HomeMy WebLinkAbout93-3725 CivilALLENBERRY, INCORPORATED :
Petitioner :
:
v. :
:
CUMBERLAND COUNTY BOARD OF :
ASSESSMENT APPEALS, :
Respondent :
:
Vo
CUMBERLAND VALLEY SCHOOL :
DISTRICT, :
Intervenor :
IN THE COURT OF COMMON PLEAS OF
CUMBERLAND COUNTY, PENNSYLVANIA
CIVIL ACTION - LAW
No. 93-3725 CIVIL TERM
IN RE: TAX ASSESSMENT APPEAL
BEFORE OLER, J.
ORDER OF COURT
AND NOW, this ~day~ of February, 1997, upon consideration of
the tax assessment appeal filed herein, following a hearing and in
accordance with the accompanying opinion, it is ORDERED as follows:
THE MARKET VALUE as of September 1, 1993, for the 53.23 acre
parcel owned by Petitioner and bearing tax parcel number 22-11-
0284-017 is fixed at $1,941,500.00.
THE COMMON LEVEL RATIO for Cumberland County, published on or
before July 1, 1993, was 7.8 percent. The predetermined ratio was
25 percent.
THERE BEING A DIFFERENCE of more than 15 percent between the
common level ratio and the predetermined ratio, as a result of
which assessments are to be determined by application of the common
level ratio to market value, the assessment with respect to the
53.23 acre parcel owned by Petitioner and bearing tax parcel number
22-11-0284-017 is fixed at $151,437.00, as of September 1, 1993 and
will continue as such until July 1, 1995.
THE PARTIES HAVING STIPULATED that $17,840.00 is to be added
to the assessment as of July 1, 1995,* the assessment is fixed at
$169,277.00 as of July 1, 1995 and years thereafter.
Bert M. Goodman, Esquire
Paul W. Shoup, Jr., Esquire
Counsel for Petitioner
Stephen D. Tiley, Esquire
Counsel for Respondent
Richard C. Snelbaker, Esquire
Counsel for Intervenor
BY THE COURT,
* Vol. I, N.T. 5-6, Hearing, March 1, 1996.
ALLENBERRY, INCORPORATED
Petitioner
V®
CUMBERLAND COUNTY BOARD OF
ASSESSMENT APPEALS,
Respondent
Ve
CUMBERLAND VALLEY SCHOOL
DISTRICT,
Intervenor
IN THE COURT OF COMMON PLEAS OF
CUMBERLAND COUNTY, PENNSYLVANIA
CIVIL ACTION - LAW
No. 93-3725 CIVIL TERM
IN RE: TAX ASSESSMENT APPEAL
BEFORE OLER, J.
OPINION AND ORDER OF COURT
Oler, J., February 11, 1997.
This case is a tax assessment appeal filed on behalf of
Allenberry, Inc., owner of certain real estate in Cumberland
County.~ A hearing was held on March 1, 1996, and August 7, 1996.
Based on the pleadings and evidence presented at the hearing, the
following Statement of Facts, Discussion, and Order of Court are
made and entered:
STATEMENT OF FACTS
Petitioner, Allenberry, Inc., is a Pennsylvania corporation
with its place of business located along Route 174, Boiling
Springs, Monroe Township, Cumberland County, Pennsylvania.2
Respondent, the Board of Assessment Appeals of Cumberland County,
~ See Act of May 21, 1943, P.L. 571, § 704, as amended, 72
P.S. §5453.704.
2 Vol. I, N.T. 17, Hearing, March 1, 1996 (hereinafter Vol.
I, N.T. ).
