax Payments and Credits:
1. Tax Due (Page 1 Line 19)
2. Credits/Payments
A. Spousal Poverty Credit
8. Prior Payments
C. Discount
(1)
152,025.67
0.00
0.00
0.00
Total Credits (A + 8 + C) (2)
0.00
3. Interest/Penalty if applicable
D. Interest
E. Penalty
0.00
0.00
Total Interest/Penalty (0 + E) (3)
0.00
4. If Line 2 is greater than Line 1 + Line 3, enter the difference. This is the OVERPAYMENT.
Check box on Page 1 Line 20 to request a refund (4)
0.00
5. If Line 1 + Line 3 is greater than Line 2, enter the difference. This is the TAX DUE. (5)
152,025.67
A. Enter the interest on the tax due (5A)
0.00
8. Enter the total of Line 5 + 5A. This is the BALANCE DUE.
Make Check to: REGISTER OF
(58)
152,025.67
AGENT
PLEASE ANSWER THE FOllOWING QUESTIONS BY PLACING AN "X" IN THE APPROPRIATE BLOCKS
1. Did decedent make a transfer and:
a. retain the use or income of the property transferred;. . . . . . . . . . . . . . .
b. retain the right to designate who shall use the property transferred or its income; .
c. retain a reversionary interest; or . . . . . . . . . . . . . . . . . . . . . . . .
d. receive the promise for life of either payments, benefits or care? . . . . . . . . .
2. If death occurred after December 12, 1982, did decedent transfer property within one year of death
without receiving adequate consideration? . . . . . . . . . . . . . . . . . . . . . . . . . . .. D
3. Did decedent own an "in trust for" or payable upon death bank account or security at his or her death? D
4. Did decedent own an Individual Retirement Account, annuity, or other non-probate property which
contains a beneficiary designation? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. D ~
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS YES, YOU MUST COMPLETE SCHEDULE G AND FILE IT AS PART OF THE RETURN.
Under penalties of perjury, I declare that I have examined this retum, including accompanying schedules and statements, and to the best of my knowledge Sind belief, it is true, correct and complete
Declaration of reparer other than the personal representative is based on all Information of which preparer has any knowledge.
Yes
No
D
D
D
D
og
og
~
~
og
~
FOR FILING RETURN
Shirley M. Brandt
DATE
~-~-o~
105 Carlisle Road, Newville, PA 17241
SIGNATURE OF PREPARER OTHER THAN REPRE TATlVE
Peter J. Ressler
ADDRESS
3401 N Front Street PO Box 5950
One Mill Road, #1, Newville, PA 17241
DATE
-----
'7,.-.......c; ,- db
Harrisburg PA 17110-0950
For dates of death on or after July 1, 1994 and before January 1, 1995, the tax rate imposed on the net value of transfers to or for the use of the surviving spouse is 3%
[72 P.S 99916 (a) (1 1) (i)].
For dates of death on or after January 1, 1995, the tax rate imposed on the net value of transfers to or for the use of the surviving spouse is 0% [72 P.S. 99116 (a) (1.1) (ii)]
The statute does not exempt a transfer to a surviving spouse from tax. and the statutory requirements for disclosure of assets and filinlJ a tax return are still applicable even if
the surviving spouse is the only beneficiary.
For dates of death on or after July 1, 2000:
The tax rate imposed on the net value of transfers from a deceased child twenty-one years of age or younger at death to or for the use of a natural parent, an adoptive parent,
or a stepparent of the child is 0% [72 P.S. 99116(a)(1.2)]
The tax rate imposed on the net value of transfers to or for the use of the decedent's lineal beneficiaries is 4.5%, except as noted in 72 f'.S. 99116(1.2) [72 P.S 9 9116(a)(1 )].
The tax rate imposed on the net value of transfers to or for the use of the decedent's siblings is 12% (72 P.S. 9 9116(a)(1.3)]. A siblin91 is defined, under Section 9102, as an
individual who has at least one parent in common with the decedent, whether by blood or adoption.
3W4646 1.000
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
SCHEDULE A
REAL ESTATE
REV-1502 EX + (6-98)
ESTATE OF
FILE NUMBER
M. GRACE WALTER
21 05 1119
All real property owned solely or as a tenant in common must be reported at fair market value. Fair market value is defined as the price at which property would be
exchanged between a willing buyer and a willing seller. neither being compelled to buy or sell, both having reasonable kno,^nedge of the relevant facts.
Real property which is jointly-owned with right of survivorship must be disclosed on Schedule 1=.
ITEM
NUMBER
1.
DESCRIPTION
VALUE AT DATE
OF DEATH
1.85 acres of real estate in
West Pennsboro Township,
Cumberland County, PA, tax
parcel #46-20-1758-003A.
Value per appraisal of
Diversified Appraisal Services
dated 5/12/06. No market value
determined due to no utility
for this real estate.
0.00
2
6.89 acres of real estate in
West Pennsboro Township,
Cumberland County, PA, tax
parcel #46-07-0481-041. Value
per appraisal of Diversified
Appraisal Services dated
5/12/06.
542,000.00
3
76.41 acres of real estate in
West Pennsboro Township,
Cumberland County, PA, tax
parcel #46-07-0481-046. Value
per appraisal of Diversified
Appraisal Services dated
5/12/06.
237,000.00
TOTAL (Also enter on line 1, Recapitulation)
$
779,000.00
3W4695 1000
(If more space is needed, insert additional sheets of the same size)
REV-1503 EX + (6-98)
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
SCHEDULE B
STOCKS & BONDS
ESTATE OF
FILE NUMBER
M. GRACE WALTER
21 05 1119
All property jointly-owned with right of survivorship must be disclosed on Schedule F.
ITEM
NUMBER
DESCRIPTION
VALUE AT DATE
OF DEATH
1.66 Shares
American International Group, Inc.
CUSIP: 026874107
4,288.68
2 11,613.238 Shares
Growth Fund of America - A
(Cambridge Investment Account
#5CR-072520)
340,267.87
3 10 Shares
Imperial Corp. (Cambridge
Investment Account #5CR-072520)
Worthless - no valuation after
5/15/1990.
CUSIP: 452722101
No Value
0.00
4 31,643.998 Shares
Income Fund of America - A
(Cambridge Investment Account
#5CR-072520)
573,389.24
5 2,115 Shares
M&T Bank Corp.
CUSIP: 55261F104
225,998.33
6 13,243.444 Shares
New Perspective Fund - A
(Cambridge Investment Account
#5CR-072520)
383,265.27
7 15,227.692 Shares
Washington Mutual Investors Fund -
A (Cambridge Investment Account
#5CR-072520)
461,399.07
TOTAL (Also enter on line 2, Recapitulation) $
1,988,608.46
3W46961.000
(If more space is needed, insert additional sheets of the same size)
REV-1504 EX + (6-98)
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RE ID NT ENT
ESTATE OF
SCHEDULE C
CLOSELY-HELD CORPORATION,
PARTNERSHIP OR SOLE-PROPRIETORSHIP
FILE NUMBER
M. GRACE WALTER
21051119
Schedule C-' or C-2 (including all supporting information) must be attached for each closely-held corporation/partnership interest of the decedent, other than a
sole-proprietorship. See instructions for the supporting information to be submitted for sole-proprietorships.
ITEM
NUMBER
DESCRIPTION
VALUE AT
DATE OF DEATH
1.
Susquehanna Valley Partners - see
attached valuation from Ronald L.
Felty, General Partner.
60,000.00
3W4697 1000
TOTAL (Also enter on line 3, Recapitulation)
(If more space IS needed, Insert additional sheets of the same size)
$
60,000.00
REV-1506 EX + (9-00)
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
SCHEDULE C-2
PARTNERSHIP
INFORMATION REPORT
ESTATE OF
FILE NUMBER
M. GRACE WALTER
21 05 1119
1. Name of Partnership Susquehanna Valley Partners
Address PO Box 151
Date Business Commenced 6/2/1993
Business Reporting Year 7/24/2006
State PA Zip Code 17022
City 12/31
2. Federal Employer I.D. Number 23-2713531
3. Type of Business Ren tal
Product/Service Park & Townhouse
4. Decedent was a 0 General IXJ Limited partner. If decedent was a limited partner, provide initial investment $
0.00
5.
I PARTNER NAME PERCENT OF PERCENT OF BALANCE OF I
INCOME OWNERSHIP CAPITAL ACCOUNT
A. M. Grace Walter 7.9200 7.9200 (4,521.00)
B.
C.
D.
6. Value of the decedent's interest $
7. Was the Partnership indebted to the decedent?
If yes, provide amount of indebtedness $
60.000.00
. . . . . . . . . . . 0 Yes
[XI No
0.00
8. Was there life insurance payable to the partnership upon the death of the decedent? . 0 Yes ~ No
If yes, Cash Surrender Value $
Owner of the policy
o . 00 Net proceeds payable $
0.00
9. Did the decedent sell or transfer an interest in this partnership within one year prior to death or within Ilwo years if the date of death was
prior to 12-31-82?
o Yes [XI No If yes, 0 Transfer 0 Sale Percentage transferred/sold_ 0.0000
Transferee or Purchaser
Attach a separate sheet for additional transfers and/or sales.
Consideration $
o . (~ Date
10. Was there a written partnership agreement in effect at the time of the decedent's death?
If yes, provide a copy of the agreement.
[XJ Yes
o No
11. Was the decedent's partnership interest sold?
If yes, provide a copy of the agreement of sale, etc.
. . . . . . 0 Yes [:&J No
12. Was the partnership dissolved or liquidated after the decedent's death? . . . . . . . . . . . . . . . 0 Yes ~ No
If yes, provide a breakdown of distributions received by the estate, including dates and amounts received.
13. Was the decedent related to any of the partners? . . . . . . . . . . . . . .
If yes, explain
14. Did the partnership have an interest in other corporations or partnerships? . . . . . . . . . . . . . . 0 Yes ~ No
If yes, report the necessary information on a separate sheet, including a Schedule C-1 or C-2 for each interest
DYes
o No
THE FOLLOWING INFORMATION MUST BE SUBMITTED WITH THIS SCIHEDULE
A. Detailed calculations used in the valuation of the decedent's partnership interest.
B. Complete copies of financial statements or Federal Partnership Income Tax returns (Form 1065) for the year of death and 4 preceding years.
C. If the partnership owned real estate, submit a list showing the complete address/es and estimated fair market value/s. If real estate appraisals have been
secured, attach copies.
D. Any other information relating to the valuation of the decedent's partnership interest.
4W4699 1.000
REV-1507 EX + (6-98)
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
ESTATE OF
M. GRACE WALTER
SCHEDULE D
MORTGAGES & NOTES
RECEIVABLE
FILE NUMBER
21 05 1119
All property jointly-owned with right of survivorship must be disclosed on Schedule F.
ITEM
NUMBER DESCRIPTION
VALUE AT DATE
OF DEATH
1 Bradley Hawk Note Receivable
(Estimate)
193,762.73
2 Kurt A. & Brooke E. Finkenbinder
Mortgage (Estimate)
151,180.17
TOTAL (Also enter on line 4, Recapitulation) $
344,942.90
3W46AC 1.000
(If more space is needed, insert additional sheets of same size)
REV-1506 EX + (6-96)
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
SCHEDULE E
CASH, BANK DEPOSITS, & MISC.
PERSONAL PROPERTY
ESTATE OF
M. GRACE WALTER
FILE NUMBER
21 05 1119
Include the proceeds 01 litigation and the date the proceeds were received by the estate.
All property jointly-owned with the right 01 survivorship must be disclosed on Schedule F.
ITEM
NUMBER DESCRIPTION
VALUE AT DATE
OF DEATH
1 1978 Skyline Mobile Home
2,500.00
2 1998 Buick Park Avenue
4,315.00
3 2004 PA Income Tax Refund
Interest accrued to 11/1/2005
550.00
54.20
4 2005 Federal Income Tax Refund
2,777.00
5 Adams County National Bank
Checking Account #187054 (Titled
as John F. Walter Estate.
Decedent is the beneficiary of
this account.)
78,408.40
6 Adams County National Bank
Checking Account #224898
Interest accrued to 11/1/2005
116,863.92
1. 60
7 Cash
50.00
8 Credit Card Refund
39.00
9 Harleysville Insurance -
cancellation refund
683.00
10 Household furnishings and personal
items
10,000.00
11 Indian River National Bank
Checking Account #163279501
1,758.83
12 Nextel Refund
6.60
13 Presbyterian Homes Refund
156,407.46
14 Rick Miller October Rent Payment
300.00
15 Social Security Payment for
October, 2005
2,467.00
3W46AD 1.000
TOTAL (Also enter on line 5, Recapitulation) $
(II more space is needed, insert additional sheets olthe same size)
377,182.01
REV-1509 EX + (6-98)
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
ESTATE OF
M. GRACE WALTER
SCHEDULE F
JOINTLY-OWNED PROPERTY
FILE NUMBER
21 0!5 1119
If an asset was made joint within one year of the decedent's date of death, it must be reported on Schedule G.
SURVIVING JOINTTENANT(S) NAME
ADDRESS
RELATlONSHIP TO DECEDENT
A.
Brandt, Shirley M
One Mill Road, Apt. #1, Newville,
PA 17241
Daughter
B.
Walter, John D
105 Carlisle Road, Newville, PA
17241
Son
c.
JOINTLY -OWNED PROPERTY:
lETTER DATE DESCRIPTlON OF PROPERTY %OF DATE OF DEATH
ITEM FOR JOINT MADE INCLUDE NAME OF FINfl.NCIAlINSTITUTION AND BANK ACCOUNT DATE OF DEATH DECO'S VALUE OF
N...MBER OR SIMILAR IDENTIFYING NUMBER ATTACH DEED FOR
NUMBER TENANT JOINT JOINTL Y-HELD REAL ESTATE VALUE OF ASSET INTEREST DECEDENTS INTEREST
1. A.
1 B 4/30/2002 Adams County National Bank
Checking Account #3224871 32,189.87 50.0000 16,094.94
Interest accrued to
11/1/2005 0.44 50.0000 0.22
2 BA 12/30/1899 30,401.9 Shares
Cash Management Trust of
America - A (American
Funds) 30,401. 90 33.3300 10,133.97
TOTAL (Also enter on line 6 Recapitulation) $ 26,229.13
3W46AE 1.000
(If more space is needed, insert additional sheets of the same size)
REV-1510 EX + (6-98)
SCHEDULE G
INTER-VIVOS TRANSFERS &
MISC. NON-PROBATE PROPERTY
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
ESTATE OF
M. GRACE WALTER
FILE NUMBER
21 05 1119
This schedule must be completed and filed if the answer to any of questions 1 through 4 on the reverse side of the F~EV-1500 COVER SHEET is yes.
DESCRIPTION OF PROPERTY
ITEM Ir-..lCLLDE H-E NAME OF TI-E TRANSFEREE, THEIR RELATIONSHIP TO DECEDENT AND DATE OF DEATH % OF DECO'S EXCLUSION T IIXABLE
NUMBER Tl-E DATE OF TRANSFER. ATTACHACOPY OF THE DEED FOR REAL ESTATE VALUE OF ASSET INTEREST (IF APPLICABLE) VALUE
1. Brian Walter, Grandson
Cash Gift dated 10/4/05 10,000.00 100.0000 3,000.00 7,000.00
2 Brooke Finkenbinder,
Granddaughter
Cash Gift dated 10/4/05 10,000.00 100.0000 3,000.00 7,000.00
3 Dana Brandt, Son-in-law
Cash Gift dated 10/4/05 10,000.00 100.0000 3,000.00 7,000.00
4 Deborah Karsnitz, Granddaughter
Cash Gift dated 10/4/05 10,000.00 100.0000 3,000.00 7,000.00
5 Heidi A. Walter,
Daughter-in-law
Cash Gift dated 10/4/05 10,000.00 100.0000 3,000.00 7,000.00
6 John D. Walter, Son
Cash Gift dated 10/4/05 10,000.00 100.0000 3,000.00 7,000.00
7 Lori Wilson, Granddaughter
Cash Gift dated 10/4/05 11,000.00 100.0000 3,000.00 8,000.00
8 Shirley Brandt, Daughter
Cash Gift dated 10/4/05 10,000.00 100.0000 3,000.00 7,000.00
TOTAL (Also enter on line 7, Recapitulation) $ 57,000.00
(II more space is needed, insert additional sheets olthe same size)
3W46AF 1.000
REV-1511 EX + (12-99)
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
SCHEDULE H
FUNERAL EXPENSES &
ADMINISTRATIVE COSTS
ESTATE OF
M. GRACE WALTER
FILE NUMBER
21 0!5 1119
Debts of decedent must be reported on Schedule I.
ITEM
NUMBER
DESCRIPTION
AMOUNT
A.
FUNERAL EXPENSES:
1.
Ewing Brothers Funeral Home
4,277.00
2
Organist for Funeral
150.00
Total from continuation schedules
500.00
B.
1.
ADMINISTRATIVE COSTS:
Personal Representative's Commissions
Name of Personal Representative(s)
Social Security Number(s) I EIN Number of Personal Representative(s)
Street Address
City
State
Zip
Year(s) Commission Paid:
2.
Attorney Fees
54,200.00
3. Family Exemption: (If decedent's address is not the same as claimant's, attach explanation)
Claimant
Street Address
City
State
Zip
Relationship of Claimant to Decedent
4.
Probate Fees
1,010.00
5.
Accountant's Fees
740.00
6. Tax Return Preparer's Fees
7.
1
Adams County National Bank
12.95
2
Cumberland Law Journal
75.00
3
Deborah W. Piper, Tax Collector
2,712.12
Total from continuation schedules
88,587.76
3W46AG 1.000
TOTAL (Also enter on line 9, Recapitulation)
(If more space is needed, insert additional sheets of the same size)
$
152,264.83
Estate of: M. GRACE WALTER
Item
No.
3
4
184-12-4759
Schedule H Part 1 (Page 2)
Description
Amount
Reverend Mikesell
200.00
Wesleyan Church - donation for
funeral
300.00
Total (Carry forward to main schedule)
500.00
Estate of: M. GRACE WALTER
184-12-4759
Schedule H Part 7 (Page 2)
4
Diversified Appraisal Services
1,450.00
5
Formprest Cleaners
13.49
6
Groff's Septic
120.00
7
Hoover's Plumbing - Mobile Home
441.00
8
Kuhn Communication
6.00
9
Mette, Evans & Woodside
Additional costs to remediate
environmental issues regarding
Schedule A, Item 2. Property is
presently under PA Dept. of
Environmental Protection order to
conduct inderminate length of well
monitoring and testing in order to
remove petroleum accumulated in
ground water on the property. To
date taxpayer has paid in excess
of $50,000 for such testing and
reporting by outside consultants
to DEP. Such consultants are not
in a position to determine how
long in the future such testing
requirements will take.
85,000.00
10
Newville Water & Sewer
122.92
11
PA Department of Revenue
Estimated State income tax
555.00
12
The Sentinel
129.35
13
US Treasury
750.00
Total (Carry forward to main schedule)
88,587.76
REV-1512 EX + (12-03)
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
ESTATE OF
M. GRACE WALTER
SCHEDULE I
DEBTS OF DECEDENT,
MORTGAGE LIABILITIES, & LIENS
FILE NUMBER
21 O~) 1119
Report debts incurred by the decedent prior to death which remained unpaid as of the date of death, including unreimbursed medical expenses.
ITEM
NUMBER
1.
DESCRIPTION
VALUE AT DATE
OF DEATH
Checks written prior to death but
not cleared until after death
1,276.38
2
PA Department of Revenue
PA income tax due
1,073.00
3W46AH 2.000
TOTAL (Also enter on line 10, Recapitulation) $
(If more space is needed, insert additional sheets of the same size)
2 349.38
REV-1513 EX+ (9-00)
SCHEDULE J
BENEFICIARIES
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
ESTATE OF
M GRACE WALTER
FILE NUMBER
21 05 1119
NUMBER NAME AND ADDRESS OF PERSON(S) RECEIVING PROPERTY
I TAXABLE DISTRI BUTI ONS [include outright spousal distributions, and transfers
under Sec. 9116 (a) (1.2)]
RELATIONSHIP TO DECEDENT
Do Not List Trustee~s)
AMOUNT OR SHARE
OF ESTATE
1 Dana Brandt
Dana Brandt, Son-in-law
Cash Gift dated 10/4/05
Inventory Value: 7,000.00
Son-in-law
7,000.00
2 Shirley M. Brandt
One Mill Road, Apt. #1
Newville, PA 17241
Shirley Brandt, Daughter
Cash Gift dated 10/4/05
Inventory Value: 7,000.00
50% of Residue: 1,160,674.15
Daughter
1,167,674.15
ENTER DOLLAR AMOUNTS FOR DISTRIBUTIONS SHOWN ABOVE ON LINES 15 THROUGH 18, AS APPROPf~IA TE, ON REV-1500 COVER SHEET
II NON-TAXABLE DISTRIBUTIONS:
A SPOUSAL DISTRIBUTIONS UNDER SECTION 9113 FOR WHICH AN ELECTION TO TAX IS NOT BEING MADE
B. CHARITABLE AND GOVERNMENTAL DISTRIBUTIONS
1
The Evangelical Christian Church
n/k/a Wesleyan Church of the
Cross,
100,000.00
3W46AI 1.000
TOTAL OF PART 11- ENTER TOTAL NON-TAXABLE DISTRIBUTIONS ON LINE 13 OF REV-1500 COVER SHEET
(If more space is needed, insert additional sheets of the same size)
$
100.000.00
Estate of: M. GRACE WALTER
184-12-4759
Schedule J Part 1 (Page 2)
Item
No. Description
Relation
Amount
3 Brooke Finkenbinder
Brooke Finkenbinder, Granddaughter
Cash Gift dated 10/4/05
Inventory Value: 7,000.00
Granddaughter
7,000.00
4 John D. Walter Trust
General Bequests: 500,000.00
Son
500,000.00
5 Deborah Karsnitz
Deborah Karsnitz, Granddaughter
Cash Gift dated 10/4/05
Inventory Value: 7,000.00
Granddaughter
7,000.00
6 Shirley M. Brandt Trust
General Bequests: 500,000.00
Daughter
500,000.00
7 Brian Walter
Brian Walter, Grandson
Cash Gift dated 10/4/05
Inventory Value: 7,000.00
Grandson
7,000.00
8 Heidi Walter
Heidi A. Walter, Daughter-in-law
Cash Gift dated 10/4/05
Inventory Value: 7,000.00
Daughter-in-law
7,000.00
9 John D. Walter
105 Carlisle Road
Newville, PA 17241
John D. Walter, Son
Cash Gift dated 10/4/05
Inventory Value: 7,000.00
50% of Residue: 1,160,674.15
Son
1,167,674.15
10 Lori Wilson
Lori Wilson, Granddaughter
Cash Gift dated 10/4/05
Inventory Value: 8,000.00
Granddaughter
8,000.00
l~tgr Jrill an~ (TIcJ.atament
Uf
M. GRACE WALTER
I, M. GRACE WALTER, of Newville, Cumberland County,
Pennsylvania, declare this to be my last Will, hereby revoking all
prior wills and codicils.
FIllS..I:
The expenses of my last illness
and funeral shall be paid from my estate.
SECOND:
If I survive my husband, JOHN F.
WALTER, I give the sum of ONE HUNDRED THOUSAND DOLLARS
($100,000.00) to THE EVANGELICAL CHRISTIAN CHURCH, "B" Street,
Carlisle, penn\rlvania.
THIRD:
I hereby give and bequeath,
absolutely and in fee simple, to my spouse, John F. WALTER, all my
household furniture and furnishings, books, pictures, jewelry,
silverware, automobiles, wearing apparel and all other articles of
household or personal use or adornment, provided that if my spouse
dies before the thirtieth (30th) day following the day of my
death, this gift shall lapse or be divested and I make said
bequest to my issue, per stirpes, living at the time of my death,
to be divided among them as they shall agree. If they cannot
agree for any reason, my Executor shall make the decision and its
decision shall be final.
My Executor shall represent any minor child in any
division of such property and shall deliver to the person standing
in the place of a parent to such minor, without bond, such portion
Page 1
A~~8, ({ !___
of the minor's share as my Executor, after considering the minor's
wishes, deems appropriate and shall sell the balance and pay the
proceeds to my Trustees to be retained for the minor under Item
SEVENTH hereof.
fOURTH:
The gift to my spouse in this
Item is intended to give my estate the marital deduction effective
under the Internal Revenue Code to reduce Federal estate tax. Any
provisions in this Will which conflict with or fail of this
intention shall bt so reconciled or amplified as to accomplish
this objective.
I
If my spouse, JOHN F. WALTER, survives me, I direct that
my Trustees, hereinafter named, hold, IN TRUST, an amount free of
all taxes equal to the maximum marital deduction allowable to my
estate for Federal estate tax purposes, reduced by an amount, if
any, needed to increase my taxable estate to the largest amount
that after allowing for the unified credit and any other credits
available to my estate, will result in no Federal estate tax, and
pay the net income therefrom not less frequently than quarterly to
my spouse for life. My spouse shall have power to appoint all or
any part or parts of the principal of this Trust to himself or a
class composed of the issue of myself and my spouse. This power
shall be exercisable by him alone and in all events by specific
reference thereto in his Will, or by delivery at any time or times
during his lifetime of a written direction to my Trustees who
shall thereupon make payment as he directs.
My Trustee shall pay to his personal representatives from
any unappointed principal the difference between all taxes,
interest and penalties which they must pay by reason of his death
and those which would be payable by them if such unappointed
Page 2
It'/ /{j. (L
principal were not taxable in his estate and shall add the balance
of such unappointed principal to my residuary Trust.
FIFTH:
I give and devise the residue of
my estate, real and personal. to my Trustee hereinafter named, IN
TRUST, as follows:
A. The net income therefrom shall be paid to my spouse,
JOHN F. WALTER, for life.
B. Upon the death of the survivor of myself and my
held. IN TRUST, and distributed as follows:
spouse, the sum of ONE MILLION DOLLARS ($1,000,000.00) shall be
~#
(1) The principal shall be further divided into two
equal shares of FIVE HUNDRED THOUSAND DOLLARS ($500,000.00) each,
and one share shall be held, IN TRUST, for my each of my children,
JOHN D. WALTER and SHIRLEY M. BRANDT. Thereafter:
(a) The net income from each child's share shall be paid
to that child for life.
(b) Upon the death of each of my children who survive
the survivor of my said spouse and myself, the share of principal
from which he or she is eligible to receive income shall be paid
to his or her surviving issue, per stirpes, or in default of such
issue, shall be paid to my remaining child and the then living
issue of apy deceased child, per stirpes. to be held in trust for
my remaining child as part of the share from which he or she
receives income and to be paid over to the issue of deceased
children.
Page 3
)1/ ~)j i(__
(c) If no issue of my children survive the survivor of
my said spouse and myself, the remaining undistributed principal
and accumulated income shall be divided into two equal shares and
one share shall be paid to my heirs who would be entitled thereto
under the Intestate Laws of Pennsylvania in effect at the death of
the survivor of myself and my spouse; and the other share shall be
paid to my spouse's heirs who would be entitled thereto under the
Intestate Laws of Pennsylvania in effect at the death of the
survivor of myself and my spouse as if my s~use had then died
Intestate.
C. Upon the death of the survivor of myself and my
spouse, I hereby give and bequeath all the rest, residue and
remainder of my estate, other than that amount set aside under
subparagraph B. hereof, equally to my children, JOHN D. WALTER and
SHIRLEY M. BRANDT. In the event either of said children should
predecease the survivor of my said spouse and myself, his or her
share shall be paid to his or her issue, per stirpes, or, in
default of such issue, shall be paid to my remaining child or the
then living issue, per stirpes, of a deceased child, as the case
may be.
SIXTH: Trustee may use principal of the
trust under Item FOURTH hereof (Marital Deduction Trust) only for
the benefit of my spouse. With the foregoing exception my Trustee
may use principal from the trust under Item FIFTH hereof (Residue
Trust) for the benefit of my spouse and issue, as that Trustee
deems necessary:
(a) To meet the expense of any accident, illness or
other emergency befalling any of them;
Page 4
~'L-LL~___ .
(b) For maintenance, support and education (including
college and graduate school);
(c) To pay funeral expenses, including the cost of a
grave marker and perpetual care of the grave.
.
Any principal used for the benefit of my issue shall be
charged as an advancement from his or her family's share of the
trust. Further, any invasion on behalf of any issue cannot exceed
the amount that would be allocated to his or her family's share of
such trust.
Notwithstanding the foregoing, the power to consume,
invade or appropriate property for the benefit of my spouse and
issue shall be limited by ascertainable standard relating to
health, education, support or maintenance within the meaning of
subparagraph (a) of Section 2041(b)(1) of the Internal Revenue
Code of 1954 or any similar provision which may be in effect at
the time of my death so that such power will not constitute a
general power of appointment.
SEVENTH:
I appoint my Trustee as
Guardian to hold for minors all property payable by law t.o a
guardian appointed by my Will and use the same for the mi.nor's
maintenance and education, either directly or by payment to any
person selected to disburse it, whose receipt shall be a complete
acquittance therefor. All unexpended income and principal shall
be paid to the minor at majority. For purposes of this Will,
majority shall be construed to be when the individual attains the
age of twenty-one (21) years.
Page 5
)1/ AI. if
EIGHTH:
No provision of this Will is
intended to exercise any power of appointment, including any
power of appointment granted to me by my spouse's estate planning
or other documents.
NINTH:
All taxes, interest and
penalties thereon payable by reason of my death with respect to
property comprising my gross estate, whether or not passing under
this will, shall be paid from the principal of my residuary
estate, provided however, that funds of my Trust created herein
may be used to pay taxes, interest and penalties attributed to
such trust assets.
TENTH:
No interest of any beneficiary
under this Will or any codicil hereto shall be subject to
anticipation or voluntary or involuntary alienation, and the
personal receipt of such beneficiary shall be the sufficient and
only discharge of my Executor and Trustee unless otherwise
provided herein.
ELEVENTH:
In addition to powers given
them by law, my Executor and Trustee and their successors and any
guardian acting hereunder shall have the following discretionary
powers applicable to all real and personal property held by them,
effective without court order and until actual distribution:
(a) To retain all property received by them including
the stock of any corporate fiduciary acting hereunder, provided
such property remains productive;
Page 6
-ill' , "
( . /",Y J /-t'
(b) To invest in all forms of property without
restriction to investments authorized to fiduciaries, so long as
such investments are productive;
(c) To join in any incorporation, partnership,
recapitalization, merger, reorganization or voting trust plan; to
delegate authority with respect thereto; to deposit investments
under agreements and pay assessments; and generally to exercise
all rights of investors;
(d) To compromise controversies;
(e) To exchange or sell for cash, property or credit,
publicly or privately, or to lease, even for a term exceeding
five (5) years or the duration of the trusts hereunder, without
liability on the purchasers or lessees to see to application of
the consideration, and to give options for these purposes without
obligation to repudiate them in favor of a higher offer;
(f) With respect to my residuary trust under Item
FIFTH hereof, to allocate items of receipt or disbursement
between income and principal as they deem equitable regardless of
the character given such items by law;
(g) To apply income or principal to which any
beneficiary is entitled directly for his or her maintenance and
support should they deem such beneficiary incapable of receiving
the same by reason of age, illness or any infirmity or
incapacity, or to pay the same to such person as they select to
disburse it, whose receipt shall be a complete acquittance
therefor, without the intervention of any guardian;
Page 7
_:?/~, /-:~. {.{/
(h) To borrow money, including the right to borrow
from any corporate fiduciary acting hereunder, and mortgage or
pledge as security;
(i) To hold investments in the name of a nominee;
(j) To distribute in cash or kind or partly in each at
valuations fixed by them;
(k) To assume continuance of the status of any
beneficiary with reference to marriage, divorce, illness,
incapacity or other change in the absence of information deemed
reliable without liability for disbursements made on such
assumption;
(1) To elect to value my gross estate for Federal
estate tax purposes as of the date of my death or as of the
alternate valuation date as allowed for such purposes, and to
claim as income tax deductions expenses that would otherwise
qualify as estate tax deductions and other elections allowable
under law;
(m) Except to the extent necessary in order that the
trust under Item FOURTH hereof qualify for the marital deduction
allowable under the Internal Revenue Code, it shall not be
necessary to segregate investments as belonging to a particular
trust or share therein and all interests may be held in undivided
form in a single fund from which proportionate distributions are
made based on current reappraisals;
(n) To merge any similar trust established by my
spouse where the terms of the same are identical;
Page 8
>~/~ /,iI ! I
~~~~
(0) In the event that I am the beneficiary of a
qualified terminal interest trust and the same is taxable in my
estate, I direct that my Executor shall seek reimbursement from
said trust for all taxes due by my estate because of the
inclusion of such trust in my estate, said computation of taxes
due to be computed by taking taxes owed by my estate and such
property included therein as compared to the taxes my estate
would owe in the event said property were not taxable in my
estate; and
(p) To undertake any and all acts deemed necessary and
proper by it for the proper and advantageous management of any
trust and the settlement of my estate.
TWELFTH:
No fiduciary who is a
beneficiary of my residuary trust created in Item FIFTH hereof
shall participate in the exercise of any discretionary power to
use the principal thereof for the benefit of any person or to
apportion or allocate items of charge or credit between principal
and income of such trust.
THIRTEENTH:
Any person, other than my
spouse, who shall have died within thirty (30) days of my death,
shall be deemed to have predeceased me. If my spouse and I die
simultaneously, or under such circumstances that the order of our
deaths cannot be established by proof, my spouse shall be deemed
to have predeceased me. Any person (other than myself) who shall
have died at the same time as any then recipient of income or in
a common disaster with such beneficiary, or under such
circumstances that it is difficult or impossible to determine who
died first, shall be deemed to have predeceased such
beneficiary.
Page 9
{/i . ,/J l/
FOURTEENTH:
I appoint my spouse, JOHN F.
WALTER, and my children, JOHN D. WALTER and SHIRLEY M. BRANDT, as
Co-Executors of, and as Trustees under this my Will. In the
event my said spouse cannot act or continue to act as Executor
and/or Trustee for any reason, my said children may continue to
act alone in his place. No fiduciary acting hereunder shall be
1$' required to post bond or enter security in any jurisdiction.
WHEREOF, I have hereunto
)\ ~ ,,;t;;-., ,J
day Of~~Jl-,a..'^L'
.
and the preceding nine (9) pages, and I have
IN WITNESS
seal this ,:Jlc .lFd
set my hand and
, 19 q(( to this
also placed my
initials on each preceding page for better identification and
greater security.
")/ I 'i ,/~/
/ {'t. . ~ 1 /]..../; .-(A:....- l,t) (~l{/~ ~
M. GRACE WALTER
(SEAL)
SIGNED, SEALED, PUBLISHED and DECLARED by the
above-named Testatrix, M. GRACE WALTER, as and for her Last Will
and Testament, in the presence of us, who at her request, in her
presence and in the presence of each other, have hereunto
subscribed our names as witnesses:
f}, '\'
A I A:r-n !,c~A_A--LL,.
. I .,
Residing at];,"" (:/.",1/0)" t/~!.!...
) , /, ,J
, ,7'U-I,tL./l."1 /i -I' ((( ll{1J-rjr~--1 ~'" J
I~I ,/ '''-( I f--
J.t/'7! / //~tA0...VV-
Re sid i ng at :; ,J' h,,-.{A~/ /,>1'
/,'
I
oJ
>l-<.U)"~'('/: [I
ACKNOWLEDGMENT
COMMON'WEALTH OF PENNSYLVANIA
COUNTY OF
(/) (, ,~4-/;,.j
'!-l- ~"~r v-,-,."
: SS.
I, M. GRACE WALTER, Testatrix, whose name is signed to the attached or
foregoing instrument, having been duly qualified according to law, do hereby
acknowledge that I signed and executed the instrument as my Last Will and
Testament; that I signed it willingly; and that I signed it as my free and voluntary
act for the purposes therein expressed.
-vr 'I ! ~ rJ~4-.
/ ;.. / / ~ L--(J.<._e.- (-<.;' a _Lte~ j
,
M. GRACE WALTER
(SEAL)
Sworn to and subscribed
before, me this d- G day
f:,I .-{:-- I Zi/
of ~...'jf~{i:.~,"--t)..(-,'-., , 19~.
"" ;"'"
,0 ' \ I~: /7
,- /' I
< (,/' '" \ / -' -"""-<
-.;( /. . ,J? oj _ --\>., / ,~(,:~"v"-.
,,.' . ..,.- - (-....r .'Lw- " v,.....
'..// N otary P~lic
My Commission Expires:
(SEAL)
Notarial Seal
Linda J. Olsen, Notary Public
Susquehanna Twp.. Dauphin County
l-My Commission Expires Sept. 8, 2000
Member. Pennsylvania Association of Notaries
AFFIDAVIT
COMMONWEALTH OF PENNSYLVANIA
: SS.
COUNTY OF
DAUPHIN
We,
Peter J. Ressler
, and
John F. Walter
the Witnesses whose names are signed to the attached or foregoing instrument,
being duly qualified according to law, do depose and say that we were present and
saw Testatrix, M. GRACE WALTER, sign and execute the instrument as her Last
Will and Testament, that Testatrix signed willingly and that she executed said
Will as her free and voluntary act for the purposes therein expressed; that each of
us in the hearing and sight of the Testatrix signed the Will as Witnesses; and that
to the best of our knowledge the Testatrix was at that time eighteen (18) or more
years of age, of sound mind and under no constraint or undue influence.
/1
!/ 1
/1 j...;. /
l",.\___t......~{
.... .. v
Witness
/\ f,.
iCfL<L4..J.j_A..--/
f
1 /' ,I J' err
,fr.J1-{ '/i>>v~~C-,-?......
Witnes's
Sworn to and subscribed
before me this ~-:IL day
of ,;f~j).::{i:;~(J;'..:.,,- , 191' L. .
! -
1/
/'y~i /"
{,...:.I~
(SEAL)
Notarial Seal .
l'nda J Olsen Notary Public
" ." hin County
3usquellanna Twp.,. Daup 2000
'}" Commission ExpIres Sept. 8,
"-"'-.. .. p^nnsylvania I\ssociation of Notaries
'\ll,t;~nDer. 1j
My Commission Expires:
Diversified Appraisal Services
Real Estate Appraisers and Consultants
35 East High Street
Carlisle, PA 17013-3052
(717) 249-2758
FAX (717) 258-4701
May 25, 2006
Mr. Peter 1. Ressler
Mette, Evans & Woodside
3401 North Front Street
P.O. Box 5950
Harrisburg, PA 17110-0950
Dear Mr. Ressler:
In accordance with your request, I have inspected and analyzed the 1.85 acre tract ofland in West
Pennsboro Township owned by the estate ofM. Grace Walter. Although this tract is listed in the
Cumberland County Assessment records as containing 1.85 acres, after meeting with the assessor for West
Pennsboro Township, it appears that the actual remaining size of this tract is considerably less than 1.85
acres. Additionally, my discussion with the West Pennsboro Township Zoning Officer resulted in my
belief that this tract ofland has no utility. This determination is based upon the fact that the subject tract
has a maximum depth of 56.52 feet and the required front yard building setback is forty feet as well as a
rear yard building setback of thirty feet. Since no building or even a billboard is permitted to be erected
upon this site, due to the setback requirements, it is my considered opinion that the tract has no market
value.
Should you have any questions relative to this matter, please don't hesitate to give me a call.
Very truly yours,
~~
Certified General Appraiser
GA-000014-L
LEF:sc
RESTRICTED USE APPRAISAL REPORT
1 MILL ROAD
NEWVILLE , PENNSYLVANIA
PREPARED FOR
THE ESTATE OF M. GRACE WALTER
BY
LARRY E. FOOTE
DIVERSIFIED APPRAISAL SERVICES
35 EAST HIGH STREET, SUITE 101
CARLISLE, PENNSYLVANIA
17013-3052
(717) 249-2758
COpy
TABLE OF CONTENTS
PAGE NO.
