HomeMy WebLinkAbout12-11-06
REV.1500 EX :6-0C i
COMMONWEALTH OF
PENNSYLVANIA
DEPARTMENT OF REVENUE
DEPT. 280601
HARRISBURG, PA 17128-0601
REV-1500
W
f-
:s::~"J
uO:::S::
wa..U
J:oo
uO::-'
a..ClI
a..
c(
~
Z
W
o
w
<.>
w
o
INHERITANCE TAX RETURN
RESIDENT DECEDENT
DECEDENT'S NAME (LAST, FIRST, AND MIDDLE INITIAL)
Goodyear Pauline
.------.--.
DATE OF DEATH (MM-DD.YEAR)
05-04-2004
s.
DATE OF BIRTH (MM-DD-YEAR)
04-28-1930
THIS RETURN MUST BE FILED IN DUPLICATE WITH THE
I REGISTER OF WillS
! SOCIAL SECURITY NUMBER
(IF APPLICABLE) SURVIVING SPOUSE'S NAME (LAST, FIRST, AND MIDDLE INITIAL)
[X] 1 Original Return
D 4. limited Estate
D 6. Decedent Died Testate (Attach copy 01 Will)
D 9. litigation Proceeds Received
D 2. Supplemental Return
D 4a, Future Interest Compromise (date of death aner 12-12-82)
D 7, Decedent Maintained a Living Trust (Attach copy of Trust)
D 10, Spousal Poverty Credit (date 01 dealh between 12-31-91 and 1-1-95)
FILE NUMBER
2 1 0 5
o
COUNTY CODE YEAR
NUMBER
o 0 8 3 3
SOCIAL SECURITY NUMBER
163 24 8879
D 3. Remainder Return (daleoldealh pnorto 12-13-82)
D 5 Federal Estate Tax Return Required
8 Total Number of Safe Deposit Boxes
D 11, Election to tax under See, 9113(A) IAttach Sch 0)
THIS SECTION MUST BE COMPLETED. ALL CORRESPONDENCE ANDCONF:IDENTlAL TAX INFORMATION SHOULD BE DIRECTED TO:
NAME COMPLETE MAILING ADDRESS
Joseph D. Buckley, Esquire
FIRM NAME (It Applicable)
L~w Offices of Jos~h D. Buckley
TELEPHONE NUMBER
(717) 249-2448
z
o
~
..J
::J
~
0::
<(
<.>
w
0:::
J-
Z
W
C
Z
o
a..
'"
w
0::
0::
o
U
1237 Holly Pike
Carlisle, PA 17013
1 Real Estate (Schedule A)
2. Stocks and Bonds (Schedule B)
(1)
(2)
(3)
(4)
(5)
8,000.00
-0-
-0-
-0-
-0-
(8)
o
:-:0
-=a
\J
TO
-}:~/-
~/.,.. fT1
~ ~;) ~
'-')0
~_) ~ n
C
:n
---I -
g.? 000 00 ..
, (".,)
\.0
""
<::::>
<::::>
0">
o
,."
n
:-rJ
J:l rTl
n'le)
~..! ) (-.:)
'~ 2~-3
~_._l In
.."-) 0
C)
-1'1
- ~~S
fn
~~
3. Closely Held Corporation, Partnership or Sole-Proprietorship
4 Mort9ages & Notes Receivable (Schedule D)
Cash, Bank Deposits & Miscellaneous Personal Property
(Schedule E)
6 Jointly Owned Property (Schedule F)
D Separate Billing Requested
7, Inter-Vivos Transfers & Miscellaneous Non-Probate Property
(Schedule G or L)
8. Total Gross Assets (total Lines 1-7)
(6)
-0-
(11)
(12)
(13)
17,356.05
-0-
-0-
:z::".
::c
-0-
(7)
7,627.81
(14)
-0-
9 Funeral Expenses & Administrative Costs (Schedule H)
(9)
(10)
9.728.24
10 Debts of Decedent, Mortgage Liabilities, & Liens (Schedule I)
11. Total Deductions (total Lines 9 & 10)
12 Net Value of Estate (Line 8 minus Line 11)
13 Charitable and Governmental Bequests/See 9113 Trusts for which an election to tax has not been
made (Schedule J)
14 Net Value Subject to Tax (Line 12 minus Line 13)
SEE INSTRUCTIONS ON REVERSE SIDE FOR APPLICABLE RATES
z
o
!c(
~
::J
a.