NO. 93-3725 CIVIL TERM
is located at 1 Courthouse Square, Carlisle, Cumberland County,
Pennsylvania.3 Intervenor, the Cumberland Valley School District,
is the public school district in which the parcel constituting the
subject of this appeal is located.4
Petitioner, Allenberry, Inc., is the owner of a 53.23 acre
parcel of land located at the aforesaid address, and bearing tax
parcel number 22-11-0284-017.s The land is utilized for operation
of the Allenberry Resort Inn and Playhouse (hereinafter the
Allenberry).6 The Allenberry consists of 20 buildings and includes
rooms for overnight rental, restaurant and banquet facilities, a
412-seat playhouse, tennis courts, a swimming pool, a picnic
pavilion, employees' and owners' quarters, and maintenance
facilities.7 .According to testimony, the Allenberry is located
approximately ten miles west of Harrisburg, six miles from
Carlisle, 100 miles west of Philadelphia, 80 miles north of
Baltimore, 110 miles northwest of Washington, D.C., and 170 miles
Petition for Review, paragraph 2.
4 Notice of Intervention, filed December 23, 1993. The local
municipality, Monroe Township, did not intervene or otherwise
participate in the proceedings. Intervening School District's
Post-Trial Brief, at 2 n.1.
Petition for Review, paragraph 3; Vol. I, N.T. 17.
Vol. I, N.T. 26.
Vol. I, N.T. 17, 21; Petitioner's Exhibit 2, at 16-19;
Intervenor's Exhibit 1, at 7.
2
NO. 93-3725 CIVIL TERM
southwest of New York City.8
The Allenberry property was assessed by the county tax
assessor at $300,910.00, indicative of a market value appraisal of
$3,857,820.00.9 Petitioner filed notices of its intention to
appeal this assessment to the Board of Assessment Appeals of
Cumberland County, Respondent herein.~° By agreement of counsel it
is not disputed that the appeal was filed on September 1, 1993.~
Following a hearing, the Board affirmed the assessment, concluding
that the market value was in fact $3,857,820.00.~2 On November 22,
1993, Petitioner appealed the Board's decision to this court.TM
At the hearing held by the court on the appeal, Petitioner
presented the expert testimony of Maureen Mastroieni, a self-
employed real estate appraiser and consultant.TM Ms. Mastroieni
Vol. I, N.T. 129.
9 Petition for Review, paragraphs 4, 7; Answer to Petition,
paragraphs 4, 7; Vol. I, N.T. 4.
~0 Petition for Review, paragraph 5.
Vol. I, N.T. 160.
~2 Petition for Review, paragraph 6; Answer to Petition,
paragraph 6.
~3 By stipulation of the parties, $17,840.00 is to be added
to the assessment as of July 1, 1995. Vol. I, N.T. 5-6. This
increase reflects the construction of additional improvements to
the Allenberry which occurred in the summer of 1995. Vol. I, N.T.
6.
Petitioner's Exhibit #1
Mastroieni).
(Curriculum Vitae of Maureen
3
NO. 93-3725 CIVIL TERM
worked in Florida and New York before starting her own company in
the Philadelphia area in 1992.~s According to Ms. Mastroieni, her
area of special knowledge is hotel valuation and the majority of
her business involves valuing hotels.~6
Intervenor presented the expert testimony of Steven W.
Barrett. Mr. Barrett operates an appraisal firm which conducts
appraisals of residential and commercial properties in Cumberland
County and central Pennsylvania.~? The majority of Mr. Barrett's
business deals with banking and he performs appraisal work for
almost all the banks in Cumberland County.~8 Both experts prepared
appraisal reports which have been very helpful to the court, as
have the briefs submitted on behalf of the parties.
Intervenor's expert (i.e., the school district's expert)
contends that the cost approach to valuation should be used to
value the Allenberry. According to Intervenor's expert, the cost
approach is most relevant in this case because an informed
purchaser would not pay more for a property than the cost to obtain
a similar site and build a comparable property with the same use.19
15
16
17
18
19
II, N.T.
Vol. I, N.T. 8.
Vol. I, N.T. 10-11.
Vol. I, N.T. 154.
Vol. I, N.T. 155.
Vol. II, N.T. 22, Hearing, August 7, 1996 (hereinafter Vol.
