HomeMy WebLinkAbout10-04-06 (2)
,
..""'" .
0'-.1- 05-/041-
COURT OF COMMON PLEAS OF CUMBERLAND COUNTY
PENNSYLVANIA ORPHANS' COURT DIVISION
FIRST AND FINAL ACCOUNT
For
the Trust Agreement of C. Alvin Light. deceased
Stated by HERSHEY TRUST COMPANY. Trustee
Date of Death of Settlor:
Date of Trustees' first receipt
of funds
Account Stated for the Period:
November 4. 2005
May 3, 1996
May 3, 1996
to September 11 , 2006
Purpose of Account: Lisa Piergallini, Trust Administrator, Hershey Trust Company, offers
this account to acquaint interested parties with the transactions that have occurred during
their administration.
It is important that the account be carefully examined. Requests for additional information
or questions or objections can be discussed with:
Lisa Piergallini
Trust Administrator
Hershey Trust Company
P.O. Box 445
Hershey, PA 17033
(717) 520-1109
.
'\iJ .'C,,-...
!U'V"i-,
J.ul i\.) ,,-,'
:iJ
","(18
":'-:1-;0
;......'o-..J
92 :8 Hd ~- 1:30 90al
I _ . ..~.'
j:) 3JI:UO QjrJbJJJd "
"-
SUMMARY OF ACCOUNT
Fiduciary
Current Acquisition
Page Value Value
Proposed Distributions to
Beneficiaries 11 $124,000.44 $124,000.44
Principal
Receipts 2-3 $687,785.64
Net Gain (or loss) on Sales or
Other Dispositions 3-5 7,631.12 695,416.76
less Disbursements:
General Disbursements 5-6 57,556.90
Fees 6 550.00 58,106.90
Balance before Distributions $637,309.86
Distributions to Beneficiaries 6 496,000.00
Transfers to Income 7.00 29,256.33
Principal Balance on Hand 7 112,053.53
For Information:
Investments Made 7-8
Changes in Investment Holdings 8
Income
Receipts 8-9 $15,199.54
less Disbursements 9-10 3,252.63
Balance Before Distributions 11,946.91
Distributions to Beneficiaries 10 0.00
Income Balance on Hand 10 11,946.91
Combined Balance on Hand $124,000.44
1
RECEIPTS OF PRINCIPAL
RECEIPTS FROM SETTLOR
05/03/1996 Cash - proceeds from PNC Ready Access C/O
05/03/1996 Cash - proceeds from PNC Ready Access C/O
OS/23/1996 20,000 par Meridian Bank C/O 7.5% due 7/12/96
OS/23/1996 41,178.97 par Meridian Bank C/O 8.690% due 7/5/96
OS/23/1996 10,000 par Meridian Bank C/O 7.79% due 4/11/98
OS/23/1996 20,000 par Meridian Bank C/O 5.25% due 7/11/96
OS/23/1996 100,000 par Union National C/O 5.8% due 9/14/97
OS/23/1996 50,000 par PNC C/O 6.85% due 4/13/00
OS/23/1996 10,000 par PNC C/O 6.9% due 5/4/00
OS/23/1996 25,000 par CoreStates C/O 7.25% due 4/21/97
OS/23/1996 25,000 par CoreStates C/O 7.25% due 7/7/97
OS/23/1996 25,000 par CoreStates C/O 8.1% due 12/21/98
OS/23/1996 110,000 par Oauphin Oeposit C/O 7.02% due 11/4/97
02/13/1998 Cash - received from settlor
09/01/2004 Cash - received from settlor
01/25/2005 Cash - received from settlor
09/09/2005 Cash - received from settlor
02/22/2006 Cash - proceeds from closing checking account
Transfers from Income
05/02/2001 Transfer from income for investment
01/27/2003 Transfer from income
Miscellaneous Receipts
03/30/2004 Cash - deposit
04/21/2004 Cash - deposit
01/11/2005 Transfer from C. Alvin Light & Velma H. Light TUA