Table of Contents........................... .......... ................................................................... 2
Letter of Transmittal................................................................................................... 3
Summary of Important Facts and Conclusions........................................................... 4
Appraisal Certificate................................................................................................... 5
Intended Use of the Appraisal.................................................................................... 6
Location Analysis....................................................................................................... 7
Zoning........................................................................................................................ . 9
Ownership History.................................................................................................... 11
Estimated Marketing Time....................................................................................... 11
Economic Trends...................................................................................................... 11
Site Description........................................................................................................ 12
Improvements........................................................................................................... 13
Taxes and Assessment.............................................................................................. 15
Highest and Best Use................................................................................................ 16
Cost Approach.......................................................................................................... 19
Sales Comparison Approach..................................................................................... 22
Income Approach...................................................................................................... 32
Reconciliation and Final Value Estimate................................................................. 33
Underlying Assumptions and Limiting Conditions.................................................. 34
Certificate of AppraisaL............................................................................................ 37
Privacy Notice ................... ................ ....................................................................... 39
APPENDIX
Qualifications of the Appraiser
Photographs
Location Map
2
Diversified Appraisal Services
Real Estate Appraisers and Consultants
35 East High Street
Carlisle. PA 17013-3052
(717) 249-2758
FAX (717) 258-4701
May 12, 2006
TO: The estate ofM. Grace Walter
FM: Larry E. Foote
RE: Restricted Use Appraisal Report
1 Mill Road
Newville, Pennsylvania
At your request, I have appraised the captioned property. The restricted use ap-
praisal report of a limited appraisal, which follows this letter, is submitted in support of
my opinion of Market Value ofthe Fee Simple Interest in the property., as of November
1,2005.
I hereby certify that, to the best of my knowledge and belief, the data, facts, and
opinions set forth therein, are accurate, subject to the Statement of Assumptions and Lim-
iting Conditions that is also made a part of the report, and that the indicated Market Value
of the subject property, as of November 1,2005 is:
FIVE HUNDRED FORTY-TWO THOUSAND DOLLARS
$542,000
This restricted use appraisal has been made using the Departur1e Provision in ac-
cordance with the guidelines set forth by the Appraisal Standards Board and is in con-
formity with the standards of professional practice of the National Association of Real-
tors Appraisal Section. I appreciate your having considered me for this assignment and
trust that you find the report entirely satisfactory.
Respectfully submitted,
cK'~~
Larry E. Foote
Certified General Appraiser
GA-000014-L
3
SUMMARY OF IMPORTANT FACTS AND CONCL,USIONS
LOCATION: 1 Mill Road
Newville, Pennsylvania
TAX PARCEL NUMBER: 46-07-0481-041
OWNERSHIP: The estate ofM. Grace Walter.
LAND SIZE: Approximately 6.89 acres.
ZONING: Agriculture District.
FLOOD HAZARD DATA: The subject site is not located in a FEW\. identified flood
hazard zone, according to map #421590..0010-A.
PROPERTY RIGHTS: Fee simple interest.
SCOPE OF ASSIGNMENT: The scope of the assignment included an analysis of the
subject's area, an inspection of the subject property, an es-
timation of the property's highest and best use, considera-
tion of all three approaches to value, and the application of
those relevant to the valuation of the subject.
IMPROVEMENTS: None on site.
OBJECTIVE: To estimate the market value of the subj1ect property as un-
encumbered.
USE OF THE APPRAISAL: Estate settlement.
EFFECTIVE DATE:
November 1,2005.
HIGHEST AND BEST USE: Continued use as a commercial vehicle repair facility,
business office and apartment.
COST APPROACH:
N.A.
SALES APPROACH:
$542,000
INCOME APPROACH:
N.A.
VALUE CONCLUSION:
$542,000
4
APPRAISAL CERTIFICATE
I hereby certify that upon application for valuation by:
THE ESTATE OF M. GRACE WALTER
the undersigned personally inspected the following described property:
All that certain piece or parcel of land situate in West Pennsboro Township,
Cumberland County, Pennsylvania, containing approximately 6.89 acn~s and further iden-
tified as Cumberland County Tax Parcel 46-07-0481-041. This is a portion ofa larger
tract ofland that was acquired on deed reference 14-Y-139. Therefore, there is no avail-
able written legal description of this 6.89 acre parcel.
To the best of my knowledge and belief the statements containc~d in this report are
true and correct, and that neither the employment to make this restricted appraisal report
nor the compensation is contingent upon the value reported, and that in my opinion the
Market Value as of November 1, 2005 is:
FIVE HUNDRED FORTY-TWO THOUSAND DOLLARS
$542,000
The property was appraised as a whole, subject to the contingent and limiting
conditions outlined herein.
c;(~
Larry E. Foote
Certified General Appraiser
GA-000014-L
5
INTENDED USE OF THE APPRAISAL
The intended use of this restricted use appraisal report of a limited appraisal is to
estimate the Market Value of the subject property as of November 1,2005.
Market Value is defined as the most probable price which a property should bring
in a competitive and open market under all conditions requisite to a fair sale, the buyer
and seller, each acting prudently, knowledgeably and assuming the price is not affected
by undue stimulus. Implicit in this definition is the consummation of a sale as of a speci-
fied date and the passing of title from seller to buyer under conditions whereby:
a. Buyer and seller are typically motivated.
b. Both parties are well informed or well advised, and each acting in
what he considers his own best interest.
c. A reasonable time is allowed for exposure in the open market.
d. Payment is made in terms of cash in u.s. dollars or in tenns of fi-
nancial arrangements comparable thereto.
e. The price represents the normal consideration for the property sold
unaffected by special or creative financing or sales concessions
granted by anyone associated with the sale.
Source: Office of the Comptroller of the Currency, 12 CFI S34.42(f).
6
LOCATION ANALYSIS
The subject property is located in the south central part of PelIDsylvania in Cum-
berland County. Cumberland County has pronounced boundaries. The Susquehanna
River forms the eastern boundary shared with Dauphin County and thle state capitol, Har-
risburg. The Yellow Breeches Creek forms the southeastern boundary with York County.
The boundary then extends to the southwest following the Paney and South Mountains.
That line also constitutes the southern boundary with Adams County. The southwestern
boundary with Franklin County is traced by Laughlin Run, Middle Spring Creek, Gum
Run, and Maines Run while the ridge line of Blue Mountain forms the northern boundary
with Perry County.
Based upon statistics from the Commonwealth of Pennsylvania Department of
Labor and Industry Bureau of Research and Statistics, total civilian labor force in the
Harrisburg-Carlisle-Lebanon MSA as of January, 2003 was 352,200, up 500 from Janu-
ary, 2002, which was 351,700. The unemployment rate for Cumberland County as of
January, 2003 was 3.3 percent, up .2 percent from January, 2002 which was 3.1 percent.
These figures of unemployment are lower than 5.4 percent for the commonwealth of
Pennsylvania. Over the year service producing industries are down 38,6000 jobs and
goods producing industries are down 37,600 jobs.
Major east-west transportation links serving the general area are U.S. Route 22
and 322, Interstate Route 78, and Interstate Route 76. Major nearby north-south arteries
include Interstate Route 81, Interstate Route 83, and U.S. Routes 11 and 15. Rail service
is provided by Amtrak on ConRail's line. The rail terminal is located in downtown Har-
7
risburg. Air transportation includes four airports with Harrisburg International Airport
serving the major carriers of US. Air, American, and Pennsylvania Commuter Air Lines.
General aviation is also served by Capital City Airport and the Carlisle: Business Airport.
Higher education is offered through the Harrisburg Area Community College, the
University Center at Harrisburg, Pennsylvania State University at Harrisburg, Dickinson
College and Dickinson Law School. Millersville State University, Shippensburg State
University, Susquehanna University, Franklin and Marshall College, and York College,
among others, are all within a one hour drive of the general area.
Newville is located in the southeast section of central Pennsylvania, approxi-
mately thirty miles from Harrisburg, the state capitol. The town itself is presently under-
going a considerable degree of renovation and restoration of older properties.
Employment opportunities are good, with Commonwealth of Pennsylvania, Her-
shey Foods Corporation, Herco, Inc., Bethlehem Steel, Harrisburg Hospital, Pennsylvania
Blue Shield, Hershey Medical Center, Carlisle Barracks, PPG Industries, Carlisle Tire
and Wheel and Lear Corp. being the major employers in the area.
8
ZONING
The subject property is located in an area which is zoned Commercial District. In
this district no building or land shall be used, and no building shall be erected which is
arranged, intended to be, or designed to be, used for other than one or more of the follow-
ing approved uses:
A. Churches or similar places of worship.
B. Public and private schools for the educational needs of the community when not
conducted for gain or profit, and including accessory residential uses.
C. Elderly housing and care facilities, assisted or shared living residences, convales-
cent homes, accessory apartments, elderly cottages, personal care facilities and
group homes.
D. Municipal parks, playgrounds and recreation areas including municipal and pri-
vate pools, ballfields with accessory structures and utilities, pavilions for public or
private uses.
E. Public utility facilities and communications buildings and structures.
F. Day care centers.
G. Amusement enterprises including theaters, bowling alleys, skating rinks, minia-
ture golf courses, or similar uses.
H. Department, variety stores, and stores for retailing of beverages, drugs, gas, hard-
ware, bakery products, clothing, household appliances, furniture, sporting goods,
hobbies, toys, and gasoline.
9
I. Personal service establishments including barber and beauty shops, tailors, dry
cleaning, self-service laundries.
1. Banks, other financial institutional businesses, and professional offices.
K. Manufacturing of pottery and other ceramics products.
1. Printing and newspaper publishing.
M. Laboratories
N. Hotels and motels.
O. Restaurants or food selling establishments.
P. Car sales and service.
Q. Medical and dental clinics and laboratories.
R. Construction and farming equipment, sales, and service.
S. Dance or music or art studios.
T. Commercial recreation facilities.
U. Public libraries and museums.
V. Nursery, greenhouses, lawn and garden equipment, supplies and service.
W. Accessory buildings and customarily incidental permitted uses.
10
OWNERSHIP HISTORY
The subject property is owned by the estate ofM. Grace Walter. The property is a
portion of a larger tract that was purchased on May 9, 1950 for a reported consideration
of$1.00 and ownership transferred on deed reference 14-Y-139.
ESTIMATED MARKETING TIME
It is estimated that if the subject property were offered for sale at the indicated
Market Value, a reasonable marketing time would be six to twelve months. This estimate
is based upon quarterly sales figures published by Central Penn Multi List, Inc.
ECONOMIC TRENDS
Historically, property values for similar properties have steadily increased, with
vacancy rates remaining stable. Financing is readily available to qualified purchasers at
reasonable rates and terms.
11
SITE DESCRIPTION
The subject site is irregular in shape, consists of a total area of approximately 6.89
acres, and has macadam road frontage along Mill Road. The site: is relatively level
throughout and there does not appear to be any drainage problems. According to the
Federal Emergency Management Agency map number 421590-001O-A, the site is not
located in an area which is prone to flooding.
In the absence of core boring, it has been assumed that there are no mineral de-
posits of a commercial nature underlying the subject site. However, the occupant of the
property has informed me that there has been an ongoing problem of oil pollution in the
ground water table below the surface of the site. This condition is considered to have a
substantial adverse affect upon the value of the subject site.
Access to the site is via Mill Road, and visibility of the site from this roadway is
considered to be good.
Utilities available at the site include water, sewer, electricity and telephone ser-
VIce. There appears to be sufficient capacity in each of these utilities to permit optimum
utilization of the site.
12
IMPROVEMENTS
The subject property is improved with a two-story detached commercial building,
constructed upon a partial basement, containing a total of approximately 18,014 square
feet of gross building area above grade. This building is divided into 3,291 square feet of
finished office space on the first floor, 13,029 square feet of first floor garage and repair
shop space, and 1,694 square feet of apartment space on the second floor.
The exterior walls of this building are of a combination of painted concrete block,
brick and painted corrugated steel panels. Roofing is of the flat type, covered with corru-
gated steel panels and a built-up material. Gutters and downspouts are of painted alumi-
num. The exterior passage doors are of steel and access to the shop and repair areas is
provided by ten fourteen-foot wide fiberglass overhead garage doors. Windows are of
the vinyl-clad thermopane type in the office section.
The first floor office suite consists of six rooms and a restroom. The second floor
apartment is divided into a living room, kitchen, two bedrooms, laundry room and a full
bathroom. The office space is finished with carpet and asphalt tile floor coverings, wood
paneled walls and suspended acoustical tile ceilings. The apartment has hardwood floor-
ing, vinyl-clad wall panels and suspended acoustical tile block ceilings.
The office suite and the apartment are heated by an oil-fired hot water heating
system and the office is cooled by a central air conditioning system. The garage and re-
pair shop are heated by two oil-fired forced hot air heating systems.
Also located on the site is a 784 square foot metal canopy over the fuel pumping
station that is located next to the building. Underground fuel storage tanks consist of an
13
8,000 gallon gasoline tank, a 12,000 gallon diesel fuel tank, a 3,000 gallon fuel oil tank
and a 3,000 gallon waste oil tank. There is a small macadam parking area adjacent to the
office and there is a large stone parking area around the perimeter of the building.
All improvements are considered to be in fair to average condition on the interior
and on the exterior, with mechanical systems appearing to be adequate and functioning
properly.
14
TAXES AND ASSESSMENT
The real estate tax assessment, synonymous with assessed value, is the official
valuation level of property for advalorem tax purposes. Since the assessment is a dollar
amount assigned to taxable property by the assessor for the purposes of taxation, it may
not reflect the independent value conclusions found within this report. The following is
the assessment and tax liability for the subject property as determined by the County As-
sessor's Office:
Assessment
Land
Improvements
Total
$ 73,520
676,260
$749,780
Mill Rates:
Township
County
School
Total
.0002135
.0023770
.0123750
.0149655
Tax Liability:
Township
County
School
Total
$ 160.08
1,782.23
9,278.53
$11,220.83
15
HIGHEST AND BEST USE
Highest and Best Use is defined by the Appraisal Terminology and Handbook,
published by the Appraisal Institute, as "the most profitable likely use to which a prop-
erty can be put". The opinion of such use may be based on the highest and most profit-
able continuous use to which the property is adapted and needed, or likely to be in de-
mand, in the reasonable near future.
However, elements affecting value that depend upon events or a combination of
occurrences which, while within the realm of possibility, are not fairly shown to be rea-
sonably probable, should be excluded from consideration. Also, if the intended use is
dependent on an uncertain act of another person, the intention cannot be considered.
The following tests must be passed in determining the highest and best use of the
subject property.
a. The use must be physically possible. The size, shape, and topography of the
site affect possible uses for which it can be developed.
b. The use must be legal, i.e., permitted under zoning and other municipal,
county, state, or federal regulations.
c. The use must be financially feasible, probable, and not speculative. There
must be an economic, social, or market demand for the existing or proposed
use. All uses that are expected to produce a positive return are regarded as fi-
nancially feasible.
d. Finally, the highest and best use must be that which produced the highest pos-
sible net return for the longest period of time.
16
The highest and best use of the site as vacant may be different from the highest
and best use as currently improved. This is most likely to occur with older properties,
where physical condition, market changes, and neighborhood changes have been signifi-
cant since the period when originally constructed.
IDGHEST AND BEST USE AS VACANT:
The highest and best use of the property as vacant assumes the site has no existing
improvements. This concept is important to the appraisal report as it is carried through to
the valuation of the land in the cost approach, if applicable. It assists in the selection of
comparable sales of vacant sites to apply to the subject site. Considering the physical
characteristics of the site, neighborhood uses, current zoning, location, and financial pa-
rameters, it is my opinion that the highest and best use of the subject property, as vacant,
would be for construction of a construction or farming equipment sales, and service facil-
ity.
IDGHEST AND BEST USE AS IMPROVED:
The analysis of highest and best use of a property as improved addresses what use
should be made of the current improvements. Possible choices include renovation, ex-
pansion, demolition, or maintaining its current use with no changes. Considering the
physical characteristics of the property, neighborhood uses, current zoning, location, and
financial parameters, it is my opinion that the highest and best use of the subject property,
as improved, is for continued use as a vehicle and equipment repair center with offices
and apartment.
17
THE APPRAISAL PROCESS
Three approaches to value are generally included in an appraisal report. These
techniques include the cost approach, sales comparison approach, and income approach
to value.
The cost approach to value is based on the assumption that the reproduction cost
of a building plus land value, tends to set the upper limit to value. A key assumption is
that a newly constructed building would have advantages over the existing building,
therefore an evaluation focuses upon disadvantages or deficiencies (depreciation) of the
existing building compared to a new facility.
The sales comparison approach to value assumes that under normal conditions, a
given number of parties acting intelligently and voluntarily, tend to set a pattern from
which value can be estimated. Application of this approach relies on a comparison of the
subject with a sufficient number of recent transactions of comparable properties in the
market, based on a common unit, such as price per square foot of building area.
The income approach concerns itself with present worth of the future potential
benefits of a property. The initial estimate involves the net income, which a fully in-
formed person is justified in assuming the property will produce during its remaining use-
ful life. This estimated net income is then capitalized into a value estimate, based upon
the level of risk as compared with that of a similar type and class.
At the request of the client and in accordance with the departure provision of the
Uniform Standards of Professional Appraisal Practice, only the sales comparison ap-
proach to value has been applied to the subject property and is subsequently presented.
18
THE COST APPROACH
The cost approach to value is based on the principle of substitution, which pro-
poses that an informed buyer will pay no more than the cost of providing a substitute
property with similar utility.
In estimating the value of the subject property by the cost approach, the following
steps must be completed:
a. Estimate the value of the site to its highest and best use as though vacant,
which we have done.
b. Estimate the reproduction or replacement cost of the improvements on the ef-
fective date of the appraisal. This includes direct and indirect costs.
c. Estimate other costs incurred after construction to bring the: new, vacant build-
ing up to market conditions and occupancy levels.
d. Estimate entrepreneurial profit, when appropriate, from an analysis of the
market.
e. Add estimated replacement or reproduction cost, indirect costs, and entrepre-
neurial profit, often expressed as a percentage of total direct and indirect costs
to arrive at the total replacement or reproduction cost of th{: primary structure.
f. Estimate the amount of accrued depreciation in the structure, which is divided
into three major categories; physical deterioration, functional obsolescence,
and external obsolescence.
19
g. Deduct the estimated depreciation from the total reproduction or replacement
cost of the structure to derive an estimate of the structure's depreciated repro-
duction or replacement cost.
h. Estimate reproduction or replacement costs and depreciation for any acces-
sory buildings and site improvements, and then deduct estimated depreciation
from the reproduction or replacement costs of these improvements. Site im-
provements and minor building improvements are often appraised at their net
value, i.e., directly on a depreciated cost basis.
1. Add the depreciated reproduction of replacement costs of the structure, the
accessory buildings, and the site improvements to obtain the estimated total
depreciated reproduction or replacement cost of all improvements.
J. Add the land value to the total depreciated reproduction or replacement cost
of all improvements to arrive at the indicated value of the fee simple interest
in the property.
k. Adjust the indicated fee simple value to reflect the property interest being ap-
praised, if necessary, to produce an indicated value for the interest in the sub-
ject property.
Comparison is the essence of the cost approach to value, similar to the sales com-
parison and income approaches. Construction costs, plus land values, are compared to
the values of existing improved properties. The four principles used for the sale compari-
son approach (substitution, supply and demand, balance, and externalities), are also ap-
plicable to the cost approach.
20
So the cost approach to value can be derived and equitably compared with the
other approaches to value, adjustments for accrued depreciation from all causes are de-
ducted from the reproduction cost, including:
a. Physical Deterioration: Physical wearing out of property.
b. Functional Obsolescence: Lack of desirability in teIms of layout, style
and design as compared to that of a new property, serving the same func-
tion.
c. External Obsolescence: Loss of value from causes outside the property it-
self.
The cost approach to value is most applicable for new properties, where the com-
ponents of physical deterioration and functional and external obsolescence are small.
The Marshal Valuation Service is used in this approach with actual costs for the subject
property.
The Marshall Valuation Service is a complete, dependable appraisal guide for de-
veloping replacement costs, depreciated values, and insurable value:s of buildings and
other improvements. Modifiers are applied to make the cost applicable to any size build-
ing in any locality. Known costs for locally constructed properties are also analyzed and
compared with derived cost estimates.
The land value is based on comparable land sales using the same techniques as
applied in the sales comparison approach.
Due to the age of the subject improvements, the cost approach to value is consid-
ered to be inappropriate and has, therefore, not been included in the development of this
restricted use appraisal report.
21
THE SALES COMPARISON APPROACH
The sales comparison approach is a process of comparing market data, that is, the
prices paid for similar properties, prices asked by owners, offers made by prospective
purchasers willing to buy, and rents and leases.
In applying the sales comparison approach, various appraisal principles are ap-
plied, ensuring that all relevant issues have been included in the analysis. The principles
of primary importance are supply and demand, balance, substitution, and externalities.
Additionally, a fundamental premise of the sales comparison approach is the concept, that
from analysis of sales of reasonably similar properties, an appraiser has a factual basis
upon which to estimate the value of the subject. Proper application of the sales compari-
son approach requires that:
a. Only market transactions be weighed, and the date of each transaction be con-
firmed to the greatest extent possible.
b. The degree of comparability of each sale to the subject be considered.
c. The value conclusion be consistent with the analysis ofth~: sales data.
A definition of market value is: "The most probable price which a property
should bring in a competitive and open market under all conditions requisite to a fair sale,
the buyer and seller, each acting prudently, knowledgeably and assuming the price is not
affected by undue stimulus. Implicit in this definition is the consummation of a sale as of
a specified date and the passing of title from seller to buyer under conditions whereby:
a. Buyer and seller are typically motivated.
22
b. Both parties are well informed or well advised, and each acting in what he
considers his own best interest.
c. A reasonable time is allowed for exposure in the open market.
d. Payment is made in terms of cash in U.S. dollars or in terms of financial ar-
rangements comparable thereto.
e. The price represents the normal consideration for the property sold unaffected
by special or creative financing or sales concessions granted by anyone asso-
ciated with the sale.
The degree of comparability that exists between a sale and the subject is often a
function of the volume of sales activity in a market. For any class of real estate, if sales
are infrequent, the market area must be expanded in scope of time and or geography to
whatever extent is necessary to accumulate sufficient data on which to base a judgment.
To judge the degree of comparability between a sale and the subject, several
guidelines can be applied.
a. The sale should be in the same market as the subject. To the extent that a
market is a meeting place for buyers and sellers of real estate of a given type,
the boundaries of the market are set by the participants in merchandising and
absorbing competitive properties. The boundaries of a market area are conse-
quently economic in character, and not purely physical or geographic.
b. Physical characteristics of the sale and subject should be as similar as possible
in terms of size and amenities customarily found within the applicable class of
real estate.
c. Real estate price trends over time must be taken into consideration.
23
d. The functional adequacy of the sale property and the subject should be com-
petitive in terms of the ability of each to support similar functions.
In arriving at this conclusion of the value of the subject property, your appraiser
made a survey of properties that have been sold recently or are now offered for sale
within the general area.
Sales, terms of sale, price, and exterior, as well as interior appointments, were
verified by a personal examination and/or interview with the sales brokers.
As it was impossible to find an identical property to that of the subject, since no
two properties are ever identical, it was necessary to make adjustments on each compara-
ble sale and offering for sale as related to the subject property.
Consideration was given and adjustments were made on each comparable sale, of-
fering for sale as to time of sale, size, location, age, and utility, as well as all other factors
that might affect value.
A resume of some of the sales and offerings for sale considered by your appraiser
are listed on the following pages:
24
SALE NO. 1:
Location:
99 West Main Street
Plainfield, Pennsylvania
Tax Parcel Number: 46-18-1394-008
Date of Sale:
Deed Reference:
Type:
Building Size:
Lot Size:
Parking:
Grantor:
Grantee:
Sale Price:
Unit Price:
Data Source:
October 3,2005.
Deed Book 271, Page 1218.
One-story detached concrete block commercial
sales and service building.
6,497 square feet.
.77 acre.
On-site parking lot.
Marlin 1. and Janet A. Swarner.
Thomas and Teresa 1. Wilkins.
$375,000
$57.72 per square foot.
Exterior inspection of the property, and Cumberland
County Courthouse records.
25
SALE NO.2:
Location:
345 Carlisle Road
Newville, Pennsylvania
Tax Parcel Number: 46-07-0481-007A
Date of Sale:
Deed Reference:
Type:
Building Size:
Lot Size:
Parking:
Grantor:
Grantee:
Sale Price:
Unit Price:
Data Source:
April 26, 2005.
Deed Book 268, Page 2901.
One-story detached metal commercial sales and
storage building.
9,000 square feet.
4.88 acres.
On-site parking lot.
Bradley E. and Walter J. Fickes.
Drillers Service, Inc.
$294,840
$32.76 per square foot.
Exterior inspection of the property, and Cumberland
County Courthouse records.
26
SALE NO. 3:
Location:
1513 Commerce Drive
Carlisle, Pennsylvania
Tax Parcel Number: 40-09-0527-026
Date of Sale:
Deed Reference:
Type:
Building Size:
Lot Size:
Parking:
Grantor:
Grantee:
Sale Price:
Unit Price:
Data Source:
March 4,2005.
Deed Book 267, Page 4143.
One-story detached masonry repair garage.
5,800 square feet.
3.00 acres.
On-site parking lot.
M&S Enterprises, Inc.
SSAC Enterprises, LLC.
$475,000
$81.90 per square foot.
Exterior inspection of the property, and Cumberland
County Courthouse records.
27
Your appraiser, in addition to the sales listed, also considered several additional
sales in arriving at his final opinion of value. After making all of the necessary adjust-
ments, as explained in the opening paragraphs under this approach to value, it is your ap-
praiser's considered opinion that the Market Value of the subject property by the Sales
Comparison Approach is best estimated at $542,000.
28
SALES ADJUSTMENTS
The appraiser has analyzed comparable sales and has devdoped dollar adjust-
ments, reflecting market reaction to those items of significant variation between the sub.
ject and comparable properties. If a significant item in the comparable property is supe-
rior to, or more favorable than the subject property, a minus (-) adjustment is made, thus
reducing the indicated value of the subject; if a significant item in the: comparable is infe-
rior to, or less favorable than the subject property, a plus (+) adjustment is made, thus in-
creasing the indicated value of the subject.
SALE # 1 SALE #2 SALE #3
Sale Price 375,000 294,840 475,000
Time + 14,700 +23,800
Location -95,000
Construction Quality -37,500 -14,700 -23,800
Building Size +345,500 +270,400 +366,400
Building Condition -37,500 -29,500 -95,000
Apartment +20,000 +20,000 +20,000
Land Size + 183,600 +60,300 + 116,700
Contaminated On Site -93,800 -73,700 -118,800
Net Adjustment +380,300 +247500 + 194,300
Indicated Value: 755,300 542,340 669,300
29
EXPLANATION OF ADJUSTMENTS
COMPARABLE SALE NO.1: A 10 percent negative adjustment was made for the
subject's inferior quality of construction. A $30 per square foot positive adjustment was
made for the subject's larger building size. A 10 percent negative adjustment was made
for the subject's inferior condition. A $20,000 positive adjustment was made for the
apartment on the second floor of the subject building. A $30,000 per acre positive ad-
justment was made for the subject's larger land size. A 25 percent negative adjustment
was made for the presence of fuel contamination in the water table on the subject site.
COMPARABLE SALE NO.2: A 5 percent positive adjustment was made for the lapse
in time between the sale date of the comparable sale and the effective date of this ap-
praisal. A 5 percent negative adjustment was made for the subject's inferior quality of
construction. A $30 per square foot positive adjustment was made for the subject's larger
building size. A 10 percent negative adjustment was made for the subject's inferior con-
dition. A $20,000 positive adjustment was made for the apartment on the second floor of
the subject building. A $30,000 per acre positive adjustment was made for the subject's
larger land size. A 25 percent negative adjustment was made for the presence of fuel
contamination in the water table on the subject site.
COMPARABLE SALE NO.3: A 5 percent positive adjustment was made for the lapse
in time between the sale date of the comparable sale and the effective date of this ap-
praisal. A 20 percent negative adjustment was made for the subject's inferior location. A
5 percent negative adjustment was made for the subject's inferior quality of construction.
30
A $30 per square foot positive adjustment was made for the subject's larger building size.
A 20 percent negative adjustment was made for the subject's inferior condition. A
$20,000 positive adjustment was made for the apartment on the second floor of the sub-
ject building. A $30,000 per acre positive adjustment was made for the subject's larger
land size. A 25 percent negative adjustment was made for the presence of fuel contami-
nation in the water table on the subject site.
31
THE INCOME APPROACH
The income approach is a method of converting income streams into present
worth. Using this approach, the net operating income should be sufficient to cover total
mortgage payments and offer a return on equity investment. The net operating income is
capitalized to obtain an estimate of value by income approach. At the request of the cli-
ent, and in accordance with the requirements of the Departure Provision of the Uniform
Standards of Professional Appraisal Practice, the cost approach has not been included in
the development of this restricted use appraisal report.
32
RECONCILIATION AND FINAL VALUE ESTIMATE
Reconciliation is the analysis of alternative conclusions to arrive at a final value
estimate. Reconciliation is required because different value indications result from the
use of multiple approaches to value and within the application of a single approach.
The final value estimate is not derived simply by applying technical and quantita-
tive procedures; rather, it involves the exercise of judgment. The value conclusion
reached must be consistent with market thinking.
The parts of this appraisal report are the following approaches to value your ap-
praiser used:
Value Indicated by Cost Approach
Value Indicated by Sales Comparison Approach
Value Indicated by Income Approach
N.A.
$542,000
N.A.
These approaches are representative of the market value of the property. I have
carefully examined each step in each method, and I believe the conclusions accurately
reflect the attitude of typical purchasers of this type property in this neighborhood. It is
my belief that this reexamination has confirmed the original conclusions.
As a result of this restricted appraisal and analysis, it is this appraiser's considered
judgment and opinion that the Market Value of the subject property, as of November 1,
2005 is:
FIVE HUNDRED FORTY-TWO THOUSAND DOLLARS
$542,000
33
UNDERLYING ASSUMPTIONS AND LIMITn~G
CONDITIONS SUBJECT TO THIS APPRAISAL
1. I assume no responsibility for matters legal in nature, nor do I render any opinion
as to the title, which is assumed to be marketable. The property is appraised as
though under responsible ownership.
2. The legal description used herein is correct.
3. I have made no survey of the subject property, and the boundaries are taken from
records believed to be reliable.
4. I assume that there are no hidden or unapparent conditions of the property, subsoil
or structures which would render it more or less valuable. I assume no responsi-
bility for such conditions or for engineering which might be required to discover
such factors.
5. The information, estimates, and opinions furnished to me and contained in this re-
port were obtained from sources considered to be reliable and believed to be true
and correct. However, no responsibility for accuracy can be assumed by me.
6. This appraisal report is to be used in its entirety and only for the purpose for
which it was rendered.
7. Neither all nor any part of the contents of this appraisal report, (especially any
conclusions as to value, the identity of the appraiser or the finm with which he is
connected) shall be reproduced, published, or disseminated to the public through
advertising media, public relations media, sales media, or any other public means
34
of communication, without the prior written consent and approval of the ap-
praiser.
8. Unless otherwise stated in this report, the existence of hazardous material, includ-
ing without limitation asbestos, polychlorinated biphenyls, petroleum leakage, or
agricultural chemicals, which mayor may not be present on the property, was not
observed by the appraiser. The appraiser has no knowledg{~ of the existence of
such materials on or in the property. The appraiser, however, is not qualified to
detect such substances. The presence of substances such as asbestos, urea-
formaldehyde foam insulation, or other potentially hazardous materials may affect
the value of the property. The value estimate is predicated on the assumption that
there is no such material on or in the property that would cause a loss in value.
No responsibility is assumed for any such conditions, or for any expertise or engi-
neering knowledge required to discover them. The client is urged to retain an ex-
pert in this field, if desired.
9. I do not have knowledge or experience required to evaluate whether physical
changes have to be made to existing facilities to conform to the Americans With
Disabilities Act regulations or whether alterations or new construction meets the
requirements. Therefore, the value reported is based upon the assumption that the
subject property conforms to the ADA regulations. The client is urged to retain
an expert in this field, if desired.
to. Acceptance of and/or use of this appraisal report constitutes acceptance of the
foregoing assumptions and limiting conditions.
35
11. Adherence to the confidentiality requirement of the Uniform Standards ofProfes-
sional Appraisal Practice requires that, prior to making any copies of the appraisal
report or having discussions related to this appraisal assignment with anyone
other than the client, approval from the client be obtained in writing. Upon re-
ceipt of said written authorization, copies of the appraisal report shall be produced
or discussions with a third party may be held. Fees for these additional services
shall be mutually agreed upon and are payable in advance.
12. This appraisal was prepared for the exclusive us of the client identified in this ap-
praisal report. The information and opinions contained in this appraisal set forth
the appraiser's best judgment in light of the information available at the time of
the preparation of this report. Any use of this appraisal by any other person or en-
tity, or any reliance or decisions based on this appraisal are the sole responsibility
and at the sole risk of the third party. The appraiser accepts no responsibility for
damages suffered by any third party as a result of reliance on or decisions made or
actions taken based on this report.
36
CERTIFICATE OF APPRAISAL
Your appraiser hereby certifies that:
1. I have no present or contemplated future interest in the subject property.
2. I have no personal interest or bias with respect to the subject matter of this ap-
praisal report or the parties involved. My findings are not based on the employ-
ment to make the restricted appraisal, a requested minimum valuation, a specific
valuation, or the approval of a loan.
3. To the best of my knowledge and belief, the statements of ulct contained in this
appraisal report, upon which the analyses, opinions, and conclusions expressed
herein are based, are true and correct.
4. This restricted appraisal report sets forth all of the limiting conditions (imposed
by the terms of my assignment or by the undersigned) affecting the analyses,
opinions, and conclusions contained in this report.
5. This restricted appraisal report has been made in conformity with the Uniform
Standards of Professional Appraisal Practice adopted by the Appraisal Standards
Board of the Appraisal Foundation, and is subject to the requirements of the Code
of Professional Ethics and Standards of Professional Conduct of the Appraisal
Section of the National Association of Realtors.
6. No one other than the undersigned prepared the analyses, conclusions, and opin-
ions concerning real estate that are set forth in this restricted appraisal report.
7. This restricted appraisal report has been completed in a manm::r that does not mis-
lead or confuse the client or the intended users of the report.
37
8. The appraiser has advised the client that the assignment calls for something less
than, or different from the work required by the specific guidelines.
9. The client has agreed that the performance of a restricted appraisal would be ap-
propriate.
cr"~
Larry E. Foote
Certified General Appraiser
GA-OOOOI4-L
38
PRIVACY NOTICE
Pursuant to the Gramm-Leach-Billey Act of 1999, effective July 1,2001, apprais-
ers, along with all providers of personal financial services are now required by federal
law to inform their clients of the policies of the firm with regard to the privacy of client
nonpublic personal information. As professionals, we understand that your privacy is
very important to you and are pleased to provide you with this infoffilation.
In the course of performing appraisals, we may collect what is known as "nonpub-
lie personal information" about you. This information is used to facilitate the services
that we provide to you and may include the information provided to us by you directly or
received by us from others with your authorization.
We do not disclose any nonpublic personal information obtained in the course of
our engagement with our clients to nonaffiliated third parties, except as necessary or as
required by law. By way of example, a necessary disclosure would he to our independent
contractors, and in certain situations, to unrelated third party consultants who need to
know that information to assist us in providing appraisal services to you. All of our inde-
pendent contractors and any third party consultants we engage are informed that any in-
formation they see as part of an appraisal assignment is to be maintained in strict confi-
dence within the firm. A disclosure required by law would be a disclosure by us that is
ordered by a court of competent jurisdiction with regard to a legal action to which you are
a party.
We will retain records relating to professional services that Wl~ have provided to
you for a reasonable time so that we are better able to assist you with your needs. In or-
39
der to protect your nonpublic personal information from unauthorized access by third par-
ties, we maintain physical, electronic and procedural safeguards that comply with our
professional standards to insure the security and integrity of your information.
40
LARRY E. FOOTE
REAL ESTATE APPRAISER
EXPERIENCE:
1979-Present: Chief Appraiser, Diversified Appraisal Services, Carlisle, Pa.
Principal Broker, LaRue Development Company, Carlisle, Pa.
1976-1979: Associate Broker, Colonial Realty, Carlisle, Pa.
1972-1976: Realtor Associate, Jack Gaughen Realtor, Carlisle, Pa.
Appraisal experience included undeveloped land, farms, building lots, single-family dwellings,
mobile home parks, medical centers, nursing homes, motels, apartment buildings and complexes,
office buildings, service stations, veterinary clinics, rehabilitation centers, n~tail buildings, day-
care centers, warehouses, and manufacturing facilities.
EDUCATION:
Bachelor of Business Administration, Pennsylvania State University, 1976.
Associate Bachelor of Business Administration, Harrisburg Area Community
College, 1974.
Diploma, Carlisle Senior High School, 1965.
Certificate, Pennsylvania Realtors Institute, GRl I, GRl II, GRl III.
Certificate, Realtors National Marketing Institute, CI 101, CI 102, CI 103, CI 104,
CI105.
Standards of Professional Practice, American Institute of Real Estate Appraisers.
Real Estate Appraisal Principles, American Institute of Real Estate Appraisers.
Residential Valuation, American Institute of Real Estate Appraisers.
Appraisal Procedures, Appraisal Institute.
Principles of Income Property Appraising, Appraisal Institute.
Case Studies in Real Estate Valuation, Appraisal Institute.
Report Writing and Valuation Analysis, Appraisal Institute.
PROFESSIONAL LICENSES:
General Appraiser #GA-000014-L, Commonwealth of Pennsylvania.
Real Estate Broker #RB-029729-A, Commonwealth of Pennsylvania.
PROFESSIONAL DESIGNATIONS:
GRl: Graduate of the Pennsylvania Realtors Institute, awarded by the Pennsyl-
vania Association of Realtors.
CRS: Certified Residential Specialist, awarded by the Realtors National Market-
ing Institute of the National Association of Realtors.
CCIM: Certified Commercial Investment Member, awarded by the Realtors
National Marketing Institute of the National Association of Realtors.
PROFESSIONAL ORGANIZATION AFFILIATIONS:
National Association of Realtors Appraisal Section.
Carlisle Association of Realtors.
Pennsylvania Association of Realtors.
National Association of Realtors.
Realtors National Marketing Institute.
41
PAST CLIENTS:
Borough of Carlisle
Keystone Financial Mortgage
Cornerstone Federal Credit Union
Pennsylvania State Bank
Commerce Bank
Cumberland-Perry Association for Retarded Citizens
Carlisle Suburban Authority
Members 15t Federal Credit Union
pennsylvania National Bank
Evans Financial Corporation
Greenawalt & Company, CPA
Smith's Transfer Corporation
Carlisle Department of Parks and Recreation
Executive Relocation Services
Carlisle Area School District
Messiah Homes, Incorporated
ERA Eastern Regional Services
Pennsylvania Turnpike Commission
Chase Home Mortgage Corporation
Defense Activities Federal Credit Union
Pennsylvania State Employees Credit Union
PNC Mortgage Corporation
F &M Trust Company
National City Mortgage Corporation
Washington Mutual Home Loans, Inc.
Prudential Relocation Services
Lender's Choice
Market Intelligence, Incorporated
United Telephone Employees Federal Credit Union
Cumberland County Commissioners
Allstate Enterprises Mortgage Corporation
Dickinson College
PPG Industries, Incorporated
Gettysburg College
Redevelopment Authority of Cumberland County
Record Data Appraisal Services, Incorporated
First United Federal Savings Association
Fulton Bank
United States Marshall Service
GMAC Mortgage Corporation
Orrstown Bank
Letterkenny Federal Credit Union
BancPlus Mortgage Corporation
Coldwell Banker Relocation Services, Incorporated
Central Pennsylvania Savings Bank
Mellon Bank
Provident Home Mortgage Corporation
Various law fIrms and individuals
42
PHOTOGRAPHS OF THE SUBJECT IMPROVE1\1ENTS
43
STREET SCENES AT THE SUBJECT PROPERTY
44
PHOTOGRAPH OF COMPARABLE SALE NUMBER 1
45
PHOTOGRAPH OF COMPARABLE SALE NUMBER 2
46
PHOTOGRAPH OF COMPARABLE SALE NUMlBER 3
47
.
....
..
..
..
.
..
.
..
.
..
WAGGONU
....
......
. .
..
.
.. .