4
NO. 93-3725 CIVIL TERM
In addition, Intervenor's expert describes the Allenberry as a
special purpose property and, according to Intervenor's expert, the
cost approach is especially useful when dealing with special
purpose properties.2°
Petitioner's expert, on the other hand, contends that it would
be highly unusual for someone to build a property like the
Allenberry today, and that the cost approach is therefore
irrelevant.2~ Petitioner's expert further asserts that the cost
approach is not appropriate in this case because there is too much
depreciation and obsolescence involved in a property such as the
Allenberry in which most of the buildings were built over 50 years
ago, and some were built over 200 years ago.2~
Intervenor's expert recognizes that one of the major
limitations of the cost approach is the difficulty encountered in
"developing an accurate estimate of accrued depreciation from all
sources."23 Despite the age of the Allenberry's buildings and the
fact that some buildings on the property would not comport with
modern building codes, Intervenor's expert reports that he observed
no functional or external obsolescence in any of the Allenberry's
Vol. I, N.T. 193.
Vol. I, N.T. 32-33.
Vol. I, N.T. 33, 87.
Vol. II, N.T. 22.
5
NO. 93-3725 CIVIL TERM
structures.24 Instead, Intervenor's expert contends that the
antiquity of the structures (evidenced, for instance, by the lack
of indoor plumbing in the playhouse) added to the ambiance of the
Allenberry, thereby enhancing the value of the property.2s
Petitioner's expert contends that the income approach to
valuation should be used to determine the market value of the
Allenberry.26 Petitioner's expert contends that potential buyers
of the Allenberry would be people who either wanted to work for
themselves or to be involved in theater.27 This type of buyer
would, according to Petitioner's expert, be most concerned with
whether the property could generate enough income to support the
staff necessary to operate the property; as a consequence,
Petitioner's expert concludes that the income approach would be the
most relevant method of valuation in this case.28
Petitioner's expert notes that the Allenberry's room occupancy
rate was 50% overall, which is "extremely high," and that the
Allenberry's inn and restaurant operations were both "doing quite
well."29 Intervenor's expert describes income from the hotel and
Vol. II, N.T. 44-46.
Vol. II, N.T. 45, 78-79.
Vol. I, N.T. 37, 162.
Vol. I, N.T. 36-37.
Vol. I, N.T. 37.
Vol. I, N.T. 38-39.
6
NO. 93-3725 CIVIL TERM
restaurant operations as "substantial."3°
According to Petitioner's expert, the Allenberry is in the
nature of a country inn.3~ Petitioner's expert defines a country
inn as a "property that [is] larger than a bed and breakfast inn,
that ha[s] a more seasonal kind of business than a hotel or motel,
[and] that [is] frequently a destination property ... and tend[s]
to be owner occupied [and operated].''32 Despite the fact that
Petitioner's expert distinguished country inns from hotels, the
data used in her appraisal tends to come almost entirely from
national hotel surveys.TM
Intervenor's expert has also determined that the income
approach might be relevant in the present case and has prepared
calculations for valuation using the income approach.34 In contrast
to Petitioner's expert, however, Intervenor's expert generally uses
data derived directly from the Allenberry's operations or from the
local area in his calculations.3s For example, Intervenor's expert
has received actual income and expense statements for the
Allenberry from the Allenberry's accountant for use in deriving
Vol. I, N.T. 162.
Vol. I, N.T. 89, 108.
Vol. I, N.T. 83.
Vol. I, N.T. 42, 82-86, 94.
Vol. I, N.T. 162.
Vol. I, N.T. 163, 172.
NO. 93-3725 CIVIL TERM
data for his income valuation.36
In addition, three extensive private residences are located at
the Allenberry, two of which are occupied by managers of the
Allenberry and one of which is vacant.37 These residences are
apparently supplied to the Allenberry's managers rent-free. To
determine the imputed income received by the Allenberry for these
residences Intervenor's expert utilizes research conducted on
comparable rental properties within the local market.38 Using this
local data, Intervenor's expert calculates that the residences had
a rental value of $30,780.00 per year.39 Petitioner's expert does
not consider the value of the imputed income from these residences
when computing her income figures for the Allenberry.4°
Also, in determining the value of furniture, fixtures, and
equipment (hereinafter FF&E) Intervenor's expert analyzes an actual
FF&E statement for the Allenberry for 1993 and a depreciation
expense report for the Allenberry dated March 10, 1994, both of
which were provided by the Allenberry's accountant, to determine
Vol. I, N.T. 163; Intervenor's exhibit 1, at 47.