12/28/2005 Cash - found in decendants room
Adjustments on following securities to reflect
date of death (11/3/05) value:
23,454.19 par PNC C/O 1.1 % 3/14/05
Book Value
23,454.19
20,000.00
15,000 par GlaxoSmithKline PLC 2.375% 4/16/07
Book Value
14,517.98
14,904.90
20,000 par Bank of America 3.375% 2/17/09
Book Value
19,020.70
19,944.00
2
$35,586.75
45,494.85
20,000.00
41,178.97
10,000.00
20,000.00
100,000.00
50,000.00
10,000.00
25,000.00
25,000.00
25,000.00
110,000.00
10,000.00
9,000.00
4,400.00
7,500.00
4,152.14
25,000.00
52,000.00
300.00
500.00
6,420.00
113.00
3,454.19
(386.92)
(923.30)
552,312.71
77,000.00
7,333.00
10,000 par Federal National Mtg Assn. 4.375% 9,825.00
Book Value 9,975.00 (150.00)
122 units Common Trust Fund - Equity REIT 22,733.42
Book Value 11,678.82 11,054.60
314 units Common Trust Fund - Value Equity 116,022.59
Book Value 66,956.07 49,066.52
401 units Common Trust Fund - Fixed Income 411,616.14
Book Value 422,591.30 (10,975.16)
51,139.93
Total Receipts $687,785.64
GAINS AND LOSSES ON SALES OR OTHER DISPOSITIONS
Gain
Loss
07/15/1996 20,000 par Meridian Bank C/O 7.5% due 7/21/96
Net Proceeds $20,000.00
Fiduciary Acquisition Value 20,000.00 0.00
07/15/1996 41,178.97 par Meridian Bank C/O 8.69% due 7/5/96
Net Proceeds 41,178.97
Fiduciary Acquisition Value 41,178.97 0.00
07/15/1996 20,000 par Meridian Bank C/O 5.25% due 7/11/96
Net Proceeds 20,000.00
Fiduciary Acquisition Value 20,000.00 0.00
04122/1997 25,000 par CoreStates C/O 7.25% due 4/21/97
Net Proceeds
Fiduciary Acquisition Value
25,000.00
25,000.00
0.00
07/08/1997 25,000 par CoreStates C/O 7.25% due 7/7/97
Net Proceeds
Fiduciary Acquisition Value
25,000.00
25,000.00
0.00
09/18/1997 100,000 par Union National C/O 5.8% due 9/14/97
Net Proceeds 100,000.00
Fiduciary Acquisition Value 100,000.00 0.00
3
11/06/1997 110,000 par Dauphin Deposit C/D 7.02% due 11/4/97
Net Proceeds 110,000.00
Fiduciary Acquisition Value 110,000.00 0.00
04/14/1998 10,000 par Meridian Bank C/D 7.79% due 4/11/98
Net Proceeds 10,000.00
Fiduciary Acquisition Value 10,000.00 0.00
12/28/1998 25,000 par CoreStates C/D 8.1% due 12/21/98
Net Proceeds
Fiduciary Acquisition Value
04/19/2000 50,000 par PNC C/D 6.85% due 4/13/00
Net Proceeds
Fiduciary Acquisition Value
09/11/2000 3 units Common Trust Fund - Fixed Income
Net Proceeds
Fiduciary Acquisition Value
09/10/2001 25 units Common Trust Fund - Equity REIT
Net Proceeds
Fiduciary Acquisition Value
01/07/2004 21 units Common Trust Fund - Equity REIT
Net Proceeds
Fiduciary Acquisition Value
02/10/2004 23,454.19 par PNC C/D 1.1 % due 3/14/05
Net Proceeds
Fiduciary Acquisition Value
25,000.00
25,000.00
0.00
50,000.00
50,000.00
0.00
2,973.77
3,074.68
(100.91)
3,025.47
2,630.36
395.11
3,070.80
2,209.51
861.29
23,429.99
23,454.19
(24.20)
03/19/2004 20,000 par Federal Home Loan Banks 3.75% due 3/3/08
Net Proceeds 20,000.00
Fiduciary Acquisition Value 19,993.75 6.25
01/07/2005 11 units Common Trust Fund - Equity REIT
Net Proceeds
Fiduciary Acquisition Value
2,110.54
1,157.36
953.18