[ SUBJECT PROPERTY
LocATION MAP
APPRAISAL REPORT
76.4-ACRE TRACT OF LAND
NE~LE, PENNSYLVANIA
PREPARED FOR
THE ESTATE OF M. GRACE WALTER
BY
LARRY E. FOOTE
DIVERSIFIED APPRAISAL SERVICES
35 EAST HIGH STREET, SUITE 101
CARLISLE, PENNSYL V AN1A
17013-3052
(717) 249-2758
COpy
SUMMARY OF IMPORTANT FACTS AND CONCLUSIONS
LOCATION: Mill Road
Newville, Pennsylvania
TAX PARCEL NUMBER: 46-07-0481-046
DESCRIPTION: A76.4 -acre tract of vacant land.
PROPERTY RIGHTS: Fee simple interest.
OWNERSHIP HISTORY: The subject property is owned by the estate ofM. Grace
Walter. The property is a portion of a larger tract that was
purchased on May 9, 1950 for a reported consideration of
$1.00 and ownership transferred on deed reference 14- Y-
139.
SCOPE OF THE ASSIGNMENT: The scope of the assignment included an analysis of the
subject's area, an inspection of the subject property, an
estimation of the property's highest and best use,
consideration of all three approaches to value, and the
application of those relevant to the valuation of the
subj ect.
OBJECTIVE: To estimate the market value ofth~: subject property as
unencumbered.
EFFECTIVE DATE: As of November 1,2005.
HIGHEST AND BEST USE: Use for agricultural purposes.
COST APPROACH: N.A
SALES APPROACH: $237,000
INCOME APPROACH: N.A
FINAL VALUE CONCLUSION: $237,000
2
APPRAISAL CERTIFICATION
I hereby certify that upon application for valuation by:
THE ESTATE OF M. GRACE WALTER
the undersigned personally inspected the following described property:
All that certain piece or parcel of land situate in West Pennsboro Township,
Cumberland County, Pennsylvania, containing approximately 76.4 acres: and further identified
as Cumberland County Tax Parcel 46-07-0481-046. This is a portion of a larger tract of land
that was acquired on deed reference 14-Y-139. Therefore, there is no available written legal
description of this 76.4 acre parcel.
To the best of my knowledge and belief the statements contained in this report are true
and correct, and that neither the employment to make this appraisal nor the compensation is
contingent upon the value reported, and that in my opinion the Market Value as of November 1,
2005 is:
TWO HUNDRED THIRTY-SEVEN THOUSAND DOLLARS
$237,000
The property was appraised as a whole, subject to the contingent and limiting conditions
outlined herein.
!~5~~
Certified General Appraiser
GA-000014-L
3
PURPOSE OF THE APPRAISAL
The purpose of this appraisal is to estimate the Market Value of the subject property as
of November 1,2005.
Market Value, as defined by the courts, is the most probable price: estimated in terms of
money which a property will bring if exposed for sale in the open market, allowing a
reasonable time finding a purchaser who buys with knowledge of all the uses to which it is
adapted and for which it is capable of being used.
Frequently, it is referred to as the price at which a willing seller would sell and a willing
buyer would buy, neither being under abnormal pressure.
HIGHEST AND BEST USE
Highest and Best Use is defined by the Appraisal Terminology and Handbook,
published by the Appraisal Institute, as "the most profitable likely use to which a property can
be put". The opinion of such use may be based on the highest and most profitable continuous
use to which the property is adapted and needed, or likely to be in demand, in the reasonable
near future.
However, elements affecting value that depend upon events or a combination of
occurrences which, while within the realm of possibility, are not fairly shown to be reasonably
probable, should be excluded from consideration. Also, if the intended use is dependent on an
uncertain act of another person, the intention cannot be considered.
Based on the above definition and after seeing the site, neighborhood, and area, it is my
opinion that use of the subject for agricultural purposes is its Highest and Best Use.
4
SITE DATA
ADDRESS: Mill Road
TOWNSHIP: West Pennsboro
COUNTY: Cumberland
STATE: Pennsylvania
LOT SIZE: Approximately 76.4 acres.
SEWERS: None on site.
WATER: None on site.
ELECTRICITY: Public utility at the site.
LANDSCAPING: None
ZONING: Agriculture District.
DETRIMENTAL INFLUENCES
None. Pride of ownership is evident throughout the neighborhood.
DESCRIPTION OF THE SITE
The subject site consists of a vacant tract ofland containing approximately 76.4 acres of
gross area. This tract of land is irregular in shape and contains macadam road frontage along
Mill Road.
The topography of the site is best described as rolling. There does not appear to be any
drainage problems, and according to the Federal Emergency Management Agency map number
421590-0010-A, the site is not located in an area which is prone to floodling.
In the absence of core boring, it has been assumed that there are: no mineral deposits of
a commercial nature underlying the subject site. For the same reason, it is assumed that there
are no unusual sub-soil conditions that would adversely affect the subjeet site.
Access to the site is via Mill Road, and visibility of the site from this roadway is
considered to be good.
5
THE APPRAISAL PROCESS
Three approaches to value are generally included in an appraisal report. These
techniques include the cost approach, sales comparison approach, and income approach to
value.
The cost approach to value is based on the assumption that the reproduction cost of a
building plus land value, tends to set the upper limit to value. A key assumption is that a newly
constructed building would have advantages over the existing building, therefore an evaluation
focuses upon disadvantages or deficiencies (depreciation) of the existing building compared to
a new facility.
The sales comparison approach to value assumes that under normal conditions, a given
number of parties acting intelligently and voluntarily, tend to set a pattern from which value
can be estimated. Application of this approach relies on a comparison of the subject with a
sufficient number of recent transactions of comparable properties in the market, based on a
common unit, such as price per square foot of building area or price per acre.
The income approach concerns itself with present worth of the fillture potential benefits
of a property. The initial estimate involves the net income, which a fully informed person is
justified in assuming the property will produce during its remaining useful life. This estimated
net income is then capitalized into a value estimate, based upon the level of risk as compared
with that of a similar type and class.
Since the subject property consists of a vacant tract of land or existing improvements
have insignificant value, in accordance with the departure provision of the Uniform Standards
of Professional Appraisal Practice, only the sales comparison approach to value has been
applied to the subject property and is subsequently presented.
6
SALES COMPARISON APPROACH
In arriving at this conclusion of the value of the subject property, the appraiser made a
survey of properties that have sold in the area of the subject property.
Consideration was given and adjustments were made on each comparable sale as to
time of sale, size, location, as well as all other factors that might affect value. A resume of
some of the sales considered by the appraiser is as follows:
SALE NO. 1:
Location:
Parcel No.:
Date of Sale:
Deed Ref.:
Sale Price:
Size:
Unit Price:
Grantor:
Grantee:
SALE NO.2:
Location:
Parcel No.:
Date of Sale:
Deed Ref.:
Sale Price:
Size:
Unit Price:
Grantor:
Grantee:
SALE NO.3:
Location:
Parcel No.:
Date of Sale:
Deed Ref.:
Sale Price:
Size:
Unit Price:
Grantor:
Grantee:
Lefever Road, West Pennsboro Township.
46-08-0589-017
August 18, 2005.
Deed Book 270, Page 2432.
$252,500
61.39 acres.
$4,113 per acre.
David P. and Sally A. Wagner.
Ronald E. and Susan M. Lebo.
Old Mill Road, Lower Frankford Township.
14-05-0419-028
June 4,2004.
Deed Book 263, Page 1935.
$180,000
60.70 acres.
$2,965 per acre.
Paul E. Dick.
Glenn Herman.
Potato Road, Upper Frankford Township.
43-05-0419-015 & 082
March 10, 2004.
Deed Book 262, Page 87.
$400,000
116.10 acres.
$3,445 per acre.
Robert J. and Shirley A. Yinger.
Larry V. and Mary J. Neidlinger.
7
The appraiser, in addition to the sales listed, also considered several additional sales in
arriving at his final opinion of value. On the Sales Comparison Analysis form that follows this
page are dollar adjustments reflecting market reaction to those items of significant variation
between the subject and comparable properties. If a significant item in the comparable
property is superior to, or more favorable than, the subject property, a minus (-) adjustment is
made, thus reducing the indicated value of the subject; if a significant item in the comparable is
inferior to, or less favorable than, the subject property, a plus (+) adjustment is made, thus
increasing the indicated value of the subject.
After making all of the necessary adjustments, it is the appraiser's considered opinion
that the indicated value of the subject property by the Sales Comparison Approach is $237,000.
8
SALES COMPARISON ADJUSTMENTS
The appraiser has analyzed comparable sales and has developed dollar adjustments,
reflecting market reaction to those items of significant variation between the subject and
comparable properties. If a significant item in the comparable property is superior to, or more
favorable than the subject property, a minus (-) adjustment is made, thus reducing the indicated
value of the subject; if a significant item in the comparable is inferior to:. or less favorable than
the subject property, a plus (+) adjustment is made, thus increasing the indicated value of the
subject.
Sale Price
Price Per Acre
Time
Public Road Frontage
Net Adjustment
Indicated Unit Value:
SALE # I
252,500
4,113
-411
-411
3,702
76.4 acres x $3,101 = $236,916
Rounded to: $237,000
9
SALE #2
180,000
2,965
+297
-593
-296
2,669
SALE #3
400,000
3,445
+345
-689
-344
3,101
CORRELATION
Correlation may be defined as "the bringing together of parts in a proper relationship."
The parts of this appraisal report are the following approaches to value your appraiser used:
Value Indicated by Cost Approach
Value Indicated by Sales Comparison Approach
Value Indicated by Income Approach
N.A.
$237,000
N.A.
These approaches are representative of the market value of the subject property. I have
carefully reexamined each step in each method, and I believe the conclusions accurately reflect
the attitude of typical purchasers of this type property in this neighborhood. It is my belief that
this reexamination has confirmed the original conclusions.
The Sales Comparison Approach was based on several recent sales of properties similar
to that of the subject, all of which are located in the same general an:a. The adjusted sales
prices are most consistent under comparison. This approach is the most reliable because it
reflects the reactions of typical buyers and sellers in the market.
Therefore, as a result of this appraisal and analysis, it is this appraiser's considered
judgment and opinion that the Market Value of the subject property, as of November 1,2005,
IS:
TWO HUNDRED THIRTY-SEVEN THOUSAND DOLLARS
$237,000
10
UNDERLYING ASSUMPTIONS AND LIMITING
CONDITIONS SUBJECT TO TillS APPRAISAL
1. I assume no responsibility for matters legal in nature, nor do I render any opinion as to
the title, which is assumed to be marketable. The property is appraised as though under
responsible ownership.
2. The legal description used herein is correct.
3. I have made no survey of the property, and the boundaries are taken from records
believed to be reliable.
4. I assume that there are no hidden or unapparent conditions of the property, subsoil or
structures which would render it more or less valuable. I assume no responsibility for
such conditions or for engineering which might be required to discover such factors.
5. The information, estimates, and opinions furnished to me and contained in this report
were obtained from sources considered reliable and believed to be true and correct.
However, no responsibility for accuracy can be assumed by me.
6. This report is to be used in its entirety and only for the purpose for which it was
rendered.
7. Neither all nor any part of the contents of this report (especially any conclusions as to
value, the identity of the appraiser or the firm with which he is connected) shall be
reproduced, published, or disseminated to the public through advertising media, public
relations media, news media, sales media, or any other public means of communication,
without the prior written consent and approval of the appraiser.
8. This appraisal was prepared for the exclusive use of the client identified in this appraisal
report. The information and opinions contained in this appraisal set forth the
appraiser's best judgment in light of the information available at the time of the
preparation of this report. Any use of this appraisal by any other person or entity, or
any reliance or decisions based on this appraisal are the sole responsibility and at the
sole risk of the third party. The appraiser accepts no responsibility for damages
suffered by any third party as a result of reliance on or decisions made or actions taken
based on this report.
11
CERTIFICATE OF APPRAISAL
Your appraiser hereby certifies that:
1. The statements of fact contained in this report are true and correct.
2. The reported analyses, opinions, and conclusions are limited only by the reported
assumptions and limiting conditions, and are my personal, impartial, and unbiased
professional analyses, opinions, and conclusions.
3. I have no present of prospective interest in the property that is the subject of this report,
and no personal interest with respect to the parties involved.
4. I have no bias with respect to the property that is the subject of this report or to the
parties involved with this assignment.
5. My engagement in this assignment was not contingent upon developing or reporting
predetermined results.
6. My compensation for completing this assignment is not contingent upon the
development or reporting of a predetermined value or direction in value that favors the
cause of the client, the amount of the value opinion, the attainment of a stipulated result,
or the occurrence of a subsequent event directly related to the intended use of this
appraisal.
7. To the best of my knowledge and belief, the statements of fact contained in this
appraisal report, upon which the analyses, opinions, and conclusions expressed herein
are based, are true and correct.
8. This appraisal report sets forth all of the limiting conditions (imposed by the terms of
my assignment or by the undersigned) affecting the analyses, opinions, and conclusions
contained in this report.
9. This appraisal report has been made in conformity with the Uniform Standards of
Professional Appraisal Practice adopted by the Appraisal Standards Board of the
Appraisal Foundation, and is subject to the requirements of the Code of Professional
Ethics and Standards of Professional Conduct of the National Association of Realtors
Appraisal Section.
12
10. No one other than the undersigned prepared the analyses, conclusions, and
opinions concerning real estate that are set forth in this appraisal report.
J(tUH'~~
La~ Foot; ~-
Certified General Appraiser
GA-000014-L
13
PRIVACY NOTICE
Pursuant to the Gramm-Leach-Billey Act of 1999, effective July 1,2001, appraisers,
along with all providers of personal financial services are now required by federal law to
inform their clients of the policies of the firm with regard to the privacy of client nonpublic
personal information. As professionals, we understand that your privacy is very important to
you and are pleased to provide you with this information.
In the course of performing appraisals, we may collect what is known as "nonpublic
personal information" about you. This information is used to facilitate the services that we
provide to you and may include the information provided to us by you directly or received by
us from others with your authorization.
We do not disclose any nonpublic personal information obtained in the course of our
engagement with our clients to nonaffiliated third parties, except as necessary or as required by
law. By way of example, a necessary disclosure would be to our independent contractors, and
in certain situations, to unrelated third party consultants who need to know that information to
assist us in providing appraisal services to you. All of our independent contractors and any
third party consultants we engage are informed that any information they see as part of an
appraisal assignment is to be maintained in strict confidence within the flrm. A disclosure
required by law would be a disclosure by us that is ordered by a court of <competent jurisdiction
with regard to a legal action to which you are a party.
We will retain records relating to professional services that we have provided to you for
a reasonable time so that we are better able to assist you with your needs. In order to protect
your nonpublic personal information from unauthorized access by third parties, we maintain
physical, electronic and procedural safeguards that comply with our protessional standards to
insure the security and integrity of your information.
14
LARRY E. FOOTE
REAL ESTATE APPRAISER
EXPERIENCE:
1979-Present: Chief Appraiser, Diversified Appraisal Services, Carlisle, Pa.
Principal Broker, LaRue Development Company, Carlisle, Pa.
1976-1979: Associate Broker, Colonial Realty, Carlisle, Pa.
1972-1976: Realtor Associate, Jack Gaughen Realtor, Carlisle, Pa.
Appraisal experience included undeveloped land, farms, building lots, single-family dwellings, mobile
home parks, medical centers, nursing homes, motels, apartment buildings and complexes, office
buildings, service stations, veterinary clinics, rehabilitation centers, retail buildings, daycare centers,
warehouses, and manufacturing facilities.
EDUCATION:
Bachelor of Business Administration, Pennsylvania State University, 1976.
Associate Bachelor of Business Administration, Harrisburg Area Community
College, 1974.
Diploma, Carlisle Senior High School, 1965.
Certificate, Pennsylvania Realtors Institute, GRI I, GRI II, GRI III.
Certificate, Realtors National Marketing Institute, CI 101, CI 102, CI 103, CI 104,
CI 105.
Standards of Professional Practice, American Institute of Real Estate Appraisers.
Real Estate Appraisal Principles, American InstitUte of Real Estate Appraisers.
Residential Valuation, American Institute of Real Estate Appraisers.
Appraisal Procedures, Appraisal Institute.
Principles of Income Property Appraising, Appraisal Institute.
Case Studies in Real Estate Valuation, Appraisal Institute.
Report Writing and Valuation Analysis, Appraisal Institute.
PROFESSIONAL LICENSES:
General Appraiser #GA-000014-L, Commonwealth of Pennsylvania.
Real Estate Broker #RB-029729-A, Commonwealth of Pennsylvania.
PROFESSIONAL DESIGNATIONS:
GRI: Graduate of the Pennsylvania Realtors Institute, awarded by the Pennsyl-
vania Association of Realtors.
CRS: Certified Residential Specialist, awarded by the Realtors National Market-
ing Institute of the National Association of Realtors.
CCIM: Certified Commercial Investment Member, awarded by the Realtors
National Marketing Institute of the National Association of Realtors.
PROFESSIONAL ORGANIZATION AFFILIATIONS:
National Association of Realtors Appraisal Section.
Carlisle Association of Realtors.
Pennsylvania Association of Realtors.
National Association of Realtors.
Realtors National Marketing Institute.
15
PAST CLIENTS:
Borough of Carlisle
Keystone Financial Mortgage
Cornerstone Federal Credit Union
Pennsylvania State Bank
Commerce Bank
Cumberland-Perry Association for Retarded Citizens
Carlisle Suburban Authority
Members I st Federal Credit Union
Pennsylvania National Bank
Evans Financial Corporation
Greenawalt & Company, CPA
Smith's Transfer Corporation
Carlisle Department of Parks and Recreation
Executive Relocation Services
Carlisle Area School District
Messiah Homes, Incorporated
ERA Eastern Regional Services
Pennsylvania Turnpike Commission
Chase Home Mortgage Corporation
Defense Activities Federal Credit Union
Pennsylvania State Employees Credit Union
PNC Mortgage Corporation
F &M Trust Company
National City Mortgage Corporation
Washington Mutual Home Loans, Inc.
Prudential Relocation Services
Lender's Choice
Market Intelligence, Incorporated
United Telephone Employees Federal Credit Union
Cumberland County Commissioners
Allstate Enterprises Mortgage Corporation
Dickinson College
PPG Industries, Incorporated
Gettysburg College
Redevelopment Authority of Cumberland County
Record Data Appraisal Services, Incorporated
First United Federal Savings Association
Fulton Bank
United States Marshall Service
GMAC Mortgage Corporation
Orrstown Bank
Letterkenny Federal Credit Union
BancPlus Mortgage Corporation
Coldwell Banker Relocation Services, Incorporated
Central Pennsylvania Savings Bank
Mellon Bank
Provident Home Mortgage Corporation
Various law firms and individuals
16
PHOTOGRAPHS OF THE SUBJECT PROF'ERTY
17
Date of Death: :1/01/2005
Valuation Date: 11/01/2005
Processing Date: 07/25/2006
Shares
or Par
Security
Description
1 )
66 ~~ERICAN INTL GROUP INC (026874107)
COM
New York Stock Exchange
11/01/2005
2 )
2115 M & T BK CO~P (55261F104)
COM
New York Stock Exchange
11/01/2005
3)
10 :MPERIAL CO~P ~~ER DEL (452722:01)
COM
New York Stock Exchange
05/15/1990
Last price available on 05/15/:990
Total Value:
Total Accrual:
Total: $230,287.01
Estate Valuation
High/Ask
65.45000
107.60000
0.10938
Page 1
Low/Bid
64.51000 H/L
106.11000 H/L
0.07813 H/L
Estate of: M. Grace Walter
Account: 13211.:
Report Type: Date of Death
Nu~ber of Securities: 3
File 10: WALTER
Mean and/or Div ana Int
Adjustments Accruals
64.980000
106.855000
0.093750
Security
Value
4,288.68
225,998.33
N/A
$230,287.01
$0.00
This repoct was produced with EstateVal, a product of Estate Valuations & Pricing Systems, Inc. If you have questions,
please contact EVP Systems at (818) 313-6300 or www.evpsys.com. (Revision 7.0.4)
...
:I:
1ii
(')
zm
m:ll
:e:!
...
6~
:II...
?'m
~~
('):11
0 >>
G>Z
("'\ 00>
0;:1
-oj ~~
~fn
C7' >-
ZZ
10(')
m>
N rz
m...
0 ~. Ule
0 _Z
0 ~
~ ~
~
OJ
e)
~
()
~ C~
~~
~ C~
~ "'1
-< pj
e
:n
^ tt
0
=
,...,
c:
v:J
(') H
~ ~ "'C
...m
~ ill In
c < In
~ ~ ru
~ ~ Ir
::j... I:-'
~~ ~
0>
I:-'
C
.&
S! 8
rml
o ~
~~
~ ff:
l~ II
I ~
E: !;
.... -<
:r -
o
:D
N
m
"
V>
Gi
z
":<
c
ili
....;Z
~s: ;J>
"z
V>
~~
'1:"
Vi>>
....G1
s:!)!
:Xl-<
Nov OS 05 02:03p
Ral::i I<ellel::i
717 652 3530
p.2
Ray Kelley, CFP*
Registere-.d Representative
Investment Advisor Representative
120 Ferree Street
HalTishurg, PA 171 O\)
Phone: (717) 657-4955
Fax: (717) 652-3530
M. GRACE W ALTER
ACCOUNT: 5CR- 072520
Values as of 11101/05
FUND SHARES PRICE VALUE
Income Fund of America - A 31,643.998 $ 18.12 $ 573,389.24
Growth Find of America ~ A 11,613.238 29.30 340,267.87
New Perspective Fund - A 13,243.444 28.94 383,265.27
Washington Mutual Investors Fund - A 15,227.692 30.30 461,399.07
TOTAL VALUE
$ 1,758,321.45
SecUlities offered thrllugh Cambridge Inveslment Re\earch, Inc.,;1 Registered Broker/Dealer, Member NASDJSJPC.
Inveslmcnl Advisury S~lVi(;es offered rhlUugh Cambridge Investment Research Advisors, Inc., a Fcd(:rally Regi.tcred Investment Advisor.
U.S. Return of Partnership Income
For calendar year 2005, or tax year beginning ,2005, and
ending , 20
~ See se arate instructions.
OMS No.1 545.0099
Form 1 065
2005
~~~'::lM:rT\Al'\t nf thl;! Tn;~~~ury
Iternal Revenue Service
A Principal business activity
RENTAL
o Employer identification
number
Use the
IRS
label.
Other-
wise,
print
or type.
SUSQUEHANNA VALLEY PARTNERS
P.O. BOX 151
ELIZABETHTOWN, PA 17022
PARK
B Principal product or service
E Dale business starled
6/02/1993
C Business code number
F Total assels (see instrs)
531110 $ 725,275.
G Check applicable boxes: (1) Initial return (2) Final return (3) Name change (4) Address change (5) Amended return
H Check accounting method: (1) Cash (2) X Accrual (3) Other (specify). . . .. ~ _. _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
I Number of Schedules K-1. Attach one for each person who was a partner at any time during the tax year. . . . . . . . . . . . . .. ~ 33
Caution: Include only trade or business income and expenses on lines 7a through 22 below. See the instructions for more information.
S
E
E
I
N
S
T
R
0 U
c
E T
D I
U 0
N
C s
T
I F
0
0 R
N
5 L
I
M
I
T
A
T
I
0
N
5
Sign
Here
Paid
Preparer's
Use Only
1 a Gross receipts or sales. . . . . . . . . . . . . . . . . . .
b Less returns and allowances. . . . . . . . . . . . . .
lii!.I:I',::.::I.I:1
1a
1b
1 c
I
N
C
o
M
E
2 Cost of goods sold (Schedule A, line 8) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
3 Gross profit. Subtract line 2 from line 1 c. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
4 Ordinary income (loss) from other partnerships, estates, and trusts
(attach statement) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
5 Net farm profit (loss) (attach Schedule F (Form 1040)).. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
6 Net gain (loss) from Form 4797, Part II, line 17 (attach Form 4797)........ .... ........... . ......... 6
7 Other income (loss)
(attach statement) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7
8 Total income (loss). Combine lines 3 through 7. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
9 Salaries and wages (other than to partners) (less employment credits) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
10 Guaranteed payments to partners. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 10
11 Repairs and maintenance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 11
12 Bad debts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. .................................................... 12
13 Rent......................................................................................... 13
14 Taxes and licenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 14
15 Interest...................................................................................... 15
16a Depreciation (if required, attach Form 4562).......................... W
b Less depreciation reported on Schedule A and elsewhere on return. . . .. ~ 16c
17 Depletion (Do n l and gas depletion.) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
18 Retirement plans, etc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 18
19 Employee benefit programs. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 19
20 Other deductions
(attach statement) . . . . . . . . . . . . . . . . . . . . . . . .
20
21 Total deductions. Add the amounts shown in the far right column for lines 9 through 20. . . . . . . . . . . . .. 21
22 Ordinary business income (loss). Subtract m line 8 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 22
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and
belief, it is true, correct, and complete. Declaration of preparer (other than general partner or limited liability company member) is based on all information of
which preparer has any knowledge.
~
~
Signature of general partner or limited liability company manager
Date
P reparer's
signature
EIN ~
Phone no. (71 7) 3 67 - 9 3 96
PTF'A0105L 12/28/05 Form 1065 (2005)
No
Date
1130106
Check if self- ~
employed. . .. -
Firm's name
(or yours if
self-employed), ~
address, and
ZIP code
BAA For Privacy Act and Paperwork Reduction Act Notice, see separate instructions.
Form 1065 (2005) SUSQUEHANNA VAL _1 PARTNERS 23-2713531
!sijtHUHmbK:ij:!{iij:l Cost of Goods Sold (see the instructions)
1 Inventory at b
2 Purchases les
3 Cost of labor.
4 Additional sec
(attach statem
5 Other costs
(attach statem
6 Total. Add lin
7 Inventory at e
8 Cost of good
98 Check all methods used for valuing closing inventory:
(i) ~ Cost as described in Regulations section 1.471.3
(ii) Lower of cost or market as described in Regulations section 1.471-4
(iii) Other (specify method used and attach explanation). . . . . . . . , . . , .. ~
b Check thiS box If there was a wntedown of 'subnormal' goods as described In Reg-;:;I;rtl;;n~ ;e~tl-;;n-1-:-471 ~2(c)~ ~ ~ ~ ~ ~ ~ ~ ~. - ~ ~ - -
c Check thiS box If the LIFO Inventory method was adopted thiS tax year for any goods (If checked, attach Form 970). ., ..... . ~
d Do the rules of section 263A (for property produced or acquired for resale) apply to the partnership? .. ...... . . .. D Yes No
e Was there any change In determining quantities, cost, or valualions between opening and clOSing Inventory? . . . .. D Yes No
If 'Yes', attach ex lanation..
:is#.fiia:ijli!f1s.:::m:::m Other Information
1 What type of entity is filing this return? Check the applicable box: Yes No
a ~ Domestic general partnership b ~ Domestic limited partnership \i:\t?: ,)t/))
c Domestic limited liability company d Domestic limited liability partnership iir:::::::::::j'!: :{(:J:t:!
e Foreign partnership f Other. . .. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _._ _ _ _ _ _ _ _ _ _ _ _ :::'::::;:!i:::::::: 'ii!'i:j:j:i:ii!:;iii
2 Are any partners in this partnership also partnerships?, . . . . . . . . . . . . . . . . . . . , . , . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . , X
3 During the partnership's tax year, did the partnership own any interest in another partnership or in any foreign entity that
was disregarded as an entity separate from its owner under Regulations sections 301.7701.2 and 301.7701.3? If yes, see
instructions for required attachment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . , . , ' X
4 Did the partnership file Form 8893, Election of Partnership Level Tax Treatment, or an election statement under section
6231 (a)(l)(B)(ii) for partnership. level tax treatment, that is in effect for this tax year? See Form 8893 for more details. . . . . , X
5 : l~~l~;;~:[:~)~~:;~~~~;i~~~ji:~f~~}~f;~i~~;:~,~~;:~~; ~n,d du, da', Dneludlng "',n,,,m) II
If 'Yes,' the partnership is not required to complete Schedules L, M.1, and M.2; Item F on page 1 of Form 1065; or
Item N on Schedule K.l . . . , . . . . . . . . . , . . . . . . . . . . . . . . . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ' . . . . . . . . . . : . X
6 Does this partnership have any foreign partners? If 'Yes,' the partnership may have to file Forms 8804, 8805 and 8813.
See th e instructions. . . . . , . . . . . . . . . . , . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . . . . . . . . . . . . . , . . . . ' . . . . . . . . , X
7 Is this partnership a publicly traded partnership as defined in section 469(k)(2)? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ' . . , X
8 Has this partnership filed, or is it required to file, a return under section 6111 to provide information on any
reportable transaction? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . . , . . . . . . . . . . X
9 At any time during calendar year 2005, did the partnership have an interest in or a signature or other authority over
a financial account in a foreign country (such as a bank account, securities account, or other financial account)?
See the instructions for exc iling requirements for Form TD F 90.22.1. If 'Yes,' enter the name of
the foreign country. ~ X
Page 2
eginning of year. 1
s cost of items withdrawn for personal use. 2
3
tion 263A costs
ent)
ent) 5
es 1 through 5. 6
nd of year. 7
s sold. Subtract line 7 from line 6. Enter here and on page 1, line 2 8
------------------------------------------------
10 During the tax year, did the partnership receive a distribution from, or was it the grantor of, or transferor to, a foreign trust?
If 'Yes,' the partnership may have to file Form 3520. See the instructions. . . . . . . . . , . . . . . . . . . . . . . , ' . . . . , . , . , . . . . . . . . . . . . . . , X
11 Was there a distribution of property or a transfer (for example, by sale or death) of a partnership interest during the tax year?
If 'Yes,' you may elect to adjust the basis of the partnership's assets under section 754 by attaching the statement
described under Elections Made By the Partnership in the instructions. . , . , . . . ' . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . . . . . . X
12 Enter the number of Forms 8865, Return of U.S. Persons With Respect to Certain Foreign Partnerships, attached
to this return. . ' . . , , . . . . . . , . . . , . . . . . . . . . . . . . . . . ' . . . . . ' . . . . . ' , . . . . . , . .' ... 0
Designation of Tax Matters Partner (see the instructions)
Enter below the general partner designated as the tax matters partner (TMP) for the tax year of this return:
Name of
designated TMP ~
Address of
designated TMP ~
RONALD L. FELTY
113 S. MARKET ST.
ELIZABETHTOWN, PA 17022
Identifying
number ofTMP ~
Form 1065 (2005)
PTPA0112L 12/28/05
Form 1065 (2005) SUSQUEHANN. ALLEY PARTNERS 23-2713531
:$(;;bijd.UlijJ~rt?:: Partners' Distributive Share Items
1 Ordinary business income (loss) (page 1, line 22). . . . . . .
2 Net rental real estate income (loss) (attach Form 8825) . . . . . . . . . . . . . . . .
3a Other gross rental income (loss). . . . . . . . . . . . . . . . . . . . . . .Iu_~
b Expenses from other rental activities (attach stmt). . . . . . . . . . . . . . . . . . . .. .... ~
c Other net rental income (loss). Subtract line 3b from line 3a. . . . . . . . . . . . . . . . . . . . .
4 Guaranteed payments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5 Interest income. . . . . . . . . . . . . . . .. ............ . . . . . . . . . . . . . . . . . . . . . . .
6 Dividends: a Ordinary dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b Qualified dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . .. .~
7 Royalties................... . . . . . . . . . . . . . . . . . . . . . . . . .
8 Net short-term capital gain (loss) (attach Schedule 0 (Form 1065)). . . . .
9a Net long-term capital gain (loss) (attach Schedule 0 (Form 1065)). . . . . . . . . . . . . . . . . . . . . . . . .
b Collectibles (28%) gain (loss)... .. ............................. .~
c Unrecaptured section 1250 gain (attach statement) . . . . . . . . . . . . . . . . . . . . . . . . . ~
10 Net section 1231 gain (loss) (attach Form 4797). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
11 Other income (loss) (see instructions) Type ~
12 Section 179 deduction (attach Form 4562) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deduc- 13a Contributions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
tions b Investment interest expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Section 59(e)(2) expenditures: (1) Type ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ (2) Amount ~
d Other deductions (see instructions) T pe ~
14a Net earnings (loss) from self-employment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b Gross farming or fishing income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Gross nonfarm income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15a Low-income housing credit (section 420)(5)) ... .................... ....... .... .. ...
b Low-income housing credit (other) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Qualified rehabilitation expenditures (rental real estate) (attach Form 3468). . . . . . . . . . . . . . . .
d Other rental real estate credits (see instructions). Type ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __ _
e Other rental credits (see instructions) . . . . . . . . . ., Type ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __ _
t Other credits and credit recapture (see instructions) . . . . . . . . Type ~
16a Name of country or U.S. possession.. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ ___
b Gross income from all sources. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Gross income sourced at partner level. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign gross income sourced at partnership level
d Passive ~ _ _ _ _ _ _ _ _ _ e Listed categories (attach statement) ~ _ _ _ _ _ _ _ _ t Generallimitatioll
Deductions allocated and apportioned at partner level
9 Interest expense ~ _ _ _ _ _ _ _ _ _ _ _ h Other....................................
Deductions allocated and apportioned at partnership level to foreign source income
i Passive ~ j Listed categories (attach statement) ~
I Total foreig;t;x-;s-(;;-h;Ck one): ~ Paid D A;;-c~;d- 0- --
m Reduction in taxes available for credit (attach statement). . . . . . . . . . . . . . . . . . . . .
n Other foreign tax information (attach statement). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
17 a Post-1986 depreciation adjustment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b Adjusted gain or loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Depletion (other than oil and gas). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
d Oil, gas, and geothermal properties - gross income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
e Oil, gas, and geothermal properties - deductions. . . . . . .
t other AMT items (attach stmt) . . . . . . . . . . . . . . . . . . . . . . .
18a Tax-exempt interest income............. ... ...................................
b Other tax-exempt income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Nondeductible expenses. . . . . . . . . . . . . . . . . . . . . . . .
19 a Distributions of cash and marketable securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b Distributions of other property. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
20 a Investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b Investment expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Other items and amounts attach stmt). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income
(Loss)
Self-
Employ-
ment
Credits
& Credit
Recap-
ture
Foreign
Trans-
actions
Alternative
Minimum
Tax
(AMT)
Items
Other
Infor-
mation
BAA
kGenerallimitation. .
PTP AO 134L 07/26/05
Pa e 3
Total amount
54,477.
151.
7
8
9a -24,286.
1:.III:I.III:~.I::I:.:I'.:i:..I.::i
10
11
12
13a
13b
13c (2)
13d
14a
14b
14c
15a
15b
15c
15d
15e
15t
17a -20.
17b
17c
17d
17e
17f
18a
18b
18c
19a 38 000.
19b
20a 151.
20b
Form 1065 (2005)
Form 1065 (2005) SUSQUEHANNA
Analysis of Net Income (Loss)
.LEY PARTNERS 23-2713531
Page 4
1 Net income (loss). Combine Schedule K, lines 1 through 11. From the result, subtract the sum of ...J I
Schedule K, lines 12 throuoh 13d, and 161. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 30,342.
2 Analysis by (I) Corporate (ii) Individual (iii) Individual (iv) Partnership (v) Exempt (vi) Nominee/Other
partner type: (active) (passive) organization
a General 7,508.
partners . . ,
b ;~~..~s . 21,032. 1,802.
1 Cash. . . . . . . . . . . . . . . .
2a Trade notes and accounts receivable. . . . . . .
b Less allowance for bad debts. . . . . . . . . . . . . . .
3 Inventories................. . . . . . . . . . .
4 U.S. government obligations. . . . . . . . . . . . . . .
5 Tax-exempt securities. . . . . . .. ............
6 Other current assets (attach stmt). . . . .SE.E. .sT. .1.
7 Mortgage and real estate loans. . . . . . . . . . . . .
8 Other investments (attach stmt) . . . . . . . . . . . .
9 a Buildings and other depreciable assets. . . . . .
b Less accumulated depreciation. . . . . . . . . . . . .
lOa Depletable assets. . . . . . . . . . . . . . . . . . . .
b Less accumulated depletion. . . . . . . . . . .
11 Land (net of any amortization). . . . . . . . . . . . . .
12 a Intangible assets (amortizable only). . . . . . . . .
b Less accumulated amortization. . . . . . . . . . . . .
13 Other assets (attach stmt) . . . . .SEE. .ST .2
14 Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities and Capital
15 Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . .
16 Mortgages, notes, bonds payable in less than 1 year. . . .
17 Other current liabilities (attach stmt). . .SE.E. .ST. .3.
18 All nonrecourse loans. . . . . . . . . . . . . . . . . . . . .
19 Mortgages, notes, bonds payable in 1 year or more. . . . .
20 Other liabilities (attachstmt)........ .. .. ....... .
21 Partners' capital accounts. . . . . . . . . . . . . . . . . .
22 Total liabilities and capital. . . . . . . . . . . . . . . . . .
~i. 'ctW;ld:u ~4Y.IM/~ Reconciliation of Income
1 Net income (loss) per books. . . . . . . . . . . . .
2 Income included on Schedule K, lines 1,
2, 3c, 5, 6a, 7, 8, 9a, 10, and 11, not
recorded on books this year (itemize):
3 Guaranteed pmts (other than health insurance). . . . .
4 Expenses recorded on books this year not included
on Schedule K, lines 1 through 13d, and 161
(itemize):
a Depreciation. . . $
b T ravel and
entertainment. . $
5 Add lines 1 throu h 4. .
::Sc.nijd'Ule."Jii18Zm Anal sis of Partners' Ca
1 Balance at beginning of year.
2 Capital contributed: a Cash. . . . . . . .
b Property. . . . . . . .
3 Net income (loss) per books. .
4 Other increases (itemize):
5 Add lines 1 throu h 4. .
uired if Question 5 of Schedule B is answered 'Yes.'
Beginning of tax year End of tax year
(a) (b)
22,853.
4,354.
it
4,470.
975,144.
809,216.
506,061.
4 , 1 6 5. :~~:f:/m:::~::mm::::::mj:mf:m:mfmm:m::mmf:m:':~i
2,347. 1,818. 2,288.
~~~!~:jii:~ij:~:~:~:~:~lj[j~1ij:1:~:1:1:~:1iji~:~i1:~~~:~:~:~:~i~:~:1:~j1:1:jj!i1i1:~iji
5,799.
19,294.
99,408.
725,275.
714,988.
600,774.
107,066.
845,368.
Loss) er Books With Income (Loss er Return
30, 342. 6 Income recorded on books this year not
included on Schedule K, lines 1 through
11 (itemize):
a Tax-exempt mterest .. $_ _ _ _ _ _ _ _ _ __
7 Deductions included on Schedule K, lines 1 through
13d, and 161, not charged against book income this
year (itemize):
a Depreciation. . . .. $
30,342.
ita I Accounts
107,066.
8 Add lines 6 and 7. . . . . . . . . . . . . . . . . .
9 Income (loss) (Analysis of Net Income (Loss), line 1).
Subtract line 8 from line 5. . .
30 342.
6 Distributions: a Cash. . . . . . . .
b Property. . . . .
7 Other decreases (itemize):
38,000.
30,342.
8 Add lines 6 and 7. . .
137, 408. 9 Balance at end of year. Subtract line 8 from line 5.
PTPA0134L 07/26/05
38,000.
99,408.
Form 1065 (2005)
Rental Real Estate Income and Expenses of a
Partnership or an S Corporation
~ 5ee instructions.
~ Attach to Form 1065, Form 1065-B, or Form 11205.
Form 8825
'epartment of the Tre~sury
,ternal Revenue Service
OMS No. 1545-1186
2005
Employer idenlllication number
Name
SUSQUEHANNA VALLEY PARTNERS 23-2713531
1 Show the kind and location of each property. See page 2 to list additional properties.
A 1'h-~~ h-~P_1'QW_NllQUl'!; ]j:ll'Phk - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - --
SELINSGROVE, PA
B -----------------------------------------------------------------
c ______________________________________________________-----------
D -----------------------------------------------------------------
Rental Real Estate Income
2 Gross rents. . . . . . . . . . . . . . . . . . .
Rental Real Estate Expenses
3 Advertising.. _ . . . . . _ . . _ . . . . . . . . . . . . . .
4 Auto and travel. . . . . . . . . . . . . . . . . . . . . .
5 Cleaning and maintenance. . . . . . . . . . . .
6 Commissions.... _ . . . . . . . . . . . . . . . . . . .
7 Insurance............ _ . . . . . . . . . . . . . .
8 Legal and other professional fees. . . . _ .
9 Interest..
10 Repairs... . . . . . . . . .
11 Taxes... ......................
12 Utilities. . . . . . . . . . . . . . . . . . . . - . . . .
13 Wages and salaries. . . . . . . . . .
14 Depreciation (see instructions). . . . . . . . .
15 Other (list) ~ ____________
SEE STATEMENT 4
-- - -- ---- ------ --- -- 15
Properties
A
B
2
190,574.