:E
o
<.>
~
- 5. Amount of Line 14 taxable at the spousal tax
rate, or transfers under See, 9116 (a)(1.2)
x ,0__ (15)
x ,0_ (16)
x ,12 (17)
x .15 (18)
(19)
16 Amount of Line 14 taxable at lineal rate
17 Amount of Line 14 taxable at sibling rate
18 Amount of Line 14 taxable at collateral rale
19, Tax Due
20. D
CHECK HERE IF YOU ARE REQUESTING A REFUND OF AN OVERPAYMENT
> > BE SURE TO ANSWER ALL QUESTIONS ON REVERSE SIDE AND RECHECK MATH < <
-0-
-0-
-0-
-0-
-0-
rJ7-
Decedent's Complete Address:
STREET ADDRESS 310 Hill street
--
~~------------~ _.---------
CITY Mt. Holly Springs
I STATE
FA
Ti1P-i7065
Tax Payments and Credits:
1 Tax Due (Page 1 Line 19)
2. Credits/Payments
A Spousal Poverty Credit
B Prior Payments
C Discount
(1)
-0-
Total Credits ( A + B + C ) (2)
-0-
3 InterestJPenalty if applicable
D !nterest
E Penalty
TotallnteresUPenalty ( D + E )
4 :f line 2 IS greater than Line 1 + Line 3, enter the difference. This is the OVERPAYMENT,
Check box on Page 1 Line 20 to request a refund
(3) -0-
(4) -0-
(5) -0-
(SA) -0-
(5B) -0-
5 If line 1 + Line 3 is greater than Line 2, enter the difference. This is the TAX DUE,
A Enter the interest on the tax due.
B Enter the total of Line 5 + SA. This is the BALANCE DUE.
Make Check Payable to: REGISTER OF WILLS, AGENT
PLEASE ANSWER THE FOLLOWING QUESTIONS BY PLACING AN "X" IN THE APPROPRIATE BLOCKS
Did decedent make a transfer and: Yes No
a. retain the use or income of the property transferred;"""""""""""""......""....,..,..".."",,,,,,,,,,,..,,,,,,.,""".",."" 0 IKI
b. retain the right to designate who shall use the property transferred or its income; """,..""".."..",,,,,,,,,,,,,...,,,,, 0 g]
c, retain a reversionary interest; or""."""".""""""..""..""",,,,,,,,,,,,,,,,,,,,,,,.,,.,,,,,,,,,,,,,,,,..,,,,,,,,"'''''''' " ",,,.,,.,,." 0 [ill
d. receive the promise for life of either payments, benefits or care? ",,,,,,,,,..,,.,,,,,,,.,,,,,,,,,,,,,,,,..,,,,,,.,,,,,,,,.,,,,.,,,,,, 0 ~
2. If death occurred after December 12, 1982, did decedent transfer property within one year of death
without receiving adequate consideration? ..""..".".""",,,,,.,,,,,,.,,,,,,,,,,.,,.,,,,,,,,,,,.,,,,,,,,.,,,,.,,,,,,,,,,,,''''''."""""""" 0 [ill
3. Did decedent own an "in trust for" or payable upon death bank account or security at his or her death? """.,,,,,,, 0 IKI
4. Did decedent own an Individual Retirement Account, annuity, or other non-probate property which
contains a benefiCiary designation? ".",,,,,,,,,,,, """ ".." " "". """."."."""""".""."."."". "" "". """ ".,,,,,,,,,,,,,,,,,,.,,,,. 0 ~
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS YES, YOU MUST COMPLETE SCHEDULE G AND FILE IT AS PART OF THE RETURN.
Under penalhes of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and behef, it is true, correct and complete.
Declaration of pre parer other than the personal representative is based on an information of which prepar r has any knowledge.
~l'z;~IBLEFORFILlNGR~~~ _ -r _ -~----~--_...illL~~~7-'-?i_L/~?-c?p
ADORE , /. 78' L/lrsl(R,./Jc..~<C;. iO(/~.I/L4~/(Q'
I~TU~ ~~~P"C<J 6c./~ ;g /7(Lr" /J1far-/Ll-'o~f-r'S_-
Joseph D. Buckley, Fsquire /1- Og-- ~
17013
For dates of death on or after July 1, 1994 and before January 1, 1995, the tax rate imposed on the net value of transfers to or for the use of the surviving spouse is 3%
[72 P.S S9116 (a) (11) (i)].