04/05/2005 10,000 par Bristol-Myers Squibb 4.75% due 10/1/06
Net Proceeds 10,121.80
Fiduciary Acquisition Value 9,985.00
11/29/2005 20,000 par Bank of America 3.375% due 2/17/09
Net Proceeds
Fiduciary Acquisition Value
4
136.80
19,086.00
19,020.70
65.30
11/29/2005 10,000 par Federal National Mtg Assoc. 4.375% due 3/22/10
Net Proceeds 9,700.00
Fiduciary Acquisition Value 9,825.00 (125.00)
11/29/2005 15,000 par GlaxoSmithKline PLC 2.375% due 4/16/07
Net Proceeds 14,521.50
Fiduciary Acquisition Value 14,517.98 3.52
12/08/2005 314 units Common Trust Fund - Value Equity
Net Proceeds 119,221.59
Fiduciary Acquisition Value 116,022.59 3,199.00
12/08/2005 111 units Common Trust Fund - Equity REIT
Net Proceeds 23,740.36
Fiduciary Acquisition Value 22,733.42 1,006.94
12/08/2005 412 units Common Trust Fund - Fixed Income
Net Proceeds 411,788.97
Fiduciary Acquisition Value 411,616.14 172.83
02/22/2006 10,000 par PNC C/O 4.04% due 12/04/09
Net Proceeds
Fiduciary Acquisition Value
11,081.01
10,000.00
1,081.01
$7,881.23
(250.11 )
$7.631.12
Total Gains and Losses
Less Losses
Net Gain
DISBURSEMENTS OF PRINCIPAL
General Disbursements
07/18/1996 Transfer to C. Alvin & Velma H. Light TUA
09/16/2004 Messiah Village - nursing home maintenance
11/15/2004 Messiah Village - nursing home maintenance
01/19/2005 Messiah Village - nursing home maintenance
06/13/2005 Messiah Village - nursing home maintenance
08/15/2005 Messiah Village - nursing home maintenance
11/14/2005 Messiah Village - nursing home maintenance
12/0212005 Register of Wills. Agent - probate fee
12/27/2005 Earl W. Light - reimbursement for out of pocket funeral
expenses
12/28/2005 Earl W. Light - reimbursement for funeral expenses
01/23/2006 Holy Spirit Hospital - medical bill
$2,000.00
2,015.00
2,015.00
2,015.00
2,015.00
2,077.00
4,087.00
114.00
1,695.56
113.00
157.50
5
($250.11 )
01/27/2006 Register of Wills, Agent - PA Inheritance Tax
prepayment
02/06/2006 Rothermel Funeral Home, Inc. - funeral and burial
expenses
02/07/2006 The Patriot News - advertising Letters Testamentary
04/12/2006 United States Treasury - tax due on form 1040 for 2005
04/12/2006 PA Dept. of Revenue - tax due on for PA40 for 2005
06/23/2006 Yost & Davidson - advertising fee in Cumberland Law
Journal
07/13/2006 Register of Wills, Agent- Balance due on PA Inheritance
Tax Return
Register of Wills- PA Inheritance Tax filing fee
Register of Wills- filing fee for Inventory
Receipt and Release & Court Filing
Hershey Trust Company - executor fee
Hershey Trust Company - tax preparation fee
07/13/2006
07/18/2006
Reserve
Reserve
Reserve
26,000.00
8,798.00
264.60
278.00
96.00
75.00
397.24
15.00
15.00
64.00
2,500.00
750.00
Fees
OS/24/2006 Hershey Trust Company - fee for preparation of 2005
federal and state tax returns
550.00
Total Principal Disbursements
DISTRIBUTIONS OF PRINCIPAL TO BENEFICIARIES
12/10/1996 C. Alving Light - to be deposited to PNC checking account
01/24/2006 Jane E. Raser - partial distribution
01/24/2006 Eleanor L. Hess - partial distribution