3
4
5
6
7
8
9
10
11
12
13
14
2,700.
4,252.
26,809.
15 413.
8,324.
341.
64,559.
13,699.
16 Total expenses for each property.
Add lines 3 through 15. .. .. .. .. .. .. .. . 16 136, 097 .
17 Total gross rents. Add gross rents from line 2, columns A through H . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
18 Total expenses. Add total expenses from line 16, columns A through H.............. ... . ...........
19 Net gain (loss) from Form 4797, Part II, line 17, from the disposition of property from rental real
estate activities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
20 a Net income (loss) from rental real estate activities from partnerships, estates, and trusts in which this
partnership or S corporation is a partner or beneficiary (from Schedule K-l). . . . . . . . . . . . . . . . . . . . . . . .
b Identify below the partnerships, estates, or trusts from which net income (loss) is shown on line 20a.
Attach a schedule if more space is needed:
(1) Name (2) Employer identification number
21 Net rental real estate income (loss). Combine lines 17 through 20a. Enter the result here and on:
. Form 1065 or 11205: Schedule K, line 2, or
. Form 1065-B: Part I, line 4
BAA For Paperwork Reduction Act Notice, see the separate instructions.
SPSZOl 01 L 11/1 0105
c
D
17
18
190,574.
-136,097.
19
20a
Form 8825 (2005)
OMS No. 1545-0172
Form 4562
Depreciation and Amortization
(Including Information on Listed Property)
(Rev January 2006)
Department of the Treasury
temal Revenue Service
.arne(s) shown on return
2005
~ See separate instructions.
~ Attach to your tax return.
Attachment
Sequence No. 67
Identifying number
23-2713531
SUSQUEHANNA VALLEY PARTNERS
Business or activity to which this form relates
FORM 8825, RENTAL REAL ESTATE - PARK AND TOWNHOUSE RENTAL
l~e~n'V~}1{1:1 Election To Expense Certain Propert}f Under Section 179
Note: If you have any listed property, complete Part V before you complete Part I.
1 Maximum amount. See the instructions for a higher limit for certain businesses. . . . . . . . . . . . . _ . . _ . . . 1
2 Total cost of section 179 property placed in service (see instructions). . . . . . . . . . . . , . . . . _ . . . . . . 2
3 Threshold cost of section 179 property before reduction in limitation. _ . . . ' , . . , . . . ' 3
4 Reduction in limitation. Subtract line 3 from line 2. If zero or less, enter -0-, , . . , . . . . . , . . . . . . . . , . . ' 4
5 Dollar limitation for tax year. Subtract line 4 from line 1. If zero or less, enter -0-. If married filing
se aratel , see instructions. . . . . . . . . , , . . . . . . . . . . . . . . . . ' . . , . . , . ' ' . , . . , . . . . . . . . . ' , " . . . . . . . . , ' , 5
$105,000.
$420,000.
6
a Description of properly
b Cost (business use only)
C Elected cost
7 Listed property. Enter the amount from line 29. , . . . . ' . . . . . . , . . . . . . . . . . . . . . , . . . . . . . 7
8 Total elected cost of section 179 property. Add amounts in column (c), lines 6 and 7. , . . . . . . . . . . . . . . . . . , 8
9 Tentative deduction. Enter the smaller of line 5 or line 8 . . . . . . . . . . . . . . . . . ' . . . . . . ' . . . . . . . . . . . . . . . . . , . . . . . . 9
10 Carryover of disallowed deduction from line 13 of your 2004 Form 4562. ........ ... ..... ... ..' ...... . ., .... 10
11 Business Income limitation. Enter the smaller of business income (not less than zero) or line 5 (see instrs).., 11
12 Section 179 expense deduction. Add lines 9 and 10, but do not enter more than line 11. . . . ' . . , . . . . . . . 12
13 Carr over of disallowed deduction to 2006. Add lines 9 and 10, less line 12...... " ~ 13
Note: Do not use Part /I or Part /II below for "sted property. Instead, use Part V.
I 'ff'll''''1
::Pa':\ :')/,: Special DepreCiatIOn Allowance and Other DepreCIatIOn (Do not include listed prooertv.) (See instructions.)
..,................."
14 Special allowance for certain aircraft, certain cfroperty with a long production period, and qualified New York
Liberty or GO Zone property (other than liste property) placed in service dunng the tax year (see instrs) , . . . , 14
15 Property subject to section 168(f)(1) election, .. . ...,... ... ......... -... ...,........... ..... ...... , ...,. . 15
16 Other depreciation (including ACRS) . . . ......,..... . .. . .,...... , ......, . , . . . . . . . . . . . , ,.....,... . .,.. . 16 64,505.
..... . ""
1:,e~"J'l((1 MACRS Depreciation (Do not include listed property.) (See instructions)
Section A
~~ ~~~:c~',~::::~~~;o;c::':~:':~:=~np::;:~:~~:';::;i~:g;:i~:, ~:f:;:n:~5n~ ~;mo~~. ;;~~C;, . ~_~~
asset accounts, check here. . . . , . . . . . . . , . . . . . . . . , . . . . . . . . . . . . . . . . , . . . , . . , . . . . . . . . . . . . . . . . . . ~1tmm::\mmmtmm??mm:\1t????mmm\
Section B - Assets Placed in Service During 2005 Tax Year Using the General Depreciation System
(a)
Classification of property
(b) Month and
year placed
in service
(c) Basis for depreciation
(businesslinvestment use
only - see instructions)
(d)
Recovery period
(e)
Convention
(f)
Method
(g) Depreciation
deduction
19 a 3-year property
b 5-year property
c 7 -year propertv.
d 10-year property
e l5-year property
f 20-year property
g 25-year property
h Residential rental
property.
i Nonresidential real
property.
25 vrs
27 5 vrs
27 5 vrs
39 vrs
MM
MM
MM
MM
S/L
S/L
S/1
S/L
S/L
20 a Class life. .
b l2-year . . .
c 40- ear.
]{iftJIVrJ Summa (see instructions)
21 Listed property. Enter amount from line 28. . . . . . . . . . . .. ..,......... ' . . . , . . . . ,
22 Total. Add amounts from line 12, lines 14 through 17, lines 19 and 20 in column (g), and line 21. Enter here and on
the appropriate lines of your return, Partnerships and S corporations - see instructions. . . . . . . . . ' . ,
23 For assets shown above and placed in service during the current year, enter
the portion of the basis attributable to section 263A costs. . , . . . . . . , . . . . . . . ,
BAA For Paperwork Reduction Act Notice, see separate instructions.
Section C - Assets Placed in Service During 2005 Tax Year Using the Alternative Depreciation System
. . . . . . . . . ~~~: MM ~;t I
23
..~
....... 22 t..."i~
Form 4562 (2005) (Rev 1.2006)
FDIZ0812L 12/29/05
Form 4562 (2005) (Rev 1-2006) SUSQ _lNNA VALLEY PARTNERS 23-2713531 Page 2
I:PaftiM' ,::n Listed Property (Include automobiles, certain other vehicles, cellular telephones, certain computers, and property used for
entertainment, recreation, or amusement.)
Note: For any vehicle for which you are using the standard mileage rate or deducting lease expense, complete only 24a, 24b,
columns (a) through (c) of Section A, all of Section B, and Section C if applicable.
Section A - De reciation and Other Information Caution: See the instructions for limits for assen er automobiles)
24a Do you have evidence to support the business/investment use claimed? . . . . . . Yes No 24b If 'Yes,' is the eVidence written? . Yes
(a) (b) (c) (d) (e) (f) (g) (h)
Type of property (list Date placed BUSiness! Cost or Basis for depreciation Recovery Method! Depreciation
vehicles first) in service Inve~~~ent other basis (business/investment period Convention deduction
percentage use only)
25 Special allowance for certain aircraft, certain property with a long production period, and qualified New York Liberty or GO Zone
property placed in service during the tax year and used more than 50% in a qualified business use (see instructions). 25
26 Pmpeely "'d I'" th,n 50% r' ""'lif"l b",'oo" "'" I~
No
(i)
Elected
section 179
cost
27 Property used 50% or less in a qualified business use:
28 Add amounts in column (h), lines 25 through 27. Enter here and on line 21, page 1. . . . . . . . . . . . . . . . .
29 Add amounts in column (i), line 26. Enter here and on line 7, page 1. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Section B - Information on Use of Vehicles
Complete this section for vehicles used by a sole proprietor, partner, or other 'more than 5% owner,' or related person. If you provided vehicles
to your employees, first answer the questions in Section C to see if you meet an exception to completing this section for those vehicles.
28
(a) (b) (c) (d) (e) (f)
30 Total businesslinvestment miles driven Vehicle 1 Vehicle 2 Vehicle 3 Vehicle 4 Vehicle 5 Vehicle 6
dUring the year (do not include
commuting miles). . . . . . ...,. , ..,.. , . . . . , . .
31 Total commuting miles driven during the year. . . . . . . . .
32 Total other personal (noncommuting)
miles driven. .,..........."...., , .... .
33 Total miles driven during the year. Add
lines 30 through 32. . . . . . . . . . . . . . . . . . . . . . . .
Yes No Yes No Yes No Yes No Yes No Yes No
34 Was the vehicle available for personal use
during off-duty hours? . . . . . . . . . . . . . . . . . . . . .
35 Was the vehicle used primarily by a more
than 5% owner or related person? . . . . , . . . , ,
36 Is another vehicle available for
personal use? . , . . . . , . . . . . , . , , , . , , . , . . , . . .
Section C - Questions for Employers Who Provide Vehicles for Use by Their Employees
Answer these questions to determine if you meet an exception to completing Section B for vehicles used by employees who are not more than
5% owners or related persons (see instructions).
37 Do you maintain a written policy statement that prohibits all personal use of vehicles, including commuting,
by your employees? , , , , . , . , , . . . , . . . . . . . , . , . , , , , , , , , . . . . . . . , . . , . , . . . , , . . , , . . . , . . , , . . . . . . , , ,
Yes
No
38 Do you maintain a written policy statement that prohibits personal use of vehicles, exceBt commuting, t)y your
employees? See the instructions for vehicles used by corporate officers, directors, or 1 Yo or more owners. , . . . . , , .
39 Do you treat all use of vehicles by employees as personal use? . . , . , . . . , . . , , . . . , . . , , , , . . , . . . , , . , , .
40 Do you provide more than five vehicles to your employees, obtain information from your employees about the use of the
vehicles, and retain the Information received? . , . . , . . . , . . . . . . . . , . , . . , . , . , . . . . . . . . . , . . . . , , , , , , , . . . . . . , , , . .
41 Do you meet the requirements concerning qualified automobile demonstration use? (See instructions) , , . . , . . , , , . . . , , , , , . .
Note: If your answer to 37, 38, 39, 40, or 47 IS 'Yes,' do not complete Section B for the covered vehicles.
Amortization
(a)
(b)
(c)
(d)
Code
section
(e)
(f)
Amortization
for this year
Description of costs
Date amortization
begins
Amortizable
amount
Amortization
period Of
percentage
42 Amortization of costs that begins during your 2005 tax year (see instructions):
I I
I
I
. " . .1 43
.144
Form 4562 (2005)
1,185.
1,185.
(Rev 1-2006)
43
44
Amortization of costs that began before your 2005 tax year. .
Total. Add amounts in column (t). See instructions for where to report. .
FDIZ0812L 12!29105
Schedule D OMS No. 1545-0099
(Form 1065) Capital Gains and Losses 2005
Department of the Treasury
Internal Revenue Service ~ Attach to Form 1065.
ame of partnership I Employer identification number
SUSQUEHANNA VALLEY PARTNERS 23-2713531
W~adJ((mn Short-Term Capital Gains and Losses - Assets Held 1 Year or Less
1 (a) Description of property (b) Date acquired (C) Date sold (d) Sales price (e) Cost or other basIs (I) Gain or (1055)
(e.g., 100 shares of 'Z' Co) (month, day, year) (month, day, year) (see instructions) (see instructions) Subtract (e) from (d)
2 Short-term capital gain from installment sales from Form 6252, line 26 or 37 , . ,.,...., . '.........,........ . 2
3 Short-term capital gain (loss) from like-kind exchanges from Form 8824 _ . . . . . . . , . . . . , . . , ........... , ..... . 3
4 Partnership's share of net short-term capital gain (loss), including specially allocated short-term capital gains
(losses), from other partnerships, estates, and trusts, . . . . . . . . . . . . . . . . . . . . . . . . . . . . , . . . . . . . , . . , , . . . . . . . . . . 4
5 ~~~~~~I~-ke,rWn~af~~ll~ai~. ~~ (I.o~~).. _CO~bi~.~ lines. 1 . t.hr~u.~~ 4. i.~ c~.lu~n (f)... En~er ~.ere. ~~~. o~. Form .1065.'. .
5
IJMM1UnW??1 Long-Term Capital Gains and Losses - Assets Held More Than 1 Year
6 (a) Description of property (b) Date acquired (C) Date sold (d) Sales price (e) Cm,t or other basis (f) Gain or (1055)
(e.g., 100 shares of 'Z' Co) (month, day, year) (month, day, year) (see instructions) (see instructions) Subtract (e) from (d)
LOT SALES VARIOUS VARIOUS 33,000. 57,286. -24,286.
7 Long-term capital gain from installment sales from Form 6252, line 26 or 37. , . . , . . . . . , . , . . . . , , . . . , . , . . . ... , 7
8 Long-term capital gain (loss) from like-kind exchanges from Form 8824. , . . . . . . . . . . . . . . - . . . . . . . . . . . . . . . . . 8
9 Partnership's share of net long-term capital gain (loss), Including speCially allocated long-term capital gains
(losses), from other partnerships, estates, and trusts. . . ., . ....,...,... . . , , . . . . . . . .. ....... .. . 9
10 Capital gain distributions. . . . . . . . , "..".,...,...,.........................,..,...'.....,....."...... . 10
11 ~~~~~~?~tK~i~:~i~a~~iit. or(loss).Co~bi.n~ Hne.~ 6. ~hroug~ .1.0 I~COI~~~ (?'. Enter .h.ere an.d. on. ~orrn .10.65" .
11 -24,286.
BAA For Privacy Act and Paperwork Reduction Act Notice, see instructions for Form 1065.
Schedule 0 (Form 1065) 2005
PTPA0201L 10106/05
651105
2005 n Final K-1 n Amended K-1 OMS No. 1545-0099
Schedule K-' 1\e,irlJIUmmJ Partner's Share IOf Current Year Income,
(Form 1065) For calendar year 2005, or tax Deductions, Credits, and Other Items
epartment of the Treasury year beginning ,2005 , Ordinary business income (loss) 15 Credits & credit recapture
Internal Revenue Service
ending - --------------
Partner's Share of Income, Deductions, 2 Net rental real estate income (loss)
* 4,315"
Credits, etc. ~ See separate instructions. 3 Other net rental income (loss) 16 Foreign transactions
Hml?:ifKfHHl Information About the Partnership - --------------
4 Guaranteed payments
A Partnership's employer identification number - --------------
23-2713531 5 Interest income
B Partnership's name, address, city, state, and ZIP code 12.
- --------------
6a Ordinary dividends
SUSQUEHANNA VALLEY PARTNERS - --------------
P.O. BOX 151 6b Qualified dividends
ELIZABETHTOWN, PA 17022
--------------
c IRS Center where partnership filed return 7 Royalties
CINCINNATI, OH
--------------
0 Check if this is a publicly traded partnership (PTP) 8 Net short. term capital gain (loss)
-
E Tax shelter registration number, if any
-
F Check if Form 8271 is attached 9a Net long-term capital gain (loss) 17 Alternative minimum tax (AMT) items
- -1,923. A -2.
--------------
!..P(.t:fU....l Information About the Partner 9b Collectibles (28%) gain (loss)
::::::Ja.: ( /?:
--------------
G Partner's identifying number 9c Unrecaptured section 1250 gain
184-12-4759
H Partner's name, address, city, state, and ZIP code 10 Net section 1231 gain (loss) 18 Tax-exempt income and
nondeductible expenses
M. GRACE WALTER 11 Other income (loss) 1--
--------------
R. D. #4, BOX 175
NEWVILLE, PA 17241 - ----------------
o General partner or LLC [K] Limited partner or other 1-- --------------
I
member-manager LLC member - ----------------
J IKJ Domestic partner OF oreign partner 19 Distributions
12 Section 179 deduction A __ __ _ _ ___jr...O_O,Q:...
K What type of entity is this partner? INDIVIDUAL 1--
13 Other deductions
L Partner's share of profit, loss, and capital: 20 Other information
Beginning Ending - --------------~-
Profit 7.92 9.,- 7.92 9.,-
0 0 A 12.
7.92 9.,- 7.92 9.,- 1--
Loss 0 0 ---------------- - --------------
Capital 7.92 9.,- 7.92 9.,-
0 0
- --------------
M Partner's share of liabilities at year end: 14 Self-employment earnings (Ios~;)
Nonrecourse. . . . . . . . . . . . . . . . . . . . . . . . . $ 1-- -- --- ------ ----- - --------------
Qualified nonrecourse financing. ... , ...$
Recourse. . . . . ... . ....... , . . . . . ...... $ *See attached statement for additional information.
N Partner's capital account analysis: F
.. $ -2,925. 0
Beginning capital account. . . . . . . . . . . R
Capital contributed during the year. . . .$ I
...$ 2,404. R
Current year increase (decrease). . . . 5
Withdrawals and distributions. ........ . $ ( 4,000.) u
...$ -4,521. 5
Ending capital account. . . . . . . ..... , E
I 0
~ T ax basis DGAAP o Section 704(b) book N
L
Other (explain) y
BAA For Privacy Act and Paperwork Reduction Act Notice, see Instructions for Form 1065.
PARTNER 27
Schedule K-l (Form 1065) 2005
PTPA0312L 01/04/06
SUSQUEHANNA VALLEY PARTNERS 23-2713531
SUPPLEMENTAL INFORMATION
I SCHEi~il :~R:~:~2::T A TE ACTIVITI ES
PAGE 2
PROPERTY GROSS NET NET PASSIVE SEC. 1231
DESCRIPTION INCOME EXPENSES INCOME NONPASS TOTAL
PARK AND TOWNHOUSE RENTAL
15,093. 10,779. $ 4,314. PASSIVE
ROUNDING OR SPECIALLY ALLOCATED
NET INCOME (LOSS) ADJUSTMENT 1.
TOTAL $ 4,315.
I
PARTNER 27: M. GRACE WALTER 184-12-4759
SPSL1201L 07/31/03
STATEMENT 1
FORM 1065, SCHEDULE L, LINE 6
OTHER CURRENT ASSETS
PREPAID INSURANCE......
PREPAID TAXES...
BEGINNING
.............. .. $ 573. $
.......... ...... 3,781.
TOTAL ~ 4,354. $
ENDING
662.
3,808.
4,470.
STATEMENT 2
FORM 1065, SCHEDULE L, LINE 13
OTHER ASSETS
SYNDICATION COSTS....
BEGINNING
........ $ 75,492. $
TOTAL ~ 75,492. $
ENDING
75,492.
75,492.
STATEMENT 3
FORM 1065, SCHEDULE L, LINE 17
OTHER CURRENT LIABILITIES
ACCRUED INTEREST............................................
PREPAID RENTS.......... .................... ................
SECURITY DEPOSITS................................................
BEGINNING ENDING
......... . . $ o. $ 1,359.
...,...,... . 5,565. 5,800.
.........., . 10,590. 12,135.
TOTAL ~ 16,155. $ 19,294.
STATEMENT 4
FORM 8825, LINE 15
OTHER EXPENSES
PROPERTY A: PARK AND TOWNHOUSE RENTAL - SELINSGROVE, PA
PROPERTY B: -
PROPERTY C: -
PROPERTY D: -
PROPERTY A PROPERTY B PROPERTY C PROPERTY D
AMORTIZATION...... .
MANAGEMENT FEES......
OFFICE EXPENSE.
POSTAGE.
TRASH. . . . . . . . . .
............... $
TOTAL $
1,185.
525.
472 .
121.
11,396.
13,699.
U.S. Return of Partnership Income
For calendar year 2004, or tax year beginning ,2004, and
ending , 20
~ See se arate instructions.
OMS No.1545.0099
Form 1 065
2004
'eparlmenl of the Treasury
lternal Revenue Service
D Employer identification
number
RENTAL
A Principal business activity
23-2713531
B Principal product or service
PARK
Use the
IRS
label.
Other-
wise,
print
or type.
SUSQUEHANNA VALLEY PARTNERS
P.O. BOX 151
ELIZABETHTOWN, PA 17022
E Date business started
6/02/1993
F Total assets (see instrs)
C Business code number
531110 $ 845,368.
G Check applicable boxes: (1) Initial return (2) Final return (3) Name change (4) Address change (5) Amended return
H Check accounting method: (1) Cash (2) X Accrual (3) Other (specify). . .. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __
Number of Schedules K.1. Attach one for each person who was a partner at any time during the tax year. . . ~ 33
Caution: Include only trade or business income and expenses on lines la through 22 below See the instructions for more information.
5
E
E
I
N
5
T
R
D u
c
E T
D I
U 0
N
C 5
T
I F
0
0 R
N
S L
I
M
I
T
A
T
I
0
N
5
Sign
Here
paid
Preparer's
Use Only
1 a Gross receipts or sales.
b Less returns and allowances.
1a
1b
1c
I
N
C
o
M
E
2
3
2 Cost of goods sold (Schedule A, line 8) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3 Gross profit. Subtract line 2 from line 1 c. . . . . . . . . . . . . . . . . . . . .
4 Ordinary income (loss) from other partnerships, estates, and trusts
(attach schedule) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5 Net farm profit (loss) (attach Schedule F (Form 1040)). .
6 Net gain (loss) from Form 4797, Part II, line 17. ... ... . ....
4
5
6
7 Other income (loss)
(attach statement) . . . .
7
8 Total income (loss). Combine lines 3 through 7.
8
9 Salaries and wages (other than to partners) (less employment credits) . . .
10 Guaranteed payments to partners.. .......... . . . . . . . . .
11 Repairs and maintenance. . . .
12 Bad debts. . . . . . . . . . . . . . . . . . . . . . . .
13 Rent........ . . . . . . . . . .
14 Taxes and licenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15 Interest......... . . . . . . . . . . . . . . . . . . . .
16a Depreciation (if reqUired, attach Form 4562). ..... .. . .............. ... I 16al
b Less depreciation reported on Schedule A and elsewhere on return. . . .. ~
17 Depletion (Do not deduct oil and gas depletion.) . . . . . . . . . . . . . . . .
18 Retirement plans, etc. . . . . . . . . . . . . .
19 Employee benefit programs. . . . . .
9
10
11
12
13
14
15
16c
17
18
19
20 Other deductions
(attach statement) . .
20
21 Total deductions. Add the amounts shown in the far right column for lines 9 through 20. . .
21
22 Ordinary business income (loss). Subtract line 21 from line 8. ......... 22
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and
belief, It is true, correct, and complete. Declaration of preparer (other than general partner or limited liability company member) is based on all information of
which preparer has any knowledge.
~
~
May the IRS discuss this return
with the prefarer shown below
(see instrs). X Yes
Prepare,s SSN or PTIN
~~Co-&B(~
Preparer's
signature
Date
No
Signature of general partner or limited liability company manager
Date
2/02/05
Check if self.
employed . ~
Firm's name
(or yours it
self.employed).
address, and
ZIP code
FELTY &
~ 113 S MA ST
ELIZABETHTOWN, PA 17022
EIN ~ 23-2003867
Phone no. (71 7) 3 67 - 9 3 9 6
PTF'A0105L 01/06/05 Form 1065 (2004)
BAA For Privacy Act and Paperwork Reduction Act Notice, see separate instructions.
Form 1065 (2004) SUSQUEHANNA VAL.LEY PARTNERS 23-2713531
1:$.qt1~,#,'lUJijA:)@l Cost of Goods Sold (see instructions)
Page 2
1 Inventory at beginning of year. . . 1
2 Purchases less cost of items withdrawn for personal use. 2
3 Cost of labor. . . 3
4 Additional section 263A costs
(attach statement) . .. . . . 4
5 Other costs
(attach statement) . . . 5
6 Total. Add lines 1 through 5. . . . . . . . . 6
7 Inventory at end of year. . . . . . . 7
B Cost 01 goods sold. Subtract line 7 from line 6. Enter here and on page 1, line 2. B
9 a Check all methods used for valuing clOSing inventory:
(i) ~ Cost as described In Regulations section 1.471-3
(ii) Lower of cost or market as described In Regulations section 1.471-4
(Hi) Other (specify method used and attach explanation) . .. . .. ... _ ~
b Check this box If there was a writedown of 'subnormal' goods as described in Regulations section 1.471-2(c). ~ ~
c Check this box if the LIFO inventory method was adopted this tax year for any goods (if checked, attach Form 970).
d Do ,,, col" of "ctl" 263A (foe pcopocfy pcodu"d oe ooqul"d foe "",,) ,pply t~ :: P~~O~'~h::.- - n - - - - - -~ ~ ::u - N~ -
e Was there any change in determining quantities, cost, or valuations between opening and closing inventory? D Yes No
If 'Yes', attach explanation. .
1::?$.ij~9#J~4!.~f))1 Other Information
1 What type of entity is filing this return? Check the applicable box:
a ~ Domestic general partnership b B Domestic limited partnership
c Domestic limited liability company d Domestic limited liability partnership
e Foreign partnership 1 Other. . .. ~
2 Are any partners in this partnership also partnerships? . . . . . . . . . . . _ . . . . .
3 During the partnership's tax year, did the partnership own any interest in another partnership or in any foreign entity that
was disregarded as an entity separate from its owner under Regulations sections 301.7701-2 and 301.7701-3? If yes, see
instructions for required attachment. . . . . . _ . . . . . . . . . . . . . . . . . . . . . . . . . _ . . . . . .
4 Did the partnership file Form 8893, Election of Partnership Level Tax Treatment, or an election stateml'mt under section
6231 (a)(1)(8)(ii) for partnership-level tax treatment, that is in effect for this tax year? See Form 8893 for more details. . . . . .
5 Does this partnership meet all three of the following requirements?
a The partnership's total receipts for the tax year were less than $250,000;
b The partnership's total assets at the end of the tax year were less than $600,000; and
c Schedules K-1 are filed with the return and furnished to the partners on or before the due date (including extensions)
for the partnership return.
If 'Yes,' the partnership is not required to complete Schedules L, M- 1, and M-2; Item F on page 1 of Form 1065; or
Item N on Schedule K-l. . . . . . . . . . . . . . . . . . _ . . . . . . . . . . . . . . . . . . _ . . . . . . . . _ . . . . . . . . . . . . . . . . .
6 Does this partnership have any foreign partners? If 'Yes,' the partnership may have to file Forms 8804,8805 and 8813. See instructions. . . . . . . . . .
7 Is this partnership a publicly traded partnership as defined in section 469(k)(2)? .
8 Has this partnership filed, or is it required to file, Form 8264, Application for Registration of a Tax Shelter?
9 At any time during calendar year 2004, did the partnership have an interest in or a signature or other cluthority over
a financial account in a foreign country (such as a bank account, securities account, or other financial account)?
See the Instructions for exceptions and filing requirements for Form TD F 90-22.1. If 'Yes,' enter the name of
the foreign country. ~
x
x
x
x
X
X
X
X
10 During the tax year, did the partnership receive a distribution from, or was it the grantor of, or transferor to, a foreign trust?
If 'Yes,' the partnership may have to file Form 3520, See Instructions. , , . . . , . . . . . . . . . . , , . . . . . . . . . . . . . . . . . . . _ . . . . , . . . , , . . . X
11 Was there a distribution of property or a transfer (e.g., by sale or death) of a partnership interest during the tax year?
If 'Yes,' you may elect to adjust the basis of the partnership's assets under section 754 by attaching the statement
deSCribed in the Instructions under Elections Made By the Partnership. . . . , . . _ . . , . . . . . . X
12 Enter the number of Forms 8865, Return of U.S. Persons With Respect to Certain Foreign Partnerships, attached
to this return. . . . . . . . . . . . .... 0
Designation of Tax Matters Partner (see instructions)
Enter below the general partner designated as the tax matters partner (TMP) for the tax year of this return:
~ame of
designated TMP ...
Address of
deSignated TMP ...
RONALD L. FELTY
113 S. MARKET ST.
ELIZABETHTOWN, PA 17022
Identifying
number ofTMP ... 164 - 3 8- 3 4 04
PTPA0112L 01/05/05
Form 1065 (2004)
Form 1065 (2004) SUSQUEHANNh .ALLEY PARTNERS 23-2713531
::$(:ib~(lUJ~i<K?i Partners' Distributive Share Items
1 Ordinary business income (loss) (page 1, line 22). . . . . .
2 Net rental real estate income (loss) (attach Form 8825) .
3a Other gross rental income (loss). . . . . . .
b Expenses from other rental activities (attach stmt). . . . . . . .
c Other net rental income (loss). Subtract line 3b from line 3a.
4 Guaranteed payments. . . . . . . . . . . . . . . . . . . . . . . .
5 Interest income. .
6 Dividends: a Ordinary dividends.
b Qualified dividends. . . . . . . . . . . . . .
Income
(Loss)
Deduc-
tions
Self-
Employ-
ment
Credits
\ Credit
lecap-
ture
Foreign
Trans-
actions
Alternative
Minimum
Tax
(AMT)
Items
Other
Infor-
mation
BAA
.........., .
~
. 3b
.~
7 Royalties..
8 Net short-term capital gain (loss) (attach Schedule D (Form 7065)).
9a Net long-term capital gain (loss) (attach Schedule D (Form 7065)).
bCollectibles (28%) gain (loss)....................
c Unrecaptured section 1250 gain (attach statement) . . .
10 Net section 1231 gain (loss) (attach Form 4797). .
11 Other income (loss) (attach statement) .
12 Section 179 deduction (attach Form 4562) . . . . . .
13a Contributions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b Deductions related to portfolio income (attach statement) . . . . . . . . . . . . . . . . . . . .
c Investment interest expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
d Section 59(e)(2) expenditures: (1) Type ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ (2) Amount ~
e Other deductions (attach statement). . . . . . . . . . . . . . . . . . . . . . . .
14a Net earnings (loss) from self-employment. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b Gross farming or fishing income. . . . . . . . . . .
c Gross nonfarm income. . . . . . . . . . . . . . . . . . . . .
15a Low-income housing credit (section 420)(5)) . . . . . . . .
b Low-income housing credit (other) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Qualified rehabilitation expenditures (rental real estate) (attach Form 3468). . . . . . . . . . . .
d Other rental real estate credits. . . . . . . . . . . . . . . . . . . . . .. ......... . . . . . . . . . . . . . . . . . .
e Other rental credits. . . . . . . .
1 Other credits and credit recapture (attach statement). . . . . . . . . . . . . . . . . . . . . . . .
16a Name of country or U.S. possession.. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ ___
b Gross income from all sources. . . . . . . . . . . . . . . . . . . . .
c Gross income sourced at partner level. . . . . . . . . . . . . . . . . . .
Foreign gross income sourced at partnership level
d Passive ~ _ _ _ _ _ _ _ _ _ e Listed categories (attach statement) ~ _ _ _ _ _ _ _.f General limitation
Deductions allocated and apportioned at partner level
9 Interest expense ~ _ _ _ _ _ _ _ _ _ _ _ h Other...
Deductions allocated and apportioned at partnership level to foreign source income
i Passive ~ _ _ _ _ _ _ _ j Listed categories (attach statement) ~ _ _ _ _ _ _ _ _ kGenerallimitation. ~
I Foreign taxes: (1) Paid ~ _ _ _ _ _ _ _ _ _ _ _ (2) Accrued.
m Reduction in taxes available for credit (attach statement). .
17 a Post. 1986 depreciation adjustment. . . . . . . . . . . . . . . . . . . .
b Adjusted gain or loss. . . . . . . . . . . . .
c Depletion (other than oil and gas). . . . . . . .
d Oil, gas, and geothermal properties - gross income. . .
e Oil, gas, and geothermal properties - deductions
f Other AMT items (attach stmt) .
18a Tax-exempt interest income......
b Other tax-exempt income.
c Nondeductible expenses.
19 a Distributions of cash and marketable securities.
b Distributions of other property.
20 a Investment income. .
b Investment expenses.
c Other items and amounts
'~I
. 9c
PTP A0l34L 01/05/05
Pa e 3
60,872.
171.
-21,429.
10
11
12
13a
13b
13c
13d (2)
13e
14a
14b
14c
15 a
15b
15c
15d
15e
15f
16 k
161 (2)
16m
17a
17b
17 c
17d
17e
171
18a
18b
18c
19 a
19 b
20a
20b
-69.
34,000.
171.
Form 1065 (2004)
Form 1065 (2004) SUSQUEHANNA _.LLEY PARTNERS 23-2713531
Analysis of Net Income (Loss)
Page 4
1 Net Income (loss). Combine Schedule K, lines 1 through 11. From the result, subtract the sum of . .1 I
Schedule K, lines 12 throuQh 13e, 161(1), and 161(2)........................................... 1 39,614.
2 Analys is by (i) Corporate (ii) Individual (iii) Individual (iv) Partnership (v) Exempt (vi) Nominee/Other
partner type: (active) (passive) organization
a General 9,807.
partners. . .
b ~~~I~~~s . 27,454. 2,353.
uired if Question 5 of Schedule B is answered 'Yes.'
Beginning of tax year End of tax year
(a) (b)
41,855.
1 Cash............ . . . . . . . . . .
2a Trade notes and accounts receivable. . .
b Less allowance for bad debts. .
3 Inventories...........
4 U.S. government obligations. . . . . . . . . . .
5 Tax-exempt securities... ............
6 Other current assets (attachstmt).... .sEE. ST. .1.
7 Mortgage and real estate loans.
8 Other investments (attach stmt). . . . . .SEE. ST. .2.
9a Buildings and other depreciable assets. . . . . .
b Less accumulated depreciation.
lOa Depletable assets. . . . .
b Less accumulated depletion. .
11 Land (net of any amortization). . . .
12a Intangible assets (amortizable only).
b Less accumulated amortization. . . . 2, 652.
13 Other assets (attach stmt).... .SEE. .ST 3 .::::::::................:......:::::....................... /:/mi':)ii)Iii:::{,{):\,/{::::::/\\\6
14 Total assets. . . .. .ili/.lilili,'li!.II.ll.:.::::!::.lj'iii/lli:lll.1,,'i'..i/:'!!':!iii.'!li.i!I'ill!!::..
Liabilities and Capital
15 Accounts payable. . . . . . . . . . . . . . . . . . . . .
16 Mortgages, notes, bonds payable in less than 1 year. . . .
17 Other curren I liabilities (attach stmt). . .SEE. ST. .4.
18 All nonrecourse loans. . . . . . . . . . . . . . . . . . .
19 Mortgages, notes, bonds payable in 1 year or more. . . . .
20 other liabilities (attach stmt). . . . . . . . . .
21 Partners' capital accounts. . . . .
22 Total liabilities and capital. . . . . . . . . . . . . . . . . .
:iSth~::WU~HYli4J Reconciliation of Income Loss) er Books With Income (Loss) er Return
1 Net income (loss) per books. . . . . . . 39, 614 . 6 Income recorded on books this year not
2 Income included on Schedule K, lines 1, included on Schedule K, lines 1 through
2, 3c, 5, 6a, 7, 8, 9a, 10, and 11, not 11 (itemize):
recorded on books this year (itemize): a Tax-exempt interest.. $
4,354.
7,159.
16,155.
714,988.
107,066.
845,368.
3 Guaranteed pmts (other than health insurance). . . .
4 Expenses recorded on books this year not included
on Schedu Ie K, lines 1 through 13e, 161( 1), and
161(2) (itemize):
a Depreciation. .
b T ravel and
entertainment.
$
$
7 Deductions included on Schedule K, lines 1 through
13e, 161(1), and 161(2), not charged a~lainst book
income thiS year (itemize):
a DepreCiation .... $_ _ _ _ _ _ _ _ _ _ _
5 Add lines 1 throu h 4. . . . . . . . . . . .
$m,ijaijbFM~Z: Anal sis of Partners' Ca
1 Balance at beginning of year. . . . . . . . . . . .
2 Capital contributed: a Cash. .
b Property.
3 Net income (loss) per books
4 Other increases (itemize):
39,614.
ital Accounts
101,452.
8 Add lines 6 and 7. . . . . . .
9 Income (loss) (Analysis of Net Income (Loss), line 1).
Subtract line 8 from line 5. . .
39,614.
6 Distributions: a Cash. . .
b Property.
7 Other decreases (itemize):
34,000.
39,614.
5 Add lines 1 throu h 4. . .
8 Add lines 6 and 7. .
141,066. 9 Balance at end of year. Subtract line 8 from line 5.
PTP AO 134L 01/05105
34,000.
107,066.
Farm 1065 (2004)
Schedule 0 OMS No. 1545-0099
(Form 1065) Capital Gains and Losses 2004
Department of the Treasury
Internal Revenue Service ~ Attach to Form 1065.
lame of partnership I ~;:;e~i~e~t~i;a~on number
SUSQUEHANNA VALLEY PARTNERS
ml1ian:m>:f:1 Short-Term Capital Gains and Losses - Assets Held 1 Year or Less
(a) Descrlpllon of property (b) Date acquired (c) Date sold (d) Sales price (e) Cost or other basis (f) Gain or (loss)
(e.g., 100 shares of 'Z' Co) (month, day, year) (month, day, year) (see instructions) (see instructions) Subtract (e) from (d)
1
2 Short-term capital gain from Installment sales from Form 6252, line 26 or 37. ... . ,.. , , , . . . . .,... , .".. . 2
3 Short-term capital gain (loss) from like-kind exchanges from Form 8824 . .. . ........ , .... . .... . ,...... . .. . 3
4 Partnership's share of net short-term capital gain (loss), including specially allocated short-term capital gains
(losses), from other partnerships, estates, and trusts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
5 ~~~~~~I~-~~r~n~1~~lllain or (1.055).. .COrnbi~~ lines. 1. throu.gh 4. In cO.lumn (f). . Ent~r here and on. F arm. 1 06.5,. .
5
1::e~n.We>)1 Lonq-Term Capital Gains and Losses - Assets Held More Than 1 Year
(a) Description of property (b) Date acquired (C) Date sold (d) Sales price (e) Cost or other basis (f) Gain or (loss)
(e.g., 100 shares of 'Z' Co) (month, day, year) (month, day, year) (see instructions) (see instructions) Subtract (e) from (d)
6 SALE OF WATER COMPANY VARIOUS VARIOUS 44,390. 65,819. -21,429.
7 Long-term capital gain from installment sales from Form 6252, line 26 or 37. ". . .. . . . . . . . . . . .., . ... . .... . 7
8 Long-term capital gain (loss) from like-kind exchanges from Form 8824. . . . .... . . . . . . , . . . . . . , . , , . , . . . . . . . , , 8
9 Partnership's share of net long-term capital gain (loss), Including specially allocated long-term capital gains
(losses), from other partnerships, estates, and trusts. . . . .... .... .. ......... . .. . ... . . 9
10 Capital gain distributions. ..,.....,.. . ............ . ... . .,.. . .". . , . . . . . . . . , , . . , . . ..",."..... . ... . 10
11 ~~;~~~T~tK.~i~:~i~a~(~i,n or(loSS)..~o~bi.ne line.s 6. :hro.ugh .10 In .colu~n (f).. Enter here. and on Form .10.65, .
11 -21,429.
BAA For Privacy Act and Paperwork Reduction Act Notice, see instructions for Form 1065.
Schedule D (Form 1065) 2004
PTPA0201L 07116/04
OMB No. 1545.0172
Form 4562
Depreciation and Amortization
(Including Information on Listed Property)
~ See separate instructions.
~ Attach to your tax return.