For dates of death on or after January 1, 1995, the tax rate imposed on the net value of transfers to or for the use of the surviving spouse is 0% [72 P.S. 99116 (a) (1.1) (iill.
The scatute does not exemot a transfer to a surviving spouse from tax, and the statutory requirements for disclosure of assets and filing a tax return are still applicable even if
the survlvmg spouse is the only beneficiary.
For dales of death on or after July 1, 2000:
The tax rate Imposed on the net value of transfers from a deceased child twenty-one years of age or younger at death to or for the use of a natural parent, an adoptive parent,
or a stepparent of the child is 0% [72 P.S, 99116(a)(1.2)].
The tax rate Imposed on the net value of transfers to or for the use of the decedent's lineal beneficiaries is 4,5%, except as noted in 72 P.S. 99116(1.2) [72 P.S. 99116(a)(1 )].
The tax rate imposed on the net value of transfers to or for the use of the decedent's siblings is 12% [72 P.S. 99116(a)(1.3)]. A sibling is defined, under Section 9102, as an
mdlvldua' who has at least one parent in common with the decedent, whether by blood or adoption.
REV-1502 EX + (12-85)
*'
SCHEDULE A
REAL EST ATE
\
~
FILE NUMBER
21-05_00833
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
ESTATE OF
Pauline S. Goodyear
(Property jointly-owned with Right of Survivorship must be disclosed on Schedule F) All real estate should be reported at fair market value
which is defined as the price at which property would be exchanged between a willing buyer and a willing seUer, neither being compelled
to buy or sell, both having reasonable knowledge of the relevant facts.
-.ITEM~ ..... . -...... ..
~UMBER.J __. DESCRIPTION
1. I
VALUE AT DATE
OF DEATH
.37 acre parcel of land with mobile home and
building in 'Very poor condition situate at
Hill Street extended, t.'tt. Holly Springs, PA
(appraisal attached for two tracts of ground for
Estate of Pauline Goodyear -one tract for 0,37
acres, the other tract for 0.2 acres, The 0,2
acre tract was titled in the name of Charles
Goodyear, Pauline Goodyearts father-in~law.
Value of both tracts together ecualled $8,000,00,
The only heirs of the Estate of Charles Goodyear and
Pauline Goodyear are one and the same.)
8,000.00
i
_-1 s. 8,000.OC
T~!AL (Also enter on line 1, Recapitulation)
(If more space is needed, insert additional sheets of same size.)
REV-1511 EX+ (7-881
ESTATE OF
ITEM
NUMBER
A.
1.
B.
1.
2.
.
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
Pauline S. Goodyear
Funeral Expenses:
Myers Funeral Home
Funeral dress
Administrative Costs:
SCHEDULE H
FUNERAL EXPENSES,
ADMINISTRATIVE COSTS AND
MISCELLANEOUS EXPENSES
Please Print or Type
FILE NUMBER 8
21-05-00 33
DESCRIPTION
AMOUNT
4,899.00
40.00
Personal Representative Commissions
Social Security Number of Personal Representative:
Year Commissions paid
Attorney Fees
3. Family Exemption
Claimant
4.
C.
1.
2.
3.
4.
5.
6.
7_
8.
-.
2,000.00
Street Address
Address of Claimant at decedent's death
Relationship
City
Probate Fees
Miscellaneous Expenses:
State
Zip Code
100.00
Death Certificates elate husband and father-in-law}
45.00
Notice of Administration
Cumberland County Law ,TournaI
The Sentinel
75.00
158.81
233.81
Appraisal
Postage, telephone and copy char~es
35.00
275.00
(If more space is needed, insert additional sheets of same size.)
TOTAL (Also enter on line 9, Recapitulation)
S 7,627.81
~''''''.,,;o.
COMMONWEALTH OF PENNSYLVANIA
INHERITANCE TAX RETURN
RESIDENT DECEDENT
SCHEDULE I
DEBTS OF DECEDENT,
MORTGAGE LIABILITIES & LIENS
ESTATE OF
Pauline S, Goodyear
FILE NUMBER
21-05-00833
Include unreimbursed medical expenses.
ITEM
NUMBER
1.