01/24/2006 Jean E. Macfarlane - partial distribution
01/24/2006 Earl W. Light - partial distribution
OS/26/2006 Earl W. Light - distribution for Estate
OS/26/2006 Jane E. Raser - distribution for Estate
OS/26/2006 Jean E. Macfarlane - distribution for Estate
OS/26/2006 Eleanor L. Hess - distribution for Estate
TRANSFER TO INCOME
06/17/1996 Transfer to income
01/24/2003 Transfer to income
12/21/2004 Transfer to income
12/30/2004 Transfer to income
OS/20/2005 Transfer to income
6
57,556.90
550.00
$58,106.90
$12,000.00
96,000.00
96,000.00
96,000.00
96,000.00
25,000.00
25,000.00
25,000.00
25,000.00
$496,000.00
$1,800.00
26,000.00
100.00
400.52
25.00
OS/27/2005 Transfer to income
07/28/2005 Transfer to income
09/29/2005 Transfer to income
PRINCIPAL BALANCE ON HAND
Current
Value
As of 9/11/06
Cash and temporary investments
$112,053.53
INFORMATION SCHEDULE - PRINCIPAL
Investments Made
Units of Temporary Investment Fund were purchased or redeemed as
funds were available or required.
06/07/1996 9 units Common Trust Fund - Fixed Income purchased @ 1010.9348
07/08/1996 24 units Common Trust Fund - Fixed Income purchased @ 1016.3022
08/14/1996 13 units Common Trust Fund - Equity purchased @ 155.111
08/14/1996 40 units Common Trust Fund - Fixed Income purchased @ 1013.1019
09/05/1996 32 units Common Trust Fund - Equity purchased @ 159.3396
09/05/1996 24 units Common Trust Fund - Fixed Income purchased @ 1008.2822
11/06/1996 5 units Common Trust Fund - Fixed Income purchased @ 1027.7872
12/05/1996 10 units Common Trust Fund - Fixed Income purchased @ 1035.2692
05/08/1997 11 units Common Trust Fund - Equtiy purchased @ 179.1569
07/10/1997 39 units Common Trust Fund - Fixed Income purchased @ 1016.2899
08/08/1997 26 units Common Trust Fund - Equity purchased @ 208.422551
08/08/1997 20 units Commn Trust Fund - Fixed Income purchaSed @ 1031.041
09/09/1997 24 units Common Trust Fund - Equity purchased @ 210.716427
10/09/1997 47 units Common Trust Fund - Equity purchased @ 222.6836
10/09/1997 69 units Common Trust Fund - Fixed Income purchased @ 1026.6135
11/10/1997 45 units Common Trust Fund - Equity purchased @ 215.0011
11/10/1997 78 units Common Trust Fund - Fixed Income purchased @ 1032.7545
12/08/1997 9 units Common Trust Fund - Equity purchased @ 221.3807
12/08/1997 19 units Common Trust Fund - Fixed Income purchased @ 1029.4065
04/07/1998 10 units Common Trust Fund - Fixed Income purchased @ 1030.1646
01/12/1999 23 units Common Trust Fund - Fixed Income purchased @ 1048.7882
04/19/2000 20,000 par PNC C/D 6.5575 due 3/14/02 purchased @ 100.00
7
500.00
225.00
205.81
$29,256.33
Fiduciary
Acquisition
Value
$112,053.53
$9,098.41
24,391.25
2,016.44
40,524.08
5,098.87
24,198.77
5,138.94
10,352.69
1,970.73
39,635.31
5,418.99
20,620.82
5,057.19
10,466.13
70,836.33
9,675.05
80,554.85
1,992.43
19,558.72
10,301.65
24,122.13
20,000.00
06/08/2000 50 units Common Trust Fund - Equity REIT purchased @ 100.00
07/11/2000 48 units Common Trust Fund - Equity REIT purchased @ 102.929