Department of the Tre~sury
1ternal Revenue ServIce
4ame(s) shown on return
2004
67
SUSQUEHANNA VALLEY PARTNERS
Business or activity to whIch thIS form relates
Identifying number
23-2713531
FORM 8825, RENTAL REAL ESTATE - PARK AND TOWNHOUSE RENTAL
1J1irtJ::'r~/1 Election To Expense Certain PropertY' Under Section 179
Note: If you have any listed property, complete Part V before you complete Part I.
1 Maximum amount. See instructions for a higher limit for certain businesses. 1
2 Total cost of section 179 property placed in service (see instructions). . . 2
3 Threshold cost of section 179 property before reduction in limitation. 3
4 Reduction in limitation. Subtract line 3 from line 2. If zero or less, enter -0-. . . 4
5 Dollar limitation for tax year. Subtract line 4 from line 1. If zero or less, enter -0-. If married filing
se aratel , see Instructions. . . . . . . . . . . . . . . . . . . . . . . 5
6 (a) Description of p,operty (b) Cost (business use only) C Elected cost
$102,000.
$410,000.
7 listed property. Enter the amount from line 29. . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
8 Total elected cost of section 179 property. Add amounts in column (c), lines 6 and 7. 8
9 Tentative deduction. Enter the smaller of line 5 or line 8 . . . . . . . . . . 9
10 Carryover of disallowed deduction from line 13 of your 2003 Form 4562. . . 10
11 Business Income limitation. Enter the smaller of business income (not less than zero) or line 5 (see instrs). . 11
12 Section 179 expense deduction. Add lines 9 and 10, but do not enter more than line 11. . . . 12
13 Carryover of disallowed deduction to 2005. Add lines 9 and 10, less line 12.. ~[lLJ
Note: Do not use Part II or Part "' below for listed property. Instead, use Part V.
I'PaH'lr"1 S . I 0 . f All d Oth 0 . f (0 d I t d
...... ....,,, ..;.;.:.;.:.: pecla eprecla IOn owance an er eprecla IOn o not Inclu e IS e propertv.)
14 Special depreciation allowance for qualified property (other than listed property) placed in service during the
tax year (see instructions). . . , . . , . . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . . . , . . . . , . . , . . . . . . . . . , . . . , . . . . , . , . , . . 14
15 Property subject to section 168(f)(1) election (see instructions). ......,.. , ,........ . ..... . .... . , . . , . . . .., , 15
16 Other depreciation (including ACRS) (see instructions). . . . , . . .. . .... . .. , ...... . .. . . . , . , . . ... . . . . . . " . 16 64,505.
1::fN~"t,u'irl MACRS Depreciation (Do not include listed property.) (See instructions)
Section A
~~ ;;;:;:;:~g~:;:~~i:::':~:~:~~ili~:';;;t:::::~:,~,:,~;;:g'::::;C:~~'i"g~, ,,,y,,, in'~31...
Section B - Assets Placed in Service During 2004 Tax Year Using the General Depredation System
(a) (b) Month and (C) Basis for depreciation (d) (e) (f) (g) Dep,eciation
Classification of property year placed (businesslinvestment use Recovery period Convention Method deduction
in service only - see instructions)
19 a 3-year property,
b 5-year property. .
c 7-year property.
d 10-year property. .
e 15-year property. , . .
f 20-year property. . . .
g 25-year property.
h Residential rental
property. . .
Nonresidential real
property. .
25
27.5
27.5
39
MM
MM
MM
MM
S/L
S/L
S/L
S/L
S/L
20 a Class life. .
b 12-year.
c 40- ear. .
e~mnv// Summa (see instructions)
: ;~;t~l;~~~~jHf;~i~~~::i~i.~~::i~~~i~;'~~;:::~:~:~: '::,:, E"'et h''':" '" · · · · · .~ll.ili!
BAA For Paperwork Reduction Act Notice, see separate instructions. FDIZ0812L 09/30104 Form 4562 (2004)
Section C - Assets Placed in Service During 2004 Tax Year Using the Alternative Depreciation System
~~~: MM i:~ I
Form 4562 (2004) susQur JNA VALLEY PARTNERS 23-2713531 Page 2
IJ1\aa~\tm:UI Listed Property (Include aLaumobiles, certain other vehicles, cellular telephones, v-ortain computers, and property used for
entertainment, recreation, or amusement.)
Note: For any vehicle for which you are using the standard mileage rate or deducting lease expense, complete only 24a, 24b,
columns (a) through (c) of Section A, all of Section B, and Section C If applicable.
Section A - De reciation and Other Information (Caution: See Instructions for limits for assen er automobiles)
24a Do you have evidence to support the business/investment use claimed? . Yes No 24b If 'Yes,' is the eVidence written?
(a) (b) (c) (d) (e) (f) (,g)
Type of property (list Date placed i~~:~7~~S~t Cost or Basis for depreciation Recovery Method/
vehicles fIrst) In service use other basis (businesslinvestment period Convention
percentage use only)
No
(h)
(i)
Elected
section 1 79
cost
Depreciation
deduction
25 Special depreciation allowance for qualified listed property placed in service during the tax year and
used more than 50% in a qualified business use (see instructions) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
26 Pmp"" ""d roc' 'hoe 50% i" '"'Ii"'1 b",'"'' "" ("'I ,,,',uoli,,,)
27 Pmp"" ""d r' oc ",,', ,!,"'lifi'd b"j"''''"'' (", '''i'"Oli''')'
25
B
~
28 Add amounts in column (h), lines 25 through 27. Enter here and on line 21, page 1 . . . . . . 28
29 Add amounts in column (i), line 26. Enter here and on line 7, page 1.... .. .................
Section 8 - Information on Use of Vehicles
Complete this section for vehicles used by a sole proprietor, partner, or other 'more than 5% owner,' or rel21ted person. If you prOVided vehicles
to your employees, first answer the questions in Section C to see if you meet an exception to completing this section for those vehicles.
(a) (b) (c) (d) (e) (f)
30 Total business/investment miles driven Vehicle 1 Vehicle 2 Vehicle 3 Vehicle 4 Vehicle 5 Vehicle 6
during the year (do not include commuting
miles - see instructions). . . . . . ,.. . .... . .. .
31 Total commuting miles driven during the year. . ".... .
32 Total other personal (noncommuting)
miles driven....... ,.., . ... ,.. ... . .. .
33 Total miles driven during the year. Add
lines 30 through 32. . . . . . . . ........., . .... .
Yes No Yes No Yes No Yes No Yes No Yes No
34 Was the vehicle available for personal use
during off -duty hours? . . ...... . ...,.. . ,.. .
35 Was the vehicle used primarily by a more
than 5% owner or related person? . . . . . . ,.. .
36 Is another vehicle available for
personal use? . . .. . .. . , . . . . . . ,...,. . , . . . .
Section C - Questions for Employers Who Provide Vehicles for Use by Their Employees
Answer these questions to determine if you meet an exception to completing Section B for vehicles used by employees who are not more than
5% owners or related persons (see instructions).
'37 Do you maintain a written policy statement that prohibits all personal use of vehicles, including commuting,
by your employees? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
38 Do you maintain a written policy statement that prohibits personal use of vehicles, except commuting, by your
employees? See instructions for vehicles used by corporate officers, directors, or 1 % or more owners. . . . . . . .
39 Do you treat all use of vehicles by employees as personal use?. ....................... .............
40 Do you provide more than five vehicles to your employees, obtain information from your employees atlout the use of the
vehicles, and retain the information received? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
41 Do you meet the requirements concerning qualified automobile demonstration use? (see instructions).
Note: If your answer to 37, 38, 39, 40, or 41 is 'Yes,' do not complete Section B for the covered vehicles.
eaffMI Amortization
(a) (b) (c) (d) (e) (f)
Yes
No
Description of costs
Date amortization
begins
Amortizable
amount
Code
section
Amortization
period or
percentage
Amortization
for this year
42 Amortization of costs that begins during your 2004 tax year (see instructions):
I I
...~
......... 44
43 Amortization of costs that began before your 2004 tax year. .
44 Total. Add amounts in column (t). See instructions for where to report.
FDIZ0812L 09/30/04
833.
833.
Form 4562 (2004)
'eparlmenl of the Treasury
'iternal Revenue Service
Rental Real Estate Income and Expenses of a
Partnership or an S Corporation
~ See instructions.
~ Attach to Form 1065, Form 1065-B, or Form 11205.
OMS No. 1545-1186
Form 8825
2004
Name
Employer identification number
SUSQUEHANNA VALLEY PARTNERS 23-2713531
1 Show the kind and location of each property. See page 2 for additional properties.
A PARK AND TOWNHOUSE RENTAL
-SELfNSGR-OVE,-PA -- - - - - -- - -- --- - - - -- - - -- - -- - -- - - - - - - -- -- - -- - -- - -- -- - - --
B -----------------------------------------------------------------
c _________________________________________________________________
o -----------------------------------------------------------------
Properties
Rental Real Estate Income
A
B
c
o
2 Gross rents. . . _ . . . . _ . . . . . . . . . .
Rental Real Estate Expenses
3 Advertising......
4 Auto and travel. _ .
5 Cleaning and maintenance _ . . . .
6 Commissions.......
7 Insurance...
8 Legal and other professional fees.
9 Interest....
10 Repairs
11 Taxes..
12 Utilities.
13 Wages and salaries. . . . . . . . . . . .
14 Depreciation (see instructions). . . .
15 Other (list) ~ _ _ _ _ _ _ _ _ _ _ __
SEE STATEMENT 5
2
181,496.
3
4
5
6
7
8
9
10
11
12
13
14
7,620.
4,052.
4,263.
25,756.
2,878.
757.
64,668.
10,630.
15
16 Total expenses for each property.
Add lines 3 through 15. . . . . . . . . . . . . . 16 120, 624 .
17 Total gross rents. Add gross rents from line 2, columns A through H . . . . . . . . . _ . . . . . . . . . . . . . . . . . . . . . 17
18 Total expenses. Add total expenses from line 16, columns A through H..... ... .. . ..... .. . . .... ..... . . 18
19 Net gain (loss) from Form 4797, Part II, line 17, from the disposition of property from rental real
estate activities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 19
20 a Net income (loss) from rental real estate activities from partnerships, estates, and trusts in which thiS
partnership or S corporation is a partner or beneficiary (from Schedule K-1). . . . . . . . .
b Identify below the partnerships, estates, or trusts from which net income (loss) is shown on line 20a.
Attach a schedule if more space is needed:
(1) Name (2) Employer Identification number
181,496.
-120,624.
20a
21 Net rental real estate income (loss). Combine lines 17 through 20a. Enter the result here and on:
. Form 10650r1120S: Schedule K, line 2, or
. Form 1065-8: Part I, line 4
lAA For Paperwork Reduction Act Notice, see the separate instructions.
J-
Form 8825 (2004)
SPSZ010lL 10/22/04
n Final K-1 II, ",Iendecl K-l OMS No. 1545-0099
Schedule K-1 2004 IdlllattHllmt! Partner's Share IOf Current Year Income,
(F orm 1065) Deductions, Credits, and Other Items
f1epartment of the Tre~sury T ax year beginning ,2004 1 Ordinary business Income (loss) 15 Credits & credit recapture
ternal Revenue Service
and ending ,20 - - --------------
Partner's Share of Income, Deductions, 2 Net rental real estate income (loss)
* 4,821..
Credits, etc. ~ See separate instructions. 3 Other net rental income (loss) 16
Foreign transactions
I'JtijrlJ(\d Information About the Partnership - --------------
4 Guaranteed payments
A Partnership's employer identification number
- --------------
23-2713531 5 Interest income
B Partnership's name, address, city, state, and ZIP code 14"
- --------------
6a Ordinary dividends
SUSQUEHANNA VALLEY PARTNERS - --------------
P.O. BOX 151 6b Qualified dividends
ELIZABETHTOWN PA 17022 - --------------
C IRS Center where partnership filed return 7 Royalties
CINCINNAtI, OH
- --------------
D Check if this is a publicly traded partnership (PTP) 8 Net short-term capital gain (loss)
-
E Tax shelter registration number, if any
-
F Check if Form 8271 is attached 9a Net long-term capital gain (loss) 17 Alternative minimum tax (AMT) items
-
-1,697" A -5.
- --------------
1::,:e~dJrt:::l Information About the Partner 9b Collectibles (28%) gain (loss)
- --------------
G Partner's identifying number 9c Unrecaptured section 1250 gain
184-12-4759
H Partner's name, address, city, state, and ZIP code 10 Net section 1231 gain (loss) 18 Tax-exempt income and
nondeductible expenses
M. GRACE WALTER 11 Other income (loss)
- --------------
R. D. #4, BOX 175 - ----------------
NEWVILLE, PA 17241
o General partner or LLC [K] Limited partner or other - --------------
I --
member-manager LLC member ----------------
J [K] Domestic partner o Foreign partner 19 Distributions
12 Section 179 deduction A __ _ _ _ _ __ _j!...O_Oil:..
K What type of entity is this partner? INDIVIDUAL
13 Other deductions
L Partner's share of profit, loss, and capital: 20 Other information
Beginning Ending -- ----------------
Profit 7.92 9.,- 7.92 9.,- A 14.
0 0
---------------- --------------
Loss 7.92 % 7.92 9.,-
0
Capital 7.92 9.,- 7.92 9.,-
0 0
- --------------
14 Self-employment earnings (loss)
M Partner's share of liabilities at year end: '--
---------------- - --------------
Nonrecourse. . . . . . . . . , . ,..,.. . . . .... . $
Qualified nonrecourse financing. .... . .$
Recourse. . ...... , "..,..... . .. . . . . . . $ *See attached schedule for additional information.
N Partner's capital account analysis: F
0
Beginning capital account. . . . . . .. . ... , $ -2,063. R
Capital contributed during the year. .. . $ I
R
Current year increase (decrease) .. . .. . $ 3,138. 5
Withdrawals and distributions. ..., . $ ( 4,000. ) U
5
Ending capital account. . . . .......... , $ -2,925. E
0
I DGAAP o Section 704(b) book N
~Tax basis L
y
Other (explain)
BAA For Paperwork Reduction Act Notice, see Instructions for Form 1065.
PARTNER 27 PTPA0312L 01/05/05
Schedule K-1 (Farm 1065) 2004
SUSQUEHANNA VALLEY PARTNERS _3-2713531
SCHEDULE K-l (FORM 1065) 2004 SUPPLEMENTAL INFORMATION
I BOX2
RENTAL REAL ESTATE ACTIVITIES
PROPERTY GROSS
DESCRIPTION INCOME
PARK AND TOWNHOUSE RENTAL
NET
EXPENSES
NET
INCOME
14,374.
9,553. $
TOTAL $
4,821. PASSIVE
4,821.
I
PARTNER 27: M. GRACE WALTER 184-12-4759
SPSL1201L 07/31/03
PA,GE 2
PASSIVE SEC. 1231
NONPASS TOTAL
STATEMENT 1
FORM 1065, SCHEDULE L, LINE 6
OTHER CURRENT ASSETS
PREPAID EXPENSES..
BEGINNING ENDING
........... $ 5,003. $ 4,354.
TOTAL ~ 5,003. $ 4,354.
STATEMENT 2
FORM 1065, SCHEDULE L, LINE 8
OTHER INVESTMENTS
PENNSVIEW WATER COMPANy.....
BEGINNING
....... $ 50,000. $
TOTAL ~ 50,000. $
ENDING
o.
o.
STATEMENT 3
FORM 1065, SCHEDULE L, LINE 13
OTHER ASSETS
SYNDICATION COSTS.
BEGINNING
.... $ 75,492. $
TOTAL ~ 75,492. $
ENDING
75,492.
75,492.
STATEMENT 4
FORM 1065, SCHEDULE L, LINE 17
OTHER CURRENT LIABILITIES
PREPAID RENTS........
SECURITY DEPOSITS..
BEGINNING
........... $ 6,760. $
8,375.
TOTAL ~ 15,135. $
ENDING
5,565.
10,590.
16,155.
STATEMENT 5
FORM 8825, LINE 15
OTHER EXPENSES
PROPERTY A: PARK AND TOWNHOUSE RENTAL - SELINSGROVE, PA
PROPERTY B: -
PROPERTY C: -
PROPERTY D: -
PROPERTY A PROPERTY B PROPERTY C PROPERTY D
AMORTIZATION.. ................ $
MANAGEMENT FEES........ 'W..rl'r:"'<;'~. -
~'f'3 REAL Pl'\OPERTY.. .,' V^.u.o~J:,U ID;aD
TELEPHONE................
833.
1,100.
7,682.
3.
STATEMENT 5 (CONTINUED)
FORM 8825, LINE 15
OTHER EXPENSES
PROPERTY A: PARK AND TOWNHOUSE RENTAL - SELINSGROVE, PA
PROPERTY B: -
PROPERTY C: -
PROPERTY D: -
PROPERTY A PROPERTY B PROPERTY C PROPERTY D
OFFICE EXPENSE.....
POSTAGE. . .
$
427.
585.
10,630.
. .
TOTAL $
U.S. Return of Partnership Income
F or calendar year 2003, or tax year beginning , 2003, and
ending , 20
~ See se arate instructions.
OMS No.1545.0099
Form 1 065
2003
Jepartment of the Treasury
.'1ternal Revenue Service
A Principal business activity
8 Principal product or service
D Employer identification
number
RENTAL
Use the
IRS
label.
Other-
wise,
print
or type.
F Total assets (see instrs)
SUSQUEHANNA VALLEY PARTNERS
P.O. BOX 151
ELIZABETHTOWN, PA 17022
23-2713531
E Date business started
PARK
6/02/1993
C Business code number
531110 $ 996,068.
G Check applicable boxes: (1) Initial return (2) Final return (3) Name change (4) Address change (5) 0 Amended return
H Check accounting method: (1) Cash (2) X Accrual (3) Other (specify). . . .. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
I Number of Schedules K-l. Attach one for each person who was a partner at any time during the tax year. . . . . . . . . . . . . . ~ 34
Caution: Include only trade or business Income and expenses on lines 7a through 22 below. See the instruci'lOns for more information.
S
E
E
I
N
S
T
R
D u
E c
T
D ,
U 0
N
C s
T
I F
0
0 R
N
S L
,
M
,
T
A
T
I
0
N
S
Sign
Here
Paid
Preparer's
Use Only
1 a Gross receipts or sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b Less returns and allowances. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1 a
1b
1c
I
N
C
o
M
E
2 Cost of goods sold (Schedule A, line 8) . . . . . . . . . . . . . . . . . . . . . . . . .
3 Gross profit. Subtract line 2 from line 1 c. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4 Ordinary income (loss) from other partnerships, estates, and trusts
(attach schedule) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5 Net farm profit (loss) (attach Schedule F (Form 7040)). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6 Net gain (loss) from Form 4797, Part II, line 18. . .
2
3
4
5
6
7 Other income (loss)
(attach schedule). . . . . . . . . . . . . . . . . .
7
8 Total income (loss). Combine lines 3 through 7. . . . . . . . .
8
9 Salaries and wages (other than to partners) (less employment credits) . . . . 9
10 Guaranteed payments to partners. . . . . . . . . . . . . . . . . . . . 10
11 Repairs and maintenance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
12 Bad debts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
13 Rent......................................................................................... 13
14 Taxes and licenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
15 Interest............................ . . . . . . . . . . . . . . . . . . . . . . . 15
16a Depreciation (if required, attach Form 4562).......................... I}iial
b Less depreciation reported on Schedule A and elsewhere on return. . . .. [iliJ 16c
17 Depletion (Do not deduct oil and gas depletion.) . . . . . . . . . . . . 17
18 Retirement plans, etc. . . ... . . . . . . . . . . . . . . . . . . . . . . . 18
19 Employee benefit programs. ......... .......... 19
20 Other deductions
(attach schedule) . . . . . .
20
21 Total deductions. Add the amounts shown in the far right column for lines 9 through 20. . .
21
22 Ordinary income (loss) from trade or bUSiness activities. Subtract line 21 from line 8. . . . . . . 22
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and
belief, it is true, correct, and complete. Declaration of preparer (other than general partner or limited liability company member) is based on all information of
which preparer has any knowledge.
~
~
May the IRS discuss this return
WIth the prefarer shown below
(see instrs). X Yes
Preparer's SSN or PTIN
,q~ - /"lG. -~?0
Signature of genera! partner or limited liability company member
P.reparer's
sIgnature
EIN ~ 23-2003867
Phone no. (717) 3 67- 93 96
Form 1065 (2003)
Date
No
Date
1/28/04
Check if self. ~
employed. . . .
Firm's name
(or yours if
self-employed), ~
address, and
ZIP code
BAA For Paperwork Reduction Act Notice, see separate instructions.
PTPA0105L 08125103
Form 1065 (2003) SUSQUEHANNA VA ,Y PARTNERS 23-2713531
1::S#,ijijij:jlhWAU ::4 Cost of Goods Sold (see instructions)
Page 2
1 Inventory at beginning of year. 1
2 Purchases less cost of items withdrawn for personal use. . . . . 2
3 Cost of labor. . . . . . . 3
4 Addllional section 263A costs
(attach schedule) . .. . . . 4
5 Other costs
(attach schedule) . .. . . . . . . . . . 5
6 Total. Add lines 1 through 5. . . . . . . . . . . . . 6
7 Inventory at end of year. . . . . . . . 7
8 Cost of goods sold. Subtract line 7 from line 6. Enter here and on page 1, line 2. .. . . . . . . . . . 8
9a Check all methods used for valuing closing inventory:
(i) ~ Cost as described In Regulations section 1.471-3
(ii) Lower of cost or market as described In Regulations section 1.471-4
(iii) Other (specify method used and attach explanation) .. ...... .. ~
b Check this box if there was a writedown of 'subnormal' goods as described in Reg~l~i;-n~ ~e;-ti-;;n-1~471-:-2~)~.~.~ - -: ~ ~ ~ ~ - ~-~- - - -
c Check this box if the LIFO inventory method was adopted this tax year for any goods (if checked, attach Form 970). . . . . .. ~
d Do the rules of section 263A (for property produced or acquired for resale) apply to the partnership? . 0 Yes No
e Was there any change in determining quantities, cost, or valuations between opening and closing inventory? 0 Yes No
If 'Yes', attach explanation. .
1::$$lj"!l#~ttlttU4 Other Information
1 What type of entity is filing this return? Check the applicable box:
a ~ Domestic general partnership b ~ Domestic limited partnership
c Domestic limited liability company d Domestic limited liability partnership
e Foreign partnership f Other . ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
2 Are any partners in this partnership also partnerships? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X
3 DUring the partnership's tax year, did the partnership own any interest in another partnership or in any foreign entity that
was disregarded as an entity separate from its owner under Regulations sections 301.7701-2 and 301.7701-3? If yes, see
instructions for required attachment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X
4 Is this partnership subject to the consolidated audit procedures of sections 6221 through 6233? If 'Yes,' see Designation
of Tax Matters Partner below. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. ...........................
5 Does this partnership meet all three of the following requirements?
a The partnership's total receipts for the tax year were less than $250,000;
b The partnership's total assets at the end of the tax year were less than $600,000; and
c Schedules K-1 are filed with the return and furnished to the partners on or before the due date (including extensions)
for the partnership return.
If 'Yes,' the partnership is not required to complete Schedules L, M-l, and M-2; Item F on page 1 of Form 1065; or
Item J on Schedule K-1. . .. ................................................................... X
6 Does this partnership have any foreign partners? If 'Yes,' the partnership may have to file Forms 8804, 8805 and 8813. See instructions. . . . . . . . X
7 Is this partnership a publicly traded partnership as defined in section 469(k)(2)? . . . . . . . . . . . . . X
8 Has this partnership filed, or is it required to file, Form 8264, Application for Registration of a Tax Shelter? . . . . . . X
9 At any time during calendar year 2003, did the partnership have an interest In or a signature or other authority over
a financial account in a foreign country (such as a bank account, securities account, or other financial account)?
See the instructions for exceptions and filing requirements for Form TO F 90-22.1. If 'Yes,' enter the name of
the foreign country. ~ X
------------------------------------------------
10 During the tax year, did the partnership receive a distribution from, or was it the grantor of, or transferor to, a foreign trust?
If 'Yes,' the partnership may have to file Form 3520. See instructions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X
11 Was there a distribution of property or a transfer (e.g., by sale or death) of a partnership interest durin~J the tax year?
If 'Yes,' you may elect to adjust the basis of the partnership's assets under section 754 by attaching the statement
described in the instructions under Elections Made By the Partnership. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . X
12 Enter the number of Forms 8865, Return of U.S. Persons With Respect to Certain Foreign Partnerships, attached
to this return . ~ 0
Designation of Tax Matters Partner (see instructions)
~nter below the general partner designated as the tax matters partner (TMP) for the tax year of this return:
l\jame of
designated TMP ~ RONALD L. FELTY
Address of 113 S. MARKET ST.
designatedTMP ~ ELIZABETHTOWN, PA 17022
Identifying
number ofTMP ~ 164-38-3404
PTPAOl12L 08/25/03
Form 1065 (2003)
Form 1065 (2003 SUSQUEHAN: TALLEY PARTNERS 23-2713531
::$tiH~dQlim=f(::: Partners' Shares OT Income, Credits, Deductions, etc
(a) Distributive share items
Ordinary income (loss) from trade or business activities (page 1, line 22).
2 Net income (loss) from rental real estate activities (attach Form 8825) . . . . , . . ,
3a Gross income from other rental activities. , . . . . . , . . . . , . . , , . . , . . . . ~
b Expenses from other rental activities (attach sch) , . . . . . . , . . . . . . , , . . . . . . . . . , ~
c Net income (loss) from other rental activities. Subtract line 3b from line 3a. . ,
4 Portfolio income (loss) (attach Schedule 0 (Form 1065) for lines 4d and 4e:. . . . . . . .
a Interest income, , . , . . . . . . , . , . . , . . . . . . . , . . . . . . . . . . . . , , . , . . . . . . . . . . . . . , . . . , . , . . ,
b Dividends: (1) Qualified dividends. ~ _ _ _ _ _ _ _ _ _ _ _ (2) Total ordinary dividends ~.
c Royalty income. . . . . . . . . . . . , . . . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . . . . . . . . .
d Net short-term capital gain (loss):. (1) post-May 5, 2003. . . ~ _ _ _ _ _ _ _ _ _ _ _ (2) Entire yea[ .. ~.
e Net long-term capital gain (loss): (1) post-May 5,2003, .. ~ _ _ _ _ _ _ _ _ _ _ _ (2) Entire year . ~.
I Other portfolio income (loss) (attach schedule)...,...,....... , .., " , ,. "....
5 Guaranteed payments to partners. . . , . . ' . , . . . . . . .
6a Net section 1231 gain (loss) (post-May 5, 2003) (attach Form 4797). . ' . , . .
b Net section 1231 gain (loss) (entire year) (attach Form 4797) . , . . . . . . . . . .
7 Other income (loss) . . . . . . . . . . . . . . . . . . . . , , . . . . , . , . . . . . . . . . . . . , . . . . . . . . . . . , , , . . , . . . . ,
8 Charitable contributions (attach schedule) . . , . . . , . . . . . . . . . . .
9 Section 179 expense deduction (attach Form 4562). . . . ,
10 Deductions related to portfolio income (itemize) , . . , . . . . . . . . . .. .....,....
11 Other deductions. . . . . . , . . . , . . . . . , . . . . .. ........,.,...,........., , , . . . . . . . . . ,
12a Low-income housing credit: (1) From partnerships to which section 420)(5) applies. . . .
(2) Other than on line 12a(1). . . . . . . . . . . . , . . . . . . . . . , .. . . . . , . . . . . . . . . . . . . . , . . , . . . . . . . .
b Qualified rehabilitation expenditures related to rental real estate activities (attach Form 3468). . . . , . . , . . . . .
c Credits (other than credits shown on lines 12a and 12b) related to rental real estate activities. . , . . . . . . . , . .
d Credits related to other rental activities. . . . . . . . . . . . . . . , . . . . . . . . . . , . . . . . . ' . . . ,
13 Other credits, . . . . . . . , . . . . . . . , . . . , . . . . . . . . . . . . . , . . . . . , . . . . . . . . , . . , , . . . . . . . . . . .
14a Interest expense on investment debts. . . . . . . . . . . . . . . , . . . . , . . . . , . . . . . . , . . . . . , . . ,
b (1) Investment income included on lines 4a, 4b (2) , 4c, and 4f above. . . . . , . , . , . . . . . . .
(2) Investment expenses included on line 10 above, . . . . . . . . . . . . . . ' . . . , . . . . , . . . . . . . .
15a Net earnings (loss) from self-employment. . . . . . . . .. . . . . . . , . . . . . , . . . . . . , . . . . . , , .
b Gross farming or fishing income, . . . . . . . . . , . . . . . . . . . . . . , . . . . . . . . . . . . . . . , . . . . . .
c Gross nonfarm income, . . . , , . . . . . . . . . . . , . . . . .. ...,.,..............,
16 a Depreciation adjustment on property placed in service after 1986, . . . . . . . . , , . . . . . . . .
b Adjusted gain or loss, . . . . . . . . . , ' . . . . . . . , ' . . , . . . . . . , . . . . , . . . , . . . , . . . . . . . . . ' , . , . . . , . ,
c Depletion (other than oil and gas), , . . . . . . , . . . . . . . . . . . . . . . . . . . . . . . , . . .
d (1) Gross income from oil, gas, and geothermal properties. . . . . . . . . . . . . . . . '........,.
(2) Deductions allocable to oil, gas, and geothermal properties. . . . . . . . . . . . , . . . . . . . . . . . . .
e Other adjmnts & tax pref items. . . . . . , . . . . . . . , . . . . . . . . . . . , . , . . . , . . . . . , . . . , , . . , , , , . . . , . . . .
17 a Name of foreign country or U.S, possession. . . . .. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __ _
b Gross income from all sources. . . . . . . . . . , . . . . . . . . . . . . . . . . .. ...,........,
c Gross income sourced at partner level. . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . , . . . , . . . . . , , . . . . , . . , . .
d Foreign gross income sourced at partnership level:
(1) Passive ~ (2) Listed categories (attach sch) ~
e Deductions allocated and apportioned at partner level:
(1) Interest expense ~ (2)Other. , . . . . . . . . , . . . . . . . . . . . . . . . , . , .
I Deductions allocated and apportioned at partnership level to foreign source income:
(1) Passive ~ (2) Listed categories (attach sch) .. (3) General limitation ~
g Total foreign taxes (check one): ~ 0 Paid D Accrued. . . , . , . . . , .
h Reduction in taxes available for credit (attach schedule). . , , . , . . . . . .
18 Section 59(e)(2) expenditures: a Type. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ b Amount . ~
19 Tax-exempt interest income...,........ .......,......,...,...... .....".,...
20 Other tax-exempt income. . ' . . . . . . . . . ,
21 Nondeductible expenses. , . . . . . . . . . . .
22 Distributions of money (cash and marketable securities),
23 Distributions of property other than money.
24 Other items and amounts required to be reported separately to partners
(attach schedule), . . . . . , . , . , . , . , . . , . . . , . . . , . . . . . . . . ,
Income
(Loss)
Deduc-
tions
Credits
Invest-
'llent
nterest
Sell-
Employ-
ment
Adjust-
ments
and Tax
Preler-
ence
Items
Foreign
Taxes
Other
BAA
(3)Generallimitation ~
PTP A0l34L 12/26/03
Page 3
51,813.
4a
4b 2
4c
4 d (2)
4e 2
4f
5
6a
6b
7
8
9
10
11
12 a (1)
12a (2)
12b
12c
12d
13
14a
14 b (1 )
14 b (2)
15a
15b
15c
16a
16b
16c
16d (1)
16d (2
16e
13,038.
13,038.
268.
-118.
~
17 I (3)
17g
17h
18b
19
20
21
22
23
34,000.
..............................."......
.;.;.;.;.:.;.;.;.;.;.;.;.;.;.;.:.;.;.;.;.:.;.:.:.:.;.:';':';.;.;.:.;.;.:.:.;.
!:~:~:;:~:~:~:~:;:}~{:~:;:~r:;:~:};:;:~:;:~;~:~:;:;:r;:;:~:;:;
ii~;tn:;i;;:~~;;::;~~;;i;;;;~;;:i~;;:i:;:~:;:;:;:;:;r::::::::::::::::
...."...........,
.................
.....,...,'.....'.........'.... ..
::::::::::/;~
Form 1065 (2003)
Form 1065 (2003) SUSQUEHANNA
Analysis of Net Income (Loss)
EY PARTNERS 23-2713531
Page 4
1 Net income (loss). Combine Schedule K, lines 1 through 7 in column (b). From the result, subtract the I I
sum of Schedule K, lines 8 through 11, 14a, 17g, and 18b. .... , ... . .. . . . ....... . ... . ............ 1 65,119.
2 Analysis by (i) Corporate (Ii) Individual (iii) Individual (iv) Partnership (v) Exempt (vi) NomineelOther
partner type: (active) (passive) organization
a General 16,125.
partners. , ..
b Limited 45,126. 3,868.
Dartners .
Note: Schedules L, M- 1 and M-2 are not re uired if Question 5 of Schedule B is answered 'Yes.'
St.ib~H::lXmKC::titt Balance Sheets er Books Beginning of tax year
Assets (a) (b)
1 Cash . . . . . . . . . . 28, 921 .
2a Trade notes and accounts receivable. . .
b Less allowance for bad debts. . . . . . . . . . . . . . .
3 Inventories................. . . . . . . . . .
4 U.S. government obligations. .
5 Tax-exempt securities. . . . . . . . . . . . . . . . .
6 Other current assets (attach schedule). .SEE. ST. .1.
7 Mortgage and real estate loans. . . . . . . . . . .
8 Other investments (attach schedule) . . .SEE . ST. .2.
9a Buildings and other depreciable assets. . . . . .
b Less accumulated depreciation. .
10 a Depletable assets. . . . .
b Less accumulated depletion. . . . .
11 Land (net of any amortization). . . . . . . . .
12a Intangible assets (amortizable only). . . . .
b Less accumulated amortization. . . . . . . . . . . . .
13 Other assets (attach schedule) .SEE. ST. .3.
14 Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities and Capital
15 Accounts payable. . . . . . . . . . . . . . . . . . .
16 Mortgages, notes, bonds payable in less than 1 year. . . .
17 Other current liabilities (attach sch) . . .SEE. ST. .4.
18 All nonrecourse loans. . . . . . . . . . . . . . .
19 Mortgages, notes, bonds payable in 1 year or more. . . . .
20 Other liabilities (attach schedule) . . . . . . . . . . . . . . . . .
21 Partners' capital accounts. . . . . . . . . . . . . . . . . .
22 Total liabilities and capital. . . . . . . . . . . . . . . . .
::Sem~(Hde:::MfM: Reconciliation of Income
1 Net income (loss) per books. . . . . . . . , . . .
2 Income included on Schedule K, lines 1 through 4,
6b, and 7, not recorded on books this year (itemize):
3 Guaranteed pmts (other than health insurance). . . . .
4 Expenses recorded on books this year not included
on Schedule K, lines 1 through IT, 14a, 17g, and
18b (itemize):
a Depreciation. , . . .. $_ _ _ _ _ _ _ _ _ _ _
b Travel and
entertainment. . . .. $
5 Add lines 1 throu h 4. . , . . ,
:$tlb~!::l#Ji:6lYHZ::: Anal sis of Partners' Ca
1 Balance at beginning of year. . .
2 Capital contributed: a Cash.
b Property. . .
3 Net Income (loss) per books. . . . . . . . . . ,
4 other Increases (itemize):
5 Add lines 1 through 4. .
-
-
8,521.
5,003.
50,000.
50,000.
975,144.
615,210.
975,144.
679,989.
3,485.
75,492.
Loss) er Books With Income (Loss er Heturn
65,119. 6 Income recorded on books this year not included
on Schedule K, lines 1 though 7 (itemize):
a Tax-exempt interest.. $
6,473.
15,135.
873,008.
101,452.
996,068.
7 Deductions included on Schedule K, lines 1 through 11,
14a, 17g, and 18b, not charged against book income
this year (itemize):
a Depreciation. . . .. $_ _ _ _ _ _ _ _ _ _ _
65,119.
ita I Accounts
70,333.
8 Add lines 6 and 7. . . . . . . .
9 Income (loss) (Analysis of Net Income (Loss), line 1).
Subtract line 8 from line 5. , . . .
65,119.
65,119.
6 Distributions: a Cash. . . . . . . . . . .
b Property. .
7 Other decreases (itemize): _ _ _ _ _ _ _ _ _ _ _
34,000.
135,452.
8 Add lines 6 and 7. . . . . . ,
9 Balance at end of year. Subtract line 8 from line 5.
34,000.
101,452.
PTPA0134L 12/26103
Form 1 065 (2003)
Form 4562
Depreciation and Amortization
(Including Information on Listed Property)
... See separate instructions.
... Attach to your tax return.
OMS No. 1545.0172
Department of the Treasury
Internal Revenue Service
2003
67
,ame(s) shown on return
SUSQUEHANNA VALLEY PARTNERS
Identifying number
23-2713531
Business or activity to which this form relates
FORM 8825, RENTAL REAL ESTATE - PARK AND TOWNHOUSE RENTAL
IPiMd?)?1 Election To Expense Certain Property Under Section 179
Note: If you have any listed property, complete Part V before you complete Part I.
1 MaXimum amount. See instructions for a higher limit for certain businesses. . . . . . .
2 Total cost of section 179 property placed in service (see instructions). .
3 Threshold cost of section 179 property before reduction in limitation............. ... ...
4 Reduction In limitation. Subtract line 3 from line 2. If zero or less, enter -0-. . . . . . . . . . . . . . . . . . . . . . . .
5 Dollar limitation for tax year. Subtract line 4 from line 1. If zero or less, enter -0-. If married filing
se aratel , see instructions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$100,000.
1
2
3
4
$400,000.
6
5
a Description of property
b Cost (business use only)
C Elected cost
7 Listed property. Enter the amount from line 29............ ......... 7
8 Total elected cost of section 179 property. Add amounts in column (c), lines 6 and 7. 8
9 Tentative deduction. Enter the smaller of line 5 or line 8 . . . . 9
10 Carryover of disallowed deduction from line 13 of your 2002 Form 4562......... 10
11 Business income limitation. Enter the smaller of business income (not less than zero) or line 5 (see instrs). 11
12 Section 179 expense deduction. Add lines 9 and 10, but do not enter more than line 11. . . . . . . . 12
13 Carryover of disallowed deduction to 2004. Add lines 9 and 10, less line 12. . . . . . .. ~~I
Note: Do not use Part liar Part III below for listed property. Instead, use Part V.
Ifr..fflr....j S . I D . f All d Oth D . f
" ,.Jt .. ...... pecla eprecla Ion owance an er eprecla IOn (Do not include listed property.)
....... .. ..
14 Special depreciation allowance for qualified property (other than listed property) placed in service during the
tax year (see instructions). . . . . ..........,.....,. . ................ . ..." . ",. . . . ,........ , .... . 14
15 Property subject to section 168(f)(1) election (see instructions). . . . . . . . . . . . . ......,. . ... . .. . .... . .,. . .. . 15
16 Other depreciation (including ACRS) (see instructions). . . . . . . . . . ....,.. . ,......,.. . . . . . . . ........ . .., . 16 64,505.
IJM6?Illlll MACRS Depreciation (Do not include listed property.) (See instructions)
Section A
~; ;~~:;o';:~;~;;::~i:~;:~~E:~~~I~~~:;~~,~:~~:::;:I~'~:;;~~::::,~,~O~~'IC9 .~~ to< ,eo' lct'-:ll."-?I
Section B - Assets Placed in Service During 2003 Tax Year Using the General Depreciation System
(a) (b) Month and (C) Basis for depreciation (d) (e) (I) (g) Depreciation
Classification of property year placed (busmessilnvestment use Recovery period Convention Method deduction
in service only - see instructions)
19a 3-year property..
b 5- ear property. . . . .
c 7- ear property. . . . . .
d lO-year property. . . . . . .
e 15- year propert ..
1 20-year property. . . . . . . . .
g 25-year property. . . . . . . . .
h Residential rental
property. . . . . . . . . . . .
Nonresidential real
property. . . . . . . . . .