DESCRIPTION
AMOUNT
Nortwest Financial
4,903,53
616,41
4,206,30
2,
3,
Water biJ,l
Cumberland County/Carlisle School District
(Property and school taxes 2002-20051
TOTAL (Also enter on line 10, Recapitulation) $ 9,728,24
(If more space is needed, insert additional sheets of the same size)
APPRAISAL REPORT
310 HILL STREET
MT. HOLLY SPRINGS, PENNSYLVANIA
PREPARED FOR
THE ESTATE OF PAULINE S. GOODYEAR
BY
LARRY E. FOOTE
DIVERSIFIED APPRAISAL SERVICES
35 EASTIDGH STREET, SUITE 101
CARLISLE, PENNSYLVANIA
17013-3052
(717) 249-2758
COpy,
SUMMARY OF IMPORTANT FACTS AND CONCLUSIONS
LOCATION: 310 Hill Street
Mt. Holly Springs, Pennsylvania
TAX PARCEL NUMBERS: 40-12-0340-012 and 40-12-0340-021.
IMPROVEMENTS: None included in this appraisal, due to condition of the
existing buildings.
PROPERTY RIGHTS: Fee simple interest.
OWNERSHIP mSTORY: The subject property is owned by the estate of Pauline S.
Goodyear. The property was purchased on April II, 1952
for a consideration of $1.00 and on February 21, 1964 for
a consideration of $1.00.
SCOPE OF THE ASSIGNMENT: The scope of the assignment included an analysis of the
subject's area, an inspection of the subject property, an
estimation of the property's highest and best use,
consideration of all three approaches to value, and the
application of those relevant to the valuation of the
subject.
OBJECTIVE: To estimate the market value of the subject property as
unencumbered.
EFFECTIVE DATE: May 24,2004.
HIGHEST AND BEST USE: Use as a residential building site.
COST APPROACH: N.A.
SALES APPROACH: $8,000
INCOME APPROACH: N.A.
FINAL VALUE CONCLUSION: $8,000
2
. ..
APPRAISAL CERTIFICATION
I hereby certify that upon application for valuation by:
THE ESTATE OF PAULINE S. GOODYEAR
the undersigned personally inspected the following described property:
All those certain pieces or parcels of land situate in South Middleton Township,
Cumberland County, Pennsylvania, bounded and described as follows:
TRACT NO.1: On the South by Hill Street Extended, of the Borough of Mount Holly
Springs~ on the West by land of Robert Keller; on the North by land of Harry Donley; and on
the East by land of Charles and Violet E. Goodyear; having a frontage of 124 feet on Hill Street
Extended and extending 130 feet in depth. Containing approximately .37 acre, according to the
dimensions presented in the deed.
TRACT NO.2: Lot of ground fronting on Hill Street being the same premises that the
Cumberland County Commissioners sold to the highest bidder by deed dated August 8, 1942,
and duly recorded in the Office of the Recorder of Deeds of Cumberland County in Deed Book
"0", Volume 12, Page 246. Containing approximately .20 acre, according to Cumberland
County Assessment Office records and being identified as tax parcel 40-12-0340-021.
To the best of my knowledge and belief the statements contained in this report are true
and correct, and that neither the employment to make this appraisal nor the compensation is
contingent upon the value reported, and that in my opinion the Market Value as of May 24,
2004 is:
EIGHT THOUSAND DOLLARS
$8,000
The property was appraised as a whole, subject to the contingent and limiting conditions
outlined herein.
~~
Larry E. Foote
Certified General Appraiser
GA-000014-L
3
. "
INTENDED USE OF THE APPRAISAL
The intended use of this appraisal is to estimate the Market Value of the subject
property as of May 24, 2004,
Market Value is defined as the most probable price which a property should bring in a
competitive and open market under all conditions requisite to a fair sale, the buyer and seller,
each acting prudently, knowledgeably and assuming the price is not affected by undue
stimulus. Implicit in this defmition is the consummation of a sale as of a specified date and the
passing of title from seller to buyer under conditions whereby:
a. Buyer and seller are typically motivated.
b. Both parties are well informed or well advised, and each acting in what
he considers his own best interest.
c. A reasonable time is allowed for exposure in the open market.
d. Payment is made in terms of cash in U.S. dollars or in terms of financial
arrangements comparable thereto.
e. The price represents the normal consideration for the property sold
unaffected by special or creative financing or sales concessions granted
by anyone associated with the sale.
Source: Office of the Comptroller of the Currency, 12 CFI ~34.42(f). .