08/07/2000 44 units Common Trust Fund - Equity REIT purchased @ 111.7292
09/11/2000 18 units Common Trust Fund - Equity REIT purchased @ 107.2277
10/06/2000 4 units Common Trust Fund - Value Equity purchased @ 236.3248
10/06/2000 5 units Common Trust Fund - Fixed Income purchased @ 995.4339
10/06/2000 8 units Common Trust Fund - Equity REIT purchased @ 111.1603
05/07/2001 14 units Common Trust Fund - Fixed Income purchased @ 1024.6808
06/08/2001 4 units Common Trust Fund - Fixed Income purchased @ 1024.2286
09/10/2001 8 units Common Trust Fund - Value Equity purchased @ 242.1116
09/10/2001 1 unit Common Trust Fund - Fixed Income purchased @ 1042.5996
10/05/2001 4 units Common Trust Fund - Value Equity purchased @ 221.3179
10/05/2001 1 unit Common Trust Fund - Fixed Income purchased @ 1057.1465
03/07/2002 10,000 par Bristol-Myers Squibb 4.75% 10/1/06 purchased @ 99.85
09/09/2002 42 units Common Trust Fund - Value Equity purchased @ 237.162
02/11/2003 4 units Common Trust Fund - Fixed Income purchased @ 1077.3753
02/11/2003 43 units Common Trust Fund - Value Equity purchased @ 227.5759
12/05/2003 6 units Common Trust Fund - Value Equity purchased @ 291.037
02/18/2004 20,000 par Federal Home Loan Bank 3.75% due 3/3/08 purchased @
99.96875
03/01/2004 20,000 par Bank of America 3.375% due 2/17/09 purchased @ 99.72
04/07/2004 15,000 par GlaxoSmithKline PLC 2.375% due 4/15/07 purchased @
99.366
04/07/2004 5 units Common Trust Fund - Fixed Income purchased @ 1071.5025
01/07/2005 2 units Common Trust Fund - Fixed Income purchased @ 1035.1715
04/13/2005 10,000 par Federal National Mtg Assoc. 4.375% due 3/22/10
purchased @ 99.75
10/07/2005 9 units Common Trust Fund - Fixed Income purchased @ 1008.4801
Changes in Investment Holdings
NONE
RECEIPTS OF INCOME
Waiver of Income Accounting
An income accounting having been waived for the period May 3,1996 to
September 30, 2005, a limited schedule of receipts of income follows:
Balance per last income statement rendered, 9/30/05
Miscellaneous Receipts
02122/2006 Cash - income earned after date of death on PNC
Certificate of Deposit
119.80
8
5,000.00
4,940.59
4,916.08
1,930.10
945.30
4,977.17
889.28
14,345.53
4,096.91
1,936.89
1,042.60
885.27
1,057.15
9,985.00
9,960.80
4,309.50
9,785.76
1,746.22
19,993.75
19,944.00
14,904.90
5,357.51
2,070.34
9,975.00
9,076.32
$0.00
119.80
Common Trust Fund Fixed Income Earnings
10/07/2005 Common Trust Fund - Value Equity
10/07/2005 Common Trust Fund - Fixed Income
10/07/2005 Common Trust Fund - Equity REIT
11/07/2005 Common Trust Fund - Value Equity
11/07/2005 Common Trust Fund - Fixed Income
11/07/2005 Common Trust Fund - Equity REIT
12/07/2005 Common Trust Fund - Value Equity
12/07/2005 Common Trust Fund - Fixed Income
12/07/2005 Common Trust Fund - Equity REIT
Dividends
NONE
Interest
10/18/2005 15,000 par GlaxoSmithKline PLC 2.375% due 4/16/07
11/29/2005 20,000 par Bank of America 3.375% due 2/17/09
11/29/2005 10,000 Federal National Mtg Assn. 4.375% due 3/22/10