25
27.5
27.5
39
MM
MM
MM
MM
S/L
S/L
S/L
S/L
S/L
Section C - Assets Placed in Service During 2003 Tax Year Using the Alternative Depreciation System
.......... ~~~: MM m!
li\adJMl~ Summa (see instructions)
21 Listed property. Enter amount from line 28. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
22 Total. Add amounts from line 12, lines 14 through 17, lines 19 and 20 in column (g), and line 21. Enter here and on the appropriate lines
of your return. Partnerships and S corporations - see instructions. . . . . . . . . . . . 22
23 For assets shown above and placed in service during the current year, enter
the portion of the basis attributable to section 263A costs. . . . . . . . . . . . . . . . . . 23
BAA For Paperwork Reduction Act Notice, see instructions. FDIZ0812L 10/28103
Form 4562 (2003)
Form 4562 (2003) SUSQUEI JA VALLEY PARTNERS 23-2713531 Page 2
IJN~'rl.:::M:nn:1 Listed Property (Include automobiles, certain other vehicles, cellular telephones, certain computers, and property used for
entertainment, recreation, or amusement.)
Note: For any vehicle for which you are using the standard mileage rate or deducting lease expense, complete only 24a, 24b,
columns (a) through (c) of Section A, all of Section B, and Section C if applicable.
Section A - De reciation and Other Information Caution: See instructions for limits for assen er automobiles)
24a Do you have evidence to support the business/investment use claimed? . . Yes No 24b If 'Yes,' is the evidence written?
(a) (b) (c) (d) (e) (f) (g)
Type of. property (list Date placed Bus~7~~~t Cost or Basis for depreciation Recovery Method/
vehrcles first) in service rnveuse other basis (business/investment period Convention
percentage use only)
No
(h)
(i)
Elected
section 179
cost
Depreciation
deduction
25 Special depreciation allowance for qualified listed property placed in service during the tax year and
used more than 50% in a qualified business use (see instructions) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
26 Pmp"ty ","d I'"~ ,"eo 50% i"' '"'lil>'[ b",i",,,"," 1'"'1 i",tr"cl>O"')' B
2J Propert used 50% or less in a qualified business use (see instructions):
28 Add amounts in column (h), lines 25 through 27. Enter here and on line 21, page 1........... "., 28
29 Add amounts in column (i), line 26, Enter here and on line 7, page 1 , , , , , , ' , , ' , , , , , , , , , . , , , , , . , , .
Section B - Information on Use of Vehicles
Complete this section for vehicles used by a sole proprietor, partner, or other 'more than 5% owner,' or related person. If you provided vehicles
to your employees, first answer the questions in Section C to see if you meet an exception to completing this section for those vehicles.
(a) (b) (c) (d) (e) (f)
30 Total business/investment miles driven Vehicle 1 Vehicle 2 Vehicle 3 Vehicle 4 Vehicle 5 Vehicle 6
during the year (do not include commuting
miles - see instructions). , , , , . , , , , , , , , , , , .
31 Total commuting miles driven during the year, , , , , ' , , ,
32 Total other personal (noncommuting)
miles driven, , . , , , , . , , , , . , . , . . , . , . . . . . . . . .
33 Total miles driven during the year, Add
lines 30 through 32, , , , , , , , , , . . , , . . . . . . . . ' ,
Yes No Yes No Yes No Yes No Yes No Yes No
34 Was the vehicle available for personal use
during off-duty hours? , , , , , , , . , , , , . . . . , , , . ,
35 Was the vehicle used primarily by a more
than 5% owner or related person? , , . . . . . . . .
36 Is another vehicle available for
personal use? . , . . , . , , . , ".. . .".....,... .
Section C - Questions for Employers Who Provide Vehicles for Use by Their Employees
Answer these questions to determine if you meet an exception to completing Section B for vehicles used by employees who are not more than
5% owners or related persons (see instructions).
37 Do you maintain a written policy statement that prohibits all personal use of vehicles, including commuting,
by your employees? . . , , . , . , , , , . . , . . , , . . . , . . , , , , , . , , . . , . , . , , , . . . , , . , . , , . , , , . . . . . . . . , , .
38 Do you maintain a written policy statement that prohibits personal use of vehicles, except commuting, by your
employees? See instructions for vehicles used by corporate officers, directors, or 1 % or more owners,
39 Do you treat all use of vehicles by employees as personal use?",."...,.,... """""'"
40 Do you provide more than five vehicles to your employees, obtain information from your employees about the use of the
vehicles, and retain the Information received? . . , . . , , . , . , , , , , , . . , . , , , , . , , , , . . . . , . ,
41 Do you meet the requirements concerning qualified automobile demonstration use? (see instructions). , , , .
Note: If your answer to 37, 38, 39, 40, or 47 is 'Yes,' do not complete Section B for the covered vehicles,
:aijffVf:m: Amortization
00 ~ W ~ w ro
Yes
No
Description of costs
Date amortization
begins
Amortizable
amount
Code
section
Amortization
period or
percentage
Amortization
for this year
42 Amortization of costs that begins during your 2003 tax year (see instructions):
I I
......~
",,,.,,. 44
43 Amortization of costs that began before your 2003 tax year. ,
44 Total. Add amounts in column (I). See instructions for where to report, .
FDIZ0812L 10/28103
833.
833.
Form 4562 (2003)
Form 4797
Sales of Business Property
(Also Involuntary Conversions and Recapture Amounts
Under Sections 179 and 2BOF(bX2))
~ Attach to your tax return. ~ See separate instructions.
OMB No, 1545-0184
SUSQUEHANNA VALLEY PARTNERS
2003
27
)epartment of the Treasury
nternal Revenue Service (99)
Name(s) shown on return
1 Enter the gross proceeds from sales or exchanges reported to you for 2003 on Form(s) 1099-8 or 1099-S
(or substitute statement) that you are including on line 2, 10, or 20 (see instructions), "," """, 1 33,500.
1]!~6.:'}rJm Sales or Exchanges of Property Used in a Trade or Business and Involuntary Conversions From Other
Than Casualty or Theft - Most Property Held More Than 1 Year (See instructions.)
2 (e) Depreciation (I) Cost or other (g) Gain or (loss)
(a) Description (b) Date acquired (C) Date sold (d) Gross allowed or basis, plus for entire year
01 property (month, day, year) (month, day, year) sales price allowable since improvements and Subtract (f) from the
acquisition expense of sale sum of (d) and (e)
(h) Post-May 5,
2003, gain or
(loss)" (see below)
3 Gain, if any, from Form 4684-, line 39, . , , - , , , , , , , , , , , , , , , , , , ' , , , , , , , , ,
4 Section 1231 gain from installment sales from Form 6252, line 26 or 37, ,
5 Section 1231 gain or (loss) from like-kind exchanges from Form 8824 , , ,
6 Gain, if any, from line 32, from other than casualty or theft. . . , . - . , , , , ' , , , , , , , , ,
7 Combine lines 2 through 6 in columns (g) and (h). Enter the gain or (loss) here and on the
appropriate line as follows. . . . . . . , . . . , . . . , , . . . . . . . . . . . . . , . . . . . . ' . , . , . . , . . . . . . , . . . . . . . '
Partnerships (except electing large partnerships) and S corporations. Report the gain or (loss)
following the instructions for Form 1065, Schedule K, line 6, or Form 1120S, Schedule K, line 5.
Skip lines 8, 9, 11, and 12 below.
:3
4
!;
()
13,038.
13,038.
7
13,038.
All others. If line 7, column (g) is zero or a loss, enter that amount on line 11 below and skip
lines 8, 9, and 12. If line 7, column (g) is a gain and you did not have any prior year section
1231 losses, or they were recaptured in an earlier year, enter the gain or (loss) in each column
as a long-term capital gain or (loss) on Schedule D and skip lines 8, 9, 11, and 12 below.
8 Nonrecaptured net section 1231 losses from prior years (see instructions). . . _ . . . . . . . . . . . . . . . . . a
9 Subtract line 8 from line 7. If line 9, column (g) is zero or less, enter -0- in column (g). If line 9,
column (g) is zero, enter the gain from line 7, column (g) on line 12 below. If line 9, column (g),
is more tllan zero, enter the amount from line 8, column (~) on line 12 below and include the
rsa~~ ?~sllr~~1?o~s)a~h. c~l,umn. of line. ~. ~~.a ,Iong~terlll.cap,. ~I. ~.ain .or (Io.ss:. on ,~~h:d.~I~ ,~. . , . . . 91
"Corporations (other than S corporations) should not complete column (h). Partnerships and S corporations must complete column (h), All others must complete column (h) only if line
7, column (g), IS a gain and the amount, if any, on line 8, column (g), does not equal or exceed the gain on line 7, column (g). Include in column (11) all gains and losses from column
(g) Irom sales, exchanges, or conversions (including installment payments received) after May 5, 2003, However, do not include gain attributable to umecaptured section 1250 gain.
l'Aan'lf\II Ordinary Gains and Losses
10 Ordinary gains and losses not included on lines 11 through 17 (include property held 1 year or less):
1 1 Loss, if any, from line 7 , column (g). 1 1
1 2 Gain, if any, from line 7 , column (g) , or amount from line 8, column (g), if applicable. 1 2
1 3 Gain, if any, from line 3 1 1 3
1 4 Net gain or (loss) from Form 4684, lines 3 1 and 38a 1 4
1 5 Ordinary gain from installment sales from Form 6252, line 25 or 36. 1 5
1 6 Ordinary gain or (loss) from like -kind exchanges from Form 8824 1 6
1 7 Recapture of section 1 79 expense deduction for partners and S corporation shareholders for property dispositions from
2002-2003 fiscal year partnerships and S corporations (see instructions). 1 7
1 8 Combine lines 10 through 1 7. Enter the gain or (loss) here and on the appropriate line as tollows, 1 B
For all individual returns. Enter the (loss) from line 1 8 the return being filed. :;::::;::;::;;:;:;:;::;::::::";:::::":" :.:':;::::::;:;::::::: .... ..
a except gain or on ",' '...
b For individual returns:
(1) If the loss on line 1 1 includes a loss from Form 4684, I ine 35, column (b) (Ii) , enter that
part of the loss here Enter the part of the loss from income. producing property on
Schedule A (Form 1040), line 27 , and the part of the loss from property used as an 18b (lJ I_'wm~
employee on Schedule A (F arm 1 040), line 22. Identify as from 'F arm 4797, I ine 1 8b( 1 ). ,
See instructions.
(2) Redetermine the gain or (loss) on line 1 8 excluding the loss, if any, on line 1 8b(1 ) Enter
here and on Form 1040, line 14. ._ 1 B b (~) I lil!il!!i!!!!!II!i!II!!il!!!!!!!!!!!!!!!II!II!I!!!!!i!!!illlill
BAA For Paperwork Reduction Act Notice, see instructions.
FDIZ1001L 12102/03
Form 4797 (2003)
Form 4797 (2003) SUSQUEHANNA VALDEY PARTNERS 23-2713531 Page 2
liMalHttill Gain From Disoosition of ProoertVUnder Sections 1245. 1250 1252 1254, and 1255
.. .
19(a) Description of section 1245, 1250, 1252, 1254, or 1255 property: (b>cpate acqu~)ed 1C) Date so!~
mo, day,yr mo, dav, vr
A LAND - LOT #5 6/02/93 11/03/03
B
c
0
These columns relate to the properties on lines Property A
19A throuah 19D. . ..,........ . ~ Property B Property C Property D
. . ....",. . .., .
20 Gross sales price fote: See Ime 7
before completing. ............... .. . 20 33,500.
21 Cost or other basis plus expense of sale. . . . . . . . 21 20,462.
22 Depreciation (or depletion) allowed or allowable. . 22
23 Adjusted basis. Subtract line 22 from line 21 . . . . 23 20,462.
24 Total gain. Subtract line 23 from line 20 . . . . . . 24 13,038.
25 If section 1245 property:
a Depreciation allowed or allowable from line 22. . 25a
b Enter the smaller of line 24 or 25a. . . . . 25b
26 If section 1250 property: If straight
line depreciation was used, enter -0-
on line 26g, except for a corporation
subject to section 291.
a Additional depreciation after 1975 (see instrs) . . . 26a
b Amicable percentage multiplied by the smaller 26b
o ine 24 or line 26a (see instructions) . . . . . . . .
c Subtract line 26a from line 24. If residential rental
property or line 24 IS not more than line 26a, 26c
skip lines 26d and 26e. . . . . . .. . , . . . . . . . . . .
d Additional depreciation after 1969 & before 1976. . 26d
e Enter the smaller of line 26c or 26d. . . . 26e
f Section 291 amount (corporations only). . . . '" . 26f
9 Add lines 26b, 26e, and 26f. . . .. . ,.. . 26g O.
27 If section 1252 properl Skip this section if you
did not dispose of farm and or if this form is
being completed for a partnership (other than
an electing large partnership).
a Soil, water, and land clearing expenses. . . . . . . . 27a
b Line 27a multiplied by aFiPlicable 27b
percentage (see instruc ions). . . . . . . . . .
c Enter the smaller of line 24 or 27b. ". . 27c
28 If section 1254 property:
a Intangible drilling and development costs,
expenditures for development of mines and other
natural deposits, and mining exploration costs
(see instructions). . . . . . . . . . . . . . . . . . . . . . . . 28a
b Enter the smaller of line 24 or 28a. . . . . 28b
29 If section 1255 property:
a Applicable percentage of payments
excluded from income under
section 126 (see instructions). . . """ . 29a
b Enter the smaller of line 24 or 29a (see instrs). 29b
Summary of Part III Gains. Complete property columns A throuqh D throuqh line 29b before qoinq to line 30
30 Total gains for all properties. Add property columns A through D, line 24. ..... , . . ... . .. . ..., . .. . .. . ... . 30 13,038.
31 Add property columns A through D, lines 25b, 26g, 27c, 28b, and 29b. Enter here and on line 13 . . . . . . . ...".. , .. . . . 31 O.
32 Subtract line 31 from line 30. Enter the portion from casualty or theft on Form 4684, line 33. Enter the
portion from other than casualty or theft on Form 4797, line 6, column (g), and if applicable, column (h). . . . . . .....".. . ... . .... , 32 13,038.
.. ...... ..., ...
IBart:::!M~:/:[ Recapture Amounts Under Sections 179 and 280F(b)(2) When Business Use Drops to 50% or Less
(See Instructions.)
(a) Sedion 179 (bJ Section
2 OF(bX2)
33 Section 179 expense deduction or depreciation allowable in prior years. .. . ,... , ,.., . 33
34 Recomputed depreciation. See instructions. ..... . ...,.... . .. . ".. . ......". . .. . 34
35 Recapture amount. Subtract line 34 from line 33. See instructions for where to report. . . ....., . .,. . 35
BAA
FDIZ1002L 08113/03
Form 4797 (2003)
Form 8825
Rental Real Estate Income and Expenses of al
Partnership or an S Corporation
OMS No. 1545-1186
Jepartment of the Treasury
nternal Revenue Service
~ 5ee instructions.
~ Attach to Form 1065, Form 1065-B, or Form 11205.
2003
Name
Employer identification number
SUSQUEHANNA VALLEY PARTNERS 23-2713531
1 Show the kind and location of each property. See page 2 for additional properties.
A PARK AND TOWNHOUSE RENTAL
SELI~GROVE:PA------------------------------------------------
B ----------------------___________________________________
c _________________________________________________________________
D ------------------------_________________________________________
Properties
Rental Real Estate Income
A
B
c
D
2 Gross rents. . . . . . . . . . . . . . . . . 2
Rental Real Estate Expenses
3 Advertising.. ......... . . . . . . . . . . 3
4 Auto and travel. . . . . . . . . . . . . 4
5 Cleaning and maintenance. . . . 5
6 Commissions............ 6
7 Insurance........................... 7
8 Legal and other professional fees. . . . . . 8
9 Interest.. 9
10 Repairs. . . . . . . . . . . . " ......... 10
11 Taxes... ......... 11
12 Utilities.................. . . . . . . . . . 12
13 Wages and salaries. . . . . . . . . . 13
14 Depreciation (see instructions). . . . . . . . . 14
15 Other (list) ~ _ _ _ _ _ _ _ _ _ _ _ _
SEE STATEMENT 5
180,635.
7,934.
4,179.
4,376.
30,995.
4 981.
7,449.
20.
64,779.
4,109.
15
16 Total expenses for each property.
Add lines 3 through 15. . . . . . . . . . . . . . . . 16 128 , 822 .
17 Total gross rents. Add gross rents from line 2, columns A through H . . .
18 Total expenses. Add total expenses from line 16, columns A through H. . .
19 Net gain (loss) from Form 4797, Part II, line 18, from the disposition of property from rental real
estate activities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .. 17
18
180,635.
-128,822.
19
20 a Net income (loss) from rental real estate activities from partnerships, estates, and trusts in which this
partnership or S corporation is a partner or beneficiary (from Schedule K-l). . . . . . . . . . . . . . . . . . . . . . .
b Identify below the partnerships, estates, or trusts from which net income (loss) is shown on line 20a.
Attach a schedule if more space is needed:
(1) Name (2) Employer identification number
20a
21 Net income (loss) from rental real estate activities. Combine lines 17 through 20a. Enter the result here
and on: J-
· Form 1065 or 11205: Schedule K, line 2, or
· Form 1065-B: Part I, line 4
BAA For Paperwork Reduction Act Notice, see the separate instructions.
Form 8825 (2003)
SPSZ01 01 L 10/21/03
Schedule K.'
(Form 1065)
OMS No, 1545-0099
Partne. _ Share of Income, Credits, Deduc.....ms, etc
2003
Department of the Treasury
Internal Revenue ServIce
be innin
184-12-4759
. 20
number ~ 23-2713531
Partnership's name, address, and ZIP code
Partner's identif in number ~
Partner's name, address, and ZIP code
M. GRACE WALTER
R. D. #4, BOX 175
NEWVILLE, PA 17241
SUSQUEHANNA VALLEY PARTNERS
P.O. BOX 151
ELIZABETHTOWN, PA 17022
~ limited partner
A This partner is a general partner
D limited liability company member
B What type of entity is this partner?, , , . ~ INDIVIDUAL
C Is this partner a [2g domestic or a 0 fu~ign-p;rtr;;? - - - - -
D Enter partner's % of: (i) Sefto,;r'in7~;t7g~ or (ii) E;~a~f
Profit sharing. . _ _ _ _ _ _ _ _ _ _ % _ _ _ _ _ _ _l.J~ %
Loss sharing.. ... _ _ _ _ _ _ _ _ _ _ % _ _ _ _ _ _ _l.J~ %
Ownership of capital. - _ _ _ _ _ _ _ _ _ _ % _ _ _ _ _ _ _l. J ~ %
E IRS Center where partnership filed return: CINCINNATI, OH
J Analysis of partner's capital account:
Income
(Loss)
Deduc-
tions
PARTNER 27
F Partner's share of liabilities (see instructions):
Nonrecourse. . . . . , . _ , . . , , . . , $
Qualified nonrecourse financing, $
Other. . . . . . , , _ . . . . . . $
G Tax shelter registration number ~
H Check here if this partnership is a publicly traded partnership 0
as defined in section 469(k)(2) . . , _ . . , . . . , . _ . . , . . . . . , . . , . , , '
I Check applicable boxes: (l)-DFinal K-1 (2) DAmended K-1
(a) Capital account at
beginning of year
(b) Capital contributed
during year
(c) Partner's share of
lines 3, 4, and 7,
Form 1065, Schedule M-2
b Qualified rehabilitation expenditures related to rental real
Credits estate activities. . . , . . . . , . . .
c Credits (other than credits shown on lines 12a and 12b)
related to rental real estate activities. . 12 c
d Credits related to other rental activities. . , , , , , , , . , . , ' 12 d
13 Other credits. . . _ . . . _ _ . . . . , , , , , , . . . .' 13
BAA For Paperwork Reduction Act Notice, see Instructions for Form 1065.
PTPA0312L 10/21/03
-3 221.
(a) Distributive share item
1 Ordinary income (loss) from trade or business activities,
2 Net income (loss) from rental real estate activities. . , . . . , . , SEE. LINE, 25
3 Net income (loss) from other rental activities.
4 Portfolio income (loss):
a Interest income _ . . . , . , . . . . . . . . , . . _ . . . .
b (1) Qualified dividends, , . . . , . . . , . , , , . , . . . . . . , , , , . , . .
(2) Total ordinary dividends, . . . , . . . , . . . . _, ,.........'
c Royalty income. . . . . . , . , _ . . , . . . . . . . . . . . . . . . . . . . , , .
d (1). Net short-term capital gain (loss) (post-May 5, 2003) . . , . , . . _ . .
(2) Net short-term capital gain (loss) (entire year), , . . , , . , . . . . . , . ,
e (1) Net long-term capital gain (loss) (post-May 5, 2003), . , . . . _ . . . ,
(2) Net long-term capital gain (loss) (entire year). _ . _ .
f Other portfolio income (loss) (attach schedule). . _ . , . . , . , . . . , . . . .
5 Guaranteed payments to partner. . _ , . . . . . . . . . . ,
6a Net section 1231 gain (loss) (post-May 5, 2003). . . . . . . . . . .
b Net section 1231 gain (loss) (entire year) . . . . . . . . . _ . . . . . . . . . , _
7 Other income (loss) (attach schedule). . . _ , . . . ,
8 Charitable contributions (see instructions) (attach schedule) , , . _ , _ , , , . . . . . . . , .
9 Section 179 expense deduction, . _.' "... ,.., _,.. . ,.,., ...,., ...
10 Deductions related to portfolio income (attach schedule). , , , . . . . . . . . . ,
11 Other deductions (attach schedule) . . . . . _ . . _ , , . .
12a Low-income housing credit:
(1) From section 42U)(5) partnerships.
(2) Other than on line 12a(1). .
(d) Withdrawals and (e) Capital account at end of
distributions year (combine columns (a)
through (d))
5 158,
4 000.
-2 063.
(c) 1040 filers enter the
amount in column (b) on:
(b) Amount
1
2
3
4,104.
See Partner's Instructions for
Schedule K-] (Form 1065),
4a
4b(1
4b(2
4c
4d(1
4d(2
4e(1)
4e(2)
4f
5
6a
6b
7
8
9
10
11
21.
Form 1040, line Sa
Form 1040, line 9b
Form 1040, line 9a
Schedule E, Part I, line 4
Schedule 0, line 5, column (g)
Schedule 0, line 5, column f)
Schedule 0, line 12, column g)
Schedule 0, line 12, column (f)
1,D33.
1,D33.
See Partner's Instructions for
Schedule K-l (Form 1065).
Schedule A, line 15 or 16
See Partner's Instructions for
Schedule K.1 (Form 1065),
J- Form 8586, line 5
] See Partner's Instructions tor
Schedule K-1 (Form 1065),
Schedule K-l (Farm 1065) 2003
Schedule K-l (Form 1065) 2003 SUSQUE
Invest.
ment
Interest
Self-
employ-
ment
Adjust-
ments
and
Tax
Pref.
erence
Items
Foreign
Taxes
Other
14a Interest expense on investment debts. . . . . . .
b (1) Investment income included on lines 4a, 4b(2), 4c, and 4f. . . . .
2 Investment ex enses included on line 10.
15a Net earnings (loss) from self-employment. . . .
b Gross farming or fishing income. . . . . . . . . . . .
c Gross nonfarm income. . . . . . . . . . . . . . . . . .
16 a Depreciation adjustment on property placed in service after 1986 . . . . .
b Adjusted gain or loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Depletion (other than oil and gas). . . . . . . . . . . . . . . . . . . .
d (1) Gross Income from oil, gas, and geothermal properties. .
(2) Deductions allocable to oil, gas, and geothermal properties. . . . .
e Other adjustments and tax preference items (attach sch) . . . . . . . . . . . . . .
17 a Name of foreign country or U.S, possession.. ~ _ _ _ _ _ _ _ _ _ _ _ _ _
b Gross income from all sources. . . . . . . . . . . . . . . . . . .
c Gross income sourced at partner level, . . , . . , . . .
d Foreign gross income sourced at partnership level:
(1) Passive, . . . . , .. ......,..........,
(2) Listed categories (attach schedule). . . . . . . . . . . . . . ,
(3) General limitation. . . . . . . . . , . . . . . . . . . . . . . . . . . . . . . . . . , . . . . . . .
e Deductions allocated and apportioned at partner level:
(1) I nterest expense, . , , . . , . . . . . . . . . . . . . . . . . . . . . .
(2) Other. . , , . . . . . , . . . . . . . . . . . . . . . . . . . . . .
f Deductions allocated and apportioned at partnership level to foreign source income:
(1) Passive. . . . . . . , . . . . . . . . . . , . , . . . . . . . . . . . . 17f(l)
(2) Listed categories (attach schedule). . . 17f(2)
(3) General limitation. . . . . . . . , . . . . . . . . . . . . . . . . . . 17f(3)
9 Total foreign taxes (check one): ~ 0 Paid o Accrued ., 17g
h Reduction in taxes available for credit (attach schedule). , . . , . . . . . . . .. 17 h
18a Section 59(e)(2) expenditures: a Type ~ _ _ _ _ _ _ _ _ _ _ _ _ _ __
b Amount. . . . . . . . . . . . . . . . , . . . . . . . . . . . . .. ..........,....
19 Tax-exempt interest income"........,..,................,.
20 Other tax-exempt income. , . . . . . . . . . . . . . . . . . . , . . . . . .
21 Nondeductible expenses. . . . . . . . . . . . . , . , . . . . . . . . . . . . . .
22 Distributions of money (cash and marketable securities). ,
23 Distributions of property other than money. . . . . . . . .
24 Recapture of low-income housing credit:
a From section 420)(5) partnerships. . . . . . . . . . . . . . .
b Other than on line 24a. , . . . . . . , . . . , . . . . . . . . .
25 Supplemental information required to be reported separately to each partner (attach additIOnal schedules if more space is needed):
NA VALLEY PARTNERS
(a) Distributive share item
LINE 2
RENTAL REAL ESTATE ACTIVITIES
23-271353.
17d(l)
17d(2)
17d(3)
::::::::::::::::::::::::::::
~:;;~:~:;:}t~:~:~;;:~;
Supple- PROPERTY GROSS NET
mental DESCRIPTION INCOME EXPENSES
Infor- PARK AND TOWNHOUSE RENTAL
mation
14,306. 10,203. $
ROUNDING
TOTAL $
PARTNER 27: M. GRACE WALTER
PTPA0312L 10/21/03
184-12-4759
(b) Amount
NET
INCOME
Pa e 2
(c) 1040 filers enter the
amount in column (b) on:
Form 4952, line 1
21. J- See Partner's Instructions for
Schedule K-l (Form 1065).
Schedule SE, Section A or B
See Partner's Instructions for
Schedule K-1 (Form 1065),
-9.
See Partner's
Instructions for
Schedule K-1 (Form
1065) and Instructions
for Form 6251.
Form 1116, Part I
Form 1116, Part II
Form 1116, line 12.
See Partner's Instructions for
Schedule K-l (Form 1065).
Form 1040, line 8b
4,000.
See Partner's Instructions for
Schedule K-l (Form 1065).
Form 8611, line 8
PASSIVE
NONPASS
SEC. 1231
TOTAL
4,103. PASSIVE
1.
4,104.
Schedule K-l (Form 1065) 2003
STATEMENT 1
FORM 1065, SCHEDULE L, LINE 6
OTHER CURRENT ASSETS
ADVANCE, AFFILIATE....
PREPAID EXPENSES.
BEGINNING
.......... $ 4,000. $
. . . . . . . . . . 4, 52l.
TOTAL ~ 8,521. $
STATEMENT 2
FORM 1065, SCHEDULE L, LINE 8
OTHER INVESTMENTS
PENNSVIEW WATER COMPANy.......................................
BEGINNING
........ $ 50,000. $
TOTAL S-- 50,000. $
STATEMENT 3
FORM 1065, SCHEDULE L, LINE 13
OTHER ASSETS
SYNDICATION COSTS.......................................
BEGINNING
...... $ 75,492. $
TOTAL $ 75,492. $
STATEMENT 4
FORM 1065, SCHEDULE L, LINE 17
OTHER CURRENT LIABILITIES
BEGINNING
PREPAID RENTS................................................................ ... $ 8,055. $
SECURITY DEPOSITS........................................ .......... .......... 8,545.
TOTAL s- 16,600. $
STATEMENT 5
FORM 8825, LINE 15
OTHER EXPENSES
PROPERTY A: PARK AND TOWNHOUSE RENTAL - SELINSGROVE, PA
PROPERTY B: -
PROPERTY C: -
PROPERTY D: -
ENDING
O.
5,003.
5,003.
ENDING
50,000.
50,000.
ENDING
75,492.
75,492.
ENDING
6,760.
8,375.
15,135.
PROPERTY A PROPERTY B PROPERTY C PROPERTY D
AMORTIZATION................ .
LICENSES AND PERMITS.. ..........
MANAGEMENT FEES....
OFFICE EXPENSE..
$
833.
59.
2,100.
165.
STATEMENT 5 (CONTINUED)
FORM 8825, LINE 15
OTHER EXPENSES
PROPERTY A: PARK AND TOWNHOUSE RENTAL - SELINSGROVE, PA
PROPERTY B: -
PROPERTY C: -
PROPERTY D: -
PROPERTY A PROPERTY B PROPERTY C PROPERTY D
POSTAGE. . . . . . . . . . . . . . . . . . .. ................... $
TOTAL $
952.
4,109.
C Business code number
Form 1 065 lTs~eR~t~;~s~tP;rt~~U;~hiip Income 2002
~ See separate instructions.
~ or calendar year 2002, or tax year beginning , 2002, and ending
A Principal business activity
IRS use only -- Do not write or staple in this space.
,20
OMB No.1545.Q099
D Employer identification
number
RENTAL
Use the
IRS
label.
Other-
wise,
print
or type.
F Total assets (see instrs)
SUSQUEHANNA VALLEY PARTNERS
P.O. BOX 151
ELIZABETHTOWN, PA 17022
23-2713531
8 Principal product or service
E Date business started
PARK
6/02/1993
531110 $ 1,069,029.
G Check applicable boxes: (1) Initial return (2) Final return (3) Name change (4) Address change (5) 0 Amended return
H Check accounting method: (1) Cash (2) X Accrual (3) Other (specify). ~ __ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
Number of Schedules K.l. Attach one for each person who was a partner at any time during the tax year. . . . . . ~ 32
Caution: Include only trade or business income and expenses on lines 7a through 22 below. See the instructions for more information.
5
E
E
I
N
D 5
T
E R
D u
U C
T
C I
T 0
I N
0 5
N F
5 0
R
l
I
M
I
T
A
T
I
0
N
S
Sign
Here
Paid
Preparer's
Use Only
I
N
C
o
M
E
1 a Gross receipts or sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . , . . . . . .
b Less returns and allowances. . , . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1 c
1 a
1b
2 Cost of goods sold (Schedule A, line 8) . , . .
3 Gross profit. Subtract line 2 from line 1 c. . . ,
4
2
3
Ordinary income (loss) from other partnerships, estates, and trusts
(attach schedule), . . . . . . . . . . . . . . . . . . . . . . . . . , .
5 Net farm profit (loss) (attach Schedule F (Form 7040)). . . . . . , . .
6 Net gain (loss) from Form 4797, Part II, line 18.. ... . .....
4
5
6
7 Other income (loss)
(attach schedule) . . . . .
7
8 Total income (loss). Combine lines 3 through 7 .
8
9 Salaries and wages (other than to partners) (less employment credits) . .
10 Guaranteed payments to partners. . . . . . .. ......,........,............
11 Repairs and maintenance. . . . . . . . . . . . . . . . . . , , . . . . . . . . . , . . . . . . . . , . , . . . .
12 Bad debts. . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . , . . . . , . . . . . . . . . . . , . . . . . . . . . . . . . . , . . .
13 Rent......,....................................,.........,...................................
14 Taxes and licenses. . . . . . . . . . , . . . . . . . . . . . . . . . , . , . . , . . . . . , , . . . . . . . . . , . . . . . . . . . . . . . . . . . . . . . . . . . . ,
15 Interest................,..............,.. .......................... , . . . . . . . . . . , . . . , . .
16a Depreciation (if required, attach Form 4562).............,............
b Less depreciation reported on Schedule A and elsewhere on return. . . . .
17 Depletion (Do not deduct oil and gas depletion.) . . . . . . . . . . . . ,
18 Retirement plans, etc. . . . . . . . . . . . . , , . . . . . . . . . . .
19 Employee benefit programs. . , . . . . . . . . . . . .
9
10
11
12
13
14
15
~I
16b
16c
17
18
19
20 Other deductions
(attach schedule) , . . .
20
21 Total deductions. Add the amounts shown in the far right column for lines 9 through 20. .
21
22 Ordinary income (loss) from trade or business activities. Subtract line 21 from line 8. . 22
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statemen'!s, and to the best of my knowledge and
belief, it is true, correct, and complete. Declaration of preparer (other than general partner or limited liability company member) is based on all information of
which preparer has any knowledge.
~
~
May the IRS discuss this return
With the preparer shown below
(see instrs)?
Date
Date
X Yes
Preparer's SSN or PTIN
\y(o- '\\Co-~ 5
No
Preparer's
signature
1/24/03
Check it self. ~
employed.
Firm's name
(or yours it
self.employed), ~
address, and
ZIP code
EIN ~ 23-2003867
Phone no. (71 7) 3 67 - 9396
Form 1065 (2002)
BAA For Paperwork Reduction Act Notice, see separate instructions.
PTPA0105L 12/27/0;!
Form 1065 (2002) SUSQUEHANNA VA~ I PARTNERS 23-2713531
1::$.#tlijq(ih~A::::j Cost of Goods Sold (see instructions)
Page 2
1 Inventory at beginning of year. 1
2 Purchases less cost of items withdrawn for persona! use. 2
3 Cost of labor 3
4 Additional section 263A costs
(attach schedule) 4
5 Other costs
(attach schedule) 5
6 Total. Add lines 1 through 5. 6
7 Inventory at end of year. 7
8 Cost of goods sold. Subtract line 7 from line 6. Enter here and on page 1, line 2 8
9 a Check all methods used for valuing closing inventory:
(I) ~ Cost as described In Regulations section 1.471.3
(ii) Lower of cost or market as described In Regulations section 1.471.4
(iii) Other (specify method used and attach explanation). . ......... ~
b Check this box If there was a writedown of 'subnormal' goods as described in Regulations section 1.471.2(c). . . . . . . . . ~ ~
c Check this box if the LIFO inventory method was adopted this tax year for any goods (if checked. attach Form 970).
d Do Ih, 'u,,, 01 ,",lioc 263A (foe pcop,,\y pcoduced oe "qui", foe "",,) 'PP'Y I: ::P~'~:':h:~-------- -. -~ :y:ee-s: --NN~O-
e Was there any change in determining quantities, cost, or valuations between opening and closing inventory? 0
If 'Yes', attach explanation. .
W$$,H.#t.!m~@~:f::l Other Information
1 What type of entity is filing this return? Check the applicable box:
a ~ Domestic general partnership b ~ Domestic limited partnership
c Domestic limited liability company d Domestic limited liability partnership
e Foreign partnership f Other. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __
2 Are any partners in this partnership also partnerships? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3 During the partnership's tax year, did the partnership own any interest in another partnership or in any foreign entity that
was disregarded as an entity separate from its owner under Regulations sections 301.7701.2 and 301.7701.3? If yes, see
instructions for required attachment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4 Is this partnership subject to the consolidated audit procedures of sections 6221 through 6233? If 'Yes,' see Designation
of Tax Matters Partner below. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5 Does this partnership meet all three of the following requirements?
a The partnership's total receipts for the tax year were less than $250,000;
b The partnership's total assets at the end of the tax year were less than $600,000; and
c Schedules K.l are filed With the return and furnished to the partners on or before the due date (including extensions)
for the partnership return.
If 'Yes,' the partnership is not required to complete Schedules L, M.1, and M.2; Item F on page 1 of Form 1065; or
Item J on Schedule K.1. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6 Does this partnership have any foreign partners? If 'Yes,' the partnership may have to file Forms 8804,8805 and 8813. See instructions. . . . . . . . . . . . .
7 Is this partnership a publicly traded partnership as defined in section 469(k)(2)? . . . . . . . . . . . . . . . . . . . . . .
8 Has thiS partnership filed, or is it required to file, Form 8264, Application for Registration of a Tax Shelter?
9 At any time during calendar year 2002, did the partnership have an interest in or a signature or other authority over
a financial account In a foreign country (such as a bank account, securities account, or other financial account)?
See the instructions for exceptions and filing requirements for Form TD F 90.22.1. If 'Yes,' enter the name of
the fore ign country. ~
x
x
x
x
X
X
X
------------------------------------------------
X
10 During the tax year, did the partnership receive a distribution from, or was it the grantor of, or transferor to, a foreign trust?
If 'Yes,' the partnership may have to file Form 3520. See instructions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. ........ X
11 Was there a distribution of property or a transfer (e.g., by sale or death) of a partnership interest durin~J the tax year?
If 'Yes,' you may elect to adjust the basis of the partnership's assets under section 754 by attaching the statement
described in the Instructions under Elections Made By the Partnership. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X
12 Enter the number of Forms 8865, Return of U.S. Persons With Respect to Certain Foreign Partnerships, attached
to this return. . . . . . . . . . ~ 0
Designation of Tax Matters Partner (see instructions)
Enter below the general partner designated as the tax matters partner (TMP) for the tax year of this return:
,--Jame of
designated TMP ~
Address of
designated TMP ~
RONALD L. FELTY
113 S. MARKET ST.
ELI ZABETHTOWN , PA 17022
Identifying
number ofTMF) ~ 164 - 3 8 - 3 4 0 4
PTP AO 112L 12/27/02
Form 1065 (2002)
Form 1065 (2002) SUSQUEHANl TALLEY PARTNERS 23-2713531
l$ph~di:d~:K 'itl Partners' Shares ot Income, Credits, Deductions, etc
(a) Distributive share items
1 Ordinary income (loss) from trade or business activities (page 1, line 22). . . . . .
2 Net income (loss) from rental real estate activities (attach Form 8825) . . . . .
3a Gross income from other rental activities. . . . . . . . . . . . ~
b Expenses from other rental activities (attach sch) . .. ..... . . . . . . . . . . . ~
c Net income (loss) from other rental activities. Subtract line 3b from line 3a.
4 Portfolio income (loss): a Interest income. . . . . . . . . . . . . .
b Ordinary dividends. . . . . . . . . . . . . . . . . . . . . . . .
c Royalty income. .. ........................... . . . . . . . . . . . . . . . . . . . . . . . . . .
d Net short-term capital gain (loss) (attach Schedule 0 (Form 7065)).
e (1) Net long-term capital gain (loss) (attach Schedule 0 (Form ]065)).....
(2) 28% rate gain (loss).. ~ _ _ _ _ _ _ _ _ _ _ _ (3) Qualified 5-year gain . ~ _ _ _ _ _ _ _ _ _ _ _
f Other portfolio income (loss) (attach schedule). . . . . . . . . . . . . . . . . . . . . . . . . . . .
5 Guaranteed payments to partners. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6 Net section 1231 gain (loss) (other than due to casualty or theft) (attach Form 4797) . . .
7 Other income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
8 Charitable contributions (attach schedule) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9 Section 179 expense deduction (attach Form 4562). . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10 Deductions related to portfolio income (itemize) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
11 Other deductions. . . . . . . . . . . .. ..............
12a Low-income housing credit:
(1) From partnerships to which section 420)(5) applies. . .
(2) Other than on line 12a(1). . . . . . . . . . . . . . . . . . . . . . . . . . .
b Qualified rehabilitation expenditures related to rental real estate activities (attach Form 3468). . . . . .
c Credits (other than credits shown on lines 12a and 12b) related to rental real estate activities. . . . .
d Credits related to other rental activities. . . . . . . . . .
13 Other credits. . . . . . . . . . . . . . . . . . . .
14a Interest expense on investment debts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b (1) Investment income included on lines 4a, 4b, 4c, and 4f above. . . . . . . . . . . . . . . . . . .
(2) Investment ex enses included on line 10 above. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15a Net earnings (loss) from self-employment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b Gross farming or fishing income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Gross nonfarm income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
16 a Depreciation adjustment on property placed in service after 1986. . . . . . . . . . .
b Adjusted gain or loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Depletion (other than oil and gas). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
d (1) Gross income from oil, gas, and geothermal properties. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(2) Deductions allocable to oil, gas, and geothermal properties. . . . . . . . . . . . . . . . . . . . . .
e other adjmnts & tax pref items. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
17 a Name of foreign country or U.S. possession. . . . .. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __ _
b Gross income from all sources. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Gross income sourced at partner level. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
d Foreign gross income sourced at partnership level:
(1) Passive ~ (2) Listed categories (attach sch) ~
e Deductions allocated and apportioned at partner level:
(1) Interest expense ~ (2)Other. .
f Deductions allocated and apportioned at partnership level to foreign source income:
(1) Passive ~ (2) Listed categories (attach sch) ~
g Total foreign taxes (check one): ~ 0 Paid 0 Accrued. .
h Reduction in taxes available for credit (attach schedule). . . . . . . . . . . .