IDGBEST AND BEST USE
Highest and Best Use is defined by the Appraisal Terminology and Handbook,
published by the Appraisal Institute, as "the most profitable likely use to which a property can
be put". The opinion of such use may be based on the highest and most profitable continuous
use to which the property is adapted and needed, or likely to be in demand, in the reasonable
near future.
However, elements affecting value that depend upon events or a combination of
occurrences which, while within the realm of possibility, are not fairly shown to be reasonably
probable, should be excluded from consideration. Also, if the intended use is dependent on an
uncertain act of another person, the intention cannot be considered.
Based on the above defmition and after seeing the site, neighborhood, and area, it is my
opinion that use of the subject property as a residential building lot is its Highest and Best Use.
4
SITE DATA
ADDRESS:
Hill Street Extended
TOWNSlllP:
South Middleton
COUNTY:
Cumberland
STATE:
Pennsylvania
LOT SIZE:
Approximately .57 acre.
SEWERS:
On-site septic system.
WATER:
Public water is located at the edge of the site.
ELECTRICITY:
Public utility.
DESCRIPTION OF THE SITE
The subject site consists of two adjoining tracts of land. One of the tracts contains
approximately .37 acre and the other tract contains approximately .20 acre for a total land area
of approximately .57 acre. These tracts have stone road frontage along Hill Street Extended.
The site is irregular in shape and is level along the front, dropping downward toward the rear of
the site.
There are presently three buildings and a mobile home located on the site. All of these
structures are considered to be in poor condition and add no value to the subject property. It
appears that there had been lawn areas around the buildings, but the entire tract is now
overgrown with vegetation.
5
, .
THE APPRAISAL PROCESS
Three approaches to value are generally included in an appraisal report. These
techniques include the cost approach, sales comparison approach, and income approach to
value.
The cost approach to value is based on the assumption that the reproduction cost of a
building plus land value, tends to set the upper limit to value. A key assumption is that a newly
constructed building would have advantages over the existing building, therefore an evaluation
focuses upon disadvantages or deficiencies (depreciation) of the existing building compared to
a new facility. Due to the age of the subject improvements, the cost approach is considered to
be inappropriate and has, therefore, not been included in the development of this appraisal
report.
The sales comparison approach to value assumes that under normal conditions, a given
number of parties acting intelligently and voluntarily, tend to set a pattern from which value
can be estimated. Application of this approach relies on a comparison of the subject with a
sufficient number of recent transactions of comparable properties in the market, based on a
common unit, such as price per square foot of building area.
The income approach concerns itself with present worth of the future potential benefits
of a property. The initial estimate involves the net income, which a fully informed person is
justified in assuming the property will produce during its remaining useful life. This estimated
net income is then capitalized into a value estimate, based upon the level of risk as compared
with that of a similar type and class. Since homes similar to the subject are not typically
utilized as income-producing investment properties, the income approach to value is considered
to be inappropriate and has, therefore, not been included in the development of this appraisal
report.
6
SALES COMPARISON APPROACH
In arriving at this conclusion of the value of the subject property, the appraiser made a
sUlVey of properties that have sold in the area of the subject property.
Consideration was given and adjustments were made on each comparable sale as to
time of sale, size, location, as well as all other factors that might affect value. A resume of
some of the sales considered by the appraiser is as follows:
SALE NO. 1:
Location:
Parcel No.:
Deed Ref.:
Date of Sale:
Grantor:
Grantee:
Lot Size:
Topography:
Utilities:
Sale Price:
Unit Price:
SALE NO.2:
Location:
Parcel No.:
Deed Ref.:
Date of Sale:
Grantor:
Grantee:
Lot Size:
Topography:
Utilities:
Sale Price:
Unit Price:
Hill Street Extended, Mt. Holly Springs.
40-12-0340-013
Deed Book 269, Page 1254.
June 7, 2005.
Ronald F. and Barbara L. Kuhn.
William C. Russell.
1.00 acre with 225.74 feet of road frontage.
Level along frontage, sloping upward to rear of lot.
Public water at the edge of the site. Electricity and telephone service at
the site.
$15,000
$15,000 per acre.
Comer of York Road and South Middlesex Road, South Middleton Twp.
40-10-0638-035
Deed Book 265, Page 3940.
October 19, 2004.
Frances W. Crock.
Kraig W. Wickard.
.26 acre with 145 ft. on York Rd. and 167 ft. on South Middlesex Rd.
Level throughout.