11/29/2005 15,000 par GlazoSmithKline PLC 2.375% due 4/16/07
Interest from temporary investment funds
2005 October
November
December
2006 January
February
March
April
May
June
July
August
September
Total Income Receipts
DISBURSEMENTS OF INCOME
10/28/2005 Hershey Trust Company - monthly market value fee
11/29/2005 Hershey Trust Company - monthly market value fee
12/15/2005 Messiah Village - balance due
12/29/2005 Hershey Trust Company - monthly market value fee
9
164.68
1,615.13
127.86
132.42
1,691.20
37.32
157.45
1,644.19
104.24
178.12
191.25
81.42
43.54
105.71
100.33
104.40
1,780.26
1,886.74
726.78
861.65
867.94
849.20
513.03
554.54
560.34
5,674.49
0.00
494.33
8,910.92
$15,199.54
$493.92
490.54
201.00
491.97
01/30/2006 Hershey Trust Company - monthly market value fee
02/27/2006 Hershey Trust Company - monthly market value fee
03/30/2006 Hershey Trust Company - monthly market value fee
04/27/2006 Hershey Trust Company - monthly market value fee
05/30/2006 Hershey Trust Company - monthly market value fee
06/29/2006 Hershey Trust Company - monthly market value fee
07/28/2006 Hershey Trust Company - monthly market value fee
08/30/2006 Hershey Trust Company - monthly market value fee
491.57
183.57
189.92
190.27
190.59
103.78
112.75
112.75
$3,252.63
DISTRIBUTIONS OF INCOME TO BENEFICIARIES
NONE
$0.00
BALANCE OF INCOME ON HAND
Current
Value
As of 9/11/06
Fiduciary
Acquisition
Value
Cash and temporary investments
$11,946.91
$11,946.91
10
PROPOSED DISTRIBUTIONS TO BENEFICIARIES
Per Section 28 of the C. Alvin Light Revocable Trust Agreement
Current Fiduciary
Value Acquisition
As of 9/11/06 Value
PRINCIPAL:
TO: Earl W. Light
Cash $28,013.39 $28,013.39
TO: Jean Macfarlane
Cash 28,013.38 28,013.38
TO: Eleanor Hess
Cash 28,013.38 28,013.38
TO: Jane Raser
Cash 28,013.38 28,013.38
Total Principal $112,053.53 $112,053.53
INCOME:
TO: Earl W. Light
Cash $2,986.72 $2,986.72
TO: Jean Macfarlane
Cash 2,986.73 2,986.73
TO: Eleanor Hess
Cash 2,986.73 2,986.73
TO: Jane Raser
Cash 2,986.73 2,986.73
Total Income $11,946.91 $11,946.91
Combined Total $124,000.44 $124,000.44
11
LISA PIERGALLlNI, Trust Administrator, Hershey Trust Company, Trustee under the Trust
Agreement of C. Alvin Light, deceased, hereby declares under oath that said Trustee has
fully and faithfully discharged the duties of her office; that the foregoing First and Final
Account is true and correct, and fully discloses all significant transactions occurring during
the accounting period; that all known claims against the trust have been paid in full; that,
to her knowledge, there are no claims now outstanding against the trust; and that all taxes
presently due from the trust have been paid.
HERSHEY TRUST COMPANY, Trustee
B~flr~
T st ministrator
Subscribed and sworn to
by Lisa Pie rg.a iii ni before
me this IJ~ day of
.$t,p{jyy(U )fJL- , 2006.
~A(1~
Nota ublic
COMMONWEALTH OF PENNSYLVANIA
Notarial Seal
Sherry A. Chapman, Notary Public
Derry Twp., Dauphin County
My Commission Expires Mar. 30, 2()10
Member. Pennsylvania Associallon of Notarie8