18 Section 59(e)(2) expenditures: a Type. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ b Amount. ~
19 Tax-exempt Interest income.
20 Other tax-exempt income. . . . .
21 Nondeductible expenses.
22 Distributions of money (cash and marketable securities). . . . . . . . . . . . .
23 Distributions of property other than money. . . . . . . . . . . . . . . .
24 Other items and amounts required to be reported separately to partners
(attach schedule) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income
(Loss)
Deduc-
tions
Credits
lVest.
.lent
Interest
Self.
Employ.
ment
Adjust-
ments
and Tax
Prefer-
ence
Items
Foreign
Taxes
"lther
BAA
(3) General I im itation ~
(3) General limitation ~
PTPA0134L 08/13/02
Page 3
(b) Total amount
20,224.
3c
4a
4b
4c
4d
4e (1)
1,031.
4f
5
6
7
8
9
10
11
12a 1
12a (2
12b
12c
12d
13
14a
14b 1)
14b (2
15a
15b
15c
16a
16b
16c
16d 1
16 d (2)
16e
1,031.
-97.
~
17 f (3)
17g
17h
18b
19
20
21
22
23
34,000.
Form 1065 (2002)
Form 1065 (2002) SUSQUEHANNA
Analysis of Net Income (Loss)
~EY PARTNERS 23-2713531
Page 4
1 Net Income (loss). Combine Schedule K, lines 1 through 7 in column (b). From the result, subtract the I I
sum of Schedule K, lines 8 through 11, 14a, 17g, and 18b. . . . . . . . . . . . . . . . . . . . . . . . . . . .. """"" 1 21,255.
2 Analysis by (i) Corporate (ii) Individual (iii) Individual (iv) Partnersh ip (v) Exempt (vi) Nominee/Other
partner type: (active) (passive) organization
a General 5,275.
partners.
b ~~~';,~s . 14,718. 1,262.
Assets
1 Cash.................... . . . . . . . . .
2a Trade notes and accounts receivable. . .
b Less allowance for bad debts.
3 Inventones.................
4 U.S, government obligations.
5 Tax-exempt securities.........
6 Other current assets (attach schedule). .SEE. ST. . I. 9, 074 .
7 Mortgage and real estate loans. . . . . . . . . . . . .
8 Other investments (attach schedule) . . .SEE. ST. .2.
9 a Buildings and other depreciable assets. .
b Less accumulated depreciation. . . . . . . . . . . . .
10 a Depletable assets. .
b Less accumulated depletion. . . . . . . .
11 Land (net of any amortization). . . . . .
12a Intangible assets (amortizable only). .
b Less accumulated amortization. . . . . .
13 Other assets (attach schedule) .SEE. .ST. .3.
14 Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities and Capital
15 Accounts payable. . . . . . . .
16 Mortgages, notes, bonds payable in less than 1 year. . . .
17 Other current liabilities (attach sch) . . .SEE. ST. .4. 17, 410.
18 All nonrecourse loans. . . . . . . . . . . . . . . . . . . . .
19 Mortgages, notes, bonds payable in 1 year or more. . . . . 1, 080, 854 .
20 Oltier liabilities (attach schedule) . . . . . . . . . . . . . . . . .
21 Partners' capital accounts. . . . . . . . . . . . . . . . . .
22 Total liabilities and capital. . . . . . . . . . . . .
iSohidUf~nv.Mj Reconciliation of Income (Loss) er Books With Income Loss) er Return
1 Net income (loss) per books. . . . . . . 21,255. 6 Income recorded on books this year not included
2 Income included on Schedule K, lines 1 through 4, on Schedule K, lines 1 though 7 (itemize):
6, and 7, not recorded on books this year (itemize): a Tax-exempt interest.. $
3 Guaranteed pmts (other than health insurance). . .
4 Expenses recorded on books this year not included
on Schedule K, lines 1 through IT, 14a, 17g, and
18b (itemize):
a Depreciation. . $
b T ravel and
entertainment. $
5 Add lines 1 throu h 4. . . . .
$eh~p4.h6Mk2.i Anal sis of Partners' Ca
1 Balance at beginning of year. . . . . . . . . .
2 Capital contributed: a Cash.. .........
b Property. . . . . . . .
3 Net income (loss) per books. . . . . . . . . . . .
4 Other increases (itemize):
5 Add lines 1 through 4. .
8,521.
16,600.
975,349.
70,333.
1,069,029.
7 Deductions included on Schedule K, lines 1 through 11,
14a, 17g, and 18b, not charged against book income this
year (i tem ize):
a Depreciation. . . .. $
21,255.
ital Accounts
83,078.
8 Add lines 6 and 7. . . . . .. ..
9 Income (loss) (Analysis of Net Income (Loss), line 1).
Subtract line 8 from line 5. . . . . .
21,255.
6 Distributions: a Cash. . .
b Property. . . .
7 Other decreases (itemize):
34,000.
21,255.
8 Add lines 6 and 7. . . . . . . .
104, 333 . 9 Balance at end of year. Subtract line 81rom line 5. .
34,000.
70,333.
PTPA0134L 08/13/02
Form 1065 (2002)
Form 4562
Jame(s) shown on return
SUSQUEHANNA VALLEY PARTNERS
Depreciation and Amortization
(Including Information on Listed Property)
~ See separate instructions.
~ Attach to your tax return.
OMS No. 1545.0172
Department of the Treasury
Internal Revenue Service
2002
67
Business or activity to which this form relates
Identifying number
23-2713531
FORM 8825, RENTAL REAL ESTATE - PARK AND TOWNHOUSE RENTAL
1:l?hrlti(\\W:jl Election To Expense Certain Tangible Property Under Section 179
Note: If you have any listed property, complete Part V before you complete Part I.
1 Maximum amount. See instructions for a higher limit for certain businesses.
2 Total cost of section 179 property placed in service (see instructions). . . .
3 Threshold cost of section 179 property before reduction in limitation.
4 Reduction in limitation. Subtract line 3 from line 2. If zero or less, enter .0-. .
5 Dollar limitation for tax year. Subtract line 4 from line 1. If zero or less, enter -0-. If married filing
se aratel ,see Instructions, . . . . , , , , , , , , , , , , , , , . .
1
2
3
4
$24,000.
$200,000.
5
6
(a) Description of property
b Cos t (business use only)
c) Elected cost
7 Listed property. Enter the amount from line 29. , , , , . . . . ' . , , , , , , . . . . . . , . . . . . , ,
8 Total elected cost of section 179 property. Add amounts in column (c), lines 6 and 7,
9 Tentative deduction. Enter the smaller of line 5 or line 8 , . . , . . ' . , . . . , . , ' . . . . . . . ' . , . . . . . . . . , . . . . . . .
10 Carryover of disallowed deduction from line 13 of your 2001 Form 4562. .. """ ... ...,.. ,.... '" .. ,. ,. ..
11 Business Income limitation. Enter the smaller of business income (not less than zero) or line 5 (see instrs). .
12 Section 179 expense deduction. Add lines 9 and 10, but do not enter more than line 11. . . , , , . , , . ' . .
13 Carryover of disallowed deduction to 2003. Add lines 9 and 10, less line 12, ,'. ~[l~]
Note: 00 not use Part II or Part III below for listed property. Instead, use Part V.
I:Eirfll::':::j Special Depreciation Allowance and Other Depreciation (Do not include listeel propert .)
14 Special depreciation allowance for qualified property (other than listed property) placed in service during the
tax year (see instructions). , . . , . ' . . . , . . , . , , . . , . . . . ' . , . . ' , . . . . . . , , . . . , , , . ' , . . . . , , . . . . . , . , . ' . . . , . . , . . , , ,
15 Property subject to section 168(f)(1) election (see instructions)".... ."""....",'.'....' '..,.,.".,'.'
16 Other depreciation (including ACRS) (see instructions), , . , . . ' , . . . ., "...".,'...,..,., ".""'.".,,,.,
7
8
9
10
11
12
IJNUtWUI:n:Win MACRS Depreciation (Do not include listed property.) (See instructions)
Section A
~~ ~;;;:;o'~:~;;~;:~~~~;:':;;;'{~~~i;~i:~'~~,~~t:~::~:t:':,~:~g,:::~,~,~O~~'ing t~, t" ;,,, 'nt~ .....i.
Section B - Assets Placed in Service Durin 2002 Tax Year Usin the General De reciation S stem
(b) Month and (C) Basis for deprecialion (d) (e) (f)
year placed (businesslinvestment use Recovery period Convention Method
in service only - see instructions)
14
15
16
64,505.
(see instructions
Listed property. Enter amount from line 28, , , . . ' , . , . . , , , , . . . , . , 21
Total. Add amounts from line 12, lines 141hrough 17, lines 19 and 20 in column (g), and line 21. Enter here and on the appropriate lines
of your return, Partnerships and S corporations - see instructions, . , 22
23 For assets shown above and placed In service dunng the current year, enter
the portion of the basis attributable to section 263A costs, 23
BAA For Paperwork Reduction Act Notice, see instructions. FDIZ0812L 12/12/02
(g) Depreciation
deduction
MM
MM
MM
MM
Section C - Assets Placed in Service Durin 2002 Tax Year Usin the Alternative De
25
27.5
27.5
39
S/L
S/L
S/L
S/L
S/L
stem
12 rs
40 rs
MM
S/L
S/L
S/L
64,800.
Form 4562 (2002)
Form 4562 (2002) SUSQUE NA VALLEY PARTNERS 23-2713531 Page 2
I RrlMH.. 1
LJC::".((::: :j Listed Property (Include automobiles, certain other vehicles, cellular telephones, certain computers, and property used for
entertainment, recreation, or amusement.)
Note: For any vehicle for which you are using the standard mileage rate or deducting lease expense, complete only 24a, 24b,
columns (a) through (c) of Section A, all of Section B, and Section C if applicable
Section A - De reciation and Other Information (Caution: See instructions for limits for assen er automobiles)
24a Do you have evidence to support the business/investment use claimed? . Yes No 24b If 'Yes,' is the evidence written? .
(a) (b) (c) (d) (e) (f) (9) (h)
Type of. property (list Date placed i~u:~~~~~t Cost or Basis for depreciation Recovery Methodl Depreciation
vehIcles fIrst) in service v use other basis (businessJinvestment period Convention deduction
percentage use only)
No
(i)
Elected
seclion 179
cost
25 Special depreciation allowance for qualified listed property placed in service during the tax year and
used more than 50% In a qualified business use (see instructions) . . . . . . . . . . . . . .
26 Pmp'rty c"d j'" tha, 50% i' a qcalifi'l b",,,,, co, (oe'l ''''ccolio''l,
27 Pmp,,~ ",d 1%" i,,,', a, qcailf"d br"" co, (oe, "TCliO")'
25
B
~
28 Add amounts in column (h), lines 25 through 27. Enter here and on line 21, page 1. 28
29 Add amounts in column (i), line 26. Enter here and on line 7, page 1. . . . . . . . . .
Section 8 - Information on Use of Vehicles
Complete thiS section for vehicles used by a sole proprietor, partner, or other 'more than 5% owner,' or related person. If you provided vehicles
to your employees, first answer the questions in Section C to see if you meet an exception to completing this section for those vehicles.
(a) (b) (c) (d) (e) (f)
30 Total businesslinvestment miles driven Vehicle 1. Vehicle 2 Vehicle 3 Vehicle 4 Vehicle 5 Vehicle 6
during the year (do not include commuting
miles - see instructions). . . . . . . . . . . .."... .
31 Total commuting miles driven during the year. . . . . . . . .
32 Total other personal (noncom muting)
miles driven. ......... . ..., . .... . . . . . . ,., .
33 Total miles driven during the year. Add
lines 30 through 32. . . . . . . . . . . . . . . . . . . . . . .
Yes No Yes No Yes No Yes No Yes No Yes No
34 Was the vehicle available for personal use
dUring off-duty hours? . . . . ,......."..,.. .
35 Was the vehicle used primarily by a more
than 5% owner or related person? . . . . . . . . . .
36 Is another vehicle available for
personal use? .."..,....... , . . . . . . . . . , , . .
Section C - Questions for Employers Who Provide Vehicles for Use by Their Employees
Answer these questions to determine if you meet an exception to completing Section B for vehicles used by employees who are not more than
5% owners or related persons (see Instructions).
37 Do you maintain a written policy statement that prohibits all personal use of vehicles, including commu1mg,
by your employees? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
38 Do you maintain a written policy statement that prohibits personal use of vehicles, except commuting, by your
employees? See instructions for vehicles used by corporate officers, directors, or 1 % or more owners. .
39 Do you treat all use of vehicles by employees as personal use? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Yes
No
40 Do you provide more than five vehicles to your employees, obtain information from your employees about the use of the
vehicles, and retain the information received? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
41 Do you meet the requirements concerning qualified automobile demonstration use? (see instructions).
Note: If your answer to 37, 38, 39, 40, or 47 IS 'Yes, ' do not complete Section B for the covered vehicles.
Amortization
(a)
(b)
(c)
Amortizable
amount
(d)
Code
section
(e)
(f)
Amortization
for this year
Description of costs
Date amortization
begins
Amortization
period or
percentage
i2 Amortization of costs that begins during your 2002 tax year (see instructions):
.tZEFINANCE #2 I 5/31/02 I 1,244.1
REFINANCE #2 1 1/25/02 I 2,921.1
43
44
I
I
5
5
..1 43
144
145.
536.
2,047.
2,728.
Form 4562 (2002)
Amortization of costs that began before your 2002 tax year. .
Total. Add amounts in column (I). See instructions for where to report. .
FDIZ0812L 12112/02
Jepartment of the Treasury
nternal Revenue Service
Rental Real Estate Income and Expenses of ai
Partnership or an 5 Corporation
~ See instructions.
~ Attach to Form 1065, Form 1065-B, or Form 1120S.
OM8 No. 1545-1186
Form 8825
2002
Name
Employer identification number
SUSQUEHANNA VALLEY PARTNERS 23-2713531
1 Show the kind and location of each property. See page 2 for additional properties.
PARK AND TOWNHOUSE RENTAL
A -SELINSGROVE,-PA - - --- - - - - -- --- - -- - -- - -- - - - - --- -- - -- -- --- --- - - - ----- - --
B ------------------------------------------------------------------
c ______________________________________________________-----------
D -----------------------------------------------------------------
Properties
Rental Real Estate Income
A
B
c
D
2 Gross rents. . 2
Rental Real Estate Expenses
3 Advertising... 3
4 Auto and travel. . . . 4
5 Cleaning and maintenance. . . . . . 5
6 Commissions.. ..................... 6
7 Insurance.... . . . . . . . . . . . . . . . . . . . . . 7
B legal and other professional fees. . . . . . B
9 Interest.................. 9
10 Repairs... 10
11 Taxes....... 11
12 Utilities...... 12
13 Wages and salaries. ....... .. 13
14 Depreciation (see instructions). 14
15 Other (list) ~____________
SEE STATEMENT 5
190,713.
8,254.
3,770.
1,370.
47,199.
32 412.
6,663.
388.
64,800.
5,633.
15
16 Total expenses for each property.
Add lines 3 through 15. . . . . . . . . . . 16 170, 489.
17 Total gross rents. Add gross rents from line 2, columns A through H . . . . . . . . . . . . . . . . . . . . .
18 Total expenses. Add total expenses from line 16, columns A through H.
19 Net gain (loss) from Form 4797, Part II, line 18, from the disposition of property from rental real
estate activities. . . . . . . . . . . . . . . .. ......................... . . . . . . . . . .
17
1B
190,713.
-170,489.
19
20 a Net income (loss) from rental real estate activities from partnerships, estates, and trusts in which this
partnership or S corporation is a partner or beneficiary (from Schedule K-l). . . . . . . . . . . . . . . . . . . . . . . . . . 20 a
b Identify below the partnerships, estates, or trusts from which net income (loss) is shown on line 20a.
Attach a schedule if more space is needed:
(1) Name (2) Employer identification number
------------------------- -------------------------
------------------------- -------------------------
------------------------- -------------------------
21 Net income (loss) from rental real estate activities. Combine lines 17 through 20a. Enter result here
and on: _-J-
. Form 1065 or 11205: Schedule K, line 2, or
. Form 1065-8: Part I, line 4
BAA For Paperwork Reduction Act Notice, see the separate instructions.
Form B825 (2002)
SPSZ0101 L 08119/02
Schedule K.'
(Form 1065)
Department of the Treasury
Internal Revenue Service
Partner's identifying number ..
Partner's name, address, and ZIP code
Partner's Share of Income, Credits, Deductiolls, etc
OMB No. 1545-0099
2002
beginning
184-12-4759
For calendar year 2002 or tax year
, 2002, and ending , 20
Partnership's identifying number ..
Partnership's name, address, and ZIP code
23-2713531
M. GRACE WALTER
R. D, #4, BOX 175
NEWVILLE, PA 17241
SUSQUEHANNA VALLEY PARTNERS
P.O. BOX 151
ELIZABETHTOWN, PA 17022
A This partner IS a 0 general partner [!g limited partner
o limited liability company member
B What type of entity is this partner? .. . ~ INDIVIDUAL
C Is thiS partner a [K] domestic or a 0 fu~ign-p-;;r~;r? - - - - -
D Enter partner's % of: (1) BeftC;:r"mT~;[Ig; or (ii) E;~a~f
Profit sharing. . , . . _ _ _ _ _ _ _ _ _ _ % _ _ _ _ _ _ _l..J~ %
Loss sharing. __________ % _______1.2?: %
Ownership of capital. _ _ _ _ _ _ _ _ _ _ % _ _ _ _ _ _ _1.2?: %
E IRS Center where partnership filed return: CINCINNATI, OH
J Analysis of partner's capital account:
b Qualified rehabilitation expenditures related to rental real
Credits estate activities. . . . . . . . . . . .
c Credits (other than credits shown on lines 12a and 12b)
related to rental real estate activities. . . . . .
d Credits related to other rental activities. . . . .
13 Other credits. . . .
dAA For Paperwork Reduction Act Notice, see Instructions for Form 1065.
Income
(Loss)
Deduc-
tions
PARTNER 27
F Partner's share of liabilities (see instructions):
Nonrecourse. . . . . . . . . . $
Qualified nonrecourse financing. . . . $
Other. . . . . . . . . . . . . . . . . . . . $
G Tax shelter registration number ~
H Check here if this partnership is a publicly traded partnership 0
as defined in section 469(k)(2) . . . . . . . . . . . . , _ . . . . . . . . . . . . . . .
I Check applicable boxes: (1) f]Final K-1 (2) o Amended K-1
(a) Capital account at
beginning of year
(b) Capital contributed
during year
(c) Partner's share of
lines 3, 4, and 7,
Form 1065, Schedule M-2
(d) Withdrawals and (e) Capital account at end of
distributions year (combine columns (a)
through (d))
-905.
1,684.
4,000.)
-3,22l.
(c) 1040 filers enter the
amount in column (b) on:
(a) Distributive share item
(b) Amount
1 Ordinary income (loss) from trade or business activities. . . 1
2 Net income (loss) from rental real estate activities . . S.EE . LINE. 25 2
3 Net income (/oss) from other rental activities. _ . _ . . . . . . . , . . . . 3
4 Portfolio income (loss):
a Interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4a
b Ordinary dividends, . . . . . . . . . . . . . . . . . . 4b
c Royalties. . . . . . . . . . . . . . . . . . . . . . . . . . . . , . . . . . . . . . 4c
d Net short-term capital gain (loss). . . . . . . . . . . . . . . . . . . . . . 4d
e (1) Net long.term capital gain (loss). . . . . . . . . . . 4e(1)
(2) 28% rate gain (loss). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4e(2)
(3) Qualified 5-year gain. . , . . , . . . . . . . . . . . . . . . , , . . . . . . _ _ . . . . . . . . 4e(3)
f Other portfolio income (loss) (attach schedule). . . . . . . . . 4 f
5 Guaranteed payments to partner. . . . . . . . . . . . . . . . . . . . . . 5
6 Net section 1231 gain (loss) (other than due to casualty
or theft) . . . . _ . . . . . . . . . . . . . . . . . . . .. .......... 6
7 Other income (loss) (attach schedule). . . 7
8 Charitable contributions (see instructions) (attach schedule) . . . . . 8
9 Section 179 expense deduction. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
10 Deductions related to portfolio income (attach schedule) . . . . . . . . . . .. 10
11 Other deductions (attach schedule) . . . . . . . . . . . . 11
12a Low.income housing credit:
(1) From section 420)(5) partnerships. . . . .
(2) Other than on line 12a(1). .. .........
1,602.
See Partner's Instructions for
Schedule K-l (Form J065).
:32.
Schedule B, Part I, line 1
Schedule B, Part II, line 5
Schedule E, Part I, line 4
Schedule D, line 5, column (I)
Schedule D, line 12, column (f)
Schedule D, line 12, column (g)
Line 5 of worksheet for Sch D, line 29
Enter on applicable In of your return
} See Partner's Instructions for
Schedule K.] (Form 1065).
Enter on applicable In of your return
Schedule A, line 15 or 16
See Partner's Instructions for
Schedule K.l (Form 1065).
]- Form 8586, line 5
See Partner's Instructions for
Schedu Ie K-] (Form 1065).
12c
12d
13
Schedule K-l (Form 1065) 2002
PTP A0312L 12127102
NA VALLEY PARTNERS
23-271353
Schedule K-l (Form 1065) 2002 SUSQUE
Invest-
ment
Interest
Self-
employ-
ment
Adjust-
ments
and
Tax
Pref-
erence
Items
Foreign
Taxes
Other
14a Interest expense on investment debts.
b (1) Investment Income included on lines 4a, 4b, 4c, and 4f.
(2) Investment expenses included on line 10 .
15a Net earnings (loss) from self-employment.. .. .
b Gross farming or fishing income. . . . . . . . . . . . . . . . . . . . . . . .
c Gross nonfarm income. . ., . . . . . . . . .
16 a Depreciation adjustment on property placed in service after 1986 . . .
b Adjusted gain or loss. . . . . . . . . . . . . . . . . . . . . . . . . .
c Depletion (other than oil and gas). . . . . . . . . . .
d (1) Gross income from oil, gas, and geothermal properties.
(2) Deductions allocable to oil, gas, and geothermal properties.
e Other adjustments & tax preference items (attach sch). .
17 a Name of foreign country or U.S. possession.. ~
b Gross income from all sources. . . . . .
c Gross income sourced at partner level. . . . . . . .
d Foreign gross income sourced at partnership level:
(1) Passive. . . . . . . . . . . .
(2) Listed categories (attach schedule). . . . . . . . . . . . . .
(3) General limitation. . . . . . . . . . . . . . .
e Deductions allocated and apportioned at partner level:
(1) Interest expense. . . . . . . . . . . . . . . . . . . . . , .
(2) Other. . . . . . . . . , . . . . .
f DeductIOns allocated and apportioned at partnership level to foreign source income:
(1) Passive. ............
(2) Listed categories (attach schedule). . . . .
(3) General limitation. . . , . . . . . . . . . . . . . . . . . . . . . . . . .
gTota1 foreign taxes (check one): ~ 0 Paid OAccrued..
h Reduction in taxes available for credit (attach schedule). . . . . . , . . . . , . . . . , . . . . .
18a Section 59(e)(2) expenditures: a Type ~ _ _ _ _ _ _ _ _ _ _ _ _ _ __
b Amount. . . . , . . . . . , . . .. . . .. .. .. .. .. . . . . . . . . . . , . . . .. , . . . . , , .. ., 18 b
19 Tax-exempt interest income, . . . , . . . . , . , . . . . . . . . . . 19
20 Other tax-exempt income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ., 20
21 Nondeductible expenses, . . . . . . . . . . . . . . . . . . , . . . . . . . . . . . . 21
22 Distributions of money (cash and marketable securities). . . . . , , . , .. 22
23 Distributions of property other than money. . . . . . . . . . . . . . . . .. 23
24 Recapture of low-income housing credit:
a From section 42(i)(5) partnerships. . . . . . . . . . . . .
b Other than on line 24a.
25 Supplemental information required to be reported separately to each partner (attach additional schedules if more spaCe! is needed):
(a) Distributive share item
14a
14b(1)
14b(2)
15a
15b
lSc
16a
16b
16c
16d(1 )
16d(2)
16e
17d(1)
17 d(2)
17 d(S)
rmtmmmmjjjjj
LINE 2
RENTAL REAL ESTATE ACTIVITIES
Supple- PROPERTY GROSS NET
mental DESCRIPTION INCOME EXPENSES
Infor- PARK AND TOWNHOUSE RENTAL
mation
15,104. 13,503. $
ROUNDING
TOTAL $
PARTNER 27: M. GRACE WALTER
PTPA0312L 12/27/02
184-12-4759
(b) Amount
NET
INCOME
Page 2
(c) 1040 filers enter the
amount in column (b) on:
Form 4952, line 1
82 . ]- See Partner's Instructions for
Schedule K-l (Form 1065),
Schedule SE, Section A or B
See Partner's Instructions for
Schedule K-1 (Form 1065).
-8.
See Partner's
Instructions for
Schedule K-1 (Form
1065) and Instructions
for Form 6251.
Form 1116, Part I
Form 1116, Part II
Form 1116, line 12.
See Partner's Instructions for
Schedule K-1 (Form 1065).
Form 104D, line 8b
4,000.
See Partner's Instructions for
Schedule K-1 (Form 1065).
Form 8611, line 8
PASSIVE
NONPASS
SEC. 1231
TOTAL
1, 601. PASSIVE
1.
1,602.
Schedule K-l (Form 1065) 2002
STATEMENT 1
FORM 1065, SCHEDULE L, LINE 6
OTHER CURRENT ASSETS
ADVANCE, AFFILIATE
PREPAID EXPENSES......
BEGINNING
$ 4,000. $
5,074.
9,074. $
TOTAL $
STATEMENT 2
FORM 1065, SCHEDULE L, LINE 8
OTHER INVESTMENTS
BEGINNING
STOCK IN PENNSVIEW WATER CO.............,..................... ........" $ 50,000. $
TOTAL ~ 50,000. $
STATEMENT 3
FORM 1065, SCHEDULE L, LINE 13
OTHER ASSETS
BEGINNING
SYNDICATION COSTS......,.....,........,.."................. ...,....... $ 75,492. $
TOTAL ~ 75,492. $
STATEMENT 4
FORM 1065, SCHEDULE L, LINE 17
OTHER CURRENT LIABILITIES
PREPAID RENTS..........
SECURITY DEPOSITS.....
BEGINNING
..........,$ 7,980. $
......,... 9,430.
TOTAL ~ 17,410. $
STATEMENT 5
FORM 8825, LINE 15
OTHER EXPENSES
PROPERTY A: PARK AND TOWNHOUSE RENTAL - SELINSGROVE, PA
PROPERTY B: -
PROPERTY C: -
PROPERTY D: -
ENDING
4,000.
4,521.
8,521.
ENDING
50,000.
50,000.
ENDING
75,492.
75,492.
ENDING
8,055.
8,545.
16,600.
AMORTIZATION.
MANAGEMENT FEES
OFFICE EXPENSE.,.
PROPERTY A PROPERTY B PROPERTY C PROPERTY D
$ 2,728.
2,112.
243.
STATEMENT 5 (CONTINUED)
FORM 8825, LINE 15
OTHER EXPENSES
PROPERTY A: PARK AND TOWNHOUSE RENTAL - SELINSGROVE, PA
PROPERTY B: -
PROPERTY C: -
PROPERTY D: -
POSTAGE. . .
PROPERTY A PROPERTY B PROPERTY C PROPERTY D
$ 550.
TOTAL $ 5,633.
Form 1 065 lTs~eR~t~~~s~tp;rt~~;~hi'p Income 2001
~ See se arate instructions.
..or calendar ear 2001, or tax ear beginning , 2001, and ending
A Prlncip.1 Business Activity
RENTAL
IRS use only - Do not write or staple in this space.
,20
OMS No. \ 545.0099
o Employer Identification
Number
Use the
IRS
label.
Other-
wise,
print
or type.
23-2713531
SUSQUEHANNA VALLEY PARTNERS
P.O. BOX 151
E LIZABETHTOWN, PA 17022
E Date Business St.rted
PARK
B Principal Product or Service
6/02/1993
F Total Assets (see ins!rs)
C Business Code Number
531110 $ 1,188,980.
G Check applicable boxes: (1) Initial return (2) Final return (3) Name change (4) Address change (5) 0 Amended return
H Check accounting method: (1) Cash (2) X Accrual (3) Other (specify). . . .. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __
I Number of Schedules K-l. Attach one for each person who was a partner at any time during the tax yeal'. . . . . . . . . . . . . .. ~ 34
Caution: Include only trade or business income and expenses on lines 1 a through 22 below. See the instructions for more information.
5
E
E
I
N
0 5
E T
R
D u
U c
C T
I
T 0
I N
0 5
N F
5 0
R
L
I
M
I
T
A
T
I
0
N
5
Sign
Here
Paid
Preparer's
Use Only
1 a Gross receipts or sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b Less returns and allowances. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1 a
1b
1c
I
N
C
o
M
E
2 Cost of goods sold (Schedule A, line 8) . . . . . . . . . . . . . .
3 Gross profit. Subtract line 2 from line 1 c. . . . . . . .
4
2
3
Ordinary income (loss) from other partnerships, estates, and trusts
(attach schedule) . . . . . . . . . . .. ........................ . . . . . . . . . . . . .
5 Net farm profit (loss) (attach Schedule F (Form 1040)). . . . . . . . . . .
6 Net gain (loss) from Form 4797, Part II, line 18.. ., ...... ......... .... . .....
4
5
6
7 Other income (loss)
(attach schedule). . . . . . . . . . . . . . . . . . . . . . . . .
7
8 Total income (loss). Combine lines 3 through 7 . . .
8
9 Salaries and wages (other than to partners) (less employment credits) . . . . . . . . . . . . . . . . 9
10 Guaranteed payments to partners. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
11 Repairs and maintenance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
12 Bad debts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ., .......................... 12
13 Rent.................. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ., ............................. 13
14 Taxes and licenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. .............................. 14
15 Interest............................................ .......................... ............ 15
16a Depreciation (if required, attach Form 4562) . . . . . . . . . . . . . . . . . . . . . . . . .. ~I
b Less depreciation reported on Schedule A and elsewhere on return..... ~ 16c
17 Depletion (Do not deduct oil and gas depletion.) . . . . . . . . . . . . . . . . 17
18 Retirement plans, etc. . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
19 Employee benefit programs. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
20 Other deductions
(attach schedule) . . .
........... 20
21 Total deductions. Add the amounts shown in the far right column for lines 9 through 20.
21
22 Ordinary income (loss) from trade or business activities. Subtract line 21 from line 8. . . . . . . . . . . . 22
Under penalties ot perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and
belief, it is true, correct, and complete. Declaration of preparer (other than general partner or limited liability company member) is based on all miormation oi
which pre parer has any knowledge.
~
~
M.y the IRS discuss this return
with \!1e prefarer shown below
(see Instrs). X Yes
Preparer's SSN or PTIN
\q(p -~~ 0 -~('5
Sign. lure of General Partner or Limited Liability Company Member
D.te
No
Preparer's
Signature
EIN ~ 23-2003867
Phone No. (71 7) 367 - 9396
Form 1065 (2001)
Date
1/25/02
Check if self. ~
employed. . . .
Firm's Name
(or yours if ~
self.employed),
Address, .nd
ZIP Code
FELTY & C
113 S MAR E T
ELIZABETHTOWN, PA 17022
BAA For Paperwork Reduction Act Notice, see separate instructions.
PTPA0105L 0110\/02
Form 1065 (2001) SUSQUEHANNA VALLEY PARTNERS 23-2713531
liS#(jiqi:mrAUUt! Cost of Goods Sold (see instructions)
Page 2
1 Inventory at beginning of year. . . . . 1
2 Purchases less cost of items withdrawn for personal use. . . . . . . . . 2
3 Cost of labor. . . . . . . . . . . . . 3
4 Additional Section 263A costs
(attach schedule) . .. . . . . . . . . . . . . . . . 4
5 Other costs
(attach schedule) . . . . . . . . . . . . . . . " . 5
6 Total. Add lines 1 through 5. . . . . . . .. . . . . . . . 6
7 Inventory at end of year. . . . . . . 7
8 Cost of goods sold. Subtract line 7 tram line 6. Enter here and on page 1, line 2. . . 8
9 a Check all methods used for valuing closing inventory:
(i) B Cost as described in Regulations Section 1.471-3
(Ii) Lower of cost or market as described in Regulations Section 1.471-4
(iii) Other (specify method used and attach explanation). . . . . . . . . . . . ., ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
b Check thiS box If there was a wntedown of 'subnormal' goods as descnbed In Regulations Section 1.471-2(c). . . . '" " . ~ ~
c Check thiS box If the LIFO Inventory method was adopted thiS tax year for any goods (If checked, attach Form 970) ..... . ~
d Do the rules of Section 263A (for property produced or acquired for resale) apply to the partnership? .., ..... . Yes No
e Was there any change In determining quantities, cost, or valuations between opening and clOSing Inventory? . . . . .. 8 Yes No
If 'Yes', attach explanation. .
H$Pb.*#9.J.J'iJ?:i??:::l Other Information
1 What type of entity is filing this return? Check the applicable box:
a ~ Domestic general partnership b ~ Domestic limited partnership
c Domestic limited liability company d Domestic limited liability partnership
e Foreign partnership f Other. . .. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __ _ _ _ _ _ _ _ _ _ _ _
2 Are any partners in this partnership also partnerships? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3 During the partnership's tax year, did the partnership own any interest in another partnership or in any foreign entity that
was disregarded as an entity separate from its owner under Regulations Sections 301.7701-2 and 301.7701.3? If yes, see
instructions for required attachment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4 Is this partnership subject to the consolidated audit procedures of Sections 6221 through 6233? If 'Yes,' see Designation
of Tax Matters Partner below. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5 Does this partnership meet all three of the following requirements?
a The partnership's total receipts for the tax year were less than $250,000;
b The partnership's total assets at the end of the tax year were less than $600,000; and
c Schedules K.l are filed with the return and furnished to the partners on or before the due date (including extensions)
for the partnership return.
If 'Yes,' the partnership is not required to complete Schedules L, M.l, and M.2; item F on page 1 of Form 1065; or
item J on Schedule K-l. , , , . . . . . . . . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6 Does this partnership have any foreign partners? If 'Yes,' the partnership may have to file Forms 8804, 8805 and 8813. See instructions. . .
7 is this partnership a publicly traded partnership as defined in Section 469(k)(2)?.. .... ... . ..... ....... . .
8 Has this partnership filed, or is it required to file, Form 8264, Application for Registration of a Tax Shelter? .
9 At any time during calendar year 2001, did the partnership have an interest in or a signature or other authority over
a financial account in a foreign country (such as a bank account, securities account, or other financial account)?
See the instructions for exceptions and filing requirements for Form TD F 90.22.1. If 'Yes,' enter the name of
the foreign country. ~
x
x
x
x
X
X
X
X
10 During the tax year, did the partnership receive a distribution from, or was it the grantor of, or transferor to, a foreign trust?
If 'Yes,' the partnership may have to file Form 3520. See instructions. , ...... . " .. .. .......... ,.... ... .
11 Was there a distribution of property or a transfer (e.g., by sale or death) of a partnership interest during the tax year?
If 'Yes,' you may elect to adjust the basis of the partnership's assets under Section 754 by attaching the statement
described In the instructions under Elections Made by the Partnership. . . . . . . . . . . .
12 Enter the number of Forms 8865 attached to this return ~ 0
X
X
Designation of Tax Matters Partner (see instructions)
-nter below the general partner designated as the tax matters partner (TMP) for the tax year of this return:
I'-Jame of
Designated TMP ~
Address of
Designated TMP ..
RONALD L. FELTY
113 S. MARKET ST.
ELIZABETHTOWN, PA
identifying
NumberofTMP" 164-38-3404
17022
PTPA0112L 12103/01
F nrm 1 n&;<; f?()() n
Form 1065 (2001) SUS UEHANNA VALLEY PARTNERS 23-2713531
:$eh~aml:hKn) Partners' Shares of Income, Credits, Deductions, etc
(a) Distributive share items
1 Ordinary Income (loss) from trade or business activities (page 1, line 22) . .
2 Net income (loss) trom rental real estate activities (attach Form 8825). . . . .
3a Gross income trom other rental activities. . . . . . . . . . . . . . . . . . L~
b Expenses from other rental activities (attach sch) . . . . . .. .................. ~
c Net income (loss) trom other rental activities. Subtract line 3b from line 3a.
4 Portfolio income (loss): a Interest income. . . . . . . . . . . . . . . . . . . .
b Ordinary dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Royalty income. . . . . . . . . . . . . . .
d Net short-term capital gain (loss) (attach Schedule 0 (Form 1065)).
e (1) Net long-term capital gain (loss) (attach Schedule 0 (Form 1065)).. .. . . . . . . . .
(2) 28% rate gain (lass).. ~ _ _ _ _ _ _ _ _ _ _ _ (3) Qualitied 5-year gain.. ~
f Other portfolio income (loss) (attach schedule). . . . . . . . . . . . . . . .
5 Guaranteed payments to partners. . . . . . . . . . . . . . . . . . . . . . . .
6 Net Section 1231 gain (loss) (other than due to casualty or theft) (attach Form 4797). . ..'
7 Other income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
8 Charitable contributions (attach schedule) . . . . . . . . . . . . . . . . . . . . .
9 Section 179 expense deduction (attach Form 4562)............ .............
10 Deductions related to portfolio income (itemize) . . . . . . . . . . .
11 Other deductions. . . . . . . . . . _ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
12a Low-income housing credit:
(1) From partnerships to which Section 420)(5) applies. . . . . . . . . . . . . . . . . . . . .
(2) Other than on line 12a(1). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b Qualified rehabilitation expenditures related to rental real estate activities (attach Form 3468). .. .................
c Credits (other than credits shawn on lines 12a and 12b) related to rental real estate activities. . . . . . . . . . . . . . . . . .
d Credits related to other rental activities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
13 Other credits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
14a Interest expense on investment debts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b (1) Investment income included on lines 4a, 4b, 4c, and 4f above.
(2) Investment ex enses included on line 10 above. . . . . . . . . . . . . . . .
15a Net earnings (loss) from self-employment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
b Gross farming or fishing income. . . . . . . . . . , , . . . . . . . . . . . . . , . . .. .............,..."..,.
c Gross nonfarm income, . , . . . . , , , . . , . , . . . , , . . . . . , . . , . . , . , . . . . . . . . . . . . . . . . . . . . . , . . , . . . . . . . .
16a Depreciation adjustment on property placed in service after 1986.. ......... '" ,..,., .., ., ,...
b Adjusted gain or loss. . . . . . . . . . . . . . . , . . . , , . . . . . . . . . . . . . . . . . . . . , . . , . . . , . . . . . . . . . . . . . .
c Depletion (other than oil and gas). . . . . . . . . . . . . . . . , , , . . . , . , . . . . , . , . . . . . . . . , . . . . . . . . . . . . . . ,
d (1) Gross income trom oil, gas, and geothermal properties. . . . . . . . . . . . . . . . . . . . . . . . . . . . , . . . . .
(2) Deductions allocable to oil, gas, and geothermal properties. , . . . . . . . . . . . . . . . . . . . . . .
e Other adjmnts & tax pref items............... ... SEE. STATEME.NT.1
17 a Name of foreign country or U.S. possession. . . . .. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __ _
b Gross income trom all sources. . . . . . . . . . . . . . . , . . . . . . . . . . . . , . . , . . . . . . . . . , . . . . . . . , . . . . . . , . .
c Gross income sourced at partner level. . , . . . . . . . . . , . . . . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . .
d Foreign gross income sourced at partnership level:
(1) Passive ~ (2) Listed categories (attach sch) ~
e Deductions allocated and apportioned at partner level:
(1) Interest expense ~ (2)Othe( . . . .
f Deductions allocated and apportioned at partnership level to foreign source income:
(1) Passive ~ (2) Listed categories (attach sch) ~
9 Total foreign taxes (check one): ~ 0 Paid 0 Accrued,
h Reduction in taxes available for credit (attach schedule). . . . . . . . . . .