Electricity and telephone service at the site.
$5,527
$21,258 per acre.
7
SALE NO.3:
Location:
Parcel No.:
Deed Ref:
Date of Sale:
Grantor:
Grantee:
Lot Size:
Topography:
Utilities:
Sale Price:
Unit Price:
West Pine Street, Mt. Holly Springs.
40-32-2332-024
Deed Book 271, Page 4152.
.53 acre.
Esther M. McNaughton.
Norman J. and Nancy 1. Dellinger.
.53 acre.
Level throughout.
Water, sewer, electricity and telephone service at the site.
$20,000
$37,736 per acre.
The appraiser, in addition to the sales listed, also considered several additional sales in
arriving at his final opinion of value. On the Sales Comparison Analysis form that follows this
page are dollar adjustments reflecting market reaction to those items of significant variation
between the subject and comparable properties. If a significant item in the comparable
property is superior to, or more favorable than, the subject property, a minus (-) adjustment is
made, thus reducing the indicated value of the subject; if a significant item in the comparable is
inferior to, or less favorable than, the subject property, a plus (+) adjustment is made, thus
increasing the indicated value of the subject.
After making all of the necessary adjustments, it is the appraiser's considered opinion
that the indicated value of the subject property by the Sales Comparison Approach is $8,000.
8
SALES COMPARISON ADJUSTMENTS
The appraiser has analyzed comparable sales and luis developed dollar adjustments,
reflecting market reaction to those items of significant variation between the subject and
comparable properties. If a significant item in the comparable property is superior to, or more
favorable than the subject property, a minus (-) adjustment is made, thus reducing the indicated
value of the subject; if a significant item in the comparable is inferior to, or less favorable than
the subject property, a plus (+) adjustment is made, thus increasing the indicated value of the
subject.
SALE # 1 SALE #2 SALE #3
Sale Price 15,000 5,527 20,000
Land Size -4,300 + 3,100
Topography +3,000 -1,105 -2,000
Macadam Road Frontage -3,000 -3,000 -3,000
Demolition Required -3,000 -3,000 -3,000
Public Utilities +4.000 -8.000
Net Adjustment: -7 .300 -5 -16.000
Indicated Value Per Acre: 7,700 5,522 4,000
9
CORRELATION
Correlation may be defined as "the bringing together of parts in a proper relationship."
The parts of this appraisal report are the following approaches to value your appraiser used:
Value Indicated by Cost Approach
Value Indicated by Sales Comparison Approach
Value Indicated by Income Approach
N.A.
$8,000
N.A.
These approaches are representative of the market value of the subject property. I have
carefully reexamined each step in each method, and I believe the conclusions accurately reflect
the attitude of typical purchasers of this type property in this neighborhood. It is my belief that
this reexamination has confirmed the original conclusions.
The Cost Approach will result in an excellent estimate if all elements are figured
accurately, because no prudent person will pay more for a property than the cost to produce a
substitute property with equal desirability and utility. Purchasers of the type of dwelling
typical of the subject property are more concerned with amenities than with hypothetical
replacement of the property. Due to the age of the subject improvements, the Cost Approach is
considered to be inappropriate and has not been included in this appraisal report.
The Sales Comparison Approach was based on several recent sales of properties similar
to that of the subject, all of which are located in the same general area. The adjusted sales
prices are most consistent under comparison. This approach is the most reliable because it
reflects the reactions of typical buyers and sellers in the market.
The Income Approach is most applicable to income producing properties or properties
that are primarily utilized for income producing purposes. Purchasers of income producing
properties are willing to pay no more for a particular property than the net operating income
will support. Since the majority of properties similar to the subject are not utilized for income
producing purposes, this approach to value has not been included in this appraisal report.
Therefore, as a result of this appraisal and analysis, it is this appraiser's considered
judgment and opinion that the Market Value of the subject property, as of May 24, 2004, is:
EIGHT THOUSAND DOLLARS
$8,000
10
. ' .
UNDERLYING ASSUMPTIONS AND LIMITING
CONDmONS SUBJECT TO THIS APPRAISAL
1. I assume no responsibility for matters legal in nature, nor do I render any opinion as to
the title, which is assumed to be marketable. The property is appraised as though under
responsible ownership.
2. The legal description used herein is' correct.
3. I have made no survey of the property, and the boundaries are taken from records
believed to be reliable.