37 Vol. I, N.T. 49.
38 Vol. I, N.T. 172;
(residential rental survey).
39 Vol. I, N.T. 173.
40 Vol. I, N.T. 50, 52.
see Intervenor's exhibit 2, at 58
NO. 93-3725 CIVIL TERM
that the value of the FF&E should be set at $49,608.00.4~
Petitioner's expert, in contrast, utilizes data from a hotel
industry publication to value the FF&E, opining that it would be
too expensive to get a cost estimator to value the FF&E.42
Both Petitioner's expert and Intervenor's expert use a band-
of-investment analysis in determining the capitalization rate for
the Allenberry.43 Intervenor's expert employs a 10% rate of return
and a loan-to-value ratio of 75% in establishing a capitalization
rate of 9.23%.44 According to Intervenor's expert, the 10% rate of
return is the typical rate of return for "normal investment-type
loans" in the local marketplace.4~ The rate of return and loan-to-
value ratio employed by Intervenor's expert are derived from local
market data and based on the expert's personal experience in the
local marketplace.4~
Petitioner's expert uses data derived from national hotel
publications to establish a rate of return and loan-to-value ratio
4~ Vol. I, N.T. 165; Intervenor's exhibit 1, at 52-53, 59.
42 Vol. I, N.T. 93, 123. Total FF&E for the Allenberry under
the calculations of Petitioner's expert was $330,000.00. Id.
43 Vol. I, N.T. 65, 175; Intervenor's exhibit 1, at 61;
Petitioner's exhibit 2 at 57.
Vol. I, N.T. 176-78; Intervenor's exhibit 1, at 61.
Vol. I, N.T. 178.
Vol. I, N.T. 176-78.
NO. 93-3725 CIVIL TERM
for her calculations.47 Petitioner's expert opines that potential
buyers of the Allenberry would not demand the same rate of return
on their investment as professional real estate investors.48
Therefore, Petitioner's expert asserts that the rate of return for
the Allenberry should be placed in the mid-range of those set by
the national surveys.49 As to loan-to-value ratio, Petitioner's
expert uses a 60% ratio, employing data from national hotel
surveys, and noting that hotels tend to have lower loan-to-value
ratios,so Petitioner's expert did not use any data from any country
inn type resort centers which are family operated in setting her
loan-to-value ratio,s~
Intervenor's expert contends that the Allenberry has a market
value of $2,358,000.00 under the cost approach and a market value
of $1,941,500.00 under the income approach,s2 Petitioner's expert
contends that the Allenberry has a market value of $1,220,000.00
under the income approach,s3 After careful consideration of the
record in this case, and for the reasons set forth in the
Vol. I, N.T. 67, 108, 115.
Vol. I, N.T. 65.
Vol. I, N.T. 59, 65, 115.
Vol. I, N.T. 65, 67.
Vol. I, N.T. 118.
Vol. I, N.T. 184; Intervenor's exhibit 1, at 64.
Vol. 1, N.T. 71-72; see also Petitioner's Exhibit 2, at 58.
10
NO. 93-3725 CIVIL TERM
succeeding section of this opinion, the court finds that the market
value of the Allenberry as of September 1, 1993, was $1,941,500.00.
DISCUSSION
In tax assessment cases, the taxing authority's assessment is
given a rebuttable presumption of validity. Deitch Co. v. Bd. of
Property Assessment Appeals and Review of Allegheny County, 417 Pa.
213, 221, 209 A.2d 397, 402 (1965). The taxpayer, then, must come
forward with credible, relevant evidence to overcome this
presumption. Id. Once the taxpayer has done so, the taxing
authority's presumption of validity ends. Id. at 221-22, 209 A.2d
at 402.