18 Section 59(e)(2) expenditures: a Type. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ b Amount , ~
19 Tax-exempt interest income. . . . . . . . . .
20 Other tax-exempt income. , . . , . . . . . . . .
21 Nondeductible expenses. . . . . , . . . . . . . . . . . . . , . , .
22 Distributions of money (cash and marketable securities). ,
23 Distributions of property other than money. , . . . . . , . .
24 Other Items and amounts reqUired to be reported separately to partners
(attach schedule) . . . .
Income
(Loss)
Deduc-
tions
Credits
lVest-
,lent
Interest
Self-
Employ-
ment
Adjust-
ments
and Tax
Prefer-
ence
Items
Foreign
Taxes
'ther
BAA
Page 3
(b) Total amount
-8,840.
2,033.
4f
5
6
7
8
9
10
11
-33,207.
12 a 1)
12a (2)
12b
12c
12d
13
14a
14 b 1)
14b (2)
15a
15b
15c
16a
1Gb
16c
16d 1
16d (2)
16e
2,033.
4 064.
-117,401.
-70.
(3)Generallimilalion ~
(3)Generallimitation ~
17 f (3)
17g
17h
18b
19
20
21
22
23
34,000.
365.
Form 1065 (2001)
PTP AOl :141 Ol/Ol/n?
Form 1065 (2001) SUSQUEHANNA VALLEY PARTNERS 23-2713531
Analysis of Net Income (Loss)
1 Net Income (loss). Combine Schedule K, lines 1 through 7 in column (b). From the result, subtract the
sum of Schedule K, lines 8 throu h 11, 14a, 17 ,and 18b. .
2 Analysis by (i) Corporate (ii) Individual (iii) Individual (iv) Partnership
partner type: (active) (passive)
Page 4
-40,014.
(vi) Nominee/Other
1
(v) Exempt
organization
a General
partners . . .
b limited
artners.
Scn:eaQhWV::: .' Balance Sheets
-9,915.
Assets
-257.
1 Cash...
2a Trade notes and accounts receivable. . . . . . . .
b Less allowance for bad debts. . . . .
3 Inventories.................. ............
4 U.S. government obligations. . . . . . . . . . . . . . .
5 Tax-exempt securities. . . . . . . . . . . . . . . . . . . . .
6 other current assets (attach schedule). S E.E . .s T .2.
7 Mortgage and real estate loans. . . . . . . . . . . . .
8 Other investments (attach schedule) . . S E.E . .s T .3.
9a Buildings and other depreciable assets. . . . . .
b Less accumulated depreciation. . . . . . . . . .
lOa Depletable assets. . . . . . . . . . . . . . . . . . . . . . . . .
b Less accumulated depletion. . . . . . . . . . . . . . .
11 Land (net of any amortization). . . . . .
12a Intangible assets (amortizable only). . . . . . . . .
b Less accumulated amortization. .. , . .
13 Other assets (attach schedule) S E.E . ST .4.
14 Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities and Capital
15 Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . .
16 Mortgages, notes, bonds payable in less than 1 year. . . .
17 other current liabilities (attachsch)... SE.E. S1. .5.
18 All nonrecourse loans. . . . . . . , . . . . . . . . . . . . .
19 Mortgages, notes, bonds payable in 1 year or more. . . . .
20 Other liabilities (attach schedule) . . . . . . . . . . . . . . . . .
21 Partners' capital accounts.................. 157,092.
22 Total liabilities and capital. . . . . . . . . . . . . . . . . 1 , 813, 949 .
:sE;::~d:U'&/'M( ~~f~~~~~;r~~~e~ro~5c~n~~h<;d~~s~ rse:n~w~~e~~Y~~~'~ Income (Loss) per Return
9,074.
264,669.
4,281. 262,622.
i'.I'!!::I.II.'I.I'IIII"I.I'II:.II::'i:~'111:1'.'I"il:I..I'IIII:'I\'I!':I:I:I".II::I
7,638.
21,565.
17,410.
1 , 626 , 171 .
1,080,854.
83,078.
1,188,980.
~
1 Net income (loss) per books. . . . "..... . -40,014. 6 Income recorded on books this year not included
2 Income included on Schedule K, lines 1 through 4, on Schedule K, lines 1 though 7 (itemize):
6, and 7, not recorded on books this year (itemize): a Tax-exempt interest. . $ ------------
-------------------- --------------------
-------------------- 7 Deductions included on Schedule K, lines 1 through 11,
3 Guaranteed payments (other than health insurance). . 14a, 17g, and 18b, not charged against book income this
4 Expenses recorded on books this rear not included year (itemize):
on Schedule K, lines 1 through 1 , 14a, 17g, and a Depreciation. . . . . $
18b (Itemize): -----.------
a Depreciation. . . . . $ ----------- ---------------------
b Travel and $ --------------------
entertainment. . . . ----------- 8 Add lines 6 and 7. . . . . . .."" , ..... . . . .. .
------------------- 9 Income (loss) (Analysis of net Income
5 Add lines 1 throuqh 4. . ..... . .. . -40,014. (loss), line 1). Subtract line 8 from line 5. -40,014.
VSZHeaWc.:1VP2i] Analysis of Partners' Capital Accounts (Not required if question 5 on Schedule B is answered 'Yes.')
1 Balance at beginning of year. . . .., . 157,092. 6 Distributions: a Cash. . . . . .", . ...... . . . 34,000.
2 Capital contributed during year. . . . .... . 365. b Property. . ...... . ,.. ' .. . 365.
3 Net income (loss) per books. '.. . .". . -40,014. 7 other decreases (itemize): _ _ _ _ _ _ _ _ _ _ _
4 Other increases (itemize): --------------------
----------
-------------------- 34,365.
8 Add lines 6 and 7. . . . . .. . ...... , ........ .
5 Add lines 1 through 4. . .,.,.... . 117,443. 9 Balance at end of year. Subtract line 81rom line 5. . . . 83,078.
PTPA0134l 01/01/02
Form 1065 (2001)
Form 4562
Depreciation and Amortization
(Including Information on Listed Property)
~ See separate instructions.
~ Attach this form to your return.
OMB No. 1545-0172
2001
67
Department of the Treasury
I nternal Revenue Service (99)
lame(s) Shown on Return
SUSQUEHANNA VALLEY PARTNERS
Business or Activity to Which This Form Relates
Identifying Number
23-2713531
FORM 8825, RENTAL REAL ESTATE - PARK AND TOWNHOUSE RENTAL
/]?~Whr:J:://:l ~~~e~if~~ut~a;;~~n'~s~eJ~~~~~y ~ ~~~~?elt: ~:~~eb~Yor~ ~~ e :o~~~~ o~rl y'9
1 MaXimum dollar limitation. If an enterprise zone business, see instructions. .
2 Total cost of Section 179 property placed in service (see instructions) . . . . .
3 Threshold cost of Section 179 property before reduction in limitation. . . . . . . . . . . . . . .
4 Reduction in limitation. Subtract line 3 from line 2. If zero or less, enter -0-. . . . . . . . . . . . . . . . . . .
5 Dollar limitation for tax year. Subtract line 4 from line 1. If zero or less, enter -0-. If married filing
se aratel , see instructions. . . . . . . . . . . . . . . . . . . . . . . . .
6
1
2
3
4
$24,000.
$200,000.
5
(a Description of property
(b) Cost (business use only)
c) Elected cost
7 Listed property. Enter amount from line 27. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
8 Total elected cost of Section 179 property. Add amounts in column (c), lines 6 and 7.. .. 8
9 Tentative deduction. Enter the smaller of line 5 or line 8 . . . . . . . . . . . . . , . , , . . . . , . , , . . , , , 9
10 Carryover of disallowed deduction from 2000 (see instructions). , , , , . , . , , , . . , , , , . . . , , , , . 10
11 Business income limitation. Enter the smaller of business income (not less than zero) or line 5 (see instrs), , , 11
12 Section 179 expense deduction. Add lines 9 and 10, but do not enter more than line 11. , . , , , , , , , 12
13 Carryover of disallowed deduction to 2002. Add lines 9 and 10, less line 12.."",. ~~
Note: Do not use Part II or Part 11/ below for listed property (automobiles, certain other vehicles, cellular telephones, certain computers, or
property used for entertainment, recreation, or amusement). Instead, use Part V for listed property.
IJ!MdJH{::rWJ MACRS Depreciation for Assets Placed in Service Only During Your 200'1 Tax Year
(Do not include listed property.)
Section A - General Asset Account Election
14 If you are making the election under Section 168(i)(4) to group any assets placed in service during the tax year into one
or more general asset accounts, check this box. See instructions, , , , , , . . , , , , , , . , , , , , . . , . , . , , . , , , , , . , , ,. ~ D-
Section B - General Depreciation System (GOS) (See instructions)
(a) (b) Month and (C) Basis for depreciation (d) (e) (f) (g) Depreciation
Classification of property year placed (business/investment use Recovery period Convention Method deduction
in service only - see instructions)
16 a Class life. , ,
b12-year. 12 rs
c 40- ear. 40 r 5 MM
:RarUU:/::{? Other De reciation (Do not include listed property.) (See instructions)
17 GDS and ADS deductions for assets placed in service in tax years beginning before 2001.
18 Property subject to Section 168(f)(1) election",.", , ",. '" ,.
19 ACRS and other depreciation. , , , . . , . . , . , , , .
:::~affJM::::fl Summary (See instructions)
20 Listed property, Enter amount from line 26, . . . . . , . , , . . . , , , . . . . . . , . , ,
21 Total. Add deductions from line 12, lines 15 and 16 in column (g), and lines 17 through 20. Enter here and on the appropriate lines of
your return, Partnerships and S corporations - see instructions. , , . . . . . . . . , . , , . . . , , , , , .
22 For assets shown above and placed in service during the current year, enter
the portion of the basis attributable to Section 263A costs. . . , , . 22
15a 3-year property, .
b 5-year property ,
c 7 -year property, ,
d 10-year property.
e 15-year property,
f 20-year property.
9 25-year property.
h Residential rental, , .
property. , , , , . ,
Nonresidential real. .
property. .
25
27.5
27.5
39
51 L
51 L
S/L
51 L
S/L
MM
MM
MM
MM
Section C - Alternative Depreciation System (ADS) (See instructions)
51 L
51 L
S/L
17
18
19
13,879.
64,766.
20
21
SUS UEHANNA VALLEY PARTNERS
23 - 2713531
No
(e)
Basis for depreciation
(business/investment
use only)
Recovery
period
Depreciation
deduction
(i)
Elected
Section 179
cost
24 Property used more than 50% in a Qualified business use (see instructions):
=J
25 Pmpee'y c>'d 1%" Ie,,; '0 al,"anti'd bro,,,; uoe (,,, '0'10"00')'
26 Add amounts in column (h). Enter the total here and on line 20, page 1. . . .
27 Add amounts in column (i). Enter the total here and on line 7, page 1. . . . . . . .
Section B - Information on Use of Vehicles
Complete this section for vehicles used by a sole proprietor, partner, or other 'more than 5% owner,' or related person. If you provided vehicles
to your employees, first answer the questions in Section C to see if you meet an exception to completing this section for those vehicles.
E
............ 26
(a) (b) (c) (d) (e) (f)
28 Total business/investment miles driven Vehicle 1 Vehicle 2 Vehicle 3 Vehicle 4 Vehicle 5 Vehicle 6
during the year (do not include commuting
miles - see instructions). . . . . . . . . . . . . . . . . . .
29 Total commuting miles driven during the year. . . .... .
30 Total other personal (noncommuting)
miles driven. . . . . . . . . . . . ,..' . . . . . . . . . , .. .
Sl Total miles driven during the year. Add
lines 28 through 30. . . . . . . . , . , . . . , . , . . .." .
Yes No Yes No Yes No Yes No Yes No Yes No
32 Was the vehicle available for personal use
during off-duty hours? . . . . . . . . . . . . , . . . . . . . .
33 Was the vehicle used primarily by a more
than 5% owner or related person? . . , , . . , . . .
34 Is another vehicle available for
personal use? . . '........, . .... '. . . . . , . , . .
Section C - Questions for Employers Who Provide Vehicles for Use by Their Employees
Answer these questions to determine if you meet an exception to completing Section B for vehicles used by employees who are not more than
5% owners or related persons (see instructions).
35 Do you maintain a written policy statement that prohibits all personal use of vehicles, including commuting,
by your employees? . . , . . . . . . . , . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . . . . . . . . . , . . . , . . . . . . . . . . . . . . . . . . . . . . . . ,
Yes
No
36 Do you maintain a written policy statement that prohibits personal use of vehicles, except commuting, by your
employees? See instructions for vehicles used by corporate officers, directors, or 1 % or more owners.. ..."
37 Do you treat all use of vehicles by employees as personal use? . . . . . . . . . . ., ......,.......... . , . . . . . . . .
38 Do you provide more than five vehicles to your employees, obtain information from your employees about the use of the
vehicles, and retain the information received? . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . , . , . . . . . . . . . . . . , .
39 Do you meet the requirements concerning qualified automobile demonstration use? (See instructions) . . .
Note: If your answer to 35, 36, 37, 38, or 39 is 'Yes,' do not complete Section B for the covered vehicles.
l~;jtfMI':::: Amortization
(a)
(b)
(c)
Amortizable
amount
(d)
Code
Section
(e)
(I)
Amortization
lor this year
Description of costs
Date amortization
begins
Amortization
period or
percentage
40 Amortization of costs that begins during your 2001 tax year (see instructions):
I I
41 Amortization of costs that began before your 2001 tax year. .
42 Total. Add amounts in column (t). See instructions for where to report. .
" "-'" "Xi;;:;::;@li\"f~
.....'.;..
.:.;;:::::;:;.;:;:;:::;:.:::.;.:.;
I 41
142
2,234.
2,234.
FDIZ0812L 12/29/01
Form 4797
Sales of Business Property
(Also Involuntary Conversions and Recapture Amounts
Under Sections 179 and 280F(bX2))
~ Attach to your tax return. ~ See separate instructions.
1epartment of the Treasury
1ternal Revenue Service (99)
Name(s) Shown on Return
OMS No. 1545-0184
2001
27
SUSQUEHANNA VALLEY PARTNERS
1 Enter the gross proceeds from sales or exchanges reported to you for 2001 on Form(s) 1099-8 or 1099-S
(or substitute statement that ou are includin on line 2, 10, or 20 (see instructions). 1 576, 000 .
Rirl'Jttnm Sales or Exchanges of Property Used in a Trade or Business and Involuntary Conversions from Other
Than Casualty or Theft - Most Property Held More Than 1 Year (See instructions.)
2 (b) Date acquired (C) Date sold (d) Gross sales (e) Depreciation (I) Cost or other (g) Gain or (loss)
(a) Description 01 property (month, day, year) (month, day, year) price allowed or basis, plus Subtract (I) from
allowable since improvements and the sum of
acquisition expense of sale (d) and (e)
TOWNHOUSES #9 THROUGH #24
6/02/93
7/31/01
576,000.
198,60:2.
3 Gain, If any, from Form 4ti84, line 39. . . . . . . . . . . . . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . , .
4 Section 1231 gain from installment sales from Form 6252, line 26 or 37. .
5 Section 1231 gain or (loss) from like-kind exchanges from Form 8824 . . . . . . . . . . . .
6 Gain, if any, from line 32, from other than casualty or theft. . . . . . . . . . . . . . . . . . .
807,809.
-33,207.
3
4
5
6
7
-33,207.
7 Combine lines 2 through 6. Enter the gain or (loss) here and on the appropriate line as follows. . . . .
Partnerships (except electing large partnerships). Report the gain or (loss) following the instructions for
Form 1065, Schedule K, line 6. Skip lines 8,9, 11, and 12 below.
5 corporations. Report the gain or (loss) following the instructions for Form 1120S, Schedule K, lines 5 and 6.
Skip lines 8,9, 11, and 12 below, unless line 7 is a gain and the S corporation is subject to the capital gains tax.
All others. If line 7 IS zero or a loss, enter the amount from line 7 on line 11 below and skip lines 8 and 9. If
line 7 is a gain and you did not have any prior year section 1231 losses, or they were recaptured in an earlier
year, enter the gain from line 7 as a long-term capital gain on Schedule D and skip lines 8, 9, 11, and 12 below.
8 Nonrecaptured net section 1231 losses from prior years (see instructions). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
9 Subtract line 8 from line 7. If zero or less, enter -0-. Also enter on the appropriate line as follows
(see instructions) . . . . . . . . . . . . . . . . . . , . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
5 corporations. Enter any gain from line 9 on Schedule D (Form 1120S), line 15, and skip lines 11 and 12 below.
All others. If line 9 is zero, enter the gain from line 7 on line 12 below. If line 9 is more than zero, enter the amount from line 8 on line 12
below, and enter the gain from line 9 as a long.term capital gain on Schedule D.
l:aitUt/:?l Ordinary Gains and Losses
10 O,"oo'yg"" 00' ,,,'" '01 'OO'U"'I 0' ,,," 11 "''j"gh 17 ('OO'U'1 pmp,rty h,1d 1 r"" I",),
11 Loss, if any, from line 7. . . . . . . . . . . . . . . . . . . . . .
12 Gain, if any, from line 7 or amount from line 8, if applicable. . .
13 Gain,ifany,fromline31... .........
14 Net gain or (loss) from Form 4ti84, lines 31 and 38a. . . . . .
15 Ordinary gain from installment sales from Form 6252, line 25 or 36.
16 Ordinary gain or (loss) from like-kind exchanges from Form 8824 . .
11
12
13
.. . ... .... 14
15
16
17 Recapture of section 179 expense deduction for partners and S corporation shareholders from property
dispositions by partnerships and S corporations (see Instructions). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
18 Combine lines 10 through 17. Enter the gain or (loss) here and on the appropriate line as follows
a For all except individual returns. Enter the gain or (loss) from line 18 on the return being filed.
b For individual returns:
(1) If the loss on line 11 Includes a loss from Form 4684, line 35, column (b)(ii), enter that part of the loss
here. Enter the part of the loss from income-producing property on Schedule A (Form 1040), line 27,
~~1r~h~ PF~;~f4~~/0IT~efrfElli0)~PS~~ i~~~r~~tTo~ e~Plo~ee o.n S.chedul.e ^- (F or~ .1.040): .Ii.ne 2.2. .loentlfY.
(2) ~g~~t1b~~i~~e1~ainor (loss) on. line .1.8 excluding the.l.oss,. if any,. on.line.18b(1). Enter here and. on. .
Rl1l1 ~n'" P~,,'u~::t.t"\.&'n....Lr Cat4:llrti",., ^,..... M,.,.fi...^ ...........,.. i.............II......;,."............
17
18
. 18b (1)
18 b (2)
Form 8825
Rental Real Estate Income and Expenses of a
Partnership or an S Corporation
OMB No. 1545.1186
lepartment of the Treasury
\ternal Revenue Service
.. See instructions.
.. Attach to Form 1065, Form 1065-B, or Form 11205.
2001
Name
Employer Idenlilicalion Number
SUSQUEHANNA VALLEY PARTNERS 23-2713531
1 Show the kind and location of each property. See page 2 for additional properties.
PARK AND TOWNHOUSE RENTAL
A -----------------------------------------------------------------
SE LI NSGROVE, PA
B -----------------------------------------------------------------
c ______________________________________________________-----------
o -----------------------------------------------------------------
Properties
Rental Real Estate Income A B C D
2 Gross rents. . .. . ... . ... , .. . ,.. . 2 217,737.
Rental Real Estate Expenses
3 Advertising. ...,............. . ,..,.. . 3
4 Auto and travel. . . . . . . . ...... . . . ..,. . 4
5 Cleaning and maintenance. . . . . . ..... . 5 4,687.
6 Commissions. . . . . . . . . . . . . . . . . .,.... . 6 1,000.
7 Insurance. . . . . . . . . . . . . . . . . . . . . . ,.., . 7 5,062.
8 Legal and other professional fees. . . . . . 8 120.
9 Interest. . . . . , . . . . . . . . . . . . . . . . . . . , . . . 9 96,275.
10 Repairs. ." , , . . . . . . . . . . . . ....... . 10 16 948.
11 Taxes. . . . ..,......., . ,...... , ....,. . 11 11,479.
12 Utilities.. . .. . "........ . ... . .... . 12 2,183.
13 Wages and salaries. . . . . . . . . . . "... , 13
14 Depreciation (see instructions). . .... . 14 78,645.
15 Other (list) ..
-------------
SEE STATEMENT 5 10,178.
--------------------
15
--------------------
16 Total expenses lor each property.
Add lines 3 through 15. . . . . . . . . . . . . . . . 16 226,577.
17 Total gross rents. Add gross rents lrom line 2, columns A through H . . ...".....,. . .".. . . , , . . , . . , ....... . 17 217,737.
18 Total expenses. Add total expenses from line 16, columns A through H. . . . . . . . . . . . . ....' . . . . . . . . . . . . . . . . . . 18 226,577.
19 Net gain (loss) from Form 4797, Part II, line 18, lrom the disposition of property from rental real
estate activities. .... . .,............,.......,......,. . "....,.....,....,.". . . . . . . . , . . . . . . . . . , """ . 19
20 a Net income (loss) lrom rental real estate activities from partnerships, estates, and trusts in which this
partnership or S corporation is a partner or beneficiary (from Schedule K-l). . . . . . . . ,..... . ......... . ...... . 20a
b Identify below the partnerships, estates, or trusts from which net income (loss) is shown on line 20a.
Attach a schedule if more space is needed:
(1) Name (2) Employer identification number
------------------------- -------------------------
------------------------- -------------------------
------------------------- -------------------------
21 Net income (loss) from rental real estate activities. Combine lines 17 through 20a. Enter result here
and on: :J-
. Form 1065 or 11205: Schedule K, line 2, or 21 -8,840.
. Form 1065-8: Part I, line 4
BAA For Paperwork Reduction Act Notice, see the separate instructions.
Form 8825 (2001)
Schedule K-1
(Form 1065)
Partners Share of Income, Credits, DeductIOns, Etc
OMB No. 1545.0099
Department of the Treasury
Internal Revenue Service
beglnnin
184-12-4759
2001
'artner's identif in number"
Partner's Name, Address, and ZIP Code
, 20
number ..
Partnership's Name, Address, and ZIP Cod"
23-2713531
M. GRACE WALTER
R. D. #4, BOX 175
NEWVILLE, PA 17241
SUSQUEHANNA VALLEY PARTNERS
P .0. BOX 151
E LIZABETHTOWN, PA 11022
A This partner is a general partner
o limited liability company member
B What type of entity is this partner?.. ~ I ND IVI DUAL
C Is this partner a [8] domestic or a 0 ~~ign-p;rtn;? - - - - -
D Enter partner's % of: (I) Beft'':r~?~;Ug~ or (ii) E;~a~f
Profitsharing.. __________% _______~.J~%
Loss sharing. . . _ _ _ _ _ _ _ _ _ _ % _ _ _ _ _ _ _ ~.J ~ %
Ownership of capital.. __________ % _______~.J~ %
E IRS Center where partnership filed return: C I N C I N NA T I
J Analysis of partner's capital account:
[R] limited partner
F Partner's share of liabilities:
Nonrecourse. . . . . . . . . . . .
Qualified nonrecourse financing.
Other. . . . . . . . . . . . . . . . . . . . . .
G Tax shelter registration number ~
$
$
$
H Check here if this partnership is a publicly traded partnership
as defined in Section 469(k) (2'). . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 0
I Check applicable boxes: (1LDFinal K-] (2) OAmended K.l
(a) Capital account at
beginning of year
(b) Capital contributed
during year
(c) Partner's share of
lines 3,4, and 7,
Form 1065, Schedule M.2
(d) Withdrawals and (e) Capital account at end of
distributions year (combine columns (a)
through (d))
6,264.
-3,169.
4,000.
-905.
(c) 1040 filers enter the
amount in column (b) on:
(a) Distributive share item
(b) Amount
Income
(Loss)
1 Ordinary income (loss) from trade or business activities.
2 Net income (loss) from rental real estate activities. . . . . . . . . S.E E. . L.I N.E . 25
3 Net income (loss) from other rental activities. . . . . . . . . .
4 Portfolio income (loss):
a Interest. . . . . . . . . . .
b Ordinary dividends. . . . . . . . . . . . . . . . . . . . .
c Royalties. . . . . . . . . . . . . . . , .
d Net short-term capital gain (loss). . . . . . . .. ...........
e (1) Net long-term capital gain (loss) . . . . .
(2) 28% rate gain (loss). . . . . . . . . . . . . . . . . .
(3) Qualified 5-year gain. . . . . . . . ,
f Other portfolio income (loss) (attach schedule). . . . . . . . . . . . . . . . . . . . . . . . . . . .
5 Guaranteed payments to partner. . . . . . . . . . . . . . . . . . . . . . . . . . .
1
2
3
-700.
See Partner's Instructions for
Schedule K-l (Form 1065),
4a
4b
4c
4d
4e(1 )
4e(2)
4e(3)
4f
5
161 _ Schedule 8, Part I, line 1
Schedule 8, Part II, line 5
Schedule E, Part I, line 4
Schedule D, line 5, column (f)
Schedule D, line 12, column (f)
Schedule D, line 12, column (g)
Line 4 of worksheet for Sch D, line 29
Enter on applicable In of your return
} See Partner's Instructions for
_ 2,630. Schedule K-l (Form 1065).
Enter on applicable In of your return
Schedule A, line 15 or 16
Deduc-
tions
6 Net Section 1231 gain (loss) (other than due to casualty
or theft). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7 Other income (loss) (attach schedule). . . . . . . . . . . . . . . .
8 Charitable contributions (see instructions) (attach schedule)
9 Section 179 expense deduction. . . . . . . . . . . . . . . .
10 Deductions related to portfolio income (attach schedule) . . . .
11 Other deductions (attach schedule). . . . . . . . . .
12a Low-income housing credit:
(1) From Section 420)(5) partnerships. . . . . . . . . .
(2) Other than on line 12a(1). . . . . . . . . . . . . . . . . . . . . . .
6
7
8
... ......... 9
... ...... .... 10
......... 11
See Partner's Instructions for
Schedule K-l (Form 1065)
b Qualified rehabilitation expenditures related to rental real
Credits estate activities. . . . . . . . . . . . . . . . . . . . . . . . . . . .
c Credits (other than credits shown on lines 12a and 12b)
related to rental real estate activities. . . . . . . . . . . . . . . . . . 12 c
d Credits related to other rental activities. . . . . . . . . . . . . . . .. 12 d
13 Other credits 13
BAA For Paperwork Reduction Act Notice, see instructions for Form 1065.
J- Form 8586, line 5
} See Partner's Instructions for
Schedule K-l (Form 1065).
Schedule K-1 (Form 1065) 2001
PTPA0312L 01/01/02
PARTNER 27
Schedule K-1 (Form 1065) 2001 SUS UE, ..NA VALLEY PARTNERS
(a) Distributive share item
Invest-
. ment
Interest
Self-
employ-
ment
Adjust-
ments
and
Tax
Pref-
erence
Items
Foreign
Taxes
Other
Supple-
mental
Infor-
mation
16 a Depreciation adjustment on property placed in service after 1986 . . . .
b Adjusted gain or loss, . . . . . , . , . . . . . . . . . .
c Depletion (other than oil and gas). . . . . . . . . , , , . . . . . . . .
d (1) Gross income from oil, gas, and geothermal properties.
(2) Deductions allocable to oil, gas, and geothermal properties.
e Other adjustments & tax preference items (attach sch). . .
17 a Name of foreign country or U.S. possession. ~ _ _ _ _ _ _ _ _ _ _ _ _ _ ~?:~?~~~~~~~~~~~~:)
b Gross income from all sources. . . . . , . . . . . . . . . . . , . . . . . . . . .
c Gross income sourced at partner level. . ., ,.....,.....
d Foreign gross income sourced at partnership level:
(1) Passive, . . . . . . . . . . . . . . . . . . . . . , . . . .
(2) Listed categories (attach schedule). . .
(3) General limitation. . . . . . . . . . . . . . . . . . . .
e Deductions allocated and apportioned at partner level:
(1) Interest expense. . . . . . . . . . . . . , . . . . .. ........,...,
(2) Other. . . . . . . . . . . . . . . . . . . . . . , . . . . . . .
f Deductions allocated and apportioned at partnership level to foreign source income:
(1) Passive... ...... .... '.... ,....,......... .. ................ 17f(1)
(2) Listed categories (attach schedule). . . , . . . . . . . . . , . . . . . . . . . . . ,. 17f(2)
(3) General limitation, . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . , . . . . . . .. 17f(3)
9 Total foreign taxes (check one): ~ 0 Paid o Accrued .. 17g
h Reduction in taxes available for credit (attach schedule). . . . . , . , . . . . . . . . .. 17 h
18a Section 59(e)(2) expenditures: a Type ~ _ _ _ _ _ _ _ _ _ _ _ _ _ __
b Amount. . . , . . . . . , . , . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 18 b
19 Tax-exempt interest income.....,...,...,........ 19
20 Other tax-exempt income. . . . . . . . . . . . , . . . . . . . . , . . . . , . . . . . . . 20
21 Nondeductible expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
22 Distributions of money (cash and marketable securities). . , . , . . . , ., 22
23 Distributions of property other than money. . . . . . , . . . . . . . . . . . , . . .. 23
24 Recapture of low-income housing credit:
a From Section 42U) (5) partnerships...................,...
b Other than on line 24a. . . . . . . , . . . , . . . . . . . . . . .
25 Supplemental information required to be reported separately to each partner (attach additional schedules if more space is needed):
23-271353~
14a Interest expense on investment debts. .
b (1) Investment income included on lines 4a, 4b, 4c, and 4f,
(2 Investment ex enses included on line 10 .
15a Net earnings (loss) from self-employment. . . ,
b Gross farming or fishing income. , . . . . . ,
c Gross nonfarm income. . . . .
14a
14b 1
14b 2
15a
15b
15c
16a
16b
16c
16d 1
16d(2)
16e
17b
17c
17d(1)
17d(2)
17 d(3)
!ikWfmWm~mm
LINE 2
RENTAL REAL ESTATE ACTIVITIES
PROPERTY
DESCRIPTION
PARK AND TOWNHOUSE RENTAL
GROSS
INCOME
NET
EXPENSES
17,245.
17,945. $
TOTAL $
PARTNER 27: M. GRACE WALTER
PTPA0312L 01/01/02
184-12-4759
(b) Amount
322.
-9,298.
NET
INCOME
4,000.
Page 2
(c) 1040 filers enter the
amount in column (b) on:
Form 4952, line 1
161. J- See Partner's Instructions for
Schedule K-l (Form 1065).
Schedule SE, Section A or B
See Partner's Instructions for
Schedule K-1 (Form 1065).
See Partner's
Instructions for
Schedule K-1 (Form
1065) and instructions
for Form 6251.
Form 1116, Part I
Form 1116, Part II
Form 1116, line 12.
See Partner's Instructions for
Schedule K.1 (Form 1065).
Form 1040, line 8b
See Partner's Instructions for
Schedule K.1 (Form 1065).
Form 8611, line 8
PASSIVE
NON PASS
SEC. 1231
TOTAL
-700. PASSIVE
-700.
-2,630.
Schedule K-l (Form 1065) 2001
STATEMENT 1
FORM 1065, SCHEDULE K, LINE 16E
OTHER ADJUSTMENTS AND TAX PREFERENCE ITEMS
A.C.E. ADJUSTED GAIN OR LOSS.........
. .. . . . . . . . . . $
TOTAL $
STATEMENT 2
FORM 1065, SCHEDULE L, LINE 6
OTHER CURRENT ASSETS
ADVANCE, AFFILIATE...
PREPAID EXPENSES.
BEGINNING
.. .. .. .. ... ................. ....... $ 4, 000. $
................... . 9,369.
TOTAL r- 13,369. $
STATEMENT 3
FORM 1065, SCHEDULE L, LINE 8
OTHER INVESTMENTS
BEGINNING
STOCK IN PENNSVIEW WATER CO.............................. ........... .$ 50,000. $
TOTAL r- 50,000. $
STATEMENT 4
FORM 1065, SCHEDULE L, LINE 13
OTHER ASSETS
SYNDICATION COSTS....................................
BEC;INNING
...........$ 75,492. $
TOTAL ~ 75,492. $
STATEMENT 5
FORM 1065, SCHEDULE L, LINE 17
OTHER CURRENT LIABILITIES
PREPAID RENTS...
SECURITY DEPOSITS.
BEC;INNING
5,905. $
15,660.
TOTAL ~ 21,565. $
......$
-70.
-70.
ENDING
4,000.
5,074.
9,074.
ENDING
50,000.
50,000.
ENDING
75,492.
75,492.
ENDING
7,980.
9,430.
17,410.
STATEMENT 6
FORM 8825, LINE 15
OTHER EXPENSES
PROPERTY A: PARK AND TOWNHOUSE RENTAL - SElINSGROVE, PA
PROPERTY B: -
PROPERTY C: -
PROPERTY D: -
PROPERTY A PROPERTY B PROPERTY C PROPERTY D
AMORTIZATION.... ..................... $ 2,234.
ASSOCIATION DUES.... 2,243.
lICENSES AND PERMITS. .......... 59.
MANAGEMENT FEES.... ..................... 4,790.
OFFICE EXPENSE......... ......... 274.
POSTAGE.......... ......... ........... 481.
SUPPLIES ... ............................. 86.
TELEPHONE....................................... 11.
TOTAL $ 10,178.
SUSQUEHANNA VALLEY PARTNERS
P.O. BOX 151
ELIZABETHTOWN, P A 17022
(717) 367-7822
June 28,2006
Estate of Mary G. Walter
John D. Walter, Executor
c/o Peter 1. Ressler
Box 5950
Hanisburg, PAl 711 0
Dear Mr. Walter:
Mary G. Walter owned 7.92% of Susquehanna Valley Partners, a limited partnership,
which operates an eighty-two (82) pad mobile home park in Selinsgrove, P A. The 7.92%
ownership represents four (4) units in the partnership. The last unit sold was effective
January 1,2006 and the selling price was $15,000. Based upon this sale price Mary's
ownership in this partnership was worth approximately $60,000.
Sincerely,
,.~-'? ~
Ronald L. Felty, General Partner
~ ADAMSCOlJNIYNA_..ONALBANK&
FARMERS NATIONAl, BANK OF NEWVILLE
A l.hl'l'ltJ!I tJ//1d,t11U (:{i,'II') 'v,lfIOlJdj Nan}.:
CHECKING STATEMENT
Statement Date: 10/31/05
Account #: 187054
Page 1
801
JOHN F WALTER ESTATE
%M GRACE WALTER
137 BIRCH TREE CIRCLE
NEWVILLE PA 17241
Don't Get Burned. Stay Cool with a Fixed Home Equity Line.
Rising interest rates are making a lot of people sweat.
But you can relax if you've got a home equity line that's fixed.
stop by one of our offices or contact us today at 1.888.334.ACNB.
Equal Housing Lender. Equal opportunity Lender. Member FDIC.
****Free Gas/Gift card with new credit lines of $25,000 or more.****
ESTATE CHECKING
Account #
187054
Account Summary
Previous Statement Balance
+ Deposits and Other Credits
- Checks Paid or Other Debits
- Service Charges
+ Interest Paid
Ending Balance
Days in Statement Period
07/31/05
1
Beginning Balance
$77,456.65
A.ctivity Ending Balance
951. 75
.00-
.00-
.00
$78,408.40
92
Account Detail
10-17
10-31
Activity Description
BEGINNING BALANCE
CUSTOMER DEPOSIT
ENDING BALANCE
De pos its/C red its
CheckslDebits
Balance
Date
951. 75
77,456.65
78,408.40
78,408.40
END OF STATEMENT
Po. Box 3129, Gettysburg, PA 17325 · 888/334-ACNB (2262)
vvww.acnb.com
~
ADAMS
COUNIY
NATI01\AI" BANK
January 13,2006
Mette, Evans & Woodside
Attorneys at Law
3401 North Front St
PO Box 5950
Harrisburg, PAl 711 0
Re: Estate ofM. Grace Walter
Dear Mr. Ressler:
The following information is being provided as per your request:
Acct. Type Account Account Accrued Ownership Date Date Joint
No. Principal on Interest to Opened
0.0.0. 0.0.0.
Checking 224871 $32,189.87 $.44 John 0 Walter 4-15-99 4-30-02
Checking 224898 $116,863.92 $1.60 Individual 4-15-99 N/A
* *There was an estate account in which Grace was handling. The account # 187054 was titled John F Walter Estate.
The balance at the time of her death was $78,408.40. This account was opened 5-6-99.
Inquiries concerning ACNB Corporation stock information should be directed to the Registrar and Transfer
Company at 1-800-368-5948. If you need any additional information, please contact me at (717)339-5116.
Sincerely,
--A~ h ~1~
Lois Kime
Deposit Services
PO Box 3129, GnHsnURG, PA 17125 I PIIONF 717.334.316] I TOLl IRE I 888.3342262 I w\\'w.acnb.com
INDIAN RIVER NATION BANK
958 20th Place
Vero Beach, FL 32960
M GRACE WALTER
137 BIRCHTREE CIRCLE
NEWVILLE PA 17241-9001
IUNIl
.........iiiiL -.... iiiiiii'~
The Real Conununily Bank
INDIAN RIVER
NATIONAL BANK
Date 9/26/05
Primary Account
Enclosures
Page 1
163279501
"
"R E ALE A S Y" 24 HOUR TOUCH TONE BANKING SYSTEM PHONE NUMBERS
* * (772) 563-2500 Indian River County * *
* * (321) 956-8085 Brevard County * *
CHECKING ACCOUNTS
FRAUD WARNING: Fraudulent calls attempt to gain your
personal info (account no., soc see no., drlvers lic.,etc)
Do NOT give out confidential information to callers.
INDIAN RIVER GOLD NOW
Account Number
Previous Balance
Deposits/Credits
Checks/Debits
Periodic Fees
Interest Paid
Current Balance
Activity in Date Order
Date Description
9/26 Interest Deposit
Statement Code Summary
Code Description
CR ACH Deposit
163279501
1,758.67
.00
.00
.00
.16
1,758.83
Number of Enclosures
Statement Dates 8/25/05 thru
Days in the statement period
Average Ledger
Average Collected
Interest Earned
Annual Percentage Yield Earned
2005 Interest Paid
Trace No
Amount
.16 CR
Interest Rate Summary
Date Rate
8/24 0.1000%
* * *
END
o F
S TAT E MEN T
* * *
o
9/26/05
33
1,758.67
1,758.67
.16
0.10%
1. 34
Balance
1,758.83
~
F:DJe
G)
NOTE: SEE REVERSE SIDE FOR IMPORTANT INFORMATION
Nov 09 05 02:04p
Ra~ I<elle~
717 652 3530
p.::J
Account summary
Page 1 of]
_....____.__.__,__~______~____~___~_A_.__~_______._______'__'__'_'~'_
-~---""---~'------'--'---"""---l
'1M nthl clooin- r~t .c ""'-$ ~nn 'l)
@.ArneriClin Fwuht
.__,_n~_____'__'__"__~______' ._.____............~_.~,__._w__.______~~._~_.._____.___..,_~_._.~_-_._._~_._-.--,---~-~_..,
I
-.----.~....------.-.---l
i
Account Summary
Total value~ $30,401.90 (Prices as of 11/08/05)
M GRACE WALTER & JOHN 0
WALTER &
SHIRLEY BRAMOT JT WROS
Account; 64862157
-,-_._.---_._-,--~-----::~-~.~----_._'---~--_.~--------_.._.-_._~...~.._--_..
Fund
Fund NAV Shares
number
Available
The Cash Management Trust of
America - A
9
$1.00 30,401.900 $30,401.90
I
I
I
L___~_-_____
Total value: (Prices as of: 11/08/05) $30,401.90
_..d!JIlII
.. 'V we: iii ar
-_ __1
Melli:: lNC!bNJ:l. ~iftlllJ11 I ..M!...d.:.,'tl;~
l U~__ &! ~~
Total value: $30,401.90
___~__'____________"".____ __~_..__~____--.J
t.....M .//""",,,') !>n1#"rir:::Infunds.comlbob/account/account-summary-print.htm?sid"" Dy M9vT s.., 11/9/2005