4. I assume that there are no hidden or unapparent conditions of the property, subsoil or
structures which would render it more or less valuable. I assume no responsibility for
such conditions or for engineering which might be required to discover such factors.
5. The information, estimates, and opinions furnished to me and contained in this report
were obtained from sources considered reliable and believed to be true and correct.
However, no responsibility for accuracy can be assumed by me.
6. This report is to be used in its entirety and only for the purpose for which it was
rendered.
7. Neither all nor any part of the contents of this report (especially any conclusions as to
value, the identity of the appraiser or the firm with which he is connected) shall be
reproduced, published, or disseminated to the public through advertising media, public
relations media, news media, sales media, or any other public means of communication,
without the prior written consent and approval of the appraiser.
8. This appraisal was prepared for the exclusive use of the client identified in this appraisal
report. The information and opinions contained in this appraisal set forth the
appraiser's best judgment in light of the information available at the time of the
preparation of this report. Any use of this appraisal by any other person or entity, or
any reliance or decisions based on this appraisal are the sole responsibility and at the
sole risk of the third party. The appraiser accepts no responsibility for damages
suffered by any third party as a result of reliance on or decisions made or actions taken
based on this report.
11
CERTIFICATE OF APPRAISAL
Your appraiser hereby certifies that:
1. The statements of fact contained in this report are true and correct.
2. The reported analyses, opinions, and conclusions are limited only by the reported
assumptions and limiting conditions, and are my personal, impartial, and unbiased
professional analyses, opinions, and conclusions.
3. I have no present of prospective interest in the property that is the subject of this report,
and no personal interest with respect to the parties involved.
4. I have no bias with respect to the property that is the subject of this report or to the
parties involved with this assignment.
5. My engagement in this assignment was not contingent upon developing or reporting
predetermined results.
6. My compensation for completing this assignment is not contingent upon the
development or reporting of a predetermined value or direction in value that favors the
cause of the client, the amount of the value opinion, the attainment of a stipulated result,
or the occurrence of a subsequent event directly related to the intended use of this
appraisal. '
7 . To the best of my knowledge and belief, the statements of fact contained in this
appraisal report, upon which the analyses, opinions, and conclusions expressed herein
are based, are true and correct.
8. This appraisal report sets forth all of the limiting conditions (imposed by the terms of
my assignment or by the undersigned) affecting the analyses, opinions, and conclusions
contained in this report.
9. This appraisal report has been made in conformity with the Uniform Standards of
Professional Appraisal Practice adopted by the Appraisal Standards Board of the
Appraisal Foundation, and is subject to the requirements of the Code of Professional
Ethics and Standards of Professional Conduct of the National Association of Realtors
Appraisal Section.
12
10. No one other than the undersigned prepared the analyses, conclusions, and
opinions concerning real estate that are set forth in this appraisal report.
K~
Larry E. Foote
Certified General Appraiser
GA-000014-L
13
PRIVACY NOTICE
Pursuant to the Gramm-Leach-Billey Act of 1999, effective July 1,2001, appraisers,
along with all providers of personal financial services are now required by federal law to
inform their clients of the policies of the firm with regard to the privacy of client nonpublic
personal information. As professionals, we understand that your privacy is very important to
you and are pleased to provide you with this information.
In the course of performing appraisals, we may collect what is known as "nonpublic
personal information" about you. This information is used to facilitate the services that we
provide to you and may include the information provided to us by you directly or received by
us from others with your authorization.
We do not disclose any nonpublic personal information obtained in the course of our
engagement with our clients to nonaffiliated third parties, except as necessary or as required by
law. By way of example, a necessary disclosure would be to our independent contractors, and
in certain situations, to unrelated third party consultants who need to know that information to
assist us in providing appraisal services to you. All of our independent contractors and any
third party consultants we engage are informed that any information they see as part of an
appraisal assignment is to be maintained in strict confidence within the firm. A disclosure
required by law would be a disclosure by us that is ordered by a court of competent jurisdiction
with regard to a legal action to which you are a party.
We will retain records relating to professional services that we have provided to you for
a reasonable time so that we are better able to assist you with your needs. In order to protect
your nonpublic personal information from unauthorized access by third parties, we maintain
physical, electronic and procedural safeguards that comply with our professional standards to
insure the security and integrity of your information.
14
-
.
LARRY E. FOOTE
REAL ESTATE APPRAISER
EXPERIENCE:
1979-Present: Chief Appraiser, Diversified Appraisal Services, Carlisle, Pa.