"In a tax assessment appeal the trial court hears the case de
novo and must determine the fair market value of the property based
on the competent, credible and relevant evidence." Pittsburgh-Des
Moines Steel Co. Inc. v. McLaughlin, 77 Pa. Commw. 565, 568, 466
A.2d 1092, 1094 (1983). The market value is to be determined "as
of the date such appeal was filed before the board of assessment
appeals." Act of May 21, 1943, P.L. 571, S704(b)(1), as amended,
72 P.S. S 5453.704(b)(1). "Pennsylvania case law has consistently
held that actual market value is that price which a purchaser,
willing but not obliged to buy, would pay an owner, willing but not
obliged to sell, taking into consideration all uses [to] which the
property is adapted and might in reason be applied." County of
Monroe v. Pinecrest Development Corp., 98 Pa. Commw. 200, 203, 510
11
NO. 93-3725 CIVIL TERM
A.2d 1274, 1276~ (1981).
"The function of the [court] in a tax assessment case is not
to independently value the property ... but to 'weigh the
conflictingtestimony and values expressed by the competing experts
and arrive at a valuation based on the credibility of their
opinions." County of Monroe v. Bolus, 149 Pa. Commw. 458, 463, 613
A.2d 178, 181 (1992). Moreover, the court "is not bound to accept
the expert's testimony merely because it is the testimony of
someone having special skill or knowledge. All the components that
the expert considered are matters which the [court] considers in
determining the persuasive quality of the testimony." In Re Appeal
of Avco Corp., 100 Pa. Commw. 616, 621, 515 A.2d 335, 338 (1986).
The three approaches to valuation are the cost approach, the
comparable sales approach, and the income approach. Act of May 21,
1943, P.L. 571, S602(a), as amended, 72 P.S. S5453.602(a). "The
cost approach values the property by considering the reproduction
or replacement cost of the property, less depreciation and
obsolescence." In re Appeal of Property of Cynwyd Investments, 679
A.2d 304, 308 n.2 (1996) (citations omitted),s4 Additionally,
s4 "Specifically, this method entails (1) estimating the value
of the land assumed vacant and available for its highest and best
use; (2) estimating the reproduction cost or cost new of the
facility; (3) subtracting from the latter amount the facility's
depreciation; and (4) adding to this depreciated balance the value
of the land estimated in (1) above." In re Appeal of Property of
Cynwyd Investments, 679 A.2d 304, 308 n.2 (Pa. Commw. 1996)
(citations omitted).
12
NO. 93-3725 CIVIL TERM
"[t]he cost valuation approach must be employed in such a manner
that a property's use and resulting value-in-use are not
considered." F&M Schaeffer Brewing Co. v. Lehigh County Bd. of
Appeals, 530 Pa. 451, 459, 610 A.2d 1, 4 (1992). Under the income
approach, the value of a property is calculated by capitalizing the
property's annual net income (gross income minus expenses). In Re
Appeal of V.V.P. Partnership, 167 Pa. Commw. 282, 285 n.1, 647 A.2d
990, 991 n.1 (1994). Finally, under the comparable sales approach
the value of a property is determined by comparing the property to
several similar properties, taking into consideration differences
in si~e, age, physical condition, location and other relevant
factors. In re Appeal of Property of Cynwyd Investments, 679 A.2d
304, 308 n.3 (Pa. Commw. 1996) (citations omitted).
"The Assessment Law ... requires that all three approaches
'must be considered in conjunction with one another.'" Serluco v.
Cumberland County Bd. of Assessment and Revision of Taxes, 41
Cumberland L.J. 286, 290 n.13 (1991). Moreover, "[i]n considering
the weight to be given to various approaches to valuation, the ...
court has discretion to determine which of the conflicting methods
... is the fairest and most reasonable for a particular property."
Pennypack Woods Home Ownership Assoc. v. Board of Revision of
Taxes, 163 Pa. Commw. 80, 82, 639 A.2d 1302, 1303 (1994), appeal
denied, 539 Pa. 669, 652 A.2d 839 (1994).