Principal Broker, LaRue Development Company, Carlisle, Pa.
1976-1979: Associate Broker, Colonial Realty, Carlisle, Pa
1972-1976: Realtor Associate, Jack Gaugben Realtor, Carlisle, Pa
Appraisal experience included undeveloped land, farms, building lots, single-family dwellings, mobile
home parks, medical centers, nursing homes, motels, apartment buildings and complexes, office
buildings, service stations, veterinary clinics, rehabilitation centers, retail buildings, daycare centers,
warehouses, and manufacturing facilities.
EDUCATION:
Bachelor of Business Administration, Pennsylvania State University, 1976.
Associate Bachelor of Business Administration, Harrisburg Area Community
College, 1974.
Diploma, Carlisle Senior High School, 1965.
Certificate, Pennsylvania Realtors Institute, GRI 1, GRI n, GRI m.
Certificate, Realtors National Marketing Institute, CI 101, CI 102, CI 103, CI 104,
CI 105.
Standards of Professional Practice, American Institute of Real Estate Appraisers.
Real Estate Appraisal Principles, American Institute of Real Estate Appraisers.
Residential Valuation, American Institute of Real Estate Appraisers.
Appraisal Procedures, Appraisal Institute.
Principles of Income Property Appraising, Appraisal Institute.
Case Studies in Real Estate Valuation, Appraisal Institute.
Report Writing and Valuation Analysis, Appraisal Institute.
PROFESSIONAL LICENSES:
General Appraiser #GA-OOOOI4-L, Commonwealth of Pennsylvania
Real Estate Broker #RB-029729-A, Commonwealth of Pennsylvania
PROFESSIONAL DESIGNATIONS:
GRI: Graduate of the Pennsylvania Realtors Institute, awarded by the Pennsyl-
vania Association of Realtors.
CRS: Certified Residential Specialist, awarded by the Realtors National Market-
ing Institute of the National Association of Realtors.
CCIM: Certified Commercial Investment Member, awarded by the Realtors
National Marketing Institute of the National Association of Realtors.
PROFESSIONAL ORGANIZATION AFFILIATIONS:
National Association ofRea1tors Appraisal Section.
Carlisle Association of Realtors.
Pennsylvania Association of Realtors.
National Association of Realtors.
Realtors National Marketing Institute.
15
. .
PAST CLIENTS:
Borough of Carlisle
Keystone Financial Mortgage
Cornerstone Federal Credit Union
Pennsylvania State Bank
Commerce Bank
Cumberland-Perry Association for Retarded Citizens
Carlisle Suburban Authority
Members 1st Federal Credit Union
Pennsylvania National Bank
Evans Financial Corporation
Greenawalt & Company, CPA
Smith.s Transfer Corporation
Carlisle Department of Parks and Recreation
Executive Relocation Services
Carlisle Area School District
Messiah Homes, Incorporated
ERA Eastern Regional Services
Pennsylvania Turnpike Commission
Chase Home Mortgage Corporation
Defense Activities Federal Credit Union
Pennsylvania State Employees Credit Union
PNC Mortgage Corporation
F&M Trust Company
National City Mortgage Corporation
Washington Mutual Home Loans, Inc.
Prudential Relocation Services
Lender's Choice
Market Intelligence. Incorporated
United Telephone Employees Federal Credit Union
Cumberland County Commissioners
Allstate Enterprises Mortgage Corporation
Dickinson College
PPG Industries, Incorporated
Gettysburg College
Redevelopment Authority of Cumberland County
Record Data Appraisal Services. Incorporated
First United Federal Savings Association
Fulton Bank
United States Marshall Service
GMAC Mortgage Corporation
Orrstown Bank
Letterkenny Federal Credit Union
BancPlus Mortgage Corporation
Coldwell Banker Relocation Services, Incorporated
Central Pennsylvania Savings Bank
Mellon Bank
Provident Home Mortgage Corporation
Drovers Bank
16
American Home Bank
Trans Union
M&T Mortgage Corporation
Cody Financial Mortgage Services
Waypoint Bank
Northwest Savings Bank
Blue Ball National Bank
Adams County National Bank
Countrywide Home Loans
Aarrow Mortgage
Various law firms and individuals
.
PHOTOGRAPHS OF mE SUBJECT IMPROVEMENTS
17
,
.
STREET SCENES AT THE SUBJECT PROPERTY
18