To arrive at an assessed value of property, "[t]he court,
13
NO. 93-3725 CIVIL TERM
after determining the market value of the property ..., shall then
apply the established predetermined ratio to such value unless the
corresponding common level ratio ... varies by more than fifteen
per centum (15%) from the established predetermined ratio, in which
case the court shall apply the respective common level ratio to the
corresponding market value of the property. Act of May 21, 1943,
P.L. 571, S 704(c), as amended, 72 P.S. S 5453.704(c). The
"established predetermined ratio" is "the ratio of assessed value
to market value established by the board of county
commissioners .... " Act of May 21, 1943, P.L. 571, § 102, as
amended, 72 P.S. ~5453.102. The "common level ratio" is "the ratio
of assessed value to current market value used generally in the
county as last determined by the State Tax Equalization Board .... "
Id.
In the present case, the court, after considering all three
methods of appraisal, is in agreement with the parties' experts
that the direct sales comparison approach is not a useful method of
valuation in the present case due to a lack of relevant comparable
sales.5s As to the cost approach to valuation, the court feels that
its limitations far outweigh any advantages it might present in
this case.
The court is of the view that the income approach represents
the most useful and relevant method of valuation in the instant
Vol. I, N.T. 30-31, 74, 80, 162; Vol. II, N.T. 8.
14
NO. 93-3725 CIVIL TERM
case. In addition, the court believes that a willing purchaser,
not obligated to buy, and a willing owner, not obligated to sell,
would consider data derived from the local marketplace to be more
relevant and useful in considering the value of the Allenberry than
data derived mainly from national hotel surveys. Thus, they would
find the figures and analysis of the Intervenor's expert to be
relatively more useful and persuasive when making their respective
choices on the price at which to purchase and sell the Allenberry.
In determining a reasonable rate of return and loan-to-value
ratio, Intervenor's expert bases his calculations on his own
personal experience in the local marketplace and local market data.
Petitioner's expert, on the other hand, is less familiar with the
local market and uses data derived from national hotel
publications. In the case of furniture, fixtures, and equipment,
Intervenor's expert analyzes actual figures provided by the
Allenberry's accountant. Petitioner's expert, once again, utilizes
hotel industry publications in setting the value.
The court also believes that a willing purchaser, not
obligated to buy, and a willing owner, not obligated to sell, would
not overlook the substantial private residences located on the
property. Thus, they would not ignore income derived from or
imputed to the managers' residences.
For the foregoing reasons, the following order will be
entered:
15
NO. 93'3725 CIVIL TERM
ORDER OF COURT
AND NOW, this llth day of February, 1997, upon consideration
of the tax assessment appeal filed herein, following a hearing and
in accordance with the accompanying opinion, it is ORDERED as
follows:
THE MARKET VALUE as of September 1, 1993, for the 53.23 acre
parcel owned by Petitioner and bearing tax parcel number 22-11-
0284-017 is fixed at $1,941,500.00.
THE COMMON LEVEL RATIO for Cumberland County, published on or
before July 1, 1993, was 7.8 percent. The predetermined ratio was
25 percent.
THERE BEING A DIFFERENCE of more than 15 percent between the
common level ratio and the predetermined ratio, as a result of
which assessments are to be determined by application of the common
level ratio to market value, the assessment with respect to the
53.23 acre parcel owned by Petitioner and bearing tax parcel number
22-11-0284-017 is fixed at $151,437.00, as of September 1, 1993,
and will continue as such until July 1, 1995.
THE PARTIES HAVING STIPULATED that $17,840.00 is to be added
to the assessment as of July 1, 1995,* the assessment is fixed at
$169,277.00 as of July 1, 1995 and years thereafter.
BY THE COURT,
s/ J. Wesley Oler, Jr.
J. Wesley Oler, Jr., J.
16
NO. 93-3725 CIVIL TERM
Bert M. Goodman, Esquire
Paul W. Shoup, Jr., Esquire
Counsel for Petitioner
Stephen D. Tiley, Esquire
Counsel for Respondent
Richard C. Snelbaker, Esquire
Counsel for Intervenor
* Vol. I, N.T. 5-6, Hearing, March 1, 1996